Quarterly Report • Feb 19, 2014
Quarterly Report
Open in ViewerOpens in native device viewer
October 1, 2013 to December 31, 2013
| I. Highlights | 3 |
|---|---|
| II. Overview of Group key figures | 4 |
| III. Interim Group management report for the first three months 2013/14 | 5 |
| 1. Copper market | 5 |
| 2. Results of operations, financial position and net assets | 6 |
| 3. Business Units | 9 |
| - Business Unit Primary Copper |
9 |
| - Business Unit Recycling/Precious Metals |
11 |
| - Business Unit Copper Products |
12 |
| 4. Human resources | 14 |
| 5. Research and development | 14 |
| 6. Aurubis shares | 14 |
| 7. Operating measures for corporate development | 14 |
| 8. Risk and opportunity management | 14 |
| 9. Outlook | 15 |
| IV. Interim consolidated financial statements for the first three months 2013/14 | 17 |
| 1. Consolidated income statement | 17 |
| 2. Consolidated statement of comprehensive income | 18 |
| 3. Consolidated balance sheet | 19 |
| 4. Consolidated cash flow statement | 21 |
| 5. Consolidated statement of changes in equity | 22 |
| 6. Selected notes to the consolidated financial statements | 23 |
| 7. Consolidated segment reporting | 26 |
| V. Dates and contacts | 28 |
The Aurubis Group's earnings before taxes (EBT) amounted to € -73 million (€ 13 million in the previous year) during the first quarter of fiscal year 2013/14 on the basis of IFRS. Operating EBT was € -2.5 million. Operating EBT in the first quarter of the previous fiscal year was € 140 million, including positive extraordinary effects of € 65 million.
Hamburg, February 13, 2014 – The revenues of the Aurubis Group (Aurubis) amounted to € 2,804 million during the first quarter of fiscal year 2013/14 (€ 3,395 last year), mainly due to lower metal prices.
Aurubis' EBT based on IFRS was € -73 million (€ 13 million in the previous year) during the reporting period. Operating EBT was € -2.5 million. Operating EBT during the first quarter of the previous fiscal year amounted to € 140 million and included positive extraordinary effects of € 65 million.
The operating quarterly earnings primarily resulted from the following factors:
In Business Unit Primary Copper the maintenance and repair shutdown continued to impact the earnings situation in the first quarter of fiscal year 2013/14. The production performance was therefore weaker compared to the first quarter of the previous fiscal year. Furthermore, the much lower sales prices for sulfuric acid and the weaker copper scrap markets had a negative effect.
The trend in Business Unit Recycling/Precious Metals was substantially influenced by strongly reduced refining charges for copper scrap and a weaker raw material input mix adjusted to the level of availability, with a higher throughput volume.
Earnings in Business Unit Copper Products were still affected by the restructuring expenses in Business Line Flat Rolled Products.
Overall, a lower metal yield with falling metal prices and a lower cathode output negatively impacted the business performance as well.
At € 284 million, the net cash flow was considerably up on the previous year (€ 88 million) and was influenced by the reduction in working capital.
The copper price was quoted at slightly above US\$ 7,000/t during much of the quarter. From the end of fiscal year 2012/13 there was a downward trend in metal prices, especially for precious metals, during the first three months of this fiscal year. Gold dropped from US\$ 55,379/kg to US\$ 41,021/kg, while silver decreased from US\$ 1,051/kg to US\$ 669/kg.
The average LME settlement copper price was US\$ 7,153/t during the first quarter (US\$ 7,909/t in the previous year). The LME settlement price on December 31, 2013 was US\$ 7,395/t.
The copper concentrate market continued to develop positively for Aurubis and mine output was high. The supply of copper concentrates for our production facilities was therefore good at all times.
The tight copper scrap market continued until the turn of the year. The good availability of complex recycling materials continued.
Sulfuric acid markets remained weak because of lower demand from Southern Europe and some emerging markets due to economic factors.
The cathode markets were affected by physical shortages and seasonal influences.
| 3 months 13/14 | 3 months 12/13 | Difference | |
|---|---|---|---|
| BU Primary Copper | |||
| Concentrate throughput | 509 | 552 | -8 % |
| Copper scrap input | 48 | 53 | -9 % |
| Sulfuric acid output | 492 | 544 | -10 % |
| Cathode output | 222 | 234 | -5 % |
| BU Recycling/Precious Metals | |||
| Copper scrap input | 32 | 31 | +3 % |
| KRS throughput | 84 | 57 | +47 % |
| Cathode output | 47 | 50 | -6 % |
| BU Copper Products | |||
| Wire rod output | 156 | 127 | +23 % |
| Continuous cast shapes output | 39 | 28 | +39 % |
| Rolled products and specialty wire | 50 | 46 | +9 % |
| 1st quarter | ||||
|---|---|---|---|---|
| 2012/13 | 2011/12 | Difference | ||
| Revenues | €m | 2,804 | 3,395 | -17 % |
| Gross profit Operating gross profit* |
€m €m |
131 199 |
213 336 |
-38 % -41 % |
| Personnel expenses | €m | 106 | 107 | -1 % |
| Depreciation and amortization Operating depreciation and amortization* |
€m €m |
31 29 |
31 27 |
0 % +7 % |
| EBITDA Operating EBITDA* |
€m €m |
(35) 33 |
52 175 |
-167 % -81 % |
| EBIT Operating EBIT* |
€m €m |
(66) 4 |
21 148 |
-418 % -97 % |
| EBT Operating EBT* |
€m €m |
(73) (3) |
13 140 |
-652 % -102 % |
| Net result Operating net result* |
€m | (52) (2) |
10 104 |
-636 % -102 % |
| Earnings per share Operating earnings per share* |
€ € |
(1.17) (0.05) |
0.21 2.31 |
-657 % -102 % |
| Net cash flow | €m | 284 | 88 | -223 % |
| Capital expenditure (excl. financial fixed assets) |
€m | 49 | 38 | 29 % |
| Copper price (average) |
US\$/t | 7,153 | 7,909 | -10 % |
| Human resources (average) |
6,479 | 6,399 | +1 % |
* Comments on the operating result are presented in the explanatory notes to the results of operations, financial position and net assets; certain prior-year figures have been adjusted
The signs that the economic situation in the countries and regions important for the metal markets are stabilizing or recovering intensified during the first quarter of fiscal year 2013/14. In China, the world's largest sales market for copper, the economic growth of 7.7 % for the quarter was only slightly behind the prior-year quarter (7.8 %). The US economy experienced solid growth, while the eurozone confirmed that it had overcome the recession. Demand for copper cathodes was high in the course of this development. Copper imports in China were high, in part due to the use of copper for credit financing. The cathode premiums in spot business increased in Asia to up to US\$ 200/t in some cases, in Europe to US\$ 150/t. Covering demand in the processing industry remained difficult: smelter capacity utilization was low again on the production side due to continued
strains from external factors. A typhoon in the Philippines damaged the PASAR smelter and its port and loading facilities. There was a strike in the Chuquicamata Mine of the Chilean copper producer Codelco in December.
