AI assistant
AUO — Interim / Quarterly Report 2016
Jul 27, 2016
52062_rns_2016-07-27_dda8b308-f388-47e5-8995-fe82c081bd86.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AU Optronics Corp. Second Quarter 2016 Results Investor Conference 友達光電 2016 年第二季法人說明會
Jul. 27, 2016
Safe Harbor Notice
==> picture [65 x 24] intentionally omitted <==
-
The statements included in this presentation that are not historical in nature are “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics’ current expectations.
-
Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
Beginning on January 1, 2013, we have adopted the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) to the extent endorsed by the ROC Financial Supervisory Commission (“FSC”) (“Taiwan IFRS”) for reporting our annual and interim consolidated financial statements in the ROC in accordance with the requirements of the FSC. All financial information contained herewithin is presented in conformity with Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many material respects from IFRS including to the extent that any new or amended standards or interpretations applicable under IFRS may not be timely endorsed by the FSC.
-
Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.
2
© 2015 AU Optronics Corporation – Proprietary and Confidential
Statement of Comprehensive Income
Selected Items from Statement of Comprehensive Income
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| Amount : NT$ Million | |||
|---|---|---|---|
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit (Loss) Net Non-operating Expenses Profit (Loss) before Tax Net Profit (Loss) Attributable to: Owners of Company Non-controlling Interests Net Profit (Loss) Basic EPS (NT$)(a) |
80,091 100.0% (74,527) (93.1%) 5,564 6.9% (5,449) (6.8%) 116 0.1% (356) (0.4%) (240) (0.3%) (804) (1.0%) (572) (0.7%) (231) (0.3%) (804) (1.0%) (0.06) 2Q16 |
71,135 100.0% (70,746) (99.5%) 390 0.5% (5,486) (7.7%) (5,097) (7.2%) (188) (0.3%) (5,285) (7.4%) (5,580) (7.8%) (5,477) (7.7%) (103) (0.1%) (5,580) (7.8%) (0.57) 1Q16 |
QoQ % 12.6% 5.3% 1328.5% (0.7%) -89.2% (95.5%) (85.6%) (89.5%) 124.2% (85.6%) (89.5%) |
| Operating Profit + D&A | 9,978 12.5% |
4,814 6.8% |
107.3% 18,686 20.2% |
| Display Segment Information: Net Sales Operating Profit (Loss) Operating Profit + D&A |
73,956 100.0% (224) (0.3%) 9,173 12.4% |
63,583 100.0% (5,245) (8.2%) 4,201 6.6% |
16.3% 86,062 100.0% (95.7%) 6,856 8.0% 118.3% 18,484 21.5% |
| Unit Shipments (mn)(b) Large Size Panels Small & Medium Size Panels |
28.5 42.5 |
24.4 37.8 |
16.5% 24.9 12.6% 48.0 |
Unaudited, prepared by AUO based on Taiwan IFRS
-
a) Basic EPS in both 2Q16 and 1Q16 were calculated based on the weighted average outstanding shares of the first half of 2016 (9,624m shares); Basic EPS in 2Q15 was calculated based on the weighted average outstanding shares of 2015 (9,624m shares).
