Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AUO Interim / Quarterly Report 2024

Feb 14, 2025

52062_rns_2025-02-14_7f8ff34d-9683-4429-8b2c-a0e052a358ed.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AUO Corporation 4Q24 Results

February 13, 2025

Safe Harbor Notice

  • The statements included in this presentation that are not historical in nature are "forward-looking" $\bullet$ statements". These forward-looking statements, which may include statements regarding AUO Corporation's future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AUO Corporation's current expectations.
  • Actual results may differ materially from those expressed or implied in these forward-looking $\bullet$ statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
  • Our forward-looking statements at any particular time does not create any duty of disclosure $\bullet$ beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Revenue & Profits

Amount: NT\$ Million

4Q24 3Q24 QoQ 4Q23 YoY
Net Sales 68,692 77,748 (11.6%) 63,346 8.4%
Gross Profit (Loss) 5,446
7.9%
8.454
10.9%
(35.6%) 2,134
3.4%
155.2%
Operating Expenses 8,768
12.8%
8,764
11.3%
0.1% 7,202
11.4%
21.8%
Operating Profit (Loss) (3,323)
$(4.8\%)$
(310)
$(0.4\%)$
(972.4%) (5,068)
$(8.0\%)$
34.4%
Net Profit
Atrributable to Owner of Company
1,619 (926) (1,510)
Operating Profit + D&A 4,715
6.9%
8,239
10.6%
(42.8%) 3,426
5.4%
37.6%

Revenue & Profits

Amount: NT\$ Million

2024 2023 YoY
Net Sales 280,245 247,964 13.0%
Gross Profit (Loss) 24,216
8.6%
4,610
1.9%
425.3%
Operating Expenses 32,682
11.7%
26,572
10.7%
23.0%
Operating Profit (Loss) (8,466)
$(3.0\%)$
(21,962)
(8.9%)
61.5%
Net Profit
Atrributable to Owner of Company
(3,064) (18, 203) 83.2%
Operating Profit + D&A 25,638
9.1%
10,544
4.3%
143.2%
Basic EPS (NT\$)(a) (0.40) (2.37) 83.2%

a) Basic EPS was calculated based on the weighted average outstanding shares of the reporting year. The weighted average outstanding shares were 7,668m shares and 7,666m shares for 2024 and 2023, respectively.

Balance Sheet Highlights

Amount: NT\$ Million

4Q24 3Q24 ලංගු 4Q23
Cash and Cash Equivalents 68,447 63.284 8.2% 83,969
Inventory 33,811 33.521 0.9% 29,003
Short Term Debt (a) 16,304 9.683 68.4% 10,325
Long Term Debt 102,021 106,010 $(3.8\%)$ 101,525
Equity 159,773 156,955 1.8% 165,358
Total Assets 392,869 390,980 0.5% 383,471
Inventory Turnover Days (b) 49 44 44
Net Debt to Equity (c) 31.2% 33.4% 16.9%

a) Short term debt refers to all interest bearing debt maturing within one year.

b) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days.

c) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and Cash Equivalents) / Equity.

Cash Flow Highlights

Amount: NT\$ Million

4Q24 3Q24 QoQ
From Operating Activities 8,784 9,431 (647)
Profit(Loss) before Tax 3,019 (595) 3,614
Depreciation & Amortization 8,038 8,549 (510)
Net Change in Working Capital 2,970 906 2,064
From Investing Activities (6,023) (3,781) (2, 242)
Capital Expenditure (7, 288) (5,694) (1,594)
From Financing Activities 2,631 (14, 687) 17,318
Net Change in Debt 2,813 (7, 117) 9,930
Cash Distribution from Capital Surplus (6,901) 6,901
Net Change in Cash (a) 5,162 (8,677) 13,839

a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries.

Revenue Breakdown

Mobility Solution: Primarily including integrated solutions in automotive business $\overline{\phantom{0}}$

Vertical Solution: Primarily including integrated solutions in various fields, such as Smart Retail, Smart Healthcare, Education and $\qquad \qquad -$ Enterprise, other industrial and public displays, Intelligent Service and Energy

  • Display: Primarily including displays for TV, monitor and notebook, as well as LED display
  • Others: Primarily including Darwin

1Q2025 Business Outlook

Based on our current business outlook, the Company expects:

Mobility Solution

  • Down high-single % QoQ ➤
  • Vertical Solution
  • Up low- to mid-teens % QoQ $\blacktriangleright$

Display

Slight decline QoQ $\blacktriangleright$

  • The above is our current best forecast based on current business outlook and may vary depending on the actual end market conditions.

