AI assistant
AUO — Interim / Quarterly Report 2015
Apr 6, 2016
52062_rns_2016-04-06_1821f3e2-753a-445b-b258-41f5b5df9c09.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [595 x 187] intentionally omitted <==
AU Optronics Corp. Fourth Quarter 2015 Results Investor Conference 友達光電 2015 年第四季法人說明會
Jan. 28, 2016
Safe Harbor Notice
-
The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regar di ng AU O ptron cs i ’ f uture resu ts o operat ons, nanc a con l f i fi i l di t on or us ness prospects, i b i are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.
-
• Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
• Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.
-
• Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise. © 2015 AU Optronics Corporation – Proprietary and Confidential 2
==> picture [595 x 95] intentionally omitted <==
----- Start of picture text -----
© 2015 AU Optronics Corporation – Proprietary and Confidential 2
----- End of picture text -----
==> picture [596 x 400] intentionally omitted <==
----- Start of picture text -----
Statement of Comprehensive Income
Selected Items from Statement of Comprehensive Income
Amount : NT$ Million
4Q15 3Q15 QoQ % 4Q14
Net Sales 83,442 100.0% 89,299 100.0% (6.6%) 105,449 100.0%
Cost of Goods Sold (78,954) (94.6%) (80,151) (89.8%) (1.5%) (89,828) (85.2%)
G ross ro P f it 4 , 489 5 . 4% 9 , 148 10 . 2% (50 . 9%) 15 , 621 14 . 8%
Operating Expenses (5,659) (6.8%) (5,755) (6.4%) (1.7%) (6,798) (6.4%)
Operating Profit (Loss) (1,171) (1.4%) 3,393 3.8% - 8,823 8.4%
Net Non-operating Income(Expenses) (6,859) (8.2%) 515 0.6% - (890) (0.8%)
Profit (Loss) before Tax (8,030) (9.6%) 3,909 4.4% - 7,933 7.5%
Net Profit (Loss) (8,239) (9.9%) 3,379 3.8% - 6,575 6.2%
Attributable to:
Owners of Company (8,182) (9.8%) 3,463 3.9% - 6,004 5.7%
Non-controlling Interests (58) (0.1%) (84) (0.1%) (31.1%) 571 0.5%
Net Profit (Loss) (8,239) (9.9%) 3,379 3.8% - 6,575 6.2%
Basic EPS (NT$) [(a)] (0.85) 0.36 - 0.62
Operating Profit + D&A 9,371 11.2% 14,872 16.7% (37.0%) 22,339 21.2%
Display Segment Information:
Net Sales 76,129 100.0% 82,236 100.0% (7.4%) 99,385 100.0%
Operating Profit (Loss) (735) (1.0%) 3,615 4.4% - 9,225 9.3%
Operating Profit + D&A 9,019 11.8% 14,372 17.5% (37.2%) 21,831 22.0%
Unit Shipments (mn) [(b)]
Large Size Panels 27.6 26.3 4.8% 29.4
Small & Medium Size Panels 33.4 48.7 (31.4%) 42.7
– Unaudited, prepared by AUO based on Taiwan IFRS
a) Basic EPS in both 4Q15 and 3Q15 were calculated based on the weighted average outstanding shares of 2015 (9,624m shares); Basic EPS in 4Q14 was
calculated based on the weighted average outstanding shares of 2014 (9,624m shares).
