Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AUO Interim / Quarterly Report 2017

Nov 13, 2017

52062_rns_2017-11-13_dcc48d1c-d318-4cf1-8929-17b4b9ff81e4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AU Optronics Corp. Third Quarter 2017 Results Investor Conference 友達光電 2017 年第三季法人說明會

Oct. 26, 2017

Safe Harbor Notice

==> picture [65 x 24] intentionally omitted <==

  • The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.

  • Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.

  • Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.

  • Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.

2

© 2017 AU Optronics Corporation – Proprietary and Confidential

Statement of Comprehensive Income

==> picture [65 x 24] intentionally omitted <==

Selected Items from Statement of Comprehensive Income

Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit
Net Non-operating Income(Expenses)
Profit before Tax
Net Profit
Net Profit Attributable to Owners of Company
Basic EPS (NT$)
(a)
Amount : NT$ Million
87,395
100.0%
(72,083)
(82.5%)
15,313
17.5%
(5,570)
(6.4%)
9,743
11.1%
764
0.9%
10,507
12.0%
8,224
9.4%
8,856
10.1%
0.92
3Q17
84,412
100.0%
(67,292)
(79.7%)
17,121
20.3%
(5,445)
(6.5%)
11,676
13.8%
(32)
(0.0%)
11,644
13.8%
8,946
10.6%
9,830
11.6%
1.02
2Q17
QoQ %
3.5%
86,017
100.0%
7.1%
(74,709)
(86.9%)
(10.6%)
11,308
13.1%
2.3%
(5,549)
(6.5%)
(16.6%)
5,759
6.7%

(340)
(0.4%)
(9.8%)
5,420
6.3%
(8.1%)
4,616
5.4%
(9.9%)
4,898
5.7%
(9.8%)
0.51
3Q16
Operating Profit + D&A 18,455
21.1%
20,682
24.5%
(10.8%)
15,400
17.9%
Display Segment Information:
Net Sales
Operating Profit
OperatingProfit + D&A
82,718
100.0%
9,759
11.8%
18,076
21.9%
79,914
100.0%
11,804
14.8%
20,389
25.5%
3.5%
80,614
100.0%
(17.3%)
5,937
7.4%
(11.3%)
15,120
18.8%
Unit Shipments (mn)
(b)
Large Size Panels
Small & Medium Size Panels
29.1
46.8
26.8
38.7
8.3%
29.3
21.1%
38.0
  • a) Basic EPS in both 3Q17 and 2Q17 were calculated based on the weighted average outstanding shares of the first nine months of 2017 (9,624m shares); Basic EPS in 3Q16 was calculated based on the weighted average outstanding shares of 2016 (9,624m shares).

  • b) Large size refers to panels that are 10 inches and above

3

© 2017 AU Optronics Corporation – Proprietary and Confidential

Consolidated Balance Sheet Highlights

==> picture [65 x 24] intentionally omitted <==

Amount : NT$ Million

Amount : NT$ Million
Cash & ST Investment
(a)
Inventory
Short Term Debt
(b)
Long Term Debt
Equity
Total Assets
3Q17
107,656
25,021
21,073
101,996
220,317
449,239
2Q17
102,801
25,540
19,032
105,676
211,145
441,143
QoQ %
4.7%
(2.0%)
10.7%
(3.5%)
4.3%
1.8%
Inventory Turnover (Days)
(c)
Net Debt to Equity
(d)
32
7.0%
35
10.4%
33
27.7%
  • a) Excluding time deposit with maturity longer than 3 months (NT$0m in 3Q17,2Q17 and 3Q16 )

  • b) Short term debt refers to all interest bearing debt maturing within one year

  • c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days

  • d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity

4

© 2017 AU Optronics Corporation – Proprietary and Confidential

Consolidated Cash Flow Highlights

==> picture [65 x 24] intentionally omitted <==

Amount : NT$ Million

From Operating Activities
Profit before Tax
Depreciation & Amortization
Net Change in Working Capital
From Investing Activities
Capital Expenditure
From Financing Activities
Net Change in Debt
Net Change in Cash(a)
3Q17
19,754
10,507
8,712
569
(7,584)
(8,072)
(7,421)
(1,926)
4,855
2Q17
24,627
11,644
9,006
3,955
(8,750)
(8,264)
1,077
1,088
17,317
QoQ
(4,873)
(1,137)
(294)
(3,386)
1,166
191
(8,498)
(3,014)
(12,462)
  • a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries

5

© 2017 AU Optronics Corporation – Proprietary and Confidential

Display Revenue Breakdown by Application

==> picture [65 x 24] intentionally omitted <==

==> picture [628 x 388] intentionally omitted <==

----- Start of picture text -----

100%
80%
46% 48% 48% 49% 47%
TV
60% Monitor
Mobile PC
15% 13%
15% 16% 14%
40%
Mobile Device
17% 18%
17% 17% 17% Commercial
and Others
20% 5% 4%
5% 5% 4%
17% 18%
15% 14% 16%
0%
3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----

  • Mobile PC : including Notebook and Tablet displays

  • Mobile Device : including displays for mobile phones and other related products

  • Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc.

