Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AUO Interim / Quarterly Report 2016

Mar 22, 2017

52062_rns_2017-03-22_b6ae475e-8559-4679-a65c-506a55eb2113.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AU Optronics Corp. Fourth Quarter 2016 Results Investor Conference 友達光電 2016 年第四季法人說明會

Feb. 14, 2017

Safe Harbor Notice

==> picture [65 x 24] intentionally omitted <==

  • The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.

  • Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.

  • Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.

  • Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.

2

© 2015 AU Optronics Corporation – Proprietary and Confidential

Statement of Comprehensive Income

==> picture [65 x 24] intentionally omitted <==

Selected Items from Statement of Comprehensive Income

Amount : NT$ Million

Amount : NT$ Million
Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit(Loss)
Net Non-operating Expenses
Profit(Loss) before Tax
Net Profit(Loss)
Attributable to:
Owners of Company
Non-Controlling Interests
Net Profit(Loss)
Basic EPS (NT$)(a)
91,846
100.0%
(74,616)
(81.2%)
17,229
18.8%
(5,669)
(6.2%)
11,560
12.6%
(269)
(0.3%)
11,291
12.3%
8,375
9.1%
8,971
9.8%
(596)
(0.6%)
8,375
9.1%
0.93
4Q16
86,017
100.0%
(74,709)
(86.9%)
11,308
13.1%
(5,549)
(6.5%)
5,759
6.7%
(340)
(0.4%)
5,420
6.3%
4,616
5.4%
4,898
5.7%
(282)
(0.3%)
4,616
5.4%
0.51
3Q16
QoQ %
6.8%
(0.1%)
52.4%
2.2%
100.7%
(20.8%)
108.3%
81.5%
83.1%
110.9%
81.5%
82.4%
Operating Profit + D&A 21,839
23.8%
15,400
17.9%
41.8%
9,371
11.2%
Display Segment Information:
Net Sales
Operating Profit(Loss)
Operating Profit + D&A
86,673
100.0%
12,235
14.1%
22,070
25.5%
80,614
100.0%
5,937
7.4%
15,120
18.8%
7.5%
76,129
100.0%
106.1%
(735)
(1.0%)
46.0%
9,019
11.8%
Unit Shipments (mn)(b)
Large Size Panels
Small & Medium Size Panels
28.3
35.7
29.3
38.0
(3.2%)
27.6
(5.9%)
33.4

a) Basic EPS in both 4Q16 and 3Q16 were calculated based on the weighted average outstanding shares of 2016 (9,624m shares); Basic EPS in 4Q15 was calculated based on the weighted average outstanding shares of 2015 (9,624m shares). b) Large size refers to panels that are 10 inches and above

3

© 2015 AU Optronics Corporation – Proprietary and Confidential

Statement of Comprehensive Income

==> picture [65 x 24] intentionally omitted <==

Selected Items from Statement of Comprehensive Income

Amount : NT$ Million

Amount : NT$ Million
Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit
Net Non-operating Expenses
Profit before Tax
Net Profit
Attributable to:
Owners of Company
Non-Controlling Interests
Net Profit
Basic EPS (NT$)(a)
329,089
100.0%
(294,598)
(89.5%)
34,491
10.5%
(22,153)
(6.7%)
12,338
3.7%
(1,153)
(0.4%)
11,186
3.4%
6,607
2.0%
7,819
2.4%
(1,212)
(0.4%)
6,607
2.0%
0.81
FY 2016
360,346
100.0%
(320,509)
(88.9%)
39,837
11.1%
(22,316)
(6.2%)
17,521
4.9%
(9,922)
(2.8%)
7,599
2.1%
4,843
1.3%
4,932
1.4%
(89)
(0.0%)
4,843
1.3%
0.51
FY 2015
YoY %
(8.7%)
(8.1%)
(13.4%)
(0.7%)
(29.6%)
(88.4%)
47.2%
36.4%
58.5%
1260.9%
36.4%
58.8%
Operating Profit + D&A
ROE(b)
52,032
15.8%
4.3%
65,267
18.1%
2.7%
(20.3%)
58.4%
Display Segment Information:
Net Sales
Operating Profit
Operating Profit + D&A
304,827
100.0%
12,704
4.2%
50,564
16.6%
333,392
100.0%
19,226
5.8%
64,016
19.2%
(8.6%)
(33.9%)
(21.0%)
Unit Shipments (mn)(c)
Large Size Panels
Small & Medium Size Panels
110.5
154.0
105.7
172.8
4.6%
(10.9%)

