AI assistant
AUO — Interim / Quarterly Report 2024
Feb 14, 2025
52062_rns_2025-02-14_7f8ff34d-9683-4429-8b2c-a0e052a358ed.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AUO Corporation 4Q24 Results
February 13, 2025

Safe Harbor Notice
- The statements included in this presentation that are not historical in nature are "forward-looking" $\bullet$ statements". These forward-looking statements, which may include statements regarding AUO Corporation's future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AUO Corporation's current expectations.
- Actual results may differ materially from those expressed or implied in these forward-looking $\bullet$ statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
- Our forward-looking statements at any particular time does not create any duty of disclosure $\bullet$ beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Revenue & Profits
Amount: NT\$ Million
| 4Q24 | 3Q24 | QoQ | 4Q23 | YoY | |
|---|---|---|---|---|---|
| Net Sales | 68,692 | 77,748 | (11.6%) | 63,346 | 8.4% |
| Gross Profit (Loss) | 5,446 7.9% |
8.454 10.9% |
(35.6%) | 2,134 3.4% |
155.2% |
| Operating Expenses | 8,768 12.8% |
8,764 11.3% |
0.1% | 7,202 11.4% |
21.8% |
| Operating Profit (Loss) | (3,323) $(4.8\%)$ |
(310) $(0.4\%)$ |
(972.4%) | (5,068) $(8.0\%)$ |
34.4% |
| Net Profit Atrributable to Owner of Company |
1,619 | (926) | (1,510) | ||
| Operating Profit + D&A | 4,715 6.9% |
8,239 10.6% |
(42.8%) | 3,426 5.4% |
37.6% |

Revenue & Profits
Amount: NT\$ Million
| 2024 | 2023 | YoY | |
|---|---|---|---|
| Net Sales | 280,245 | 247,964 | 13.0% |
| Gross Profit (Loss) | 24,216 8.6% |
4,610 1.9% |
425.3% |
| Operating Expenses | 32,682 11.7% |
26,572 10.7% |
23.0% |
| Operating Profit (Loss) | (8,466) $(3.0\%)$ |
(21,962) (8.9%) |
61.5% |
| Net Profit Atrributable to Owner of Company |
(3,064) | (18, 203) | 83.2% |
| Operating Profit + D&A | 25,638 9.1% |
10,544 4.3% |
143.2% |
| Basic EPS (NT\$)(a) | (0.40) | (2.37) | 83.2% |
a) Basic EPS was calculated based on the weighted average outstanding shares of the reporting year. The weighted average outstanding shares were 7,668m shares and 7,666m shares for 2024 and 2023, respectively.
Balance Sheet Highlights
Amount: NT\$ Million
| 4Q24 | 3Q24 | ලංගු | 4Q23 | |
|---|---|---|---|---|
| Cash and Cash Equivalents | 68,447 | 63.284 | 8.2% | 83,969 |
| Inventory | 33,811 | 33.521 | 0.9% | 29,003 |
| Short Term Debt (a) | 16,304 | 9.683 | 68.4% | 10,325 |
| Long Term Debt | 102,021 | 106,010 | $(3.8\%)$ | 101,525 |
| Equity | 159,773 | 156,955 | 1.8% | 165,358 |
| Total Assets | 392,869 | 390,980 | 0.5% | 383,471 |
| Inventory Turnover Days (b) | 49 | 44 | 44 | |
| Net Debt to Equity (c) | 31.2% | 33.4% | 16.9% |
a) Short term debt refers to all interest bearing debt maturing within one year.
b) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days.
c) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and Cash Equivalents) / Equity.
Cash Flow Highlights
Amount: NT\$ Million
| 4Q24 | 3Q24 | QoQ | |
|---|---|---|---|
| From Operating Activities | 8,784 | 9,431 | (647) |
| Profit(Loss) before Tax | 3,019 | (595) | 3,614 |
| Depreciation & Amortization | 8,038 | 8,549 | (510) |
| Net Change in Working Capital | 2,970 | 906 | 2,064 |
| From Investing Activities | (6,023) | (3,781) | (2, 242) |
| Capital Expenditure | (7, 288) | (5,694) | (1,594) |
| From Financing Activities | 2,631 | (14, 687) | 17,318 |
| Net Change in Debt | 2,813 | (7, 117) | 9,930 |
| Cash Distribution from Capital Surplus | (6,901) | 6,901 | |
| Net Change in Cash (a) | 5,162 | (8,677) | 13,839 |
a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries.
Revenue Breakdown

