AI assistant
AUO — Interim / Quarterly Report 2018
Jul 26, 2018
52062_rns_2018-07-26_80f22c6e-e2e8-4d8d-9800-5639b1899293.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AU Optronics Corp. Second Quarter 2018 Results Investor Conference 友達光電 2018 年第二季法人說明會
Jul. 26, 2018
Safe Harbor Notice
==> picture [65 x 24] intentionally omitted <==
-
The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.
-
Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.
-
Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.
2
© 2017 AU Optronics Corporation – Proprietary and Confidential
Statement of Comprehensive Income
==> picture [65 x 24] intentionally omitted <==
Selected Items from Statement of Comprehensive Income
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit Net Non-operating Income(Expenses) Profit before Tax Net Profit Net Profit Attributable to Owners of Company Basic EPS (NT$) (a) Amount : NT$ Million |
75,054 100.0% (67,780) (90.3%) 7,274 9.7% (5,174) (6.9%) 2,100 2.8% 145 0.2% 2,244 3.0% 40 0.1% 1,252 1.7% 0.13 2Q18 |
74,445 100.0% (66,303) (89.1%) 8,141 10.9% (5,188) (7.0%) 2,953 4.0% 1,191 1.6% 4,144 5.6% 4,027 5.4% 4,309 5.8% 0.45 1Q18 |
QoQ % 0.8% 84,412 100.0% 2.2% (67,292) (79.7%) (10.7%) 17,121 20.3% (0.3%) (5,445) (6.5%) (28.9%) 11,676 13.8% (87.8%) (32) (0.0%) (45.8%) 11,644 13.8% (99.0%) 8,946 10.6% (70.9%) 9,830 11.6% (71.1%) 1.02 2Q17 |
|---|---|---|---|
| Operating Profit + D&A | 10,163 13.5% |
11,414 15.3% |
(11.0%) 20,682 24.5% |
| Display Segment Information: Net Sales Operating Profit OperatingProfit + D&A |
69,457 100.0% 2,519 3.6% 10,260 14.8% |
70,590 100.0% 3,184 4.5% 11,315 16.0% |
(1.6%) 79,914 100.0% (20.9%) 11,804 14.8% (9.3%) 20,389 25.5% |
| Unit Shipments (mn) (b) Large Size Panels Small & Medium Size Panels |
28.0 45.3 |
28.6 46.6 |
(2.1%) 26.8 (2.7%) 38.7 |
a) Basic EPS in 2Q18 and 1Q18 were calculated based on the weighted average outstanding shares of the first half of 2018 (9,624m shares); Basic EPS in 2Q17 was calculated based on the weighted average outstanding shares of 2017 (9,624m shares). b) Large size refers to panels that are 10 inches and above
- © 2017 AU Optronics Corporation – Proprietary and Confidential
3
Consolidated Balance Sheet Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| Amount : NT$ Million | ||||
|---|---|---|---|---|
| Cash & ST Investment (a) Inventory Short Term Debt (b) Long Term Debt Equity Total Assets |
2Q18 82,324 26,164 29,096 65,309 215,454 427,790 |
1Q18 97,123 24,792 14,935 93,252 230,271 435,508 |
QoQ % (15.2%) 5.5% 94.8% (30.0%) (6.4%) (1.8%) |
|
| Inventory Turnover (Days) (c) Net Debt to Equity (d) |
34 5.6% |
34 4.8% |
35 10.4% |
-
a) Excluding time deposit with maturity longer than 3 months (NT$0m in 2Q18, 1Q18 and 2Q17 )
-
b) Short term debt refers to all interest bearing debt maturing within one year
-
c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days
-
d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity
4
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Cash Flow Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| From Operating Activities Profit before Tax Depreciation & Amortization Net Change in Working Capital From Investing Activities Capital Expenditure From Financing Activities Net Change in Debt Net Change in Cash(a) |
2Q18 9,565 2,244 8,064 (332) (10,985) (8,350) (14,199) (14,199) (14,799) |
1Q18 8,463 4,144 8,461 (3,741) (10,325) (10,562) (5,969) (5,968) (7,898) |
QoQ 1,102 (1,900) (397) 3,409 (660) 2,212 (8,230) (8,231) (6,901) |
|---|---|---|---|
- a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries
5
© 2017 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Application
==> picture [65 x 24] intentionally omitted <==
==> picture [654 x 379] intentionally omitted <==
----- Start of picture text -----
100%
80% 38%
42%
47% 45%
49%
TV
60% Monitor
16%
15% Mobile PC
14%
13%
14%
40%
Mobile Device
20%
18%
17%
18%
17% Commercial
6% and Others
20% 4% 6% 6%
4%
18% 18% 19% 20%
16%
0%
2Q17 3Q17 4Q17 1Q18 2Q18
----- End of picture text -----
-
Mobile PC : including Notebook and Tablet displays
-
Mobile Device : including displays for mobile phones and other related products
-
Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, medical equipment, and etc.
