AI assistant
AUO — Interim / Quarterly Report 2017
Jun 21, 2017
52062_rns_2017-06-21_7f15334c-748e-449f-8860-c2901ed02fe3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AU Optronics Corp. First Quarter 2017 Results Investor Conference 友達光電 2017 年第一季法人說明會
Apr. 27, 2017
Safe Harbor Notice
==> picture [65 x 24] intentionally omitted <==
-
The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.
-
Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.
-
Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.
2
© 2017 AU Optronics Corporation – Proprietary and Confidential
Statement of Comprehensive Income
==> picture [65 x 24] intentionally omitted <==
Selected Items from Statement of Comprehensive Income
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit(Loss) Net Non-operating Expenses Profit(Loss) before Tax Net Profit(Loss) Net Profit(Loss) Attributable to Owners of Company Basic EPS (NT$) (a) Amount : NT$ Million |
88,557 100.0% (71,124) (80.3%) 17,433 19.7% (5,415) (6.1%) 12,017 13.6% (68) (0.1%) 11,950 13.5% 9,435 10.7% 9,479 10.7% 0.98 1Q17 |
91,846 100.0% (74,616) (81.2%) 17,229 18.8% (5,669) (6.2%) 11,560 12.6% (269) (0.3%) 11,291 12.3% 8,375 9.1% 8,971 9.8% 0.93 4Q16 |
QoQ % (3.6%) 71,135 100.0% (4.7%) (70,746) (99.5%) 1.2% 390 0.5% (4.5%) (5,486) (7.7%) 4.0% (5,097) (7.2%) (74.8%) (188) (0.3%) 5.8% (5,285) (7.4%) 12.7% (5,580) (7.8%) 5.7% (5,477) (7.7%) 5.4% (0.57) 1Q16 |
|---|---|---|---|
| Operating Profit + D&A | 22,028 24.9% |
21,839 23.8% |
0.9% 4,814 6.8% |
| Display Segment Information: Net Sales Operating Profit(Loss) Operating Profit + D&A |
83,448 100.0% 12,387 14.8% 21,974 26.3% |
86,673 100.0% 12,235 14.1% 22,070 25.5% |
(3.7%) 63,583 100.0% 1.2% (5,245) (8.2%) (0.4%) 4,201 6.6% |
| Unit Shipments (mn) (b) Large Size Panels Small & Medium Size Panels |
27.2 36.4 |
28.3 35.7 |
(3.8%) 24.4 1.9% 37.8 |
a) Basic EPS in 1Q17 was calculated based on the weighted average outstanding shares of the reporting quarter (9,624m shares); Basic EPS in both 4Q16 and 1Q16 were calculated based on the weighted average outstanding shares of 2016 (9,624m shares). b) Large size refers to panels that are 10 inches and above
3
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Balance Sheet Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| Amount : NT$ Million | ||||
|---|---|---|---|---|
| Cash & ST Investment(a) Inventory Short Term Debt(b) Long Term Debt Equity Total Assets |
1Q17 85,484 25,645 18,892 104,547 205,650 425,305 |
4Q16 80,191 27,679 18,601 106,188 199,635 429,769 |
QoQ % 6.6% (7.3%) 1.6% (1.5%) 3.0% (1.0%) |
|
| Inventory Turnover (Days)(c) Net Debt to Equity(d) |
34 18.5% |
33 22.3% |
41 17.6% |
-
a) Excluding time deposit with maturity longer than 3 months (NT$0m in 1Q17 , NT$0m in 4Q16 , and NT$0m in 1Q16 ) b) Short term debt refers to all interest bearing debt maturing within one year
-
c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days
-
d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity
4
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Cash Flow Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| From Operating Activities Profit before Tax Depreciation & Amortization Net Change in Working Capital From Investing Activities Capital Expenditure From Financing Activities Net Change in Debt Net Change in Cash (a) |
1Q17 17,285 11,950 10,010 (4,109) (9,540) (9,953) (75) (53) 5,292 |
4Q16 17,910 11,291 10,278 (1,957) (8,178) (8,337) (1,384) (3,107) 6,138 |
QoQ (625) 658 (268) (2,152) (1,362) (1,615) 1,309 3,055 (845) |
|---|---|---|---|
- a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries
5
© 2017 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Application
==> picture [65 x 24] intentionally omitted <==
==> picture [634 x 377] intentionally omitted <==
----- Start of picture text -----
100%
80%
44%
46% 46% 48% 48%
TV
60% Monitor
Mobile PC
16%
14% 15%
15%
16%
40%
Mobile Device
17% 17%
17%
17% 17% Commercial
and Others
20% 5% 4% 5%
5%
5%
18% 19% 17%
15% 14%
0%
1Q16 2Q16 3Q16 4Q16 1Q17
----- End of picture text -----
-
Mobile PC : including Notebook and Tablet displays
-
Mobile Device : including displays for mobile phones and other related products
-
Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc.