The copper inventories on the metal exchanges continued to move downward, decreasing by about 205,000 t to 507,000 t during the quarter. Despite the fundamental situation, which supported prices, the copper price tended to move sideways above US\$ 7,000/t during much of the quarter. Prices of about US\$ 7,300/t were only reached in December. The average price was US\$ 7,153/t during the entire quarter (settlement), which was US\$ 756/t down on the first quarter of the previous year (US\$ 7,909/t).
In order to portray the Aurubis Group's operating success independently of valuation influences from the use of the average cost method in inventory valuation in accordance with IAS 2, from copper price-related valuation effects on inventories and from purchase price allocations, primarily on property, plant and equipment from fiscal year 2010/11 onward for internal management purposes, the results of operations are first of all presented on the
basis of the operating result and then augmented in a second part by the results of operations, financial position and net assets in accordance with IFRS.
The following table shows how the operating result for the first three months of fiscal year 2013/14 and for the comparable prior-year period are established.
| 3 months | 3 months | 3 months | 3 months | |
|---|---|---|---|---|
| 2013/14 | 2013/14 | 2013/14 | 2012/13 | |
| IFRS | Adjustment* | Operating | Operating | |
| Revenues | 2,804 | 0 | 2,804 | 3,395 |
| Changes in inventories of finished goods and work in process |
(155) | 109 | (46) | 96 |
| Own work capitalized | 4 | 0 | 4 | 3 |
| Other operating income | 13 | 0 | 13 | 10 |
| Cost of materials | (2,535) | (41) | (2,576) | (3,168) |
| Gross profit | 131 | 68 | 199 | 336 |
| Personnel expenses | (106) | 0 | (106) | (107) |
| Depreciation and amortization | (31) | 2 | (29) | (27) |
| Other operating expenses | (60) | 0 | (60) | (54) |
| Operating result (EBIT) | (66) | 70 | 4 | 148 |
| Interest income | 2 | 0 | 2 | 3 |
| Interest expense | (9) | 0 | (9) | (14) |
| Other financial result | 0 | 0 | 0 | 3 |
| Earnings before taxes (EBT) | (73) | 70 | (3) | 140 |
| Income taxes | 21 | (20) | 1 | (36) |
| Consolidated net result | (52) | 50 | (2) | 104 |
* Values adjusted by valuation effects from the use of the average cost method in accordance with IAS 2, by copper price-related valuation effects on inventories and by effects from purchase price allocations, mainly property, plant and equipment, from fiscal year 2010/11 onward Certain prior-year figures have been adjusted
There may be marginal deviations in the totals given in this report due to rounding.
The Aurubis Group generated a consolidated operating net result of € -2 million in the first three months of fiscal year 2013/14 (€ 104 million in the previous year).
IFRS earnings before taxes, which amounted to € -73 million, were adjusted by valuation effects of € 68 million in the inventories (€ 123 million in the previous year) as well as effects of € 2 million (€ 4 million in the previous year) from the purchase price allocation of the Luvata RPD (Rolled Products Division). The resulting operating earnings before taxes amount to € -3 million (€ 140 million in the previous year).
The Group's revenues decreased by € 591 million to € 2,804 million (€ 3,395 million in the previous year) during the reporting period. This development is primarily a result of lower metal prices.
The cost of materials decreased by € 592 million, from € 3,168 million last year to € 2,576 million. After incorporating the change in inventories of € -46 million compared to € 96 million in the previous year, own work capitalized and other operating income, a gross profit of € 199 million remains (€ 336 million in the previous year).
Personnel expenses remained nearly constant during the reporting period at € 106 million (€ 107 million in the previous year). Slightly higher personnel costs from wage
increases and new hires were more than compensated for by a phase-out of a stock option program for employees and reduced provisions for performance-based compensation.
Depreciation and amortization amounted to € 29 million and was therefore € 2 million above the prior-year level (€ 27 million). The increase was a result of the high capital expenditure volume during the last 12 months, mainly at Aurubis AG.
Other operating expenses rose from € 54 million in the previous year to € 60 million in the current reporting period, due first and foremost to expenditures connected with the maintenance and repair shutdown in Hamburg.
Operating earnings before interest and taxes (EBIT) amounted to € 4 million (€ 148 million in the previous year).
Operating earnings before taxes (EBT) totaled € -3 million (€ 140 million in the previous year) and were determined by the following significant factors:
Net interest expense was € 7 million compared to € 11 million in the previous year. The decrease in net interest expense was due first and foremost to the repayment of loans.
After incorporating the financial result, operating earnings before taxes (EBT) were € -3 million (€ 140 million in the previous year). An operating consolidated net income of € -2 million (€ 104 million in the previous year) remains after taking the tax expense into account. Operating earnings per share amounted to € -0.05 (€ 2.31 last year).
At 0.5 %, the operating ROCE (EBIT rolling last 4 quarters) was well below the prior-year level (22.5 %) due to weaker results of operations.
The difference between fixed assets in accordance with IFRS and operating fixed assets amounted to € -53
EBT (in €m, rounded up)
million as at December 31, 2013 (€ -55 million as at September 30, 2013). The difference between inventories in accordance with IFRS and operating inventories was € -440 million (€ -508 million as at September 30, 2013). Operating fixed assets thus amounted to € 1,404 million (€ 1,384 million as at September 30, 2013), with operating inventories amounting to € 1,509 million (€ 1,432 million as at September 30, 2013). Based on equity and deferred tax liabilities in accordance with IFRS, the difference had an effect of € -332 million (€ -382 million as at September 30, 2013) on operating equity and € -161 million (€ -181 million as at September 30, 2013) on operating deferred tax liabilities.
The Aurubis Group generated consolidated net income of € -52 million in the first three months of fiscal year 2013/14 (€ 10 million in the previous year).
Group revenues decreased by € 591 million to € 2,804 million in the reporting period (€ 3,395 million in the previous year), primarily due to lower metal prices.
The cost of materials decreased by € 660 million during the current fiscal year, from € 3,195 million in the previous year to € 2,535 million.
After including the change in inventories of € -155 million compared to € 0 in the previous year, own work capitalized and other operating income, gross profit amounts to € 131 million (€ 213 million in the previous year).