6
© 2017 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Size
==> picture [65 x 24] intentionally omitted <==
==> picture [649 x 407] intentionally omitted <==
----- Start of picture text -----
100%
25%
27%
31% 30% 30%
80%
10%
11% >=50"
12%
14%
15%
60% 39"<=size<50"
18%
17%
20"<=size<39"
15%
15%
16%
10"<=size<20"
40%
size<10"
29%
25% 27%
26%
24%
20%
18% 18% 18%
14% 15%
0%
2Q17 3Q17 4Q17 1Q18 2Q18
----- End of picture text -----
7
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Shipments & ASP by Area
==> picture [65 x 24] intentionally omitted <==
==> picture [705 x 266] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter ASP per square meter
(US$)
(K m [2] )
500
7,000
$415
$395
400 $373
$363 $361
3,500
6,187 6,689 6,563 6,416 6,268
300
0 200
2Q17 3Q17 4Q17 1Q18 2Q18 2Q17 3Q17 4Q17 1Q18 2Q18
----- End of picture text -----
- ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter
8
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Small & Medium Panel Shipments by Area & Revenues
==> picture [65 x 24] intentionally omitted <==
==> picture [702 x 262] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter Revenues
(K m [2] )
(NT$ bn)
450
20
16
12.9
300 12.0 12.1 12.3
11.1
12
400.2 404.0 409.4 398.1
8
332.5
150
4
0 0
2Q17 3Q17 4Q17 1Q18 2Q18 2Q17 3Q17 4Q17 1Q18 2Q18
----- End of picture text -----
- Small & Medium size refers to panels that are under 10 inches
9
© 2017 AU Optronics Corporation – Proprietary and Confidential
==> picture [65 x 24] intentionally omitted <==
www.auo.com [email protected]
10
© 2017 AU Optronics Corporation – Proprietary and Confidential
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
For the Three Months Ended June 30, 2018 and 2017 and March 31, 2018
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit(Loss) Net Non-operating Income(Expenses) Profit(Loss) before Income Tax Income Tax Expense Net Profit(Loss) Other Comprehensive Income(Loss) Total Comprehensive Income(Loss) Net Profit(Loss) Attributable to: Owners of Company Non-Controlling Interests Net Profit(Loss) Total Comprehensive Income(Loss) Attributable to Owners of Company Non-Controlling Interests Total Comprehensive Income(Loss) Basic Earnings Per Share Basic Earnings Per ADS(2) Weighted-Average Shares Outstanding ('M) |
Year over | Year Comparison | Year Comparison | YoY% (11.1) 0.7 (57.5) (5.0) (82.0) -(80.7) (18.3) (99.6) --(87.3) 37.3 (99.6) (95.4) 112.0 - |
Sequential Comparison | Sequential Comparison | Sequential Comparison | ||
|---|---|---|---|---|---|---|---|---|---|
| USD 2,466 2,227 239 170 69 5 74 (72) 1 (27) (26) 41 (40) 1 : 18 (44) (26) 0.004 0.043 |
NTD 75,054 67,780 7,274 5,174 2,100 145 2,244 (2,205) 40 (832) (793) 1,252 (1,212) 40 537 (1,329) (793) 0.13 1.30 9,624 2Q18 |
% 100.0 90.3 9.7 6.9 2.8 0.2 3.0 (2.9) 0.1 (1.1) (1.1) 1.7 (1.6) 0.1 0.7 (1.8) (1.1) |
2Q17 NTD 84,412 67,292 17,121 5,445 11,676 (32) 11,644 (2,698) 8,946 2,023 10,969 9,830 (883) 8,946 11,596 (627) 10,969 1.02 10.21 9,624 |
USD 2,466 2,227 239 170 69 5 74 (72) 1 (27) (26) 41 (40) 1 18 (44) (26) 0.004 0.043 |
NTD 75,054 67,780 7,274 5,174 2,100 145 2,244 (2,205) 40 (832) (793) 1,252 (1,212) 40 537 (1,329) (793) 0.13 1.30 9,624 2Q18 |