-
b) Large size refers to panels that are 10 inches and above
3
© 2015 AU Optronics Corporation – Proprietary and Confidential
Consolidated Balance Sheet Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| Amount : NT$ Million | ||||
|---|---|---|---|---|
| Cash & ST Investment(a) Inventory Short Term Debt(b) Long Term Debt Equity Total Assets |
2Q16 72,954 27,754 22,669 94,670 191,310 417,385 |
1Q16 73,656 31,177 37,892 70,422 197,358 407,488 |
QoQ % (1.0%) (11.0%) (40.2%) 34.4% (3.1%) 2.4% |
|
| Inventory Turnover (Days)(c) Net Debt to Equity(d) |
36 23.2% |
41 17.6% |
43 19.9% |
-
Unaudited, prepared by AUO based on Taiwan IFRS
-
a) Excluding time deposit with maturity longer than 3 months (NT$0m in 2Q16 , NT$1,166m in 1Q16 , and NT$8,110m in 2Q15 ) b) Short term debt refers to all interest bearing debt maturing within one year
-
c) Calculated by dividing the average inventory into the annualized cost of goods sold during such period, then multiplying by 365 days d) Net Debt to Equity = (Short Term Debt + Long Term Debt - Cash and ST Investment) / Equity
4
© 2015 AU Optronics Corporation – Proprietary and Confidential
Consolidated Cash Flow Highlights
==> picture [65 x 24] intentionally omitted <==
Amount : NT$ Million
| From Operating Activities Loss before Tax Depreciation & Amortization Net Change in Working Capital From Investing Activities Capital Expenditure From Financing Activities Net Change in Debt Net Change in Cash(a) |
2Q16 7,594 (240) 9,862 (638) (15,812) (15,970) 7,827 8,857 (701) |
1Q16 7,230 (5,285) 9,911 2,845 (10,638) (10,385) (1,392) (774) (5,225) |
QoQ 364 5,045 (49) (3,483) (5,174) (5,586) 9,219 9,631 4,524 |
|---|---|---|---|
-
Unaudited, prepared by AUO based on Taiwan IFRS
-
a) In addition to cash generated from operating, investing and financing activities, net change in cash also include effect on currency exchange of foreign subsidiaries
5
© 2015 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Application
==> picture [65 x 24] intentionally omitted <==
==> picture [632 x 350] intentionally omitted <==
----- Start of picture text -----
100%
80%
44%
46%
48% 49% 49%
TV
Monitor
60%
Mobile PC
16%
14% Mobile Device
14% 14% 14%
40%
Commercial
and Others
17% 17%
14% 14%
17%
20% 6% 5% 4%
9%
6%
17% 18% 19%
15% 14%
0%
2Q15 3Q15 4Q15 1Q16 2Q16
----- End of picture text -----
-
Unaudited, prepared by AUO based on Taiwan IFRS
-
Mobile PC : including Notebook and Tablet displays
-
Mobile Device : including displays for mobile phones and other related products
-
Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc.
6
© 2015 AU Optronics Corporation – Proprietary and Confidential
Display Revenue Breakdown by Size
==> picture [65 x 24] intentionally omitted <==
==> picture [634 x 391] intentionally omitted <==
----- Start of picture text -----
100%
28%
30% 30% 30% 30%
80%
13%
14% 14% 15% 13% >=50"
60%
39"<=size<50"
16%
15%
16% 15%
15%
20"<=size<39"
40%
10"<=size<20"
26%
22% 24% 26%
25%
size<10"
20%
18% 17% 15% 17% 16%
0%
2Q15 3Q15 4Q15 1Q16 2Q16
–
Unaudited, prepared by AUO based on Taiwan IFRS
----- End of picture text -----
7
© 2015 AU Optronics Corporation – Proprietary and Confidential
Consolidated Shipments & ASP by Area
==> picture [65 x 24] intentionally omitted <==
==> picture [707 x 289] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter ASP per square meter
(K m [2] )
(US$)
7,000
600
$484
500
$442
$385
3,500 400
6,492
$349
5,620 5,717 5,874 $340
5,343
300
0 200
2Q15 3Q15 4Q15 1Q16 2Q16 2Q15 3Q15 4Q15 1Q16 2Q16
----- End of picture text -----
-
Unaudited, prepared by AUO based on Taiwan IFRS
-
ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter
8
© 2015 AU Optronics Corporation – Proprietary and Confidential
Consolidated Small & Medium Panel Shipments by Area & Revenues