a) Basic EPS in both 2016 and 2015 were calculated based on the weighted average outstanding shares of 9,624m shares.

b) ROE was based on average equity attributable to shareholders of the parent company c) Large size refers to panels that are 10 inches and above

4

© 2015 AU Optronics Corporation – Proprietary and Confidential

Consolidated Balance Sheet Highlights

==> picture [65 x 24] intentionally omitted <==

Amount : NT$ Million

Amount : NT$ Million
Cash & ST Investment(a)
Inventory
Short Term Debt(b)
Long Term Debt
Equity
Total Assets
4Q16
80,191
27,679
18,601
106,188
199,635
429,769
3Q16
74,053
27,013
26,135
101,218
192,309
419,650
QoQ %
8.3%
2.5%
(28.8%)
4.9%
3.8%
2.4%
Inventory Turnover (Days)(c)
Net Debt to Equity(d)
33
22.3%
33
27.7%
40
14.8%
  • a) Excluding time deposit with maturity longer than 3 months (NT$0m in 4Q16 , NT$0m in 3Q16 , and NT$9,998m in 4Q15 ) b) Short term debt refers to all interest bearing debt maturing within one year

  • c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days

  • d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity

5

© 2015 AU Optronics Corporation – Proprietary and Confidential

Consolidated Cash Flow Highlights

==> picture [65 x 24] intentionally omitted <==

Amount : NT$ Million

From Operating Activities
Profit before Tax
Depreciation & Amortization
Net Change in Working Capital
From Investing Activities
Capital Expenditure
From Financing Activities
Net Change in Debt
Net Change in Cash (a)
4Q16
17,910
11,291
10,278
(1,957)
(8,178)
(8,337)
(1,384)
(3,107)
6,138
3Q16
3,962
5,420
9,641
(10,965)
(7,640)
(11,528)
5,670
10,108
1,099
QoQ
13,948
5,872
637
9,008
(538)
3,190
(7,054)
(13,215)
5,039
  • a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries

6

© 2015 AU Optronics Corporation – Proprietary and Confidential

Display Revenue Breakdown by Application

==> picture [65 x 24] intentionally omitted <==

==> picture [626 x 346] intentionally omitted <==

----- Start of picture text -----

100%
80%
44%
49% 46% 46% 48%
TV
60% Monitor
Mobile PC
16%
14% 15%
15%
14%
40%
Mobile Device
17% 17%
17%
17% 17% Commercial
and Others
20% 5% 4% 5%
6% 5%
14% 18% 19% 17% 15%
0%
4Q15 1Q16 2Q16 3Q16 4Q16
----- End of picture text -----

  • Mobile PC : including Notebook and Tablet displays

  • Mobile Device : including displays for mobile phones and other related products

  • Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc.

7

© 2015 AU Optronics Corporation – Proprietary and Confidential

Display Revenue Breakdown by Size

==> picture [65 x 24] intentionally omitted <==

==> picture [618 x 390] intentionally omitted <==

----- Start of picture text -----

100%
28% 28% 27%
30% 30%
80%
>=50"
13%
15% 17%
13%
15%
60% 39"<=size<50"
16% 20"<=size<39"
15% 15%
15% 16%
10"<=size<20"
40%
size<10"
26%
26% 26%
25% 25%
20%
15% 17% 16% 16% 15%
0%
4Q15 1Q16 2Q16 3Q16 4Q16
----- End of picture text -----