% 100.0 90.3 9.7 6.9 2.8 0.2 3.0 (2.9) 0.1 (1.1) (1.1) 1.7 (1.6) 0.1 0.7 (1.8) (1.1) |
1Q18 NTD QoQ% 74,445 0.8 66,303 2.2 8,141 (10.7) 5,188 (0.3) 2,953 (28.9) 1,191 (87.8) 4,144 (45.8) (117) 1,788.7 4,027 (99.0) 1,012 -5,040 -4,309 (70.9) (282) 329.9 4,027 (99.0) 5,063 (89.4) (24) 5,535.4 5,040 -0.45 4.48 9,624 |
Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.43 per USD as of June 30, 2018 © 2017 AU Optronics Corporation – Proprietary and Confidential 11 (2) 1 ADS equals 10 common shares
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
For the Period Ended June 30, 2018 and 2017
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit(Loss) Net Non-operating Income(Expenses) Profit(Loss) before Income Tax Income Tax Expense Net Profit(Loss) Other Comprehensive Income(Loss) Total Comprehensive Income(Loss) Net Profit(Loss) Attributable to: Owners of Company Non-Controlling Interests Net Profit(Loss) Total Comprehensive Income(Loss) Attributable to: Owners of Company Non-Controlling Interests Total Comprehensive Income(Loss) Basic Earnings Per Share Basic Earnings Per ADS(2) Weighted-Average Shares Outstanding ('M) |
Year over Year Comparison | Year over Year Comparison | Year over Year Comparison | |
|---|---|---|---|---|
| USD 4,913 4,406 507 341 166 44 210 (76) 134 6 140 183 (49) 134 184 (44) 140 0.02 0.19 |
NTD 149,499 134,084 15,415 10,362 5,053 1,336 6,389 (2,321) 4,067 180 4,247 5,562 (1,494) 4,067 5,600 (1,353) 4,247 0.58 5.78 9,624 1H 2018 |
% 100.0 89.7 10.3 6.9 3.4 0.9 4.3 (1.6) 2.7 0.1 2.8 3.7 (1.0) 2.7 3.7 (0.9) 2.8 |
1H 2017 NTD YoY% 172,969 (13.6) 138,416 (3.1) 34,554 (55.4) 10,860 (4.6) 23,693 (78.7) (100) -23,594 (72.9) (5,213) (55.5) 18,381 (77.9) (1,431) -16,950 (74.9) 19,309 (71.2) (928) 61.1 18,381 (77.9) 18,513 (69.8) (1,563) (13.4) 16,950 (74.9) 2.01 20.06 9,624 |
© 2017 AU Optronics Corporation – Proprietary and Confidential (2) 1 ADS equals 10 common shares
Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.43 per USD as of June 30, 2018
12
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
June 30, 2018 and 2017
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
==> picture [65 x 24] intentionally omitted <==
| ASSETS Cash and Cash Equivalents Notes & Accounts Receivables Other Current Financial Assets Inventories Other Current Assets Total Current Assets Long-term Investments Net Fixed Assets Other Non-Current Assets Total Non-Current Assets Total Assets LIABILITIES Short-term Borrowings Accounts Payable Current Installments of Long-term Borrowings Current Financial Liabilities Accrued Expense & Other Current Liabilities Machinery and Equipment Payable Total Current Liabilities Long-term Borrowings Other Non-Current Liabilities Total Non-Current Liabilities Total Liabilities EQUITY Common Stock Capital Surplus Retained Earnings Other Equity Non-Controlling Interests Total Equity Total Liabilities & Equity |
USD NTD % 2,705 82,324 19.2 1,459 44,396 10.4 56 1,716 0.4 860 26,164 6.1 209 6,349 1.5 5,289 160,950 37.6 453 13,772 3.2 7,399 225,165 52.6 917 27,904 6.5 8,769 266,841 62.4 14,058 427,790 100.0 77 2,335 0.5 1,829 55,651 13.0 879 26,761 6.3 10 296 0.1 1,497 45,541 10.6 304 9,243 2.2 4,595 139,828 32.7 2,146 65,309 15.3 237 7,199 1.7 2,383 72,508 16.9 6,978 212,336 49.6 3,163 96,242 22.5 2,008 61,101 14.3 1,390 42,298 9.9 8 242 0.1 512 15,572 3.6 7,080 215,454 50.4 14,058 427,790 100.0 June 30, 2018 |
