AI assistant
AUO — Interim / Quarterly Report 2017
Sep 6, 2017
52062_rns_2017-09-06_ab071581-647d-4e72-83ae-ae6d1a7bf896.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AU Optronics Corp. Second Quarter 2017 Results Investor Conference 友達光電 2017 年第二季法人說明會
Jul. 26, 2017
Safe Harbor Notice
==> picture [65 x 24] intentionally omitted <==
-
The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.
-
Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.
-
Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.
2
© 2017 AU Optronics Corporation – Proprietary and Confidential
Statement of Comprehensive Income
==> picture [65 x 24] intentionally omitted <==
Selected Items from Statement of Comprehensive Income
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit Net Non-operating Expenses Profit(Loss) before Tax Net Profit(Loss) Net Profit(Loss) Attributable to Owners of Company Basic EPS (NT$)(a) Amount : NT$ Million |
84,412 100.0% (67,292) (79.7%) 17,121 20.3% (5,445) (6.5%) 11,676 13.8% (32) (0.0%) 11,644 13.8% 8,946 10.6% 9,830 11.6% 1.02 2Q17 |
88,557 100.0% (71,124) (80.3%) 17,433 19.7% (5,415) (6.1%) 12,017 13.6% (68) (0.1%) 11,950 13.5% 9,435 10.7% 9,479 10.7% 0.98 1Q17 |
QoQ % (4.7%) 80,091 100.0% (5.4%) (74,527) (93.1%) (1.8%) 5,564 6.9% 0.5% (5,449) (6.8%) (2.8%) 116 0.1% (52.8%) (356) (0.4%) (2.6%) (240) (0.3%) (5.2%) (804) (1.0%) 3.7% (572) (0.7%) 4.1% (0.06) 2Q16 |
|---|---|---|---|
| Operating Profit + D&A | 20,682 24.5% |
22,028 24.9% |
(6.1%) 9,978 12.5% |
| Display Segment Information: Net Sales Operating Profit(Loss) Operating Profit + D&A |
79,914 100.0% 11,804 14.8% 20,389 25.5% |
83,448 100.0% 12,387 14.8% 21,974 26.3% |
(4.2%) 73,956 100.0% (4.7%) (224) (0.3%) (7.2%) 9,173 12.4% |
| Unit Shipments (mn)(b) Large Size Panels Small & Medium Size Panels |
26.8 38.7 |
27.2 36.4 |
(1.4%) 28.5 6.1% 42.5 |
-
a) Basic EPS in both 2Q17 and 1Q17 were calculated based on the weighted average outstanding shares of the first half of 2017 (9,624m shares); Basic EPS in 2Q16 was calculated based on the weighted average outstanding shares of 2016 (9,624m shares).
-
b) Large size refers to panels that are 10 inches and above
3
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Balance Sheet Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| Amount : NT$ Million | ||||
|---|---|---|---|---|
| Cash & ST Investment(a) Inventory Short Term Debt(b) Long Term Debt Equity Total Assets |
2Q17 102,801 25,540 19,032 105,676 211,145 441,143 |
1Q17 85,484 25,645 18,892 104,547 205,650 425,305 |
QoQ % 20.3% (0.4%) 0.7% 1.1% 2.7% 3.7% |
|
| Inventory Turnover (Days)(c) Net Debt to Equity(d) |
35 10.4% |
34 18.5% |
36 23.2% |
-
a) Excluding time deposit with maturity longer than 3 months (NT$0m in 2Q17,1Q17 and 2Q16 )
-
b) Short term debt refers to all interest bearing debt maturing within one year
-
c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days
-
d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity
4
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Cash Flow Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| From Operating Activities Profit before Tax Depreciation & Amortization Net Change in Working Capital From Investing Activities Capital Expenditure From Financing Activities Net Change in Debt Net Change in Cash (a) |
2Q17 24,627 11,644 9,006 3,955 (8,750) (8,264) 1,077 1,088 17,317 |
1Q17 17,285 11,950 10,010 (4,109) (9,540) (9,953) (75) (53) 5,292 |
QoQ 7,342 (306) (1,004) 8,064 790 1,689 1,152 1,140 12,025 |
|---|---|---|---|
- a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries
5
© 2017 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Application
==> picture [65 x 24] intentionally omitted <==
==> picture [652 x 380] intentionally omitted <==
----- Start of picture text -----
100%
80%
46% 46% 48% 48% 49%
TV
60% Monitor
Mobile PC
14% 15%
15% 16% 14%
40%
Mobile Device
17%
17%
17% 17% 17% Commercial
and Others
20% 4% 5%
5% 5% 4%
19% 17%
15% 14% 16%
0%
2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----
-
Mobile PC : including Notebook and Tablet displays
-
Mobile Device : including displays for mobile phones and other related products
-
Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc.
