Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AUNA S.A. Annual Report 2024

May 7, 2025

32839_10-k_2025-05-07_716a2a88-8c6b-4939-a86c-af5863fca520.zip

Annual Report

Open in viewer

Opens in your device viewer

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 20-F/A

Amendment No. 1

(Mark One)

☐ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31 , 2024

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

OR

☐ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of event requiring this shell company report

Commission file number: 001-41982

Auna S.A.

(Exact name of Registrant as specified in its charter)

Auna Inc.

(Translation of Registrant’s name into English)

Grand Duchy of Luxembourg

(Jurisdiction of incorporation or organization)

6, rue Jean Monnet

L-2180 Luxembourg

Grand Duchy of Luxembourg

+51 1-205-3500

(Address of principal executive offices)

Gisele Remy Ferrero

Chief Financial Officer and Executive Vice President

  • 51 1-205-3500

6, rue Jean Monnet

L-2180 Luxembourg

Grand Duchy of Luxembourg

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Ordinary Shares, par value US$0.01 per share AUNA New York Stock Exchange

Securities registered or to be registered pursuant to Section 12(g) of the Act:

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

None

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report. 30,052,722 class A ordinary shares, and 43,917,577 class B ordinary shares as of December 31, 2024.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐ No ☒

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

Yes ☐ No ☒

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or an emerging growth company. See definition of “large accelerated filer,” accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Emerging growth company ☒

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

☐ U.S. GAAP

☒ International Financial Reporting Standards as issued by the International Accounting Standards Board

☐ Other

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

☐ Item 17 ☐ Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

PCAOB ID: 2282 Auditors Name: Emmerich, Córdova y Asociados S. Civil de R.L . Location: Lima, Peru

EXPLANATORY N OTE

This Amendment No. 1 to the Annual Report on Form 20-F of Auna S.A. (the “Company”) amends the Co mpan y’s Annual Report on Form 20-F for the year ended December 31, 2024 (the “Original 20-F”), which was filed with the Securities and Exchange Commission on April 10, 2025. The Company is filing this Amendment No. 1 solely to update Item 16J and Item 16K, as well as to furnish Exhibit 101, in each case, in eXtensible Business Reporting Language (XBRL).

Except as described above, this Amendment No. 1 does not amend any information set forth in the Original 20-F, and the Company has not u pdate d disclosures included therein to reflect any events that occurred subsequent to April 10, 2025.

Item 16J. Insider Trading Policies.

We have adopted insider trading policies and procedures applicable to our directors, officers and em ploy ees, and have implemented processes for the Company that we believe are reasonably designed to promote compliance with insider trading laws, rules and regulations, and the NYSE Corporate Governance Standards. Our Insider Trading Policy prohibits our directors, officers, employees and related persons and entities from (i) trading in securities of Auna and other companies while in possession of material, nonpublic information, (ii) disclosing material, nonpublic information of Auna, or another publicly traded company, to others who may trade on the basis of that information. Our Insider Trading Policy also requires that our directors, officers, certain employees and related persons only transact in Auna securities during an open window period, subject to limited exceptions. Our executive officers and directors must also comply with additional trading restrictions and disclosure requirements. The foregoing summary of our insider trading policies and procedures does not purport to be complete and is qualified by reference to our Insider Trading Policy, a copy of which can be found as Exhibit 11.2 to this annual report on Form 20-F.

Item 16K. Cybersecurity.

We have implemented an Information Security and Cybersecurity (IS-C) framework that is aligned with industry best practices and standards, including ISO 27001, ISO 27031 and the NIST Cybersecurity Framework, with the objective of systematically addressing cyber risks across our organization. Cybersecurity is a core component of our overall business strategy, and our approach ensures that cybersecurity processes are integrated into the broader operational framework of the company, by fostering collaboration among departments and utilizing corporate and intra-company communication tools to mitigate risks. These processes are incorporated into our enterprise-wide risk management system.

Our board of directors has overall responsibility for our risk management, including cybersecurity risks, and delegates specific oversight of cybersecurity risk management to the dedicated cybersecurity manager. The board receives regular updates on cybersecurity risks and incidents from the cybersecurity manager. The board receives cybersecurity reports annually, with additional updates as necessary following significant incidents or developments. The Audit and Risk Committee receives detailed annual reports from both the cybersecurity manager and the board of directors , which include information regarding our IS-C maturity level, emerging cyber risks, and the status of ongoing projects to strengthen our cybersecurity defenses. Our cybersecurity manager and the team of dedicated personnel are highly experienced information systems security professionals. The cybersecurity manager has over 20 years of experience in managing and designing processes and systems to detect, assess, and remediate cybersecurity threats. As of April 1, 2025, our cybersecurity management team will consist of 10 individuals, with 3 located in Peru, 3 in Mexico, and 4 in Colombia, all reporting directly to the cybersecurity manager.

