Annual / Quarterly Financial Statement • Mar 29, 2023
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
This is an English translation of a Hebrew report of the company, that was published on March 27, 2023 (reference No. 2023-01-032781) at the ISA reporting website (magna.isa.gov.il) (hereafter: "The Hebrew Version"). The English version is only for convenience purposes. This is not an official translation and has no binding force. The translation in any case cannot perfectly reflect the Hebrew Version. In the event of any discrepancy between the Hebrew Version and this translation, the Hebrew Version shall prevail.
March 29, 2023
Attn: Attn: www.isa.gov.il www.tase.co.il
The Securities Authority The Tel Aviv Stock Exchange Ltd.
| As of December 31 | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Note | USD Thousands |
USD Thousands |
||
| Current Assets | ||||
| Cash and cash equivalents | 4 | 2,589 | 8,387 | |
| Short-term deposits | 14 (1) | 66 | 62 | |
| Customers | 5 | 2,648 | 3,325 | |
| Receivables | 6 | 1,338 3,202 |
959 2,130 |
|
| Inventory | 7 | 9,843 | 14,863 | |
| Total current assets | ||||
| Non-current Assets | ||||
| Right-of-use assets | 8 | 74 | 196 | |
| Fixed assets, net | 9 | 1,019 | 1,230 | |
| Intangible Assets | 10 | 2,207 | 362 | |
| Deferred tax assets | 16 | – | 568 | |
| Total non-current assets | 3,300 | 2,356 | ||
| Total assets | 13,143 | 17,219 | ||
| Current liabilities | ||||
| Short-term loans | 12 | 1,933 | 1,532 | |
| Suppliers and subcontractors | 787 | 807 | ||
| Current maturities of lease liabilities | 8 | 56 | 111 | |
| Payables | 11 | 1,290 | 881 | |
| Grants liabilitiy | 13 | 262 | 600 | |
| Fixed assets liability | 9 | 260 | 927 | |
| Employee benefit liabilities | 25 | 33 | ||
| Related parties | 33 | 38 | ||
| Total current liabilities | 4,646 | 4,929 | ||
| Non-current liabilities | ||||
| Deferred tax liabilities | 16 | 47 | – | |
| Long-term loans | 12 | 2,447 | – | |
| Fixed assets liability | 9 | 305 | – | |
| Lease liability | 8 | 5 | 80 | |
| Grants liabilitiy | 13 | 170 | – | |
| Total non-current liabilities | 2,974 | 80 | ||
| Equity | ||||
| Share Capital | 17,18 | – | – | |
| Shares premium | 20,138 | 19,569 | ||
| Capital reserves | 1,392 | 959 | ||
| Accumulated loss | (16,007) | (8,318) | ||
| Total equity | 5,523 | 12,210 | ||
| Total Liabilities and equity | 13,143 | 17,219 | ||
| March 27, 2023 | ||||
| Ofer Blumenfeld Aviad Shneiderman Chief Financial Officer Chief Executive Officer |
Yuval Bronstein Chairman of the Board of Directors |
Date of approval of the financial statements |
| For the year ended on December 31 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||
| Note | USD thousands | ||||
| Revenues | 5,570 | 11,517 | 3,780 | ||
| Cost of revenues | 21 | (4,288) | (8,843) | (2,950) | |
| Gross profit | 1,282 | 2,674 | 830 | ||
| Research and Development Costs | 22 | (656) | (1,355) | (928) | |
| Sales and marketing expenses | 23 | (3,664) | (2,946) | (498) | |
| Administrative and General Expenses | 24 | (3,734) | (2,834) | (748) | |
| Listing expenses for trading on the stock exchange | – | (287) | |||
| Operating loss | (6,772) | (4,748) | (1,344) | ||
| Financing income | 25 (1) | 16 | 78 | 127 | |
| Financing expenses | 25(2) | (318) | (1,407) | (65) | |
| Loss before taxes | (7,074) | (6,077) | (1,282) | ||
| Tax revenue (expenses) | 16 | (615) | 205 | 363 | |
| Loss for the Year | (7,689) | (5,872) | (919) | ||
| Comprehensive loss | (7,689) | (5,872) | (919) | ||
| Loss per ordinary share of \$0.00 par value Basic and diluted (USD) |
27 | (0.32) | (0.29) | (0.07) | |
| Weighted average of share capital used in calculation of the loss per basic share |
24,085,371 | 20,425,959 | 12,642,840 | ||
(*) Retroactively adjusted for an issue of bonus shares
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.