6
© 2017 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Size
==> picture [65 x 24] intentionally omitted <==
==> picture [661 x 403] intentionally omitted <==
----- Start of picture text -----
100%
30% 28% 27% 29% 31%
80%
>=50"
15% 17%
13% 16%
15%
60% 39"<=size<50"
20"<=size<39"
15% 15%
16%
16%
16%
10"<=size<20"
40%
size<10"
26% 26%
25% 24%
24%
20%
16% 16% 15% 15% 14%
0%
2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----
7
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Shipments & ASP by Area
==> picture [65 x 24] intentionally omitted <==
==> picture [709 x 275] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter ASP per square meter
(K m [2] ) (US$)
7,000 500
$421
$413 $415
400 $372
$340
3,500
6,492 6,617 6,458
6,196 6,187
300
0 200
2Q16 3Q16 4Q16 1Q17 2Q17 2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----
- ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter
8
© 2017 AU Optronics Corporation – Proprietary and Confidential
Consolidated Small & Medium Panel Shipments by Area & Revenues
==> picture [65 x 24] intentionally omitted <==
==> picture [694 x 255] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter (NT$ bn) Revenues
(K m [2] ) 20.0
400
16.0
12.6
300 12.6
11.6 12.2
11.1
12.0
200
352.0
334.4 324.0 332.5 8.0
307.1
100
4.0
0 0.0
2Q16 3Q16 4Q16 1Q17 2Q17 2Q16 3Q16 4Q16 1Q17 2Q17
----- End of picture text -----
- Small & Medium size refers to panels that are under 10 inches
9
© 2017 AU Optronics Corporation – Proprietary and Confidential
==> picture [65 x 24] intentionally omitted <==
www.auo.com [email protected]
10
© 2017 AU Optronics Corporation – Proprietary and Confidential
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
For the Three Months Ended June 30, 2017 and 2016 and March 31, 2017
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit(Loss) Net Non-operating Income(Expenses) Profit(Loss) before Income Tax Income Tax Expense Net Profit(Loss) Other Comprehensive Income(Loss) Total Comprehensive Income(Loss) Net Profit(Loss) Attributable to: Owners of Company Non-Controlling Interests Net Profit(Loss) Total Comprehensive Income(Loss) Attributable to: Owners of Company Non-Controlling Interests Total Comprehensive Income(Loss) Basic Earnings Per Share Basic Earnings Per ADS(2) Weighted-Average Shares Outstanding ('M) |
Year over | Year Comparison | Year Comparison | YoY% 5.4 (9.7) 207.7 (0.1) 9,992.5 (91.0) -378.8 ----282.1 --(28.1) - |
Sequential Comparison | Sequential Comparison | Sequential Comparison | ||
|---|---|---|---|---|---|---|---|---|---|
| USD 2,779 2,215 564 179 384 (1) 383 (89) 294 67 361 324 (29) 294 382 (21) 361 0.03 0.34 |
NTD 84,412 67,292 17,121 5,445 11,676 (32) 11,644 (2,698) 8,946 2,023 10,969 9,830 (883) 8,946 11,596 (627) 10,969 1.02 10.21 9,624 2Q17 |
% 100.0 79.7 20.3 6.5 13.8 (0.0) 13.8 (3.2) 10.6 2.4 13.0 11.6 (1.0) 10.6 13.7 (0.7) 13.0 |
2Q16 NTD 80,091 74,527 5,564 5,449 116 (356) (240) (563) (804) (1,489) (2,293) (572) (231) (804) (1,421) (872) (2,293) (0.06) (0.59) 9,624 |
USD 2,779 2,215 564 179 384 (1) 383 (89) 294 67 361 324 (29) 294 382 (21) 361 0.03 0.34 |
NTD 84,412 67,292 17,121 5,445 11,676 (32) 11,644 (2,698) 8,946 2,023 10,969 9,830 (883) 8,946 11,596 (627) 10,969 1.02 10.21 9,624 2Q17 |
% 100.0 79.7 20.3 6.5 13.8 (0.0) 13.8 (3.2) 10.6 2.4 13.0 11.6 (1.0) 10.6 13.7 (0.7) 13.0 |
1Q17 NTD QoQ% 88,557 (4.7) 71,124 (5.4) 17,433 (1.8) 5,415 0.5 12,017 (2.8) (68) (52.8) 11,950 (2.6) (2,515) 7.3 9,435 (5.2) (3,454) -5,981 83.4 9,479 3.7 (45) 1,882.3 9,435 (5.2) 6,916 67.7 (936) (33.0) 5,981 83.4 0.98 9.85 9,624 |
Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.38 per USD as of June 30, 2017
© 2017 AU Optronics Corporation – Proprietary and Confidential (2) 1 ADS equals 10 common shares
11
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
June 30, 2017 and 2016
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
==> picture [65 x 24] intentionally omitted <==