AUO Strategy and Outlook

AUO 3 Pillars Business

Maximizing Display Technology Value and Transforming to a Solution Provider

AUO

Vertical Solution Mobility Solution Display AMSC $ADP + N$

Green Technology Applied to Empower Sustainability Goal

ESG Rating Achievements in 2024

Member of DJSI

ESG rating A S&P Global Sustainability MSCI SUSTAINALYTICS ESG RATINGS Yearbook 2025 a Morningstar company CCC B BB BBB AA AAA Top $5%$ Ranked among CDP Top 5% in Climate change ASAP Global 2020 S&P Global Water security TWSF AUO Corporation Electronic Equipment, Instruments & Components Leadership Corporate Top 5% governance evaluation Corporate Sustainability Assessment (CSA) 2024 Score Climate ACDP 88/100 Storedom rentance and consumer and contained and the set of the main structure and contained and the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set A List 2024 TAIWAN STOCK EXCHANGE

MSCI

AUO

Sustainalytics

Low risk

Carbon Emission & Renewable Energy

The figures for 2024 have not yet been verified.

Industry Leader: TNFD & Carbon Neutral Building

AUO's first Nature-related financial disclosures report (published in 2024)

  • Established an "AUO Biodiversity Policy"
  • Identify nature dependencies and impacts using Scientific methods (I FAP AR3T)
  • Evaluate resource allocation to set targets and actions to mitigate risks.

  • By 2030, all AUO office locations in Taiwan achieve carbon neutrality.
  • AUO GRC building passed the ISO 14068-1:2023 $\bullet$ carbon neutrality management verification and achieve RE 100.

Display Business

Sustainable Cash Generation

  • Industry becomes more disciplined. TV size migration and IT recovery propelling 2025 growth. $\bullet$
  • AUO's strategy for Display Business
  • Focus on profitability improvement
  • Invest in Micro LED and premium products/technologies ۳
  • Maximize cash inflow and develop new technologies/products to support the growth of $\equiv$ Mobility and Vertical Solutions.

Improving Supply & Demand

TV Size Migration Continues

AI-NB Penetration to Increase

Source: Market research and AUO estimate Note: AI NBPC refers to NBs with NPU of at least 40 TOPS Source: AUO internal study.

Note: LTPS vs Single layer OLED is based on 13.3" FHD NB panel at OPR 50% LTPS vs Tandem OLED is based on 13.5" 2.8K NB panel at OPR 50%

AUO x BHTC at CES 2025

Smart Cockpit

Micro LED Haptifold Display

Morphing Center Control

Mobility Solution

Positioned as a Growth Engine (Rev. >10% CAGR)

  • Global automotive shipment reached 89mn units in 2024 (+2% YoY) and is expected to grow slightly in 2025
  • Automotive display shipment will grow 3-4% CAGR
  • AUO's strategy for Mobility Solution
  • Offer both tier 1 and tier 2 business solutions; gain share; increase value-add and dollar content
  • Maximize the synergy of AUO x BHTC

From Panel to Smart Cockpit: Increasing Value-Add

Metal / Rear Cover

System Board LCM Cover Lens Decoration

Camera Mic Privacy / DMS $Knoh$ / Button Telltale

Panel Module $(LCM)$

External Video Signal Needed for Display

  • LCD Cell
  • Driver IC, PCBA
  • Back Light

Display-Centric HMI

FIDM with Signal Processors

  • LCM & Cover Lens
  • System Board
  • Front/Rear Cover
  • Decoration

FIDM : Fully Integrated Display Module

FIDM with Sensing Devices

  • $\cdot$ FIDM
  • Camera / DMS
  • Telltale
  • Knob / Button

DMS: Driver Monitoring System

Smart Cockpit

Cockpit Experience & Control

  • HMI & User Experience
  • HW/SW integration
  • Cockpit Domain Controller (CDC)

AUO

Vertical Solution Reduce Volatility, Create Green Opportunities

• Higher value-add and better visibility as a Display Centric Total Solution Provider (H/W+S/W)