b) Large size refers to panels that are 10 inches and above
© 2015 AU Optronics Corporation – Proprietary and Confidential 3
----- End of picture text -----
Statement of Comprehensive Income
Selected Items from Statement of Comprehensive Income Amount : NT$ Million
| Statement of Comprehensive Income Selected Items from Statement of Comprehensive Income Amount : NT$ Million |
Statement of Comprehensive Income Selected Items from Statement of Comprehensive Income Amount : NT$ Million |
Statement of Comprehensive Income Selected Items from Statement of Comprehensive Income Amount : NT$ Million |
Statement of Comprehensive Income Selected Items from Statement of Comprehensive Income Amount : NT$ Million |
Statement of Comprehensive Income Selected Items from Statement of Comprehensive Income Amount : NT$ Million |
Statement of Comprehensive Income Selected Items from Statement of Comprehensive Income Amount : NT$ Million |
|
|---|---|---|---|---|---|---|
| Net Sales Cost of Goods Sold |
360,346 100.0% (320,509) (88.9%) FY 2015 |
408,179 100.0% (359,668) (88.1%) FY 2014 |
YoY % (11.7%) (10.9%) |
|||
| Gross Profit Operating Expenses Operating Profit Net Non-operating Expenses Profit before Tax |
39 837 11 1% , . (22,316) (6.2%) 17,521 4.9% (9,922) (2.8%) 7,599 2.1% |
48 511 11 9% , . (26,345) (6.5%) 22,165 5.4% (2,185) (0.5%) 19,980 4.9% |
(17 9%) . (15.3%) (21.0%) 354.1% (62.0%) |
|||
| Net Profit Attributable to: Owners of Company Non-controlling Interests NetProfit |
4,843 1.3% 4,932 1.4% (89) (0.0%) 4843 1.3% |
18,065 4.4% 17,628 4.3% 436 0.1% 18065 4.4% |
(73.2%) (72.0%) - (73.2%) |
|||
Basic EPS (NT$)(a) |
, 0.51 |
, 1.83 |
(72.0%) | |||
| Operating Profit + D&A ROE(b) |
65,267 18.1% 2.7% |
79,068 19.4% 10.2% |
(17.5%) (73.4%) |
|||
| Dil Sement Infrmtin | ||||||
| spay g oao: Net Sales Operating Profit OperatingProfit + D&A |
333,392 100.0% 19,226 5.8% 64,016 19.2% |
384,335 100.0% 24,423 6.4% 77,574 20.2% |
(13.3%) (21.3%) (17.5%) |
|||
| (9.6%) 1.2% |
||||||
| Unit Shipments (mn)(c) Large Size Panels Small & Medium Size Panels |
105.7 172.8 |
116.9 170.7 |
(9.6%) 1.2% |
|||
| © 2015 AU Optronics Corporation – Proprietary and Confidential 4 a) Basic EPS in both 2015 and 2014 were calculated based on the weighted average outstanding shares of 9,624m shares. b) ROE was based on average equity attributable to shareholders of the parent company c) Large size refers to panels that are 10 inches and above – Unaudited, prepared by AUO based on Taiwan IFRS |
- Unaudited, prepared by AUO based on Taiwan IFRS
a) Basic EPS in both 2015 and 2014 were calculated based on the weighted average outstanding shares of 9,624m shares. b) ROE was based on average equity attributable to shareholders of the parent company c) Large size refers to panels that are 10 inches and above © 2015 AU Optronics Corporation – Proprietary and Confidential 4
==> picture [595 x 94] intentionally omitted <==
Consolidated Balance Sheet Highlights
==> picture [596 x 554] intentionally omitted <==
----- Start of picture text -----
Amount : NT$ Million
4Q15 3Q15 QoQ % 4Q14
Cash & ST Investment [(a)] 78,881 76,915 2.6% 81,965
Inventory 31,796 38,099 (16.5%) 36,420
Short Term Debt [(b)] 40,701 51,093 (20.3%) 56,998
Long Term Debt 68,537 68,008 0.8% 85,689
Equity 204,636 214,107 (4.4%) 200,370
Total Assets 425,554 450,168 ( 5.5% ) 469,860
Inventory Turnover (Days) [(c)] 40 43 36
Net Debt to Equity [(d)] 14.8% 19.7% 30.3%
– Unaudited, prepared by AUO based on Taiwan IFRS
a) Excluding time deposit with maturity longer than 3 months (NT$9,998m in 4Q15 , NT$15,262m in 3Q15, and NT$2,100m in 4Q14)
b) Short term debt refers to all interest bearing debt maturing within one year
c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days
d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity
© 2015 AU Optronics Corporation – Proprietary and Confidential 5
Consolidated Cash Flow Highlights
Amount : NT$ Million
4Q15 3Q15 QoQ
From Operating Activities 25,318 8,029 17,289
Profit (Loss) before Tax (8,030) 3,909 (11,939)
Depreciation & Amortization 10,542 11,478 (936)
Net Change in Working Capital 16,857 (9,069) 25,925
From Investing Activities (13,039) (9,607) (3,431)
Capital Expenditure (13,936) (9,326) (4,610)
From Financing Activities (10,112) (12,350) 2,238
Net Change in Debt (9,685) (12,908) 3,223
Net Change in Cash [(a)] 1,965 (12,839) 14,804
----- End of picture text -----
-
Unaudited, prepared by AUO based on Taiwan IFRS
-
a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries
6
© 2015 AU Optronics Corporation – Proprietary and Confidential
==> picture [596 x 400] intentionally omitted <==
----- Start of picture text -----
Display Revenue Breakdown by Application
100%
80%
46% 45% 48% 49% 49%
TV
60%
Monitor
15% 16% M o b i e l PC
14% 14% 14%
40%
Mobile Device
18% 18% 14% 14%
17% Commercial
and Others
20% 9% 8% 9% 6% 6%
12% 13% 15% 17% 14%
0%
4Q14 1Q15 2Q15 3Q15 4Q15
– Unaudited, prepared by AUO based on Taiwan IFRS
– Mobile PC : including Notebook and Tablet displays
– Mobile Device : including displays for mobile phones and other related products
– Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc.