Mobility Solution: Primarily including integrated solutions in automotive business $\overline{\phantom{0}}$
Vertical Solution: Primarily including integrated solutions in various fields, such as Smart Retail, Smart Healthcare, Education and $\qquad \qquad -$ Enterprise, other industrial and public displays, Intelligent Service and Energy
- Display: Primarily including displays for TV, monitor and notebook, as well as LED display
- Others: Primarily including Darwin
1Q2025 Business Outlook
Based on our current business outlook, the Company expects:
Mobility Solution
- Down high-single % QoQ ➤
- Vertical Solution
- Up low- to mid-teens % QoQ $\blacktriangleright$
Display
Slight decline QoQ $\blacktriangleright$
- The above is our current best forecast based on current business outlook and may vary depending on the actual end market conditions.
AUO Strategy and Outlook

AUO 3 Pillars Business
Maximizing Display Technology Value and Transforming to a Solution Provider
AUO
Vertical Solution Mobility Solution Display AMSC $ADP + N$
Green Technology Applied to Empower Sustainability Goal

ESG Rating Achievements in 2024
Member of DJSI

ESG rating A S&P Global Sustainability MSCI SUSTAINALYTICS ESG RATINGS Yearbook 2025 a Morningstar company CCC B BB BBB AA AAA Top $5%$ Ranked among CDP Top 5% in Climate change ASAP Global 2020 S&P Global Water security TWSF AUO Corporation Electronic Equipment, Instruments & Components Leadership Corporate Top 5% governance evaluation Corporate Sustainability Assessment (CSA) 2024 Score Climate ACDP 88/100 Storedom rentance and consumer and contained and the set of the main structure and contained and the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set A List 2024 TAIWAN STOCK EXCHANGE
MSCI
AUO
Sustainalytics
Low risk
Carbon Emission & Renewable Energy

The figures for 2024 have not yet been verified.
Industry Leader: TNFD & Carbon Neutral Building
AUO's first Nature-related financial disclosures report (published in 2024)

- Established an "AUO Biodiversity Policy"
- Identify nature dependencies and impacts using Scientific methods (I FAP AR3T)
- Evaluate resource allocation to set targets and actions to mitigate risks.

- By 2030, all AUO office locations in Taiwan achieve carbon neutrality.
- AUO GRC building passed the ISO 14068-1:2023 $\bullet$ carbon neutrality management verification and achieve RE 100.

Display Business
Sustainable Cash Generation
- Industry becomes more disciplined. TV size migration and IT recovery propelling 2025 growth. $\bullet$
- AUO's strategy for Display Business
- Focus on profitability improvement
- Invest in Micro LED and premium products/technologies ۳
- Maximize cash inflow and develop new technologies/products to support the growth of $\equiv$ Mobility and Vertical Solutions.
Improving Supply & Demand

TV Size Migration Continues


AI-NB Penetration to Increase

Source: Market research and AUO estimate Note: AI NBPC refers to NBs with NPU of at least 40 TOPS Source: AUO internal study.
Note: LTPS vs Single layer OLED is based on 13.3" FHD NB panel at OPR 50% LTPS vs Tandem OLED is based on 13.5" 2.8K NB panel at OPR 50%
AUO x BHTC at CES 2025

Smart Cockpit

Micro LED Haptifold Display
Morphing Center Control

Mobility Solution
Positioned as a Growth Engine (Rev. >10% CAGR)
- Global automotive shipment reached 89mn units in 2024 (+2% YoY) and is expected to grow slightly in 2025
- Automotive display shipment will grow 3-4% CAGR
- AUO's strategy for Mobility Solution
- Offer both tier 1 and tier 2 business solutions; gain share; increase value-add and dollar content
- Maximize the synergy of AUO x BHTC