  • Smart Retail
  • Smart Healthcare
  • Smart Enterprise & Education
  • Industrial and Public Displays
  • Green Opportunities
  • Robust growth outlook for Intelligent Service
  • Energy business navigating through policy and macro uncertainties

Smart Retail

Smart Healthcare

Smart E&E

www.auo.com [email protected]

AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Statements of Comprehensive Income For the Three Months Ended December 31, 2024 and 2023 and September 30, 2024

(Expressed in Millions of New Taiwan Dollars (NTD) except for per share amounts and shares outstanding)

4Q24 3Q24 4Q23
NTD % NTD NTD ତ୍ତ୍ୱର ଅ YoY%
Net Sales 68,692 100.0 77,748 63,346 (11.6) 8.4
Cost of Goods Sold 63,246 92.1 69,294 61,212 (8.7) 3.3
Gross Profit(Loss) 5,446 7.9 8,454 2,134 (35.6) 155.2
Operating Expenses 8,768 12.8 8,764 7,202 0.1 21.8
Operating Profit(Loss) (3,323) (4.8) (310) (5,068) (972.4) 34.4
Net Non-operating Income(Expenses) 6,342 9.2 (285) (292)
Profit(Loss) before Income Tax 3,019 4.4 (595) (5,360)
Income Tax Benefit(Expense) (1, 232) (1.8) (328) 3.953 275.1
Net Profit(Loss) 1.787 2.6 (923) (1,407)
Other Comprehensive Income(Loss) 1,045 1.5 1,091
168
(2, 286) (4.2)
Total Comprehensive Income(Loss) 2,832 4.1 (3,693) 1,589.1
Net Profit(Loss) Attributable to:
Owners of Company 1.619 2.4 (926) (1,510)
Non-Controlling Interests 168 0.2 3 103 6,507.5 63.5
Net Profit(Loss) 1,787 2.6 (923) (1,407)
Total Comprehensive Income(Loss) Attributable to:
Owners of Company 2,680 3.9 109 (3, 729) 2,367.8
Non-Controlling Interests 152 0.2 59 36 157.7 317.9
Total Comprehensive Income(Loss) 2,832 4.1 168 (3,693) 1,589.1
Basic Earnings Per Share 0.21 (0.12) (0.20)
Weighted-Average Shares Outstanding ('M) 7.668 7.668 7.668

AUC

AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Statements of Comprehensive Income For the Period Ended December 31, 2024 and 2023

(Expressed in Millions of New Taiwan Dollars (NTD) except for per share amounts and shares outstanding)

Year over Year Comparison
FY 2023
% NTD YoY%
100.0 247.964 13.0
91.4 243,354 5.2
24,216 8.6 4,610 425.3
23.0
(8,466) (3.0) (21,962) 61.5
2,708.0
(605) (0.2) (21,682) 97.2
83.8
4,154 (911)
1,210 0.4 (19,062)
83.2
129.8
83.8
929 0.3
281 0.1 (18)
1,210 0.4 (19,062)
NTD
280.245
256,029
32,682
7,861
(2,340)
(2,944)
(3,064)
120
(2,944)
(0.40)
7,668
FY 2024
11.7
2.8
(0.8)
(1.1)
15
(1.1)
0.0
(1.1)
26,572
280
3,531
(18, 151)
(18, 203)
52
(18, 151)
(19,044)
(2.37)
7,666

AUG

© AUO Corporation Proprietary

AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Balance Sheets December 31, 2024 and 2023 (Expressed in Millions of New Taiwan Dollars (NTD))