6

© 2017 AU Optronics Corporation – Proprietary and Confidential

Display Revenue Breakdown by Size

==> picture [65 x 24] intentionally omitted <==

==> picture [640 x 402] intentionally omitted <==

----- Start of picture text -----

100%
28% 27% 29% 31% 30%
80%
>=50"
15% 17%
16% 14%
15%
60% 39"<=size<50"
20"<=size<39"
15%
16% 15%
16%
16%
10"<=size<20"
40%
size<10"
26%
25% 24% 26%
24%
20%
16% 15% 15% 14% 15%
0%
3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----

7

© 2017 AU Optronics Corporation – Proprietary and Confidential

Consolidated Shipments & ASP by Area

==> picture [65 x 24] intentionally omitted <==

(K m[2] ) 7,000

3,500

0

==> picture [672 x 281] intentionally omitted <==

----- Start of picture text -----

Shipments in square meter ASP per square meter
(US$)
500
$421
$413 $415
$395
400 $372
6,617 6,458 6,689
6,196 6,187
300
200
3Q16 4Q16 1Q17 2Q17 3Q17 3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----

  • ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter

8

© 2017 AU Optronics Corporation – Proprietary and Confidential

Consolidated Small & Medium Panel Shipments by Area & Revenues

==> picture [65 x 24] intentionally omitted <==

==> picture [704 x 287] intentionally omitted <==

----- Start of picture text -----

Shipments in square meter Revenues
(K m [2] ) (NT$ bn)
450 20
16
12.6 12.6 12.2
300 12.0
11.1
12
400.2
8
334.4 324.0 332.5
150 307.1
4
0 0
3Q16 4Q16 1Q17 2Q17 3Q17 3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----

  • Small & Medium size refers to panels that are under 10 inches

9

© 2017 AU Optronics Corporation – Proprietary and Confidential

==> picture [65 x 24] intentionally omitted <==

www.auo.com [email protected]

10

© 2017 AU Optronics Corporation – Proprietary and Confidential

AU OPTRONICS CORP. AND SUBSIDIARIES

Consolidated Condensed Statements of Comprehensive Income

For the Three Months Ended September 30, 2017 and 2016 and June 30, 2017

==> picture [65 x 24] intentionally omitted <==

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)

Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit(Loss)
Net Non-operating Income(Expenses)
Profit(Loss) before Income Tax
Income Tax Expense
Net Profit(Loss)
Other Comprehensive Income(Loss)
Total Comprehensive Income(Loss)
Net Profit(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Net Profit(Loss)
Total Comprehensive Income(Loss) Attributable to
Owners of Company
Non-Controlling Interests
Total Comprehensive Income(Loss)
Basic Earnings Per Share
Basic Earnings Per ADS(2)
Weighted-Average Shares Outstanding ('M)
Year over Year Comparison Year Comparison YoY%
1.6
(3.5)
35.4
0.4
69.2

93.9
183.9
78.2

287.8
80.8
123.8
78.2
195.3
(64.6)
287.8
Sequential Comparison Sequential Comparison Sequential Comparison
USD
2,881
2,377
505
184
321
25
346
(75)
271
31
302
292
(21)
271
:
312
(10)
302
0.03
0.30
NTD
87,395
72,083
15,313
5,570
9,743
764
10,507
(2,283)
8,224
946
9,170
8,856
(632)
8,224
9,468
(298)
9,170
0.92
9.20
9,624
3Q17
%
100.0
82.5
17.5
6.4
11.1
0.9
12.0
(2.6)
9.4
1.1
10.5
10.1
(0.7)
9.4
10.8
(0.3)
10.5
3Q16
NTD
86,017
74,709
11,308
5,549
5,759
(340)
5,420
(804)
4,616
(2,251)
2,365
4,898
(282)
4,616
3,207
(842)
2,365
0.51
5.09
9,624
USD
2,881
2,377
505
184
321
25
346
(75)
271
31
302
292
(21)
271
312
(10)
302
0.03
0.30
NTD
87,395
72,083
15,313
5,570
9,743
764
10,507
(2,283)
8,224
946
9,170
8,856
(632)
8,224
9,468
(298)
9,170
0.92
9.20
9,624
3Q17
%
100.0
82.5
17.5
6.4
11.1
0.9
12.0
(2.6)
9.4
1.1
10.5
10.1
(0.7)
9.4
10.8
(0.3)
10.5
2Q17
NTD
QoQ%
84,412
3.5
67,292
7.1
17,121
(10.6)
5,445
2.3
11,676
(16.6)
(32)