8

© 2015 AU Optronics Corporation – Proprietary and Confidential

Consolidated Shipments & ASP by Area

==> picture [65 x 24] intentionally omitted <==

==> picture [706 x 288] intentionally omitted <==

----- Start of picture text -----

Shipments in square meter ASP per square meter
(K m [2] ) (US$)
7,000 600
500
$413
$385
3,500 400 $372
6,492 6,617 6,458
$349
5,874 $340
5,343
300
0 200
4Q15 1Q16 2Q16 3Q16 4Q16 4Q15 1Q16 2Q16 3Q16 4Q16
----- End of picture text -----

  • ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter

9

© 2015 AU Optronics Corporation – Proprietary and Confidential

Consolidated Small & Medium Panel Shipments by Area & Revenues

==> picture [65 x 24] intentionally omitted <==

==> picture [704 x 277] intentionally omitted <==

----- Start of picture text -----

Shipments in square meter Revenues
(K m [2] ) (NT$ bn)
400
20.0
300 16.0
12.6 12.6
11.6
10.8
12.0 10.6
200
352.0
334.4
302.0 307.1 8.0
256.8
100
4.0
0 0.0
4Q15 1Q16 2Q16 3Q16 4Q16 4Q15 1Q16 2Q16 3Q16 4Q16
----- End of picture text -----

  • Small & Medium size refers to panels that are under 10 inches

10

© 2015 AU Optronics Corporation – Proprietary and Confidential

==> picture [65 x 24] intentionally omitted <==

www.auo.com [email protected]

11

© 2015 AU Optronics Corporation – Proprietary and Confidential

AU OPTRONICS CORP.

CONSOLIDATED COMPREHENSIVE INCOME STATEMENT

For the Three Months Ended December 31, 2016 and 2015 and September 30, 2016

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)

Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit(Loss)
Net Non-operating Income(Expense)
Profit(Loss) before Income Tax
Income Tax Expense
Net Profit(Loss)
Other Comprehensive Income(Loss)
Total Comprehensive Income(Loss)
Net Profit(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Net Profit(Loss)
Total Comprehensive Income(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Total Comprehensive Income(Loss)
Basic Earnings Per Share
Basic Earnings Per ADS(2)
Weighted-Average Shares Outstanding ('M)
Year over Year Comparison Year Comparison YoY%
10.1
(5.5)
283.8
0.2

(96.1)

1,295.4

(21.2)


934.2


52.2
Sequential Comparison Sequential Comparison Sequential Comparison
USD
2,835
2,303
532
175
357
(8)
349
(90)
258
(33)
226
277
(18)
258
251
(26)
226
0.03
0.29
NTD
91,846
74,616
17,229
5,669
11,560
(269)
11,291
(2,916)
8,375
(1,066)
7,310
8,971
(596)
8,375
8,141
(831)
7,310
0.93
9.32
9,624
4Q16
%
100.0
81.2
18.8
6.2
12.6
(0.3)
12.3
(3.2)
9.1
(1.2)
8.0
9.8
(0.6)
9.1
8.9
(0.9)
8.0
4Q15
NTD
83,442
78,954
4,489
5,659
(1,171)
(6,859)
(8,030)
(209)
(8,239)
(1,353)
(9,592)
(8,182)
(58)
(8,239)
(9,046)
(546)
(9,592)
(0.85)
(8.50)
9,624
USD
2,835
2,303
532
175
357
(8)
349
(90)
258
(33)
226
277
(18)
258
251
(26)
226
0.03
0.29
NTD
91,846
74,616
17,229
5,669
11,560
(269)
11,291
(2,916)
8,375
(1,066)
7,310
8,971
(596)
8,375
8,141
(831)
7,310
0.93
9.32
9,624
4Q16
%
100.0
81.2
18.8
6.2
12.6
(0.3)
12.3
(3.2)
9.1
(1.2)
8.0
9.8
(0.6)
9.1
8.9
(0.9)
8.0
3Q16
NTD
QoQ%
86,017
6.8
74,709
(0.1)
11,308
52.4
5,549
2.2
5,759
100.7
(340)
(20.8)
5,420
108.3
(804)
262.7
4,616
81.5
(2,251)
(52.7)
2,365
209.1
4,898
83.1
(282)
110.9
4,616
81.5
3,207
153.9
(842)
(1.3)
2,365
209.1
0.51
5.09
9,624

Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.40 per USD as of December 31, 2016 (2) 1 ADS equals 10 common shares

AU OPTRONICS CORP.