© 2015 AU Optronics Corporation – Proprietary and Confidential 7
----- End of picture text -----
==> picture [596 x 400] intentionally omitted <==
----- Start of picture text -----
Display Revenue Breakdown by Size
100%
26% 26%
30% 30% 30%
80%
14% 13%
14% 14% 15% >=50"
60%
16% 18% 39"<=size<50"
16% 15% 15%
20"<=size<39"
40%
10"<=size<20"
26% 26% 22% 24%
25% size<10"
20%
18% 17% 18% 17% 15%
0%
4Q14 1Q15 2Q15 3Q15 4Q15
– Unaudited, prepared by AUO based on Taiwan IFRS
© 2015 AU Optronics Corporation – Proprietary and Confidential 8
----- End of picture text -----
==> picture [596 x 400] intentionally omitted <==
----- Start of picture text -----
Consolidated Shipments & ASP by Area
Shipments in square meter ASP per square meter
(K m [2] ) (US$)
6,000 600
$534
5,000 $512
500 $484
4,000 $442
$385
3,000 5,954 5,390 5,620 5,717 5,874 400
2,000
300
1,000
0 200
4Q14 1Q15 2Q15 3Q15 4Q15 4Q14 1Q15 2Q15 3Q15 4Q15
– Unaudited, prepared by AUO based on Taiwan IFRS
– ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each
respective quarter
© 2015 AU Optronics Corporation – Proprietary and Confidential 9
----- End of picture text -----
Consolidated Small & Medium Panel Shipments by Area & Revenues
==> picture [596 x 319] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter Revenues
(K m [2] )
(NT$ bn)
400
20.0
17.2
15.3
300 16.0 14.9
13.6
12.0 10.8
200
354.3 365.0
315.5 318.3
8.0
256.8
100
4.0
0 0.0
4Q14 1Q15 2Q15 3Q15 4Q15 4Q14 1Q15 2Q15 3Q15 4Q15
– Unaudited, prepared by AUO based on Taiwan IFRS
– Small & Medium size refers to panels that are under 10 inches
© 2015 AU Optronics Corporation – Proprietary and Confidential 10
----- End of picture text -----
==> picture [595 x 187] intentionally omitted <==
www.auo.com [email protected]
==> picture [596 x 562] intentionally omitted <==
----- Start of picture text -----
© 2015 AU Optronics Corporation – Proprietary and Confidential 11
----- End of picture text -----
AU OPTRONICS CORP.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT
For the Three Months Ended December 31, 2015 and 2014 and September 30, 2015
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit (Loss) Net Non-Operating Income (Expense) Profit (Loss) before Income Tax Income Tax Expense Net Profit (Loss) Other Comprehensive Income(Loss) Total Comprehensive Income (Loss) Net Profit Attributable to: Owners of Company Non-controlling Interests Net Profit (Loss) Total Comprehensive Income Attributable to: Owners of Company Non-controlling Interests Total Comprehensive Income (Loss) Basic Earnings Per Share Basic Earnings Per ADS(3) Weighted-Average Shares Outstanding ('M) |
Year over | Year Comparison | Year Comparison | YoY% (20.9) (12.1) (71.3) (16.7) - 670.7 - (84.6) - - - - - - - - - |
Sequential Comparison | Sequential Comparison | Sequential Comparison | ||
|---|---|---|---|---|---|---|---|---|---|
| USD NTD 2,545 83,442 2,408 78,954 137 4,489 4Q 2015 173 5,659 (36) (1,171) (209) (6,859) (245) (8,030) (6) (209) (251) (8,239) (41) (1,353) (293) (9,592) (250) (8,182) (2) (58) (251) (8,239) (276) (9,046) (17) (546) (293) (9,592) (0.03) (0.85) (0.26) (8.50) 9,624 |
% 100.0 94.6 5.4 6.8 (1.4) (8.2) (9.6) (0.3) (9.9) (1.6) (11.5) (9.8) (0.1) (9.9) (10.8) (0.7) (11.5) |
4Q 2014 NTD 105,449 89,828 15,621 6,798 8,823 (890) 7,933 (1,358) 6,575 1,854 8,429 6,004 571 6,575 7,462 967 8,429 0.62 6.24 9,624 |