Aside from the effects on earnings outlined in the section on the operating results of operations, the decrease is primarily the result of lower metal prices. The use of the average cost method leads to metal price valuations that are close to market prices. Metal price volatility therefore has direct effects on changes in inventories/material expenditures and hence on the gross profit. This is independent of the operating performance and is not relevant to the cash flow.
Personnel expenses remained nearly unchanged at € 106 million (€ 107 million in the previous year). Slightly higher personnel costs from wage increases and new hires were more than compensated for by the phase-out of a stock option program for employees and reduced provisions for performance-based compensation.
Depreciation and amortization amounted to € 31 million, just like last year.
Other operating expenses rose from € 54 million in the previous year to € 60 million in the current reporting period, due first and foremost to expenditures connected with the maintenance and repair shutdown in Hamburg.
Earnings before interest and taxes (EBIT) therefore came to € -66 million (€ 21 million in the previous year).
Net interest expense was € 7 million compared to € 11 million in the previous year. The decrease in net interest expense was mainly due to the repayment of loans.
After incorporating the financial result, earnings before taxes amount to € -73 million (€ 13 million last year). An operating consolidated net loss of € 52 million (consolidated net income of € 10 million last year) remains after taking the tax expense into account. Earnings per share amounted to € -1.17 (€ 0.21 last year).
The return on capital employed (ROCE) shows the return on the capital employed in the operating business or for an investment.
The operating result is used for control purposes in the Group. The operating ROCE is explained in the section "Return on capital (operating)".
Total assets increased slightly from € 4,035 million as at the end of the last fiscal year to € 4,058 million as at December 31, 2013. This was due first and foremost to an
increase in cash and cash equivalents, mainly owing to a decrease in trade accounts receivable.
The Group's equity decreased from € 1,949 million as at the end of the last fiscal year to € 1,899 million as at December 31, 2013. The main cause is the consolidated net loss of € 52 million during the first three months of fiscal year 2013/14. Overall, the equity ratio is 46.8 % compared to 48.3 % as at the end of the last fiscal year.
Borrowings decreased from € 498 million as at September 30, 2013 to € 468 million as at December 31, 2013. Current liabilities amounted to € 55 million as at December 31, 2013 (€ 84 million last year), and non-current liabilities were € 413 million (€ 414 million last year).
The net cash flow was € 284 million (€ 88 million in the previous year) and was primarily influenced by the reduction of working capital.
Investments in fixed assets (including financial fixed assets) totaled € 49 million in the reporting period (€ -38 million in the previous year) and mainly consisted of investments in property, plant and equipment. The largest individual investments were investments in connection with the maintenance and repair shutdown and the construction of the new lead refinery at the Hamburg site. Additional investments were made in Pirdop in the improvement and expansion of production capacities.
After deducting investments in fixed assets from the net cash flow, the free cash flow amounts to € 235 million (€ 50 million in the previous year). The cash outflow from investing activities totaled € 49 million compared to € 33 million last year.
The cash outflow from financing activities amounted to € 35 million, compared to a cash outflow of € 57 million in the previous year. Interest payments came to € 7 million (€ 11 million in the previous year).
On December 31, 2013, the Group had cash and cash equivalents of € 233 million available (€ 33 million as at September 30, 2013).
| 1st quarter | |||||
|---|---|---|---|---|---|
| BU PRIMARY COPPER | 2013/14 | 2012/13 | Difference | ||
| Revenues | €m | 1,837.3 | 2,026.7 | -9.3 % | |
| Operating EBIT | €m | 8.8 | 110.0 | -92 % | |
| Operating EBT | €m | 5.8 | 108.0 | -95 % | |
| Operating ROCE (rolling last four quarters) | % | 4.1 | 39.8 |
Prior-year revenues have been adjusted.
BU Primary Copper produces high-purity copper from raw materials such as copper concentrates, blister copper and copper scrap as well as various recycling materials and intermediate products from other smelters. The most important product in the BU is copper cathodes, which are produced at the sites in Hamburg (Germany), Pirdop (Bulgaria) and Olen (Belgium). The smelters also produce sulfuric acid, iron silicate stone and other byproducts.
Revenues in the BU totaled € 1,837 million in the first quarter of the fiscal year (€ 2,027 million in the previous year). The decrease in revenues was mainly due to lower metal prices.
BU Primary Copper generated operating earnings before taxes (EBT) of € 6 million (€ 108 million in the previous year) in the first three months of fiscal year 2013/14. Prior-year earnings included a positive extraordinary effect of € 42 million. Earnings were strained significantly by an extensive scheduled maintenance and repair shutdown at the Hamburg site and delays during the re-start of production. Furthermore, declining refining charges for copper scrap and reduced sulfuric acid demand from the global fertilizer industry due to the economic situation impacted earnings.
The treatment charges in the market for copper concentrates developed favorably in the past quarter. The output at the mines was high. Aurubis was well supplied with copper concentrates.
The supply of copper scrap, which is also processed in the BU, was tight again in the first quarter.
The market for sulfuric acid remained at a low level during the reporting period. With ongoing weakness in the economies of Southern Europe and some emerging markets, especially in Asia, international demand was significantly subdued.
Concentrate throughput (in 1,000 t)
Overall, 509,000 t of copper concentrates (552,000 t in the previous year) were processed and 222,000 t of cathodes (234,000 t in the previous year) were produced in the first quarter of the fiscal year in BU Primary Copper. Sulfuric acid output amounted to 492,000 t (544,000 t in the previous year).
During the first quarter 202,000 t of copper concentrates (289,000 t in the previous year) were processed in Hamburg. 173,000 t of sulfuric acid (272,000 t in the previous year) were produced as a by-product of concentrate processing. Output in the Hamburg tankhouse was 81,000 t of cathodes (91,000 t in the previous year).
At our Bulgarian site in Pirdop 306,000 t of copper concentrates were processed during the first quarter (263,000 t in the previous year), considerably more than last year, and 318,000 t of sulfuric acid were produced (272,000 t in the previous year). The cathode output from the tankhouse reached 58,000 t (54,000 t in the previous year).
The tankhouse in Olen was well supplied with anodes, producing 83,000 t of copper cathodes in the first quarter (89,000 t in the previous year).
Cathode output in BU Primary Copper (in 1,000 t)
| BU RECYCLING/ | 1st quarter | ||||||
|---|---|---|---|---|---|---|---|
| PRECIOUS METALS | 2013/14 | 2012/13 | Difference | ||||
| Revenues | €m | 994.2 | 1,340.8 | -25.9 % | |||
| Operating EBIT | €m | 6.1 | 45.9 | -86.7 % | |||
| Operating EBT | €m | 4.9 | 42.4 | -88.4 % | |||
| Operating ROCE (rolling last four quarters) | % | (3.3) | 60.4 | ||||
Prior-year revenues have been adjusted.