11,644
(9.8)
(2,698)
(15.4)
8,946
(8.1)
2,023
(53.2)
10,969
(16.4)
9,830
(9.9)
(883)
(28.5)
8,946
(8.1)
11,596
(18.4)
(627)
(52.4)
10,969
(16.4)
1.02
10.21
9,624

Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.33 per USD as of September 30, 2017 © 2017 AU Optronics Corporation – Proprietary and Confidential 11 (2) 1 ADS equals 10 common shares

AU OPTRONICS CORP. AND SUBSIDIARIES

Consolidated Condensed Statements of Comprehensive Income

For the Period Ended September 30, 2017 and 2016

==> picture [65 x 24] intentionally omitted <==

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)

Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit(Loss)
Net Non-operating Income(Expenses)
Profit(Loss) before Income Tax
Income Tax Expense
Net Profit(Loss)
Other Comprehensive Income(Loss)
Total Comprehensive Income(Loss)
Net Profit(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Net Profit(Loss)
Total Comprehensive Income(Loss) Attributable to:
Owners of Company
Non-Controlling Interests
Total Comprehensive Income(Loss)
Basic Earnings Per Share
Basic Earnings Per ADS(2)
Weighted-Average Shares Outstanding ('M)
Year over Year Comparison Year over Year Comparison
USD
NTD
8,584
260,365
6,940
210,499
1,644
49,866
542
16,430
1,102
33,436
22
664
1,124
34,100
(247)
(7,496)
877
26,605
(16)
(485)
861
26,120
929
28,165
(51)
(1,560)
877
26,605
923
27,980
(61)
(1,861)
861
26,120
0.10
2.93
0.96
29.26
9,624
Nine Months 2017
Nine Months 2016
%
NTD
YoY%
100.0
237,243
9.7
80.8
219,982
(4.3)
19.2
17,262
188.9
6.3
16,484
(0.3)
12.8
778
4,197.5
0.3
(884)

13.1
(106)

(2.9)
(1,663)
350.8
10.2
(1,768)

(0.2)
(5,294)
(90.8)
10.0
(7,062)

10.8
(1,152)

(0.6)
(617)
152.9
10.2
(1,768)

10.7
(4,814)

(0.7)
(2,248)
(17.2)
10.0
(7,062)

(0.12)
(1.20)
9,624

© 2017 AU Optronics Corporation – Proprietary and Confidential (2) 1 ADS equals 10 common shares

Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.33 per USD as of September 30, 2017

12

AU OPTRONICS CORP. AND SUBSIDIARIES

Consolidated Condensed Balance Sheets

September 30, 2017 and 2016

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )

==> picture [65 x 24] intentionally omitted <==

ASSETS
Cash and Cash Equivalents
Notes & Accounts Receivables
Other Current Financial Assets
Inventories
Other Current Assets
Total Current Assets
Long-term Investments
Net Fixed Assets
Other Non-Current Assets
Total Non-Current Assets
Total Assets
LIABILITIES
Short-term Borrowings
Accounts Payable
Current Installments of Long-term Borrowings
Current Financial Liabilities
Accrued Expense & Other Current Liabilities
Machinery and Equipment Payable
Total Current Liabilities
Long-term Borrowings
Non-Current Financial Liabilities
Other Non-Current Liabilities
Total Non-Current Liabilities
Total Liabilities
EQUITY
Common Stock
Capital Surplus
Retained Earnings
Other Equity
Non-Controlling Interests
Total Equity
Total Liabilities & Equity
USD
NTD
%
3,549
107,656
24.0
1,593
48,327
10.8
19
562
0.1
825
25,021
5.6
242
7,353
1.6
6,229
188,918
42.1
314
9,511
2.1
7,159
217,139
48.3
1,110
33,671
7.5
8,583
260,321
57.9
14,812
449,239
100.0
97
2,947
0.7
1,860
56,419
12.6
598
18,126
4.0
9
286
0.1
1,078
32,687
7.3
336
10,182
2.3
3,978
120,648
26.9
3,363
101,996
22.7
0
0
0.0
207
6,279
1.4
3,570
108,275
24.1
7,548
228,923
51.0
3,173
96,242
21.4
1,979
60,024
13.4
1,550
47,016
10.5
20
594
0.1
542
16,440
3.7
7,264
220,317
49.0
14,812
449,239
100.0
September 30, 2017
NTD
%
NTD
%
74,053
17.6
33,602
45.4
43,339
10.3
4,989
11.5
964
0.2
(403)
(41.8)
27,013
6.4
(1,992)
(7.4)
6,568
1.6
784
11.9
151,938
36.2
36,980
24.3
7,902
1.9
1,609
20.4
213,187
50.8
3,953
1.9
46,623
11.1
(12,952)
(27.8)
267,712
63.8
(7,391)
(2.8)
419,650
100.0
29,589
7.1
1,393
0.3
1,555
111.6
59,187
14.1
(2,768)
(4.7)
24,742
5.9
(6,616)
(26.7)
29
0.0
257
885.2
24,393
5.8
8,294
34.0
9,034
2.2
1,147
12.7
118,779
28.3
1,869
1.6
101,218
24.1
778
0.8
5
0.0
(5)
(100.0)
7,339
1.7
(1,060)
(14.4)
108,562
25.9
(287)
(0.3)
227,340
54.2
1,582
0.7
96,242
22.9
0
0.0
59,976
14.3
48
0.1
15,459
3.7
31,557
204.1
1,423
0.3
(829)
(58.2)
19,209
4.6
(2,769)
(14.4)
192,309
45.8
28,007
14.6
419,650
100.0
29,589
7.1
September 30, 2016
YoY
USD
3,549
1,593
19
825
242
6,229
314
7,159
1,110
8,583
14,812
97
1,860
598
9
1,078
336
3,978
3,363
0
207
3,570
7,548
3,173
1,979
1,550
20
542
7,264
14,812

© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.33 per USD as of September 30, 201713 (2) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months

AU OPTRONICS CORP. AND SUBSIDIARIES

Consolidated Condensed Cash Flow Statements

For the Period Ended September 30, 2017 and 2016

==> picture [65 x 24] intentionally omitted <==

(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))

Cash Flow from Operating Activities:
Profit(Loss) before Income Taxes
Depreciation & Amortization
Share of Profit of Equity-Accounted Investees
Changes in Working Capital
Changes in Others
Net Cash Provided(Used) by Operating Activities
Cash Flow from Investing Activities:
Proceeds from Disposal of AFS Investments
Acquisition of Property, Plant and Equipment
Proceeds from Disposal of Property, Plant and Equipment
Acquisition of Equity-Accounted Investees and Financial Assets Carried at Cost
Proceeds from Disposal of Equity-Accounted Investees and Financial Assets Carried at Cost
Decrease(Increase) in Other Financial Assets
Decrease(Increase) in Intangible Assets
Decrease(Increase) in Other Assets
Net Cash Provided(Used) in Investing Activities
Cash Flow from Financing Activities:
Increase(Decrease) in Short-term Borrowings
Increase(Decrease) in Long-term Borrowings
Increase(Decrease) in Guarantee Deposits
Cash Dividends
Changes in Non-Controlling Interests and Others
Net Cash Provided(Used) by Financing Activities
Effect of Exchange Rate Changes on Cash
Net Increase(Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period
Nine Months 2016
USD
NTD
NTD
1,124
34,100
(106)
914
27,729
29,415
(6)
(178)
(222)
14
414
(8,758)
(13)
(400)
(1,543)
2,033
61,666
18,786
0
0
10
(867)
(26,289)
(37,883)
35
1,067
741
(1)
(41)
(307)
0
0
3,577
(0)
(10)
(19)
(6)
(197)
(187)
(13)
(406)
(22)
(853)
(25,875)
(34,089)
80
2,421
(201)
(109)
(3,312)
18,391
(1)
(42)
(28)
(178)
(5,390)
(3,368)
(3)
(96)
(2,689)
(212)
(6,419)
12,105
(63)
(1,908)
(1,629)
906
27,465
(4,827)
2,644
80,191
78,881
3,549
107,656
74,053
Nine Months 2017
USD
1,124
914
(6)
14
(13)
2,033
0
(867)
35
(1)
0
(0)
(6)
(13)
(853)
80
(109)
(1)
(178)
(3)
(212)
(63)
906
2,644
3,549

14

© 2017 AU Optronics Corporation – Proprietary and Confidential Note: (1) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 30.33 per USD as of September 30, 2017