==> picture [65 x 24] intentionally omitted <==
==> picture [700 x 282] intentionally omitted <==
----- Start of picture text -----
Shipments in square meter Revenues
(K m [2] ) (NT$ bn)
400
20.0
15.3
300 16.0
13.6
10.8 11.6
12.0 10.6
200
354.3 365.0 352.0
302.0 8.0
256.8
100
4.0
0 0.0
2Q15 3Q15 4Q15 1Q16 2Q16 2Q15 3Q15 4Q15 1Q16 2Q16
----- End of picture text -----
-
Unaudited, prepared by AUO based on Taiwan IFRS
-
Small & Medium size refers to panels that are under 10 inches
9
© 2015 AU Optronics Corporation – Proprietary and Confidential
==> picture [65 x 24] intentionally omitted <==
www.auo.com [email protected]
11
© 2015 AU Optronics Corporation – Proprietary and Confidential
AU OPTRONICS CORP.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT
For the Three Months Ended June 30, 2016 and 2015 and March 31, 2016
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
| B | B C |
B C |
B C |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit (Loss) Net Non-Operating Income (Expense) Profit (Loss) before Income Tax Income Tax Expense Net Profit (Loss) Other Comprehensive Income (Loss) Total Comprehensive Income (Loss) Net Profit (Loss) Attributable to: Owners of Company Non-controlling Interests Net Profit (Loss) Total Comprehensive Income Attributable to: Owners of Company Non-controlling Interests Total Comprehensive Income (Loss) Basic Earnings Per Share Basic Earnings Per ADS(3) Weighted-Average Shares Outstanding ('M) |
Year over | Year Comparison | YoY% (13.2) (7.4) (53.1) (1.1) (98.2) (10.9) -(62.8) -32.1 --259.2 --246.2 - |
Sequential Comparison | ||||||
| USD 2,486 2,313 173 169 4 (11) (7) (17) (25) (46) (71) (18) (7) (25) (44) (27) (71) (0.00) (0.02) |
NTD 80,091 74,527 5,564 5,449 116 (356) (240) (563) (804) (1,489) (2,293) (572) (231) (804) (1,421) (872) (2,293) (0.06) (0.59) 9,624 2Q 2016 |
% 100.0 93.1 6.9 6.8 0.1 (0.4) (0.3) (0.7) (1.0) (1.9) (2.9) (0.7) (0.3) (1.0) (1.8) (1.1) (2.9) |
2Q 2015 NTD 92,303 80,451 11,853 5,507 6,346 (400) 5,947 (1,516) 4,431 (1,128) 3,303 4,495 (64) 4,431 3,555 (252) 3,303 0.47 4.67 9,624 |
USD 2,486 2,313 173 169 4 (11) (7) (17) (25) (46) (71) (18) (7) (25) (44) (27) (71) (0.00) (0.02) |
NTD 80,091 74,527 5,564 5,449 116 (356) (240) (563) (804) (1,489) (2,293) (572) (231) (804) (1,421) (872) (2,293) (0.06) (0.59) 9,624 2Q 2016 |
% 100.0 93.1 6.9 6.8 0.1 (0.4) (0.3) (0.7) (1.0) (1.9) (2.9) (0.7) (0.3) (1.0) (1.8) (1.1) (2.9) |
1Q 2016 NTD 71,135 70,746 390 5,486 (5,097) (188) (5,285) (295) (5,580) (1,554) (7,134) (5,477) (103) (5,580) (6,600) (535) (7,134) (0.57) (5.69) 9,624 |
QoQ% | ||
| 12.6 5.3 |
||||||||||
| 1,328.5 | ||||||||||
| (0.7) | ||||||||||
- |
||||||||||
| 89.2 | ||||||||||
| (95.5) | ||||||||||
| 90.7 | ||||||||||
| (85.6) | ||||||||||
| (4.2) | ||||||||||
| (67.9) | ||||||||||
| (89.5) 124.2 |
||||||||||
| (85.6) | ||||||||||
| (78.5) 63.0 |
||||||||||
| (67.9) | ||||||||||
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.22 per USD as of June 30, 2016
(3) 1 ADS equals 10 common shares
AU OPTRONICS CORP. CONSOLIDATED BALANCE SHEET June 30, 2016 and 2015
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
| A | |||
|---|---|---|---|
| ASSETS Cash and Cash Equivalents Notes & Accounts Receivables Other Current Financial Assets Inventories Other Current Assets Total Current Assets Long-term Investments Net Fixed Assets Other Assets Total Assets LIABILITIES Short-term Borrowings Accounts Payable Current Installments of Long-term Borrowings Current Installments of Bonds Payable Current Financial Liabilities Accrued Expense & Other Current Liabilities Machinery and Equipment Payable Total Current Liabilities Long-term Borrowings Non Current Financial Liabilities Other Long-term Liabilities Total Long-term Liabilities Total Liabilities EQUITY Common Stock Capital Surplus Retained Earnings Other Equity Non-Controlling Interests Total Equity Total Liabilities & Equity |