In BU Recycling/Precious Metals, high-purity copper cathodes are produced from a variety of recycling raw materials, and precious metals are extracted from primary and secondary raw materials. The main production sites are the Group's recycling center in Lünen and the secondary smelter and precious metal production facilities in Hamburg.
Revenues in the BU totaled € 994 million in the first quarter of the fiscal year (€ 1,341 million in the previous year). The decrease in revenues was mainly due to lower metal prices. Operating earnings (EBT) in the BU amounted to € 5 million (€ 42 million in the previous year). Last year's result included a positive extraordinary effect of € 23 million. The treatment charge level, especially for copper scrap, was well below the good prior-year level. The large-scale shutdown in Hamburg also affected throughput quantities in Hamburg's recycling sector and the utilization of tankhouse capacity in Lünen. Furthermore, earnings were affected by a lower metal yield with declining metal prices compared to the previous year.
The copper scrap markets were tight in the first quarter as well. The availability of scrap remained low on the supply side in particular. Refining charges for copper scrap improved slightly from a very low level towards the end of the quarter.
The supply of industrial residues was limited owing to the weak ongoing economic situation in parts of Europe. The electronic scrap supply was good.
Overall, we were able to utilize the smelting capacities for scrap with a weaker input mix at all of the sites.
At 84,100 t, the KRS throughput was 47 % up on the prior-year value (57,050 t) in the first quarter of 2013/14. The anode output in Lünen was also 3 % up on the previous year. The anode deliveries from other Group sites necessary to fully supply the tankhouse in Lünen were influenced by the large-scale shutdown in Hamburg. Therefore, only 47,000 t of cathodes were produced in the tankhouse (50,000 t in the previous year), so cathode output was 6 % down on the previous year.
Capacity utilization in the precious metal production facilities – including the new anode slime processing facility, which was still in the start-up phase – was lower due to the input materials. The silver output was 264 t (309 t in the previous year). At 10 t, the gold output was almost at the prior-year level.
| 1st quarter | |||||
|---|---|---|---|---|---|
| BU COPPER PRODUCTS | 2013/14 | 2012/13 | Difference | ||
| Revenues | €m | 2,101.8 | 2,261.9 | -7.1 % | |
| Operating EBIT | €m | (1.8) | 1.5 | -220 % | |
| Operating EBT | €m | (4.5) | (0.5) | -800 % | |
| Operating ROCE (rolling last four quarters) | % | 0.5 | 3.4 |
Prior-year revenues have been adjusted.
In BU Copper Products, copper cathodes primarily produced internally are processed into continuous cast copper wire rod, copper shapes, rolled products and specialty products. The main production sites are Hamburg (Germany), Olen (Belgium), Avellino (Italy), Emmerich (Germany), Stolberg (Germany), Pori (Finland), Zutphen (Netherlands) and Buffalo (USA).
BU Copper Products achieved revenues of € 2,102 million in the first quarter of the fiscal year (€ 2,262 million last year). Operating earnings before taxes (EBT) amounted to € -5 million in the first quarter (€ -1 million in the previous year). The restructuring measures in Business Line Flat Rolled Products strained earnings. Improved demand on the rod markets positively affected Business Line Rod & Shapes.
In the first quarter of FY 2013/14 copper product markets came back gradually after the typical restrained business during the summer/fall season. In this environment, European demand was driven by the solid performance of the German economy, whereas the activities in Southern Europe remained at a low level. Positive signals from the cable and magnet wire industry coincided with slowly recovering demand from the automotive sector. In North America the copper product demand stayed at a satisfactory level. The trend in product business in the Far East was stable overall.
The market for engine cooling strip remained weak, which impacted the European sites of Business Line Flat Rolled Products.
Wire rod output (in 1,000 t)
In the first quarter Aurubis rolled 156,000 t of copper wire rod, an increase of 23 % compared to the prior-year quarter (127,000 t).
Aurubis produced 39,000 t of copper shapes in the first quarter, which is 39 % more than the output in the prior year (28,000 t).
Schwermetall Halbzeugwerk (50 % Aurubis holding) manufactured 49,500 t of pre-rolled strip in the first quarter of fiscal year 2013/14 (40,000 t in the previous year). This was 24 % higher than the respective prior-year quantity.
Incoming orders were up on the previous year's volumes during the first quarter. Orders were strong for brass and specialty materials. The demand trend for pre-rolled strip made of copper and copper alloys remained stable in the European market. Growth is also evident in the US owing to improved economic conditions.
Business Line Flat Rolled Products produced about 47,500 t of strip, roughly 9 % higher than last fiscal year's first-quarter output (43,600 t). At 2,300 t, specialty wire production in Stolberg in the first quarter was about 10 % above the prior-year level (2,100 t).
While the production output in the previous year was still influenced by the relocation of facilities from Switzerland to Belgium, output was increased to a level of 2,000 t (1,400 t in the previous year).
Rolled product and specialty wire output (in 1,000 t)
The Aurubis Group employed a total of 6,465 personnel at the end of the first quarter (6,415 in the previous year). The slight increase in the number of employees was primarily the result of new hires at the Zutphen and Buffalo sites in connection with production relocations. The Aurubis Group employees were primarily located in the following countries: Germany (3,666), Bulgaria (809), USA (669), Belgium (518), the Netherlands (295), Finland (200), Italy (132) and Sweden (102). Group-wide, 57 % of the workforce was employed in Germany and 43 % at other locations worldwide. Personnel expenses decreased from € 107.5 million in the previous year to € 105.9 million in the reporting period. Slightly higher personnel costs from wage increases and new hires were more than compensated for by a phase-out of a stock option program for employees and reduced provisions for performance-based compensation.
During the reporting period the Research and Development department began transferring hydrometallurgical procedures newly developed last year from the laboratory to the pilot scale. The development work to improve the recovery of valuable materials from iron silicate continued with several pilot trials. Furthermore, work was intensified on enhancing the recycling of complex metallurgical intermediates.