Technology and process

To enhance our cybersecurity capabilities, we rely on third-party providers that offer preventive and protective solutions, including Security Operations Centers (SOC), firewall protection, Web Application Firewalls (WAF), Anti-DDoS measures, mail filtering, antimalware and vulnerability and penetration testing of our core systems. In addition, we have implemented a robust set of internal security controls, including password policies, access controls, and backup and restoration processes. We regularly conduct internal assessments of third-party tools and evaluate security controls through reports from key providers, such as Service Organization Control (SOC) reports (e.g., SOC 1 Type II). We conduct internal assessments and periodically engage external consultants to review our cybersecurity strategy and provide feedback on its effectiveness.

Awareness

To further strengthen our cybersecurity posture, we have implemented a comprehensive IS-C aw aren ess program designed to educate employees on identifying, mitigating, and preventing cybersecurity risks. This program includes monthly training sessions, with all employees required to participate in periodic training focused on confidentiality, security practices, and evolving threat landscapes. Despite our proactive efforts, we recognize that cybersecurity threats remain a constant and evolving challenge, and we are committed to continually enhancing our defenses to address these risks effectively.

Incidents

In 2024, we did not identify any cybersecurity incidents that materially affected or are reasonably likely to materially affect our business strategy, results of operations, or financial condition. Materiality is determined by evaluating the severity of any potential breach and its ability to significantly affect our organization’s financial results or operations. However, despite our best efforts, we cannot eliminate all risks from cybersecurity threats and cannot provide assurance that no undetected cybersecurity incidents have occurred. For more information about these risks, please refer to “Item 3. Key Information—D. Risk Factors—Risks Related to Our Business—A failure of our IT systems could adversely impact our business.”

PART III

ITEM 19. EXHIBITS

Exhibit No. Exhibit
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Amendment No. 1 to the annual report on Form 20-F on its behalf.

AUNA S.A.
May 7, 2025
By: /s/ Gisele Remy Ferrero
Name: Gisele Remy Ferrero
Title:  Chief Financial Officer and Executive Vice President

Auna S.A. and Subsidiaries

Consolidated Financial Statements

December 31, 2024

(Including Independent Auditors’ Report)

F-1

Report of Independent Registered Public

Accounting Firm

To the Stockholders and Board of Directors

Auna S.A.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of financial position of Auna S.A. and subsidiaries (the “Company”) as of December 31, 2024, 2023 and 2022, and the related consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively, the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards).

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Emmerich, Córdova y Asociados S. Civil de R.L.

We have served as the Company’s auditor since 2016.

Lima, Peru

April 10, 2025

F-2

Auna S.A. and Subsidiaries

Consolidated Financial Statements

December 31, 2024

Contents
Consolidated Statement of Financial Position F-4
Consolidated Statement of Profit or Loss and Other Comprehensive Income F-5
Consolidated Statement of Changes in Equity F-6
Consolidated Statement of Cash Flows F-7
Notes to the Consolidated Financial Statements F-8 -F-121

F-3

Auna S.A. and Subsidiaries

Consolidated Statement of Financial Position

As of December 31, 2024, 2023 and 2022

In thousands of soles
Assets
Current assets
Cash and cash equivalents 4 235,745 241,133 208,694
Trade accounts receivable 5 961,886 860,916 574,166
Other assets 6 253,283 222,728 255,595
Inventories 7 143,764 130,521 87,578
Derivative financial instruments 8 8,962 721 69,064
Other investments 9 100,228 93,132
Total current assets 1,703,868 1,549,151 1,195,097
Non-current assets
Trade accounts receivable 5 571 420 551
Other assets 6 24,433 21,573 19,806
Investments in associates and joint venture 10 25,405 20,584 13,096
Property, furniture, and equipment 11 2,280,123 2,573,140 2,320,144
Intangible assets 12 2,656,888 3,129,187 2,758,917
Right-of-use assets 13 131,062 139,386 144,317
Investment properties 6,058 6,959 5,982
Derivative financial instruments 8 58,510 81,492 13,542
Deferred tax assets 14 193,520 167,371 122,211
Other investments 9 282 289
Total non-current assets 5,376,852 6,140,401 5,398,566
Total assets 7,080,720 7,689,552 6,593,663
In thousands of soles
Liabilities
Current liabilities
Loans and borrowings 15 654,233 385,300 2,040,980
Lease liabilities 13 32,459 31,867 28,084
Trade accounts payable 16 931,265 749,349 512,587
Other accounts payable 17 289,563 463,600 216,163
Provisions 18 12,246 19,074 19,974
Derivative financial instruments 8 15,273 15,317
Insurance contract liabilities 32 10,098 39,853 11,699
Deferred income 138 267 313
Total current liabilities 1,945,275 1,689,310 2,845,117
Non-current liabilities
Loans and borrowings 15 2,965,541 3,376,282 1,307,667
Lease liabilities 13 115,429 126,178 134,838
Trade accounts payable 16 2,741 3,906 73
Other accounts payable 17 73,150 221,132 277,181
Derivative financial instruments 8 27,097
Deferred tax liabilities 14 328,370 495,826 470,159
Deferred income 177 352 567
Total non-current liabilities 3,512,505 4,223,676 2,190,485
Total liabilities 5,457,780 5,912,986 5,035,602
Equity 19
Share capital 17,387 8,820 236,547
Share premium 1,208,586 386,045
Reserves 524,776 1,823,364 533,369
Retained losses ( 273,533 ) ( 366,899 ) ( 90,982 )
Equity attributable to the owner of the Company 1,477,216 1,465,285 1,064,979
Non-controlling interest 145,724 311,281 493,082
Total equity 1,622,940 1,776,566 1,558,061
Total liabilities and equity 7,080,720 7,689,552 6,593,663

The accompanying notes on pages 8 to 121 are an integral part of these consolidated financial statements.

F- 4

Auna S.A. and Subsidiaries

Consolidated Statement of Profit or Loss and Other Comprehensive Income

For the years ended December 31, 2024, 2023 and 2022

In thousands of soles
Revenue
Insurance revenue 20 1,052,958 914,182 716,064
Healthcare services revenue 20 3,012,454 2,695,860 1,514,639
Sales of medicines 20 320,700 265,865 220,905
Total revenue from contracts with customers 4,386,112 3,875,907 2,451,608
Cost of sales and services 21 ( 2,660,819 ) ( 2,440,561 ) ( 1,571,904 )
Gross profit 1,725,293 1,435,346 879,704
Selling expenses 21 ( 197,475 ) ( 193,943 ) ( 169,803 )
Administrative expenses 21 ( 788,677 ) ( 704,565 ) ( 477,524 )
(Loss) reversal for impairment of trade receivables 5 ( 40,855 ) ( 5,684 ) 1,580
Other expenses 23 ( 2,112 ) ( 20,927 ) ( 1,028 )
Other income 22 87,586 50,113 21,658
Operating profit 783,760 560,340 254,587
Finance income 24 24,810 17,126 6,910
Finance income from exchange difference 24 75,852
Finance costs 24 ( 591,884 ) ( 783,782 ) ( 254,930 )
Finance costs from exchange difference 24 ( 41,709 ) ( 57,771 )
Net finance cost ( 608,783 ) ( 690,804 ) ( 305,791 )
Share of profit of equity-accounted investees 10 8,800 6,290 3,757
Income (loss) before tax 183,777 ( 124,174 ) ( 47,447 )
Income tax expense 27 ( 59,819 ) ( 90,170 ) ( 29,383 )
Profit (loss) for the year 123,958 ( 214,344 ) ( 76,830 )
Other comprehensive income
Items that are or may be reclassified subsequently to profit or loss
Cash flow hedges 3,768 13,762 10,154
Foreign operations – Foreign currency translation differences ( 409,746 ) 390,180 ( 217,832 )
Remeasurements of defined benefit liability 17 1,523 ( 2,202 ) ( 437 )
Change in fair value of put liability 40,430 ( 9,666 )
Other investments at FVOCI – net change in fair value 1,072 188
Equity-accounted investees – share of OCI 10 ( 42 ) ( 77 )
Income tax ( 1,744 ) ( 4,305 ) ( 2,996 )
Other comprehensive income (loss) for the year, net of tax ( 405,127 ) 438,011 ( 220,854 )
Total comprehensive income (loss) for the year ( 281,169 ) 223,667 ( 297,684 )
Income (loss) attributable to:
Owner of the Company 110,271 ( 253,921 ) ( 85,606 )
Non-controlling interest 19.G 13,687 39,577 8,776
123,958 ( 214,344 ) ( 76,830 )
Total comprehensive income (loss) attributable to:
Owner of the Company ( 276,855 ) 84,292 ( 264,389 )
Non-controlling interest 19.G ( 4,314 ) 139,375 ( 33,295 )
( 281,169 ) 223,667 ( 297,684 )
Earnings per share
Basic earnings per share 19 - 25 1.64 ( 5.78 ) ( 1.95 )
Diluted earnings per share 19 - 25 1.63 ( 5.78 ) ( 1.95 )

The accompanying notes on pages 8 to 121 are an integral part of these consolidated financial statements.

F- 5

Auna S.A. and Subsidiaries

Consolidated Statement of Changes in Equity

For the years ended December 31, 2024, 2023 and 2022

In thousands of soles Note Equity attributable to the owner of the Company — Share capital (note 19.A) Share premium Other capital reserve (note 19.B) Translation reserve (note 19.C) Cost of hedging reserve (note 19.D) Hedging reserve (note 19.E) Merger and other reserves (note 19.F) Shared- based payment reserve (note 33) Retained earnings (losses) Total Non- controlling interest (note19.G) Total equity
Balances as of January 1, 2022 236,547 386,045 51,240 ( 13,714 ) ( 18,873 ) ( 20,174 ) ( 79,764 ) ( 302 ) 541,005 50,094 591,099
Loss for the year ( 85,606 ) ( 85,606 ) 8,776 ( 76,830 )
Other comprehensive loss for the year ( 176,675 ) 3,740 3,418 ( 9,266 ) ( 178,783 ) ( 42,071 ) ( 220,854 )
Total comprehensive loss for the year ( 176,675 ) 3,740 3,418 ( 9,266 ) ( 85,606 ) ( 264,389 ) ( 33,295 ) ( 297,684 )
Contributions from non-controlling shareholder 950,228 950,228 402,382 1,352,610
Acquisition of subsidiary with NCI ( 161,915 ) ( 161,915 ) 73,901 ( 88,014 )
Transfer to legal reserve 5,074 ( 5,074 )
Shareholder’s downstream merger 50 50 50
Total transactions with the owners of the Company 5,074 788,363 ( 5,074 ) 788,363 476,283 1,264,646
Balances as of December 31, 2022 236,547 386,045 56,314 ( 190,389 ) ( 15,133 ) ( 16,756 ) 699,333 ( 90,982 ) 1,064,979 493,082 1,558,061
Balances as of January 1, 2023 236,547 386,045 56,314 ( 190,389 ) ( 15,133 ) ( 16,756 ) 699,333 ( 90,982 ) 1,064,979 493,082 1,558,061
Loss for the year ( 253,921 ) ( 253,921 ) 39,577 ( 214,344 )
Other comprehensive income for the year 302,095 28,839 ( 23,191 ) 30,470 338,213 99,798 438,011
Total comprehensive income for the year 302,095 28,839 ( 23,191 ) 30,470 ( 253,921 ) 84,292 139,375 223,667
Transfer to legal reserve 23,468 ( 23,468 )
Changes of participation NCI in subsidiary 19.G 28,360 ( 7,284 ) 10,399 283,892 315,367 ( 315,367 )
Contributions from non-controlling Shareholder ( 1,016 ) ( 1,016 ) 1,032 16
Shareholder’s downstream merger 19.A ( 227,727 ) ( 386,045 ) 613,963 ( 2,203 ) ( 2,012 ) ( 2,012 )
Dividend distribution ( 6,841 ) ( 6,841 )
Equity-settled share-based payment 33 3,675 3,675 3,675
Total transactions with the owners of the Company ( 227,727 ) ( 386,045 ) 23,468 28,360 ( 7,284 ) 10,399 896,839 ( 21,996 ) 316,014 ( 321,176 ) ( 5,162 )
Balances as of December 31, 2023 8,820 79,782 140,066 6,422 ( 29,548 ) 1,626,642 ( 366,899 ) 1,465,285 311,281 1,776,566
Balances as of January 1, 2024 8,820 79,782 140,066 6,422 ( 29,548 ) 1,626,642 ( 366,899 ) 1,465,285 311,281 1,776,566
Profit for the year 110,271 110,271 13,687 123,958
Other comprehensive loss the year ( 391,745 ) 8,970 ( 6,946 ) 2,595 ( 387,126 ) ( 18,001 ) ( 405,127 )
Total comprehensive loss for the year ( 391,745 ) 8,970 ( 6,946 ) 2,595 110,271 ( 276,855 ) ( 4,314 ) ( 281,169 )
Issuance of common stock, net of issuance costs 1,112 1,204,913 1,206,025 1,206,025
Transfer to legal reserve 13,230 ( 13,230 )
Capitalization of merger reserve 7,453 ( 7,453 )
Reclassification of shared-based payment reserve 3,675 ( 3,675 )
Changes of participation NCI in subsidiary 183 183 ( 183 )
Issuance of shares 2 3,673 ( 3,675 )
Acquisition of non-controlling interest 19.F 18,909 ( 1,076,628 ) ( 1,057,719 ) ( 159,910 ) ( 1,217,629 )
Derecognition of put liability 131,152 131,152 131,152
Dividend distribution ( 1,150 ) ( 1,150 )
Equity-settled share-based payment 33 9,145 9,145 9,145
Total transactions with the owners of the Company 8,567 1,208,586 13,230 18,909 ( 952,746 ) 9,145 ( 16,905 ) 288,786 ( 161,243 ) 127,543
Balances as of December 31, 2024 17,387 1,208,586 93,012 ( 232,770 ) 15,392 ( 36,