USD NTD % 2,264 72,954 17.5 1,162 37,424 9.0 62 1,991 0.5 861 27,754 6.6 164 5,300 1.3 4,513 145,423 34.8 451 14,528 3.5 6,644 214,059 51.3 1,346 43,375 10.4 12,954 417,385 100.0 49 1,576 0.4 1,772 57,109 13.7 655 21,093 5.1 0 0 0.0 3 113 0.0 971 31,277 7.5 348 11,224 2.7 3,799 122,392 29.3 2,938 94,670 22.7 0 8 0.0 279 9,005 2.2 3,218 103,683 24.8 7,017 226,075 54.2 2,987 96,242 23.1 1,875 60,428 14.5 341 10,988 2.6 97 3,114 0.7 637 20,536 4.9 5,938 191,310 45.8 12,954 417,385 100.0 June 30, 2016 |
NTD % 89,754 19.7 49,484 10.9 9,280 2.0 37,445 8.2 4,839 1.1 190,802 41.9 13,988 3.1 214,250 47.0 36,509 8.0 455,549 100.0 0 0.0 62,836 13.8 43,598 9.6 11,644 2.6 230 0.1 43,048 9.4 4,453 1.0 165,808 36.4 74,891 16.4 7 0.0 11,783 2.6 86,681 19.0 252,489 55.4 96,242 21.1 60,115 13.2 25,352 5.6 3,324 0.7 18,026 4.0 203,060 44.6 455,549 100.0 June 30, 2015 |
YoY |
| USD 2,264 1,162 62 861 164 4,513 451 6,644 1,346 12,954 49 1,772 655 0 3 971 348 3,799 2,938 0 279 3,218 7,017 2,987 1,875 341 97 637 5,938 12,954 |
NTD % |
||
| (16,800) (18.7) (12,060) (24.4) (7,290) (78.6) (9,691) (25.9) 461 9.5 |
|||
| (45,379) (23.8) |
|||
| 541 3.9 |
|||
| (191) (0.1) |
|||
| 6,866 18.8 |
|||
| (38,164) (8.4) |
|||
1,576-(5,727) (9.1) (22,504) (51.6) (11,644) (100.0) (117) (51.0) (11,771) (27.3) 6,771 152.1 |
|||
| (43,416) (26.2) |
|||
| 19,778 26.4 1 14.8 (2,777) (23.6) |
|||
| 17,002 19.6 |
|||
| (26,414) (10.5) |
|||
| 0 0.0 313 0.5 (14,364) (56.7) (210) (6.3) 2,511 13.9 |
|||
| (11,750) (5.8) |
|||
| (38,164) (8.4) |
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.22 per USD as of June 30, 2016
(3) Cash and Cash Equivalents excluding time deposit with maturity longer than 3 months
AU OPTRONICS CORP.
CONSOLIDATED STATEMENT OF CASH FLOW
For the Period Ended June 30, 2016 and 2015
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
| Cash Flow from Operating Activities: Profit(Loss) before Income Taxes Depreciation & Amortization Share of Profit of Equity-Accounted Investees Changes in Working Capital Changes in Others Net Cash Provided by Operating Activities Cash Flow from Investing Activities: Acquisition of Property, Plant and Equipment Proceeds from Disposal of Property, Plant and Equipment Acquisition of Equity-Accounted Investees and Financial Assets Carried at Cost Proceeds from Disposal of Equity-Accounted Investees and Financial Assets Carried at Cost Decrease(Increase) in Other Financial Assets Decrease(Increase) in Intangible Assets Decrease(Increase) in Other Assets Net Cash Used in Investing Activities Cash Flow from Financing Activities: Increase(Decrease) in Short-term Borrowings Increase(Decrease) in Long-term Borrowings and Bonds Payable Increase(Decrease) in Guarantee Deposits Changes in Non-Controlling Interests and Others Net Cash Used by Financing Activities Effect of Exchange Rate Changes on Cash Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period |
USD NTD (171) (5,525) 614 19,774 (5) (160) 68 2,207 (46) (1,472) 460 14,824 (818) (26,355) 6 207 (2) (67) 0 0 (1) (29) (6) (190) (0) (16) (821) (26,450) (1) (18) 251 8,100 (1) (23) (50) (1,625) 200 6,435 (23) (735) (184) (5,926) 2,448 78,881 2,264 72,954 1H 2016 |
1H 2015 |
|---|---|---|
| USD (171) 614 (5) 68 (46) 460 (818) 6 (2) 0 (1) (6) (0) (821) (1) 251 (1) (50) 200 (23) (184) 2,448 2,264 |
NTD | |
| 11,720 25,726 (290) (7,468) (1,032) |
||
| 28,656 (10,178) 864 0 97 131 0 (2) |
||
| (9,088) (381) (11,393) 38 (78) |
||
| (11,815) 35 |
||
| 7,788 81,965 |
||
| 89,754 |
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 32.22 per USD as of June 30, 2016