December 31, 2024 December 31, 2023 YoY
ASSETS NTD % NTD % NTD %
Cash and Cash Equivalents 68,447 17.4 83,969 21.9 (15, 523) (18.5)
Notes & Accounts Receivables 25,946 6.6 24,043 6.3 1,903 7.9
Other Current Financial Assets 5,179 1, 3 3,906 1.0 1,273 32.6
Inventories 33,811 8.6 29,003 7.6 4,808 16.6
Other Current Assets 4,748 1.2 3,289 O.9 1,459 $44.4 -$
Total Current Assets 138,131 35.2 144,211 37.6 (6,080) (4.2)
Long-term Investments 29.656 7.5 31.355 8.2 (1,699) (5.4)
Net Fixed Assets 166,244 42.3 171,173 44.6 (4.929) (2.9)
Capitalized Contract Cost 9,292 2.4 $\Omega$ O.O 9,292
Right-of-use Assets 9,869 2.5 9,771 2.5 99 1.0
Other Non-Current Assets 39,678 10.1 26,962 7.O 12,716 47.2
Total Non-Current Assets 254,739 64.8 239,260 62.4 15,479 6.5
Total Assets 392,869 100.0 383,471 100.0 9,399 2.5
LIABILITIES
Short-term Borrowings 3.466 O.9 263 O.1 3,203 1218.0
Notes & Accounts Payable 54,136 13.8 48,637 12.7 5,499 11.3
Current Installments of Long-term Borrowings 12,838 3.3 10,062 2.6 2,776 27.6
Current Financial Liabilities 223 O.1 11 0.0 212 1898.1
Accrued Expense & Other Current Liabilities 35,077 8.9 29.467 7.7 5.611 19.0
Machinery and Equipment Payable 3,572 O.9 6,135 1.6 (2,564) (41.8)
Total Current Liabilities 109,312 27.8 94,575 24.7 14,737 15.6
Long-term Borrowings 102,021 26.0 101,525 26.5 496 O.5
Other Non-Current Liabilities 21,764 5.5 22,013 5.7 (250) (1.1)
Total Non-Current Liabilities 123,784 31.5 123,538 32.2 246 O.2
Total Liabilities 233,096 59.3 218,113 56.9 14,983 6.9
EQUITY
Common Stock 76.679 19.5 76.994 20.1 (315) (0.4)
Capital Surplus 48.276 12.3 54,999 14.3 (6, 723) (12.2)
Retained Earnings 28.699 7.3 31.900 8.3 (3,201) (10.0)
Other Equity (356) (0.1) (4,485) (1.2) 4,129 92.1
Treasury Shares $\circ$ O.O (240) (O.1) 240 100.0
Non-Controlling Interests 6,475 1.6 6,190 1.6 285 4.6
Total Equity 159,773 40.7 165,358 43.1 (5,585) (3.4)
Total Liabilities & Equity 392,869 100.0 383,471 100.0 9,399 2.5

AUO

© AUO Corporation Proprietary

AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Cash Flow Statements For the Period Ended December 31, 2024 and 2023

(Expressed in Millions of New Taiwan Dollars (NTD))

FY 2024 FY 2023
NTD NTD
Cash Flow from Operating Activities:
Profit(Loss) before Income Taxes (605) (21,682)
Depreciation & Amortization 34,104 32,506
Share of Profit of Equity-Accounted Investees (145) 518
Changes in Working Capital (3,586) (106)
Changes in Others (6,623) (1, 242)
Net Cash Provided by (Used in) Operating Activities 23,146 9,994
Cash Flow from Investing Activities:
Acquisitions of Financial Assets Measured at Fair Value (365) (355)
Disposals of Financial Assets Measured at Fair Value 72 75
Acquisitions of Financial Assets Measured at Amortized Cost (671) (878)
Disposals of Financial Assets Measured at Amortized Cost 629 771
Disposals of Equity-Accounted Investees 4,218 $\Omega$
Acquisitions of Property, Plant and Equipment (26, 924) (26, 787)
Increase in Receipts in Advance due to Disposal of Assets 402 Ω
Net Cash Outflow Arising from Acquisition of Subsidiaries (13,083) (86)
Changes in Others 2,633 3,206
Net Cash Provided by (Used in) Investing Activities (33,089) (24,054)
Cash Flow from Financing Activities:
Increase(Decrease) in Short-term Borrowings 3.138 137
Increase(Decrease) in Long-term Borrowings (2,370) 24,990
Repayment of Convertible Bonds (382) O
Payment of Lease Liabilities (766) (606)
Cash Distribution from Capital Surplus (6,901) (6, 134)
Changes in Others (114) (20)
Net Cash Provided by (Used in) Financing Activities (7,395) 18,367
Effect of Exchange Rate Changes on Cash and Cash Equivalents 1,815 (949)
Net Increase(Decrease) in Cash and Cash Equivalents (15, 523) 3,356
Cash and Cash Equivalents at Beginning of Period 83,969 80,613
Cash and Cash Equivalents at End of Period 68,447 83,969

AUO

Tap Into The Possibilities