6
© 2017 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Size
==> picture [65 x 24] intentionally omitted <==
==> picture [613 x 399] intentionally omitted <==
----- Start of picture text -----
100%
28% 30% 28% 27% 29%
80%
>=50"
13%
15% 17%
13% 16%
60% 39"<=size<50"
16% 20"<=size<39"
15% 15%
16%
16%
10"<=size<20"
40%
size<10"
26%
26% 26%
25% 24%
20%
17% 16% 16% 15% 15%
0%
1Q16 2Q16 3Q16 4Q16 1Q17
----- End of picture text -----
7
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Shipments & ASP by Area
==> picture [65 x 24] intentionally omitted <==
==> picture [706 x 284] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter ASP per square meter
(K m [2] ) (US$)
7,000 500
$421
$413
400 $372
$349
$340
3,500
6,492 6,617 6,458
6,196
5,343
300
0 200
1Q16 2Q16 3Q16 4Q16 1Q17 1Q16 2Q16 3Q16 4Q16 1Q17
----- End of picture text -----
- ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter
8
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Small & Medium Panel Shipments by Area & Revenues
==> picture [65 x 24] intentionally omitted <==
==> picture [692 x 274] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter Revenues
(K m [2] ) (NT$ bn)
400
20.0
16.0
300
12.6
12.6
12.2
11.6
10.6
12.0
200
352.0
302.0 334.4 307.1 324.0 8.0
100
4.0
0 0.0
1Q16 2Q16 3Q16 4Q16 1Q17 1Q16 2Q16 3Q16 4Q16 1Q17
----- End of picture text -----
- Small & Medium size refers to panels that are under 10 inches
9
© 2017 AU Optronics Corporation – Proprietary and Confidential
==> picture [65 x 24] intentionally omitted <==
www.auo.com [email protected]
10
© 2017 AU Optronics Corporation – Proprietary and Confidential
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the Three Months Ended March 31, 2017 and 2016 and December 31, 2016
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit(Loss) Net Non-operating Income(Expenses) Profit(Loss) before Income Tax Income Tax Expense Net Profit(Loss) Other Comprehensive Income(Loss) Total Comprehensive Income(Loss) Net Profit(Loss) Attributable to: Owners of Company Non-Controlling Interests Net Profit(Loss) Total Comprehensive Income(Loss) Attributable to: Owners of Company Non-Controlling Interests Total Comprehensive Income(Loss) Basic Earnings Per Share Basic Earnings Per ADS(2) Weighted-Average Shares Outstanding ('M) |
Year over | Year Comparison | Year Comparison | YoY% 24.5 0.5 4,375.4 (1.3) -(64.0) -751.4 -122.3 --(56.8) --74.9 - |
Sequential Comparison | Sequential Comparison | Sequential Comparison | ||
|---|---|---|---|---|---|---|---|---|---|
| USD 2,915 2,341 574 178 396 (2) 393 (83) 311 (114) 197 312 (1) 311 228 (31) 197 0.03 0.32 |
NTD 88,557 71,124 17,433 5,415 12,017 (68) 11,950 (2,515) 9,435 (3,454) 5,981 9,479 (45) 9,435 6,916 (936) 5,981 0.98 9.85 9,624 1Q17 |
% 100.0 80.3 19.7 6.1 13.6 (0.1) 13.5 (2.8) 10.7 (3.9) 6.8 10.7 (0.1) 10.7 7.8 (1.1) 6.8 |
1Q16 NTD 71,135 70,746 390 5,486 (5,097) (188) (5,285) (295) (5,580) (1,554) (7,134) (5,477) (103) (5,580) (6,600) (535) (7,134) (0.57) (5.69) 9,624 |
USD 2,915 2,341 574 178 396 (2) 393 (83) 311 (114) 197 312 (1) 311 228 (31) 197 0.03 0.32 |
NTD 88,557 71,124 17,433 5,415 12,017 (68) 11,950 (2,515) 9,435 (3,454) 5,981 9,479 (45) 9,435 6,916 (936) 5,981 0.98 9.85 9,624 1Q17 |
% 100.0 80.3 19.7 6.1 13.6 (0.1) 13.5 (2.8) 10.7 (3.9) 6.8 10.7 (0.1) 10.7 7.8 (1.1) 6.8 |
4Q16 NTD QoQ% 91,846 (3.6) 74,616 (4.7) 17,229 1.2 5,669 (4.5) 11,560 4.0 (269) (74.8) 11,291 5.8 (2,916) (13.8) 8,375 12.7 (1,066) 224.1 7,310 (18.2) 8,971 5.7 (596) (92.5) 8,375 12.7 8,141 (15.0) (831) 12.6 7,310 (18.2) 0.93 9.32 9,624 |
Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.38 per USD as of March 31, 2017
11
© 2017 AU Optronics Corporation – Proprietary and Confidential (2) 1 ADS equals 10 common shares
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
March 31, 2017 and 2016
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