From Panel to Smart Cockpit: Increasing Value-Add
Metal / Rear Cover

System Board LCM Cover Lens Decoration
Camera Mic Privacy / DMS $Knoh$ / Button Telltale

Panel Module $(LCM)$
External Video Signal Needed for Display
- LCD Cell
- Driver IC, PCBA
- Back Light
Display-Centric HMI
FIDM with Signal Processors
- LCM & Cover Lens
- System Board
- Front/Rear Cover
- Decoration
FIDM : Fully Integrated Display Module
FIDM with Sensing Devices
- $\cdot$ FIDM
- Camera / DMS
- Telltale
- Knob / Button
DMS: Driver Monitoring System
Smart Cockpit
Cockpit Experience & Control
- HMI & User Experience
- HW/SW integration
- Cockpit Domain Controller (CDC)
AUO
Vertical Solution Reduce Volatility, Create Green Opportunities
• Higher value-add and better visibility as a Display Centric Total Solution Provider (H/W+S/W)
- Smart Retail
- Smart Healthcare
- Smart Enterprise & Education
- Industrial and Public Displays
- Green Opportunities
- Robust growth outlook for Intelligent Service
- Energy business navigating through policy and macro uncertainties
Smart Retail
Smart Healthcare
Smart E&E


www.auo.com [email protected]

AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Statements of Comprehensive Income For the Three Months Ended December 31, 2024 and 2023 and September 30, 2024
(Expressed in Millions of New Taiwan Dollars (NTD) except for per share amounts and shares outstanding)
| 4Q24 | 3Q24 | 4Q23 | ||||
|---|---|---|---|---|---|---|
| NTD | % | NTD | NTD | ତ୍ତ୍ୱର ଅ | YoY% | |
| Net Sales | 68,692 | 100.0 | 77,748 | 63,346 | (11.6) | 8.4 |
| Cost of Goods Sold | 63,246 | 92.1 | 69,294 | 61,212 | (8.7) | 3.3 |
| Gross Profit(Loss) | 5,446 | 7.9 | 8,454 | 2,134 | (35.6) | 155.2 |
| Operating Expenses | 8,768 | 12.8 | 8,764 | 7,202 | 0.1 | 21.8 |
| Operating Profit(Loss) | (3,323) | (4.8) | (310) | (5,068) | (972.4) | 34.4 |
| Net Non-operating Income(Expenses) | 6,342 | 9.2 | (285) | (292) | ||
| Profit(Loss) before Income Tax | 3,019 | 4.4 | (595) | (5,360) | ||
| Income Tax Benefit(Expense) | (1, 232) | (1.8) | (328) | 3.953 | 275.1 | |
| Net Profit(Loss) | 1.787 | 2.6 | (923) | (1,407) | ||
| Other Comprehensive Income(Loss) | 1,045 | 1.5 | 1,091 168 |
(2, 286) | (4.2) | |
| Total Comprehensive Income(Loss) | 2,832 | 4.1 | (3,693) | 1,589.1 | ||
| Net Profit(Loss) Attributable to: | ||||||
| Owners of Company | 1.619 | 2.4 | (926) | (1,510) | ||
| Non-Controlling Interests | 168 | 0.2 | 3 | 103 | 6,507.5 | 63.5 |
| Net Profit(Loss) | 1,787 | 2.6 | (923) | (1,407) | ||
| Total Comprehensive Income(Loss) Attributable to: | ||||||
| Owners of Company | 2,680 | 3.9 | 109 | (3, 729) | 2,367.8 | |
| Non-Controlling Interests | 152 | 0.2 | 59 | 36 | 157.7 | 317.9 |
| Total Comprehensive Income(Loss) | 2,832 | 4.1 | 168 | (3,693) | 1,589.1 | |
| Basic Earnings Per Share | 0.21 | (0.12) | (0.20) | |||
| Weighted-Average Shares Outstanding ('M) | 7.668 | 7.668 | 7.668 | |||
AUC
AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Statements of Comprehensive Income For the Period Ended December 31, 2024 and 2023
(Expressed in Millions of New Taiwan Dollars (NTD) except for per share amounts and shares outstanding)
| Year over Year Comparison | |||
|---|---|---|---|
| FY 2023 | |||
| % | NTD | YoY% | |
| 100.0 | 247.964 | 13.0 | |
| 91.4 | 243,354 | 5.2 | |
| 24,216 | 8.6 | 4,610 | 425.3 |
| 23.0 | |||
| (8,466) | (3.0) | (21,962) | 61.5 |
| 2,708.0 | |||
| (605) | (0.2) | (21,682) | 97.2 |
| 83.8 | |||
| 4,154 | (911) | ||
| 1,210 | 0.4 | (19,062) | |
| 83.2 | |||
| 129.8 | |||
| 83.8 | |||
| 929 | 0.3 | ||
| 281 | 0.1 | (18) | |
| 1,210 | 0.4 | (19,062) | |
| NTD 280.245 256,029 32,682 7,861 (2,340) (2,944) (3,064) 120 (2,944) (0.40) 7,668 |
FY 2024 11.7 2.8 (0.8) (1.1) 15 (1.1) 0.0 (1.1) |
26,572 280 3,531 (18, 151) (18, 203) 52 (18, 151) (19,044) (2.37) 7,666 |
AUG
© AUO Corporation Proprietary
AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Balance Sheets December 31, 2024 and 2023 (Expressed in Millions of New Taiwan Dollars (NTD))
| December 31, 2024 | December 31, 2023 | YoY | ||||
|---|---|---|---|---|---|---|
| ASSETS | NTD | % | NTD | % | NTD | % |
| Cash and Cash Equivalents | 68,447 | 17.4 | 83,969 | 21.9 | (15, 523) | (18.5) |
| Notes & Accounts Receivables | 25,946 | 6.6 | 24,043 | 6.3 | 1,903 | 7.9 |
| Other Current Financial Assets | 5,179 | 1, 3 | 3,906 | 1.0 | 1,273 | 32.6 |
| Inventories | 33,811 | 8.6 | 29,003 | 7.6 | 4,808 | 16.6 |
| Other Current Assets | 4,748 | 1.2 | 3,289 | O.9 | 1,459 | $44.4 -$ |
| Total Current Assets | 138,131 | 35.2 | 144,211 | 37.6 | (6,080) | (4.2) |
| Long-term Investments | 29.656 | 7.5 | 31.355 | 8.2 | (1,699) | (5.4) |
| Net Fixed Assets | 166,244 | 42.3 | 171,173 | 44.6 | (4.929) | (2.9) |
| Capitalized Contract Cost | 9,292 | 2.4 | $\Omega$ | O.O | 9,292 | |
| Right-of-use Assets | 9,869 | 2.5 | 9,771 | 2.5 | 99 | 1.0 |
| Other Non-Current Assets | 39,678 | 10.1 | 26,962 | 7.O | 12,716 | 47.2 |