CONSOLIDATED INCOME STATEMENT

For the Year Ended December 31, 2016 and 2015

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)

Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit(Loss)
Net Non-operating Income(Expense)
Profit(Loss) before Income Tax
Income Tax Expense
Net Profit(Loss)
Other Comprehensive Income(Loss)
Total Comprehensive Income(Loss)
Net Profit(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Net Profit(Loss)
Total Comprehensive Income(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Total Comprehensive Income(Loss)
Basic Earnings Per Share
Basic Earnings Per ADS(2)
Weighted-Average Shares Outstanding ('M)
Year over Year Comparison Year over Year Comparison Year over Year Comparison
USD
10,157
9,093
1,065
684
381
(36)
345
(141)
204
(196)
8
241
(37)
204
103
(95)
8
0.03
0.25
NTD
329,089
294,598
34,491
22,153
12,338
(1,153)
11,186
(4,579)
6,607
(6,360)
247
7,819
(1,212)
6,607
3,327
(3,079)
247
0.81
8.12
9,624
FY 2016
%
100.0
89.5
10.5
6.7
3.7
(0.4)
3.4
(1.4)
2.0
(1.9)
0.1
2.4
(0.4)
2.0
1.0
(0.9)
0.1
FY 2015
NTD
YoY%
360,346
(8.7)
320,509
(8.1)
39,837
(13.4)
22,316
(0.7)
17,521
(29.6)
(9,922)
(88.4)
7,599
47.2
(2,756)
66.2
4,843
36.4
(768)
727.8
4,075
(93.9)
4,932
58.5
(89)
1,260.9
4,843
36.4
4,839
(31.3)
(764)
302.9
4,075
(93.9)
0.51
5.12
9,624

Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.40 per USD as of December 31, 2016 (2) 1 ADS equals 10 common shares

AU OPTRONICS CORP.

CONSOLIDATED BALANCE SHEET

December 31, 2016 and 2015

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )

ASSETS
Cash and Cash Equivalents
Notes & Accounts Receivables
Other Current Financial Assets
Inventories
Other Current Assets
Total Current Assets
Long-term Investments
Net Fixed Assets
Other Non-Current Assets
Total Non-Current Assets
Total Assets
LIABILITIES
Short-term Borrowings
Accounts Payable
Current Installments of Long-term Borrowings
Current Financial Liabilities
Accrued Expense & Other Current Liabilities
Machinery and Equipment Payable
Total Current Liabilities
Long-term Borrowings
Non Current Financial Liabilities
Other Non-Current Liabilities
Total Non-Current Liabilities
Total Liabilities
EQUITY
Common Stock
Capital Surplus
Retained Earnings
Other Equity
Non-Controlling Interests
Total Equity
Total Liabilities & Equity
Dec NTD
%
80,191
18.7
48,278
11.2
626
0.1
27,679
6.4
6,572
1.5
163,346
38.0
8,209
1.9
222,742
51.8
35,473
8.3
266,423
62.0
429,769
100.0
527
0.1
59,998
14.0
18,075
4.2
901
0.2
25,119
5.8
12,647
2.9
117,266
27.3
106,188
24.7
0
0.0
6,680
1.6
112,868
26.3
230,134
53.5
96,242
22.4
59,980
14.0
24,243
5.6
779
0.2
18,390
4.3
199,635
46.5
429,769
100.0
ember 31, 2016
NTD
%
NTD
%
78,881
18.5
1,311
1.7
34,840
8.2
13,437
38.6
11,948
2.8
(11,323)
(94.8)
31,796
7.5
(4,116)
(12.9)
4,527
1.1
2,045
45.2
161,992
38.1
1,354
0.8
14,550
3.4
(6,341)
(43.6)
208,786
49.1
13,956
6.7
40,227
9.5
(4,754)
(11.8)
263,562
61.9
2,861
1.1
425,554
100.0
4,215
1.0
1,594
0.4
(1,067)
(66.9)
61,443
14.4
(1,444)
(2.4)
39,108
9.2
(21,033)
(53.8)
554
0.1
347
62.7
31,029
7.3
(5,911)
(19.0)
7,622
1.8
5,025
65.9
141,349
33.2
(24,083)
(17.0)
68,537
16.1
37,651
54.9
11
0.0
(11)
(100.0)
11,020
2.6
(4,340)
(39.4)
79,568
18.7
33,299
41.9
220,918
51.9
9,216
4.2
96,242
22.6
0
0.0
60,250
14.2
(270)
(0.4)
20,407
4.8
3,836
18.8
5,086
1.2
(4,306)
(84.7)
22,651
5.3
(4,261)
(18.8)
204,636
48.1
(5,001)
(2.4)
425,554
100.0
4,215
1.0
December 31, 2015
YoY
USD
2,475
1,490
19
854
203
5,042
253
6,875
1,095
8,223
13,264
16
1,852
558
28
775
390
3,619
3,277
0
206
3,484
7,103
2,970
1,851
748
24
568
6,162
13,264

Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.40 per USD as of December 31, 2016

(2) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months

AU OPTRONICS CORP.

CONSOLIDATED STATEMENT OF CASH FLOW

For the Period Ended December 31, 2016 and 2015

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))

Cash Flow from Operating Activities:
Profit(Loss) before Income Taxes
Depreciation & Amortization
Share of Profit of Equity-Accounted Investees
Changes in Working Capital
Changes in Others
Net Cash Provided(Used) by Operating Activities
Cash Flow from Investing Activities:
Proceeds from Disposal of AFS Investments
Acquisition of Property, Plant and Equipment
Proceeds from Disposal of Property, Plant and Equipment
Acquisition of Equity-Accounted Investees and Financial Assets Carried at Cost
Proceeds from Disposal of Equity-Accounted Investees and Financial Assets Carried at Cost
Decrease(Increase) in Other Financial Assets
Decrease(Increase) in Intangible Assets
Decrease(Increase) in Other Assets
Cash Increase Resulting from Change in Consolidated Entity
Net Cash Provided(Used) in Investing Activities
Cash Flow from Financing Activities:
Increase(Decrease) in Short-term Borrowings
Increase(Decrease) in Long-term Borrowings and Bonds Payable
Increase(Decrease) in Guarantee Deposits
Cash Dividends
Changes in Non-Controlling Interests and Others
Net Cash Provided(Used) by Financing Activities
Effect of Exchange Rate Changes on Cash
Net Increase(Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period
2015
USD
NTD
NTD
345
11,186
7,599
1,225
39,693
47,746
(3)
(101)
(449)
(331)
(10,715)
320
(104)
(3,367)
6,788
1,133
36,696
62,003
0
10
0
(1,427)
(46,220)
(33,440)
24
790
1,762
(9)
(307)
(85)
109
3,523
100
(1)
(37)
227
(6)
(187)
(303)
(1)
(17)
5
6
179
0
(1,305)
(42,267)
(31,735)
(33)
(1,066)
1,212
498
16,149
(35,580)
(1)
(31)
157
(104)
(3,368)
(4,812)
(30)
(962)
4,745
331
10,721
(34,277)
(118)
(3,839)
924
40
1,311
(3,085)
2,435
78,881
81,965
2,475
80,191
78,881
2016
USD
345
1,225
(3)
(331)
(104)
1,133
0
(1,427)
24
(9)
109
(1)
(6)
(1)
6
(1,305)
(33)
498
(1)
(104)
(30)
331
(118)
40
2,435
2,475

Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.40 per USD as of December 31, 2016