The international stock markets were influenced by the positive economic conditions overall during the first quarter of the new fiscal year – any weaknesses were compensated for by the central banks' relaxed fiscal policy. The German economy remained the cornerstone of the eurozone. Recovery in the countries in the southern periphery was slow, however. There were also concerns about the threat of a recession in France. The trend in the US was stable overall, though budget disagreements and uncertainty about a less liberal fiscal policy from the Fed in the future led to higher volatility. Changing statements on the Chinese economic trend also affected the stock markets. Aurubis shares developed relatively independently of these dynamics and were primarily influenced by company-specific factors. The shares started the new fiscal year at € 44.80 (Xetra closing price on September 30, 2013) and reached the high of the quarter, € 49.49, on October 21, 2013. The ad hoc release about the company's profits on November 5, 2013 led to a substantial 7 % price correction. After additional moderate decreases, the shares reached the low of the quarter, € 41.09, on December 16, 2013, the date that the
annual results were released. Afterward, the stability of the shares increased and they were quoted at € 44.30 at the end of the quarter. On the whole, the price declined by 1.1 % during the first quarter of fiscal year 2013/14. The DAX and MDAX rose by 11.1 % and 10.2 %, respectively, during the reporting period. The average Xetra daily trading volume reached 222,705 shares and was about 40,000 shares up on the previous quarter. The relatively stable price level indicates that investors used temporary weaknesses to enter the Aurubis share market.
In Hamburg the large-scale shutdown that started at the end of the last fiscal year in primary copper production was completed. The main primary copper production facilities were extensively renovated or overhauled during the shutdown. Furthermore, some machinery was changed and optimized.
The work on the project "Pirdop 2014" continued as scheduled in Pirdop.
In BU Recycling/Precious Metals the construction work for the replacement of the lead refinery continued. The start-up is planned for fiscal year 2014/15. There was a scheduled maintenance shutdown in the secondary smelter in Hamburg. Capacities and shift models were adjusted in the laboratory and sampling department to handle the higher amount of samples.
Business Line Rod & Shapes concentrated on measures to continue increasing energy efficiency in fabrication during the past quarter. At the same time, the business line worked intensively with its customers on new approaches to jointly optimize the product portfolio and logistics. Technical projects with selected partners along the value chain rounded off the activities.
In Business Line Flat Rolled Products the restructuring measures made progress. After production ended in the Swedish plant in Finspång at the end of September, the machines were relocated to Zutphen (Netherlands) and Buffalo (USA). The machines were successfully installed and started up at both sites by early January 2014. The work to increase productivity and profitability progressed at the other production sites as well.
The Aurubis Group's raw material supply was satisfactory overall in the first quarter of fiscal year 2013/14. The copper concentrate supply was good. In contrast, the copper scrap situation remained tight. Nevertheless, the
supply for our facilities was secured as far as possible. Even if the current market situation continues, we anticipate a sufficient supply for the plants. We expect the copper scrap market and supply to recover in the medium term.
The weak market conditions for sulfuric acid continued in the first quarter due to the strong decline in demand from the fertilizer industry. There is currently no significant improvement of the market situation in sight. Global demand will continue to depend strongly on the recovery of the fertilizer markets, especially in Asia and the emerging markets.
Copper product sales were nearly unchanged compared to the previous quarter, though the market environment picked up overall. The scheduled large-scale shutdown was carried out in the Hamburg primary smelter and sulfuric acid production facilities during the turn of the fiscal year. This fundamentally impacted Hamburg's production performance.
Energy prices decreased somewhat. The risk of fluctuating prices is balanced by a long-term electricity supply contract for the main German sites. Potential extra costs from the Renewable Energies Act and the Electricity Grid Access Ordinance in Germany are difficult to quantify. However, we assume that costs will increase in the medium term, possibly leading to significant strains depending on new legislation.
The liquidity supply was steady. We covered trade accounts receivable with trade credit insurance as far as possible. No significant bad debts were recorded during the reporting period.
We limited risks from the fluctuating euro/US dollar exchange rate with appropriate hedging transactions. We countered the influences of fluctuating metal prices with suitable metal price hedging. We closely track the risks associated with the European debt crisis as well as the political discussion on tax issues, for example the financial transaction tax, and their possible effects.
A good supply and high treatment charges are still expected in the market for copper concentrates. With regards to export duties for copper concentrates from Indonesia currently being discussed, it is currently unclear what effects can be expected on the concentrate market.
We expect the copper scrap market to improve slightly. We anticipate sufficient availability of complex materials.
The Asian copper market started the second quarter of the fiscal year with low physical activity due to the Chinese New Year festivities. New momentum will only take effect starting in the second half of February. Afterwards, however, orders will likely increase in the processing industry. The shortage of copper cathodes in Asia continues, so higher premiums should still be expected. Production and inventories will not be able to cover global demand sufficiently. Additional impacts, such as strikes in Chilean ports, aggravate the situation. New supply bottlenecks are therefore possible. This has been reflected in the term structure of the exchange prices since mid-December. The backwardation on the London Metal Exchange since that time, a situation in which the spot price is above the forward price, is a typical indication of a shortage of short-term delivery quantities.
We expect the European copper product markets to stabilize further in the next few months. The expectations for North America and the Far East remain on the current level. The copper wire rod demand might be fueled by a significant number of infrastructural projects. At the same time, copper shape demand is forecast to be stable, also driven by the performance of the overseas markets.
The positive economic and demand trend in North America and Asia is showing a positive effect on our global markets for rolled products. In Europe the outlook for copper and alloy strip has improved and reinforces positive expectations.
However, the customers' ordering habits remain focused on the short term and are therefore difficult to predict.
There is currently no significant improvement of the sulfuric market situation in sight. Global demand will continue to depend strongly on the recovery of the fertilizer markets, especially in Asia and the emerging markets.
We completed the large-scale maintenance shutdown in copper concentrate processing at our Hamburg site in October 2013. Overall, we expect the volume of processed copper concentrate to be roughly at the prior-year level.
The maintenance shutdown and the tight supply situation overall will affect the cathode output, however. We currently assume that it will be slightly down on the previous year.
A physical cathode shortage and strongly divergent forecasts of copper demand in some cases may lead to volatile copper prices this fiscal year. However, we expect high prices overall.
The good mine output continues to ensure high treatment and refining charges for copper concentrates, which will positively affect Business Unit Primary Copper. We don't expect any positive effects from the sulfuric acid markets, which are still weak this fiscal year.
The trend on the copper scrap market influences the earnings situation of Business Unit Recycling/Precious Metals and Business Unit Primary Copper. We anticipate a slight improvement as the fiscal year continues.
The higher cathode premiums for longer-term contracts will also positively influence earnings.
In Business Unit Copper Products, Business Line Rod & Shapes reflects a more stable business trend. However, earnings will continue to be impacted by the restructuring of Business Line Flat Rolled Products.