NTD % NTD % 102,801 23.3 (20,476) (19.9) 44,912 10.2 (516) (1.1) 508 0.1 1,208 237.6 25,540 5.8 624 2.4 7,409 1.7 (1,060) (14.3) 181,170 41.1 (20,221) (11.2) 9,657 2.2 4,114 42.6 216,105 49.0 9,060 4.2 34,211 7.8 (6,306) (18.4) 259,973 58.9 6,868 2.6 441,143 100.0 (13,353) (3.0) 2,160 0.5 175 8.1 52,855 12.0 2,796 5.3 16,872 3.8 9,889 58.6 251 0.1 45 18.1 36,577 8.3 8,964 24.5 9,537 2.2 (294) (3.1) 118,252 26.8 21,576 18.2 105,676 24.0 (40,367) (38.2) 6,071 1.4 1,128 18.6 111,746 25.3 (39,238) (35.1) 229,998 52.1 (17,662) (7.7) 96,242 21.8 0 0.0 60,022 13.6 1,079 1.8 38,160 8.7 4,137 10.8 (18) 0.0 259 -16,738 3.8 (1,166) (7.0) 211,145 47.9 4,309 2.0 441,143 100.0 (13,353) (3.0) June 30, 2017 YoY |
|---|---|---|
| USD 2,705 1,459 56 860 209 5,289 453 7,399 917 8,769 14,058 77 1,829 879 10 1,497 304 4,595 2,146 237 2,383 6,978 3,163 2,008 1,390 8 512 7,080 14,058 |
© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.43 per USD as of June 30, 201813 (2) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Cash Flow Statements
For the Period Ended June 30, 2018 and 2017
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
| Cash Flow from Operating Activities: Profit(Loss) before Income Taxes Depreciation & Amortization Share of Profit of Equity-Accounted Investees Changes in Working Capital Changes in Others Net Cash Provided(Used) by Operating Activities Cash Flow from Investing Activities: Acquisitions of Financial Assets Measured at Fair Value Proceeds from Disposal of Financial Assets Measured at Fair Value Acquisitions of Financial Assets Carried at Cost Acquisitions of Equity-Accounted Investees Acquisitions of Property, Plant and Equipment Proceeds from Disposal of Property, Plant and Equipment Decrease(Increase) in Other Financial Assets Decrease(Increase) in Intangible Assets Decrease(Increase) in Other Assets Net Cash Increase(Decrease) Resulting from Change in Consolidated Entity Net Cash Provided(Used) in Investing Activities Cash Flow from Financing Activities: Increase(Decrease) in Short-term Borrowings Increase(Decrease) in Long-term Borrowings Increase(Decrease) in Guarantee Deposits Changes in Non-Controlling Interests and Others Net Cash Provided(Used) by Financing Activities Effect of Exchange Rate Changes on Cash and Cash Equivalents Net Increase(Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period |
1H 2017 USD NTD NTD 210 6,389 23,594 543 16,525 19,017 (4) (120) (88) (134) (4,073) (154) (23) (692) (456) 592 18,028 41,912 (144) (4,370) 0 2 59 0 0 0 (14) (21) (635) 0 (621) (18,912) (18,216) 109 3,303 504 1 15 22 0 0 (193) (7) (205) (393) (19) (565) (0) (700) (21,310) (18,290) (38) (1,146) 1,634 (625) (19,022) (599) (0) (0) (44) 0 0 11 (663) (20,168) 1,002 25 753 (2,015) (746) (22,696) 22,609 3,451 105,021 80,191 2,705 82,324 102,801 1H 2018 |
|---|---|
| USD 210 543 (4) (134) (23) 592 (144) 2 0 (21) (621) 109 1 0 (7) (19) (700) (38) (625) (0) 0 (663) 25 (746) 3,451 2,705 |
14
- © 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.43 per USD as of June 30, 2018