| ASSETS Cash and Cash Equivalents Notes & Accounts Receivables Other Current Financial Assets Inventories Other Current Assets Total Current Assets Long-term Investments Net Fixed Assets Other Non-Current Assets Total Non-Current Assets Total Assets LIABILITIES Short-term Borrowings Accounts Payable Current Installments of Long-term Borrowings Current Financial Liabilities Accrued Expense & Other Current Liabilities Machinery and Equipment Payable Total Current Liabilities Long-term Borrowings Non-Current Financial Liabilities Other Non-Current Liabilities Total Non-Current Liabilities Total Liabilities EQUITY Common Stock Capital Surplus Retained Earnings Other Equity Non-Controlling Interests Total Equity Total Liabilities & Equity |
USD NTD % 3,384 102,801 23.3 1,478 44,912 10.2 17 508 0.1 841 25,540 5.8 244 7,409 1.7 5,963 181,170 41.1 318 9,657 2.2 7,113 216,105 49.0 1,126 34,211 7.8 8,557 259,973 58.9 14,521 441,143 100.0 71 2,160 0.5 1,740 52,855 12.0 555 16,872 3.8 8 251 0.1 1,204 36,577 8.3 314 9,537 2.2 3,892 118,252 26.8 3,478 105,676 24.0 0 0 0.0 200 6,071 1.4 3,678 111,746 25.3 7,571 229,998 52.1 3,168 96,242 21.8 1,976 60,022 13.6 1,256 38,160 8.7 (1) (18) 0.0 551 16,738 3.8 6,950 211,145 47.9 14,521 441,143 100.0 June 30, 2017 |
NTD % NTD % 72,954 17.5 29,846 40.9 37,424 9.0 7,488 20.0 1,991 0.5 (1,482) (74.5) 27,754 6.6 (2,214) (8.0) 5,300 1.3 2,109 39.8 145,423 34.8 35,747 24.6 14,528 3.5 (4,871) (33.5) 214,059 51.3 2,046 1.0 43,375 10.4 (9,164) (21.1) 271,962 65.2 (11,989) (4.4) 417,385 100.0 23,758 5.7 1,576 0.4 584 37.1 57,109 13.7 (4,254) (7.4) 21,093 5.1 (4,222) (20.0) 113 0.0 138 122.8 31,277 7.5 5,300 16.9 11,224 2.7 (1,687) (15.0) 122,392 29.3 (4,140) (3.4) 94,670 22.7 11,006 11.6 8 0.0 (8) (100.0) 9,005 2.2 (2,935) (32.6) 103,683 24.8 8,063 7.8 226,075 54.2 3,923 1.7 96,242 23.1 0 0.0 60,428 14.5 (406) (0.7) 10,988 2.6 27,172 247.3 3,114 0.7 (3,132) -20,536 4.9 (3,799) (18.5) 191,310 45.8 19,836 10.4 417,385 100.0 23,758 5.7 June 30, 2016 YoY |
|---|---|---|
| USD 3,384 1,478 17 841 244 5,963 318 7,113 1,126 8,557 14,521 71 1,740 555 8 1,204 314 3,892 3,478 0 200 3,678 7,571 3,168 1,976 1,256 (1) 551 6,950 14,521 |
© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.38 per USD as of June 30, 201712 (2) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months
AU OPTRONICS CORP. AND SUBSIDIARIES
Consolidated Condensed Cash Flow Statements
For the Period Ended June 30, 2017 and 2016
==> picture [65 x 24] intentionally omitted <==
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
| Cash Flow from Operating Activities: Profit(Loss) before Income Taxes Depreciation & Amortization Share of Profit of Equity-Accounted Investees Changes in Working Capital Changes in Others Net Cash Provided(Used) by Operating Activities Cash Flow from Investing Activities: Acquisition of Property, Plant and Equipment Proceeds from Disposal of Property, Plant and Equipment Acquisition of Equity-Accounted Investees and Financial Assets Carried at Cost Decrease(Increase) in Other Financial Assets Decrease(Increase) in Intangible Assets Decrease(Increase) in Other Assets Net Cash Provided(Used) in Investing Activities Cash Flow from Financing Activities: Increase(Decrease) in Short-term Borrowings Increase(Decrease) in Long-term Borrowings Increase(Decrease) in Guarantee Deposits Changes in Non-Controlling Interests and Others Net Cash Provided(Used) by Financing Activities Effect of Exchange Rate Changes on Cash Net Increase(Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period |
1H 2016 USD NTD NTD 777 23,594 (5,525) 626 19,017 19,774 (3) (88) (160) (5) (154) 2,207 (15) (456) (1,472) 1,380 41,912 14,824 (600) (18,216) (26,355) 17 504 207 (0) (14) (67) 1 22 (29) (6) (193) (190) (13) (393) (16) (602) (18,290) (26,450) 54 1,634 (18) (20) (599) 8,100 (1) (44) (23) 0 11 (1,625) 33 1,002 6,435 (66) (2,015) (735) 744 22,609 (5,926) 2,640 80,191 78,881 3,384 102,801 72,954 1H 2017 |
|---|---|
| USD 777 626 (3) (5) (15) 1,380 (600) 17 (0) 1 (6) (13) (602) 54 (20) (1) 0 33 (66) 744 2,640 3,384 |
13
© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.38 per USD as of June 30, 2017