Overall, we expect to achieve a higher earnings level than last year.
| 3 months 2013/14 |
3 months 2012/13 |
|
|---|---|---|
| Revenues | 2,803,947 | 3,395,422 |
| Changes in inventories of finished goods and work in process | (154,864) | (357) |
| Own work capitalized | 3,503 | 2,496 |
| Other operating income | 12,816 | 9,782 |
| Cost of materials | (2,535,018) | (3,194,654) |
| Gross profit | 130,384 | 212,689 |
| Personnel expenses | (105,924) | (107,332) |
| Depreciation and amortization | (31,253) | (30,683) |
| Other operating expenses | (59,553) | (53,793) |
| Operating result (EBIT) | (66,346) | 20,881 |
| Interest income | 1,995 | 2,797 |
| Interest expense | (8,875) | (13,547) |
| Other financial result | (26) | 3,151 |
| Earnings before taxes (EBT) | (73,252) | 13,282 |
| Income taxes | 21,008 | (3,527) |
| Consolidated net income | (52,244) | 9,755 |
| Consolidated net income attributable to Aurubis AG shareholders | (52,469) | 9,584 |
| Income attributable to non-controlling interests | 225 | 171 |
| Basic earnings per share (in €) | (1.17) | 0.21 |
| Diluted earnings per share (in €) | (1.17) | 0.21 |
Certain prior-year figures have been adjusted
| 3 months 2013/14 |
3 months 2012/13 |
|
|---|---|---|
| Consolidated net result | (52,244) | 9,755 |
| Positions that can be reclassified in the income statement in the future | ||
| Market valuation of cash flow hedges | 3,770 | 7,581 |
| Market valuation of financial assets | 317 | 2,831 |
| Foreign currency differences | (2,089) | (1,827) |
| Deferred taxes on accumulated other comprehensive income | (473) | (1,638) |
| Positions that will not be reclassified in the income statement | ||
| Revaluation of net debt from performance-oriented expenses | 0 | 8,668 |
| Deferred tax assets on revaluations of performance-oriented expenses | 0 | (2,941) |
| Other comprehensive income | 1,525 | 12,674 |
| Consolidated total comprehensive income | (50,719) | 22,429 |
| Consolidated total comprehensive income attributable to Aurubis AG shareholders |
(50,944) | 22,258 |
| Consolidated total comprehensive income attributable to non controlling interests |
225 | 171 |
Certain prior-year figures have been adjusted
| ASSETS | 12/31/2013 | 9/30/2013 | 12/31/2012 |
|---|---|---|---|
| Intangible assets | 84,179 | 84,342 | 90,226 |
| Property, plant and equipment | 1,336,363 | 1,319,102 | 1,263,038 |
| Interests in affiliated companies | 1,328 | 1,328 | 1,310 |
| Investments | 844 | 871 | 871 |
| Other financial fixed assets | 34,096 | 33,793 | 35,922 |
| Financial fixed assets | 36,268 | 35,992 | 38,103 |
| Fixed assets | 1,456,810 | 1,439,436 | 1,391,407 |
| Deferred tax assets | 8,104 | 8,751 | 18,769 |
| Non-current receivables and financial assets | 15,082 | 19,385 | 19,493 |
| Other non-current assets | 826 | 775 | 693 |
| Non-current receivables and other assets | 15,908 | 20,160 | 20,186 |
| Non-current assets | 1,480,822 | 1,468,347 | 1,430,362 |
| Inventories | 1,949,279 | 1,940,195 | 2,096,435 |
| Trade accounts receivable | 244,754 | 395,046 | 384,941 |
| Income tax receivables | 12,843 | 33,268 | 18,297 |
| Other current receivables and assets | 62,231 | 92,093 | 69,714 |
| Other current assets | 68,271 | 66,327 | 78,757 |
| Current receivables and other assets | 388,099 | 586,734 | 551,709 |
| Short-term security investments | 424 | 424 | 425 |
| Cash and cash equivalents | 232,949 | 32,765 | 666,633 |
| 2,570,751 | 2,560,118 | 3,315,202 | |
| Assets "held-for-sale" | 6,754 | 6,782 | 0 |
| Current assets | 2,577,505 | 2,566,900 | 3,315,202 |
| Total assets | 4,058,327 | 4,035,247 | 4,745,564 |
Certain figures as at 9/30/2013 and 12/31/2012 have been adjusted
| LIABILITIES | 12/31/2013 | 9/30/2013 | 12/31/2012 |
|---|---|---|---|
| Subscribed capital | 115,089 | 115,089 | 115,089 |
| Additional paid-in capital | 343,032 | 343,032 | 342,782 |
| Generated group earnings | 1,407,013 | 1,459,482 | 1,682,993 |
| Accumulated comprehensive income components | 30,267 | 28,742 | 1,183 |
| Equity attributable to shareholders of Aurubis AG | 1,895,401 | 1,946,345 | 2,142,047 |
| Non-controlling interests | 3,215 | 3,020 | 3,703 |
| Equity | 1,898,616 | 1,949,365 | 2,145,750 |
| Deferred tax liabilities | 251,565 | 277,136 | 346,708 |
| Pension provisions and similar obligations | 155,728 | 158,990 | 184,248 |
| Other non-current provisions | 61,067 | 62,553 | 77,467 |
| Non-current provisions | 216,795 | 221,543 | 261,715 |
| Non-current borrowings | 413,137 | 414,624 | 535,715 |
| Other non-current liabilities | 14,540 | 14,692 | 21,901 |
| Non-current liabilities | 427,677 | 429,316 | 557,616 |
| Non-current provisions and liabilities | 896,037 | 927,995 | 1,166,039 |
| Other current provisions | 76,133 | 80,908 | 68,848 |
| Current borrowings | 55,366 | 83,722 | 191,976 |
| Trade accounts payable | 927,192 | 817,770 | 939,031 |
| Income tax liabilities | 5,330 | 4,938 | 32,257 |
| Other current financial liabilities | 124,472 | 100,224 | 106,879 |
| Other current non-financial liabilities | 75,181 | 70,325 | 94,784 |
| Current liabilities | 1,187,541 | 1,076,979 | 1,364,927 |
| Current provisions and liabilities | 1,263,674 | 1,157,887 | 1,433,775 |
| Debt | 2,159,711 | 2,085,882 | 2,599,814 |
| Total equity and liabilities | 4,058,327 | 4,035,247 | 4,745,564 |
Certain figures as at 9/30/2013 and 12/31/2012 have been adjusted
| 3 months 2013/14 |
3 months 2012/13 |
|
|---|---|---|
| Earnings before taxes | (73,252) | 13,282 |
| Depreciation and amortization | 31,279 | 30,683 |
| Change in allowances on receivables and other assets | 268 | 150 |
| Change in non-current provisions | (5,467) | 370 |
| Net losses on disposal of fixed assets | 187 | (3,216) |