USD 2,545 2,408 137 173 (36) (209) (245) (6) (251) (41) (293) (250) (2) (251) (276) (17) (293) (0.03) (0.26) |
NTD 83,442 78,954 4,489 4Q 2015 5,659 (1,171) (6,859) (8,030) (209) (8,239) (1,353) (9,592) (8,182) (58) (8,239) (9,046) (546) (9,592) (0.85) (8.50) 9,624 |
% 100.0 94.6 5.4 6.8 (1.4) (8.2) (9.6) (0.3) (9.9) (1.6) (11.5) (9.8) (0.1) (9.9) (10.8) (0.7) (11.5) |
3Q 2015 NTD 89,299 80,151 9,148 5,755 3,393 515 3,909 (529) 3,379 2,566 5,945 3,463 (84) 3,379 5,864 82 5,945 0.36 3.60 9,624 |
QoQ% | ||
| (6.6) (1.5) |
|||||||||
| (50.9) | |||||||||
| (1.7) | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| (60.5) | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - (31.1) |
|||||||||
| - | |||||||||
| - - |
|||||||||
| - | |||||||||
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.79 per USD as of December 31, 2015
(3) 1 ADS equals 10 common shares
AU OPTRONICS CORP.
CONSOLIDATED INCOME STATEMENT
For the Year Ended December 31, 2015 and 2014
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit Net Non-Operating Expenses Profit before Income Tax Income Tax Expense Net Profit Other Comprehensive Income(Loss) Total Comprehensive Income Net Profit Attributable to: Owners of Company Non-controlling Interests Net Profit Total Comprehensive Income Attributable to: Owners of Company Non-controlling Interests Total Comprehensive Income Basic Earnings Per Share Basic Earnings Per ADS(3) Weighted-Average Shares Outstanding ('M) |
Year over | Year Comparison | Year Comparison | ||
|---|---|---|---|---|---|
| USD 10,990 9,775 1,215 681 534 (303) 232 (84) 148 (23) 124 150 (3) 148 148 (23) 124 0.02 0.16 |
NTD 360,346 320,509 39,837 22,316 17,521 (9,922) 7,599 (2,756) 4,843 (768) 2015 4,075 4,932 (89) 4,843 4,839 (764) 4,075 0.51 5.12 9,624 |
% 100.0 88.9 11.1 6.2 4.9 (2.8) 2.1 (0.8) 1.3 (0 2) . 1.1 1.4 (0.0) 1.3 1.3 (0.2) 1.1 |
2014 NTD 408,179 359,668 48,511 26,345 22,165 (2,185) 19,980 (1,916) 18,065 1,878 19,942 17,628 436 18,065 19,087 855 19,942 1.83 18.32 9,624 |
YoY% | |
| (11.7) (10.9) |
|||||
| (17.9) | |||||
| (15.3) | |||||
| (21.0) | |||||
| 354.1 | |||||
| (62.0) | |||||
| 43.9 | |||||
| (73.2) | |||||
| - | |||||
| (79.6) | |||||
| (72.0) - |
|||||
| (73.2) | |||||
| (74.6) - |
|||||
| (79.6) | |||||
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.79 per USD as of December 31, 2015
(3) 1 ADS equals 10 common shares
AU OPTRONICS CORP. CONSOLIDATED BALANCE SHEET December 31, 2015 and 2014
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
| ASSETS C h d C h E i l as an as qu va ents Notes & Accounts Receivables Other Current Financial Assets Inventories Other Current Assets Total Current Assets Long-term Investments Net Fixed Assets Other Assets Total Assets LIABILITIES Short-term Borrowings Accounts Payable Current Installments of Long-term Borrowings Current Installments of Bonds Payable Current Financial Liabilities Accrued Expense & Other Current Liabilities Machinery and Equipment Payable Total Current Liabilities Long-term Borrowings Non Current Financial Liabilities Other Long-term Liabilities Total Long-term Liabilities Total Liabilities EQUITY Common Stock Capital Surplus Retained Earnings Other Equity Non-Controlling Interests Total Equity Total Liabilities & Equity |