| ASSETS Cash and Cash Equivalents Notes & Accounts Receivables Other Current Financial Assets Inventories Other Current Assets Total Current Assets Long-term Investments Net Fixed Assets Other Non-Current Assets Total Non-Current Assets Total Assets LIABILITIES Short-term Borrowings Accounts Payable Current Installments of Long-term Borrowings Current Financial Liabilities Accrued Expense & Other Current Liabilities Machinery and Equipment Payable Total Current Liabilities Long-term Borrowings Non-Current Financial Liabilities Other Non-Current Liabilities Total Non-Current Liabilities Total Liabilities EQUITY Common Stock Capital Surplus Retained Earnings Other Equity Non-Controlling Interests Total Equity Total Liabilities & Equity |
M | NTD % 85,484 20.1 47,335 11.1 795 0.2 25,645 6.0 6,510 1.5 165,769 39.0 8,671 2.0 216,149 50.8 34,717 8.2 259,536 61.0 425,305 100.0 1,660 0.4 53,943 12.7 17,232 4.1 19 0.0 26,071 6.1 10,260 2.4 109,186 25.7 104,547 24.6 0 0.0 5,922 1.4 110,469 26.0 219,655 51.6 96,242 22.6 60,015 14.1 33,721 7.9 (1,784) (0.4) 17,455 4.1 205,650 48.4 425,305 100.0 arch 31, 2017 |
NTD % NTD % 73,656 18.1 11,828 16.1 31,304 7.7 16,031 51.2 1,830 0.4 (1,035) (56.6) 31,177 7.7 (5,531) (17.7) 5,333 1.3 1,177 22.1 143,299 35.2 22,470 15.7 14,472 3.6 (5,801) (40.1) 208,157 51.1 7,992 3.8 41,560 10.2 (6,844) (16.5) 264,189 64.8 (4,653) (1.8) 407,488 100.0 17,817 4.4 1,767 0.4 (107) (6.0) 54,988 13.5 (1,045) (1.9) 36,126 8.9 (18,894) (52.3) 645 0.2 (626) (97.0) 28,023 6.9 (1,952) (7.0) 8,642 2.1 1,618 18.7 130,191 31.9 (21,005) (16.1) 70,422 17.3 34,125 48.5 10 0.0 (10) (100.0) 9,507 2.3 (3,585) (37.7) 79,940 19.6 30,530 38.2 210,131 51.6 9,524 4.5 96,242 23.6 0 0.0 60,336 14.8 (321) (0.5) 14,930 3.7 18,791 125.9 3,963 1.0 (5,747) -21,886 5.4 (4,430) (20.2) 197,358 48.4 8,293 4.2 407,488 100.0 17,817 4.4 March 31, 2016 YoY |
|---|---|---|---|
| USD 2,814 1,558 26 844 214 5,457 285 7,115 1,143 8,543 14,000 55 1,776 567 1 858 338 3,594 3,441 0 195 3,636 7,230 3,168 1,975 1,110 (59) 575 6,769 14,000 |
© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.38 per USD as of March 31, 201712 (2) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Cash Flow Statements
For the Period Ended March 31, 2017 and 2016
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
| Cash Flow from Operating Activities: Profit(Loss) before Income Taxes Depreciation & Amortization Share of Profit of Equity-Accounted Investees Changes in Working Capital Changes in Others Net Cash Provided(Used) by Operating Activities Cash Flow from Investing Activities: Acquisition of Property, Plant and Equipment Proceeds from Disposal of Property, Plant and Equipment Acquisition of Equity-Accounted Investees and Financial Assets Carried at Cost Decrease(Increase) in Other Financial Assets Decrease(Increase) in Intangible Assets Decrease(Increase) in Other Assets Net Cash Provided(Used) in Investing Activities Cash Flow from Financing Activities: Increase(Decrease) in Short-term Borrowings Increase(Decrease) in Long-term Borrowings and Bonds Payable Increase(Decrease) in Guarantee Deposits Changes in Non-Controlling Interests and Others Net Cash Provided(Used) by Financing Activities Effect of Exchange Rate Changes on Cash Net Increase(Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period |
1Q 2016 USD NTD NTD 393 11,950 (5,285) 330 10,010 9,911 (1) (17) (113) (135) (4,109) 2,845 (18) (549) (128) 569 17,285 7,230 (328) (9,953) (10,385) 14 411 9 (0) (9) (67) 1 21 (1) (1) (32) (190) 1 22 (4) (314) (9,540) (10,638) 37 1,135 173 (39) (1,187) (947) (1) (33) (8) 0 11 (610) (2) (75) (1,392) (78) (2,378) (425) 174 5,292 (5,225) 2,640 80,191 78,881 2,814 85,484 73,656 1Q 2017 |
|---|---|
| USD 393 330 (1) (135) (18) 569 (328) 14 (0) 1 (1) 1 (314) 37 (39) (1) 0 (2) (78) 174 2,640 2,814 |
13
© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.38 per USD as of March 31, 2017