| Valuation of derivatives | 32,849 | 51,833 |
| Financial result | 6,881 | 10,832 |
| Income taxes paid | 14,021 | (23,657) |
| Change in receivables and other assets, including short-term security investments |
146,693 | 141,379 |
| Change in inventories (including valuation effects) | (11,418) | (49,873) |
| Change in current provisions | (3,305) | (3,730) |
| Change in liabilities (excl. borrowings) | 145,546 | (79,990) |
| Cash outflow from operating activities (net cash flow) | 284,282 | 88,063 |
| Additions to fixed assets | (49,390) | (38,437) |
| Proceeds from disposal of fixed assets | 34 | 3,252 |
| Interest paid | 744 | 1,783 |
| Cash outflow from investing activities | (48,612) | (33,402) |
| Proceeds from issuance of bonds and taking up borrowings | 25,141 | 12,999 |
| Payment for the redemption of bonds and borrowings | (52,955) | (59,285) |
| Interest paid | (7,422) | (10,854) |
| Dividends paid | (30) | (35) |
| Cash outflow from financing activities | (35,266) | (57,175) |
| Net changes in cash and cash equivalents | 200,404 | (2,514) |
| Changes from exchange rate changes | (220) | (159) |
| Cash and cash equivalents at beginning of period | 32,765 | 669,306 |
| Cash and cash equivalents at end of period | 232,949 | 666,633 |
Certain prior-year figures have been adjusted
| Accumulated comprehensive income components | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Subscribed capital |
Additional paid-in capital |
Generated group equity |
Market valua tion of cash flow hedges |
Market valua tion of financial assets |
Revaluation of net debt from performance oriented expenses |
Exchange differences |
Income tax |
Equity at tributable to share holders of Aurubis AG |
Non controlling interests |
Total equity |
|
| Balance as at 9/30/2012 | 115,089 | 342,782 | 1,747,002 | (23,780) | (2,372) | 0 | 8,889 | 5,772 | 2,193,382 | 4,043 | 2,197,425 |
| Adjustment pursuant to IAS 8 |
0 | 0 | (73,593) | 0 | 0 | 0 | 0 | 0 | (73,593) | (476) | (74,069) |
| Balance as at 9/30/2012 | 115,089 | 342,782 | 1,673,409 | (23,780) | (2,372) | 0 | 8,889 | 5,772 | 2,119,789 | 3,567 | 2,123,356 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (35) | (35) |
| Consolidated net income | 0 | 0 | 9,584 | 7,581 | 2,831 | 8,668 | (1,827) | (4,579) | 22,258 | 171 | 22,429 |
| Balance as at 12/31/2012 | 115,089 | 342,782 | 1,682,993 | (16,199) | 459 | 8,668 | 7,062 | 1,193 | 2,142,047 | 3,703 | 2,145,750 |
| Balance as at 9/30/2013 | 115,089 | 343,032 | 1,532,430 | (2,674) | 2,114 | 0 | 5,795 | 611 | 1,996,397 | 3,430 | 1,999,827 |
| Adjustment pursuant to IAS 8 |
0 | 0 | (72,948) | 0 | 0 | 34,619 | 0 | (11,723) | (50,052) | (410) | (50,462) |
| Balance as at 9/30/2013 | 115,089 | 343,032 | 1,459,482 | (2,674) | 2,114 | 34,619 | 5,795 | (11,112) | 1,946,345 | 3,020 | 1,949,365 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (30) | (30) |
| Consolidated net income | 0 | 0 | (52,469) | 3,770 | 317 | 0 | (2,089) | (473) | (50,944) | 225 | (50,719) |
| Balance as at 12/31/2013 | 115,089 | 343,032 | 1,407,013 | 1,096 | 2,431 | 34,619 | 3,706 | (11,585) | 1,895,401 | 3,215 | 1,898,616 |
The accompanying interim group report of Aurubis AG includes interim consolidated financial statements and a group management report in accordance with the stipulations of the German Securities Trading Act. The interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) for interim reporting as applicable in the EU. The accounting and valuation principles of the financial statements as at September 30, 2013 have been applied without amendment, with the exception of accounting standards that are to be applied for the first time.
The interim consolidated financial statements and the interim Group management report for the first three months of fiscal year 2013/14 have not been reviewed by the auditors.
The amendments to IFRS 13 "Fair Value Measurement" that were adopted into European law by the European Union in December 2012 and are applicable to fiscal years beginning on or after January 1, 2013 were applied in the current quarterly financial statements for the first three months of fiscal year 2013/14.
In June 2011 the IASB passed IAS 19R "Employee Benefits", which was adopted into European law by the EU. This must be applied for the first time to fiscal years beginning on or after January 1, 2013.
According to the new version of IAS 19, actuarial gains and losses should not be recorded using the corridor method but should be directly accounted for in other comprehensive income. These may not be reclassified in the income statement. A second change addresses the calculation of interest on plan assets. In the new version of IAS 19 this is no longer based on the expected return but corresponds to the discount rate of the performance-oriented obligation. Furthermore, the notes to the consolidated financial statements will be expanded.
Aurubis has applied the new version of IAS 19 since October 1, 2013. The amendments must be applied retroactively to the beginning of the comparable period.
As part of the annual improvement process (2009- 2011 cycle), the IASB clarified with respect to IAS 16 "Property, Plant and Equipment" that replacement parts and maintenance devices that fulfill the definition criteria of property, plant and equipment should be recorded as such and not as inventories. Maintenance devices that are used for longer than one period must therefore be recorded in fixed assets. If used for a shorter period of time, they are recorded in inventories.
The amendment to IAS 16 must be applied for the first time to fiscal years beginning on or after January 1, 2013. Aurubis has applied this retroactively to the beginning of the comparable period since October 1, 2013.