| Total Non-Current Assets | 254,739 | 64.8 | 239,260 | 62.4 | 15,479 | 6.5 |
| Total Assets | 392,869 | 100.0 | 383,471 | 100.0 | 9,399 | 2.5 |
| LIABILITIES | ||||||
| Short-term Borrowings | 3.466 | O.9 | 263 | O.1 | 3,203 | 1218.0 |
| Notes & Accounts Payable | 54,136 | 13.8 | 48,637 | 12.7 | 5,499 | 11.3 |
| Current Installments of Long-term Borrowings | 12,838 | 3.3 | 10,062 | 2.6 | 2,776 | 27.6 |
| Current Financial Liabilities | 223 | O.1 | 11 | 0.0 | 212 | 1898.1 |
| Accrued Expense & Other Current Liabilities | 35,077 | 8.9 | 29.467 | 7.7 | 5.611 | 19.0 |
| Machinery and Equipment Payable | 3,572 | O.9 | 6,135 | 1.6 | (2,564) | (41.8) |
| Total Current Liabilities | 109,312 | 27.8 | 94,575 | 24.7 | 14,737 | 15.6 |
| Long-term Borrowings | 102,021 | 26.0 | 101,525 | 26.5 | 496 | O.5 |
| Other Non-Current Liabilities | 21,764 | 5.5 | 22,013 | 5.7 | (250) | (1.1) |
| Total Non-Current Liabilities | 123,784 | 31.5 | 123,538 | 32.2 | 246 | O.2 |
| Total Liabilities | 233,096 | 59.3 | 218,113 | 56.9 | 14,983 | 6.9 |
| EQUITY | ||||||
| Common Stock | 76.679 | 19.5 | 76.994 | 20.1 | (315) | (0.4) |
| Capital Surplus | 48.276 | 12.3 | 54,999 | 14.3 | (6, 723) | (12.2) |
| Retained Earnings | 28.699 | 7.3 | 31.900 | 8.3 | (3,201) | (10.0) |
| Other Equity | (356) | (0.1) | (4,485) | (1.2) | 4,129 | 92.1 |
| Treasury Shares | $\circ$ | O.O | (240) | (O.1) | 240 | 100.0 |
| Non-Controlling Interests | 6,475 | 1.6 | 6,190 | 1.6 | 285 | 4.6 |
| Total Equity | 159,773 | 40.7 | 165,358 | 43.1 | (5,585) | (3.4) |
| Total Liabilities & Equity | 392,869 | 100.0 | 383,471 | 100.0 | 9,399 | 2.5 |
AUO
© AUO Corporation Proprietary
AUO CORPORATION AND SUBSIDIARIES Consolidated Condensed Cash Flow Statements For the Period Ended December 31, 2024 and 2023
(Expressed in Millions of New Taiwan Dollars (NTD))
| FY 2024 | FY 2023 | |
|---|---|---|
| NTD | NTD | |
| Cash Flow from Operating Activities: | ||
| Profit(Loss) before Income Taxes | (605) | (21,682) |
| Depreciation & Amortization | 34,104 | 32,506 |
| Share of Profit of Equity-Accounted Investees | (145) | 518 |
| Changes in Working Capital | (3,586) | (106) |
| Changes in Others | (6,623) | (1, 242) |
| Net Cash Provided by (Used in) Operating Activities | 23,146 | 9,994 |
| Cash Flow from Investing Activities: | ||
| Acquisitions of Financial Assets Measured at Fair Value | (365) | (355) |
| Disposals of Financial Assets Measured at Fair Value | 72 | 75 |
| Acquisitions of Financial Assets Measured at Amortized Cost | (671) | (878) |
| Disposals of Financial Assets Measured at Amortized Cost | 629 | 771 |
| Disposals of Equity-Accounted Investees | 4,218 | $\Omega$ |
| Acquisitions of Property, Plant and Equipment | (26, 924) | (26, 787) |
| Increase in Receipts in Advance due to Disposal of Assets | 402 | Ω |
| Net Cash Outflow Arising from Acquisition of Subsidiaries | (13,083) | (86) |
| Changes in Others | 2,633 | 3,206 |
| Net Cash Provided by (Used in) Investing Activities | (33,089) | (24,054) |
| Cash Flow from Financing Activities: | ||
| Increase(Decrease) in Short-term Borrowings | 3.138 | 137 |
| Increase(Decrease) in Long-term Borrowings | (2,370) | 24,990 |
| Repayment of Convertible Bonds | (382) | O |
| Payment of Lease Liabilities | (766) | (606) |
| Cash Distribution from Capital Surplus | (6,901) | (6, 134) |
| Changes in Others | (114) | (20) |
| Net Cash Provided by (Used in) Financing Activities | (7,395) | 18,367 |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | 1,815 | (949) |
| Net Increase(Decrease) in Cash and Cash Equivalents | (15, 523) | 3,356 |
| Cash and Cash Equivalents at Beginning of Period | 83,969 | 80,613 |
| Cash and Cash Equivalents at End of Period | 68,447 | 83,969 |
AUO
Tap Into The Possibilities