Dec | NTD % 78 881 18 5 ember 31, 2015 , . 34,840 8.2 11,948 2.8 31,796 7.5 4,527 1.1 161,992 38.1 14,550 3.4 208,786 49.1 40,227 9.5 425,554 100.0 1,594 0.4 61,443 14.4 39,108 9.2 0 0.0 554 0.1 31,029 7.3 622 7, 1.8 141,349 33.2 68,537 16.1 11 0.0 11,020 2.6 79 568 18 7 , . 220,918 51.9 96,242 22.6 60,250 14.2 20,407 4.8 5,086 1.2 22,651 5.3 204,636 48.1 425,554 100.0 |
NTD % 81 965 17 4 December 31, 2014 , . 59,621 12.7 3,157 0.7 36,420 7.8 4,450 0.9 185,615 39.5 14,874 3.2 231,815 49.3 37,557 8.0 469,860 100.0 381 0.1 74,881 15.9 41,507 8.8 15,110 3.2 233 0.0 35,832 7.6 4 49 , 7 1.0 172,440 36.7 85,689 18.2 7 0.0 11,353 2.4 97 049 20 7 , . 269,490 57.4 96,242 20.5 59,258 12.6 20,529 4.4 4,946 1.1 19,395 4.1 200,370 42.6 469,860 100.0 |
YoY |
|---|---|---|---|---|
| USD 2 406 , 1,063 364 970 138 4,940 444 6,367 1,227 12,978 49 1,874 1,193 0 17 946 232 4,311 2,090 0 336 2 427 , 6,737 2,935 1,837 622 155 691 6,241 12,978 |
NTD % |
|||
| (3 085) (3 8) , . (24,781) (41.6) 8,791 278.4 (4,625) (12.7) 77 1.7 |
||||
| (23,622) (12.7) |
||||
| (324) (2.2) |
||||
| (23,029) (9.9) |
||||
| 2,670 7.1 |
||||
| (44,305) (9.4) |
||||
| 1,212 317.9 (13,438) (17.9) (2,399) (5.8) (15,110) (100.0) 321 137.7 (4,802) (13.4) 3 2 ,1 5 69.5 |
||||
| (31,091) (18.0) |
||||
| (17,152) (20.0) 4 51.4 (333) (2.9) |
||||
| (17 481) (18 0) , . |
||||
| (48,572) (18.0) |
||||
| 0 0.0 992 1.7 (122) (0.6) 140 2.8 3,256 16.8 |
||||
| 4,266 2.1 |
||||
| (44,305) (9.4) |
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.79 per USD as of December 31, 2015
(3) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months
AU OPTRONICS CORP.
CONSOLIDATED STATEMENT OF CASH FLOW
For the Period Ended December 31, 2015 and 2014
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
| Cash Flow from Operating Activities: Profit before Income Taxes Depreciation & Amortization Share of Profit of Equity-Accounted Investees Changes in Working Capital Changes in Others Net Cash Provided by Operating Activities Cash Flow from Investing Activities: Acquisition of Property, Plant and Equipment Proceeds from Disposal of Property, Plant and Equipment Acquisition of Equity-Accounted Investees and Financial Assets Carried at Cost Proceeds from Disposal of Equity-Accounted Investees and Financial Assets Carried at Cost Decrease(Increase) in Other Financial Assets Increase in Intangible Assets D i Oth A t ecrease n er sse s Cash Increase Resulting from Change in Consolidated Entity Net Cash Used in Investing Activities Cash Flow from Financing Activities: Increase(Decrease) in Short-term Borrowings Decrease in Long-term Borrowings and Bonds Payable Increase(Decrease) in Guarantee Deposits Cash Dividends and Cash Distributed from Capital Surplus Changes in Non-Controlling Interests and Others Net Cash Used by Financing Activities Effect of Exchange Rate Changes on Cash Net Increase(Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period |
2015 NTD 7,599 47,746 (449) 320 6,788 62,003 (33,440) 1,762 (85) 100 227 (303) 5 0 (31,735) 1,212 (35,580) 157 (4,812) 4,745 (34,277) 924 (3,085) 81,965 78,881 |
2014 | |
|---|---|---|---|
| USD 232 1,456 (14) 10 207 1,891 (1,020) 54 (3) 3 7 (9) 0 0 (968) 37 (1,085) 5 (147) 145 (1,045) 28 (94) 2,500 2,406 |
NTD | ||
| 19,980 56,903 (500) (13,068) 77 |
|||
| 63,393 (16,971) 2,003 (2,531) 1,148 (84) (291) 515 3,104 |
|||
| (13,107) (3,076) (40,404) (87) (1,444) (31) |
|||
| (45,041) 409 |
|||
| 5,653 76,312 |
|||
| 81,965 |
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.79 per USD as of December 31, 2015