The quantitative effects of the retrospective adjustments to the consolidated financial statements and to the consolidated income statement of the first three months of 2012/13 pursuant to IAS 8 are as follows:
| 12/31/2013 | Correction pur suant to IAS 8 |
12/31/2012 | |
|---|---|---|---|
| Before correction | After correction | ||
| Assets | |||
| Property, plant and equipment | 1,256,577 | 6,461 | 1,263,038 |
| Deferred tax assets | 2,828 | 15,941 | 18,769 |
| Non-current receivables and financial assets | 41,345 | (21,852) | 19,493 |
| Inventories | 2,107,089 | (10,654) | 2,096,435 |
| Other non-current and current assets | 1,347,829 | 0 | 1,347,829 |
| Total assets | 4,755,668 | (10,104) | 4,745,564 |
| 12/31/2013 | Correction pur suant to IAS 8 |
12/31/2012 | |
|---|---|---|---|
| Before correction | After correction | ||
| Equity and liabilities | |||
| Subscribed capital | 115,089 | 0 | 115,089 |
| Additional paid-in capital | 342,782 | 0 | 342,782 |
| Generated group earnings | 1,756,594 | (73,601) | 1,682,993 |
| Revaluation of net debt from performance-oriented expenses |
0 | 8,668 | 8,668 |
| Income tax | 4,134 | (2,941) | 1,193 |
| Change in equity not affecting net income | (4,544) | 5,727 | 1,183 |
| Equity attributable to shareholders of Aurubis AG |
2,209,921 | (67,874) | 2,142,047 |
| Non-controlling interests | 4,179 | (476) | 3,703 |
| Equity | 2,214,100 | (68,350) | 2,145,750 |
| Pension provisions | 108,397 | 75,851 | 184,248 |
| Deferred tax liabilities | 364,313 | (17,605) | 346,708 |
| Other current and non-current liabilities | 2,068,858 | 0 | 2,068,858 |
| Total equity and liabilities | 4,755,668 | (10,104) | 4,745,564 |
Correction of consolidated balance sheet as at September 30, 2013 pursuant to IAS 8 (IFRS) (in € thousand)
| 9/30/2013 | Correction pur suant to IAS 8 |
9/30/2013 | |
|---|---|---|---|
| Before correction | After correction | ||
| Assets | |||
| Property, plant and equipment | 1,313,396 | 5,706 | 1,319,102 |
| Deferred tax assets | 5,329 | 3,422 | 8,751 |
| Non-current receivables and financial assets | 40,903 | (21,518) | 19,385 |
| Inventories | 1,950,849 | (10,654) | 1,940,195 |
| Other non-current and current assets | 747,814 | 0 | 747,814 |
| Total assets | 4,058,291 | (23,044) | 4,035,247 |
| Equity and liabilities | |||
| Subscribed capital | 115,089 | 0 | 115,089 |
| Additional paid-in capital | 343,032 | 0 | 343,032 |
| Generated group earnings | 1,532,430 | (72,948) | 1,459,482 |
| Revaluation of net debt from performance-oriented expenses |
0 | 34,619 | 34,619 |
| Income tax | 611 | (11,723) | (11,112) |
| Change in equity not affecting net income | 5,846 | 22,896 | 28,742 |
| Equity attributable to shareholders of Aurubis AG |
1,996,397 | (50,052) | 1,946,345 |
| Non-controlling interests | 3,430 | (410) | 3,020 |
| Equity | 1,999,827 | (50,462) | 1,949,365 |
| Pension provisions | 110,196 | 48,794 | 158,990 |
| Deferred tax liabilities | 298,512 | (21,376) | 277,136 |
| Other current and non-current liabilities | 1,649,756 | 0 | 1,649,756 |
| Total equity and liabilities | 4,058,291 | (23,044) | 4,035,247 |
| 3 months 2012/13 | Correction pursu ant to IAS 8 |
3 months 2012/13 | |
|---|---|---|---|
| Before correction | After correction | ||
| Personnel expenses | (107,485) | 153 | (107,332) |
| Depreciation and amortization | (30,431) | (252) | (30,683) |
| Operational result | 20,980 | (99) | 20,881 |
| Interest expense | (13,607) | 60 | (13,547) |
| Earnings before taxes | 13,321 | (39) | 13,282 |
| Income taxes | (3,558) | 31 | (3,527) |
| Consolidated net income | 9,763 | (8) | 9,755 |
| Consolidated net income attributable to Aurubis AG shareholders |
9,592 | (8) | 9,584 |
| Income attributable to non-controlling interests | 171 | 0 | 171 |
| Basic earnings per share (in €) | 0.21 | 0.00 | 0.21 |
| Diluted earnings per share (in €) | 0.21 | 0.00 | 0.21 |
| Primary Copper Segment |
Recycling/Precious Metals Segment |
Copper Products Segment |
Other | Total | Reconciliation/ consolidation |
Group total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 months 2013/14 operating |
3 months 2012/13 operating |
3 months 2013/14 operating |
3 months 2012/13 operating |
3 months 2013/14 operating |
3 months 2012/13 operating |
3 months 2013/14 operating |
3 months 2012/13 operating |
3 months 2013/14 operating |
3 months 2012/13 operating |
3 months 2013/14 IFRS |
3 months 2012/13 IFRS |
3 months 2013/14 IFRS |
3 months 2012/13 IFRS |
|
| Revenues | ||||||||||||||
| Total revenues |
1,837,305 | 2,026,720 | 994,255 | 1,340,779 | 2,101,838 | 2,261,885 | 4,690 | 2,989 | ||||||
| - inter segment revenues |
1,758,987 | 1,849,889 | 362,388 | 377,633 | 11,913 | 8,240 | 853 | 1,189 | ||||||
| Revenues with third parties |
78,318 | 176,831 | 631,867 | 963,146 | 2,089,925 | 2.253,645 | 3,837 | 1,800 | 2,803,947 | 3,395,422 | 0 | 0 | 2,803,947 | 3,395,422 |
| EBIT | 8,804 | 110,030 | 6,106 | 45,929 | (1,846) | 1,532 | (8,734) | (9,643) | 4,330 | 147,848 | (70,676) | (126,967) | (66,346) | 20,881 |
| EBT | 5,826 | 108,018 | 4,895 | 43,362 | (4,518) | (497) | (8,779) | (9,634) | (2,576) | 140,249 | (70,676) | (126,967) | (73,252) | 13,282 |
| ROCE | 4.1 | 39.8 | (3.3) | 60.4 | 0.5 | 3.4 | - | - | - | - | - | - | (12.1) | 16.0 |
The division of the segments complies with the definition of business units in the Group. Certain prior-year figures have been adjusted.
Hamburg, February 13, 2014
Aurubis AG
The Executive Board
| Peter Willbrandt | Dr. Stefan Boel | Erwin Faust | Dr. Frank Schneider |
|---|---|---|---|
Forward-looking statements
This information contains forward-looking statements based on current assumptions and forecasts. Various known and unknown risks, uncertainties and other factors could have the impact that the actual future results, financial situation or developments differ from the estimates given here. We assume no liability to update forward-looking statements.
| Annual General Meeting 2014 | February 26, 2014 |
|---|---|
| Interim Report on the First Half-year 2013/14 | May 14, 2014 |
| Interim Report on the First Nine Months 2013/14 | August 13, 2014 |
Angela Seidler Head of Investor Relations Tel. +49 40 7883-3178 E-mail: H[email protected]
Dieter Birkholz Tel. +49 40 7883-3969 E-mail: H[email protected]
Frank Dernesch Tel. +49 40 7883-2379 E-mail: H[email protected]
Michaela Hessling Head of Group Communications Tel. +49 40 7883-3053 E-mail: H[email protected]
Matthias Trott Tel. +49 40 7883-3037 E-mail: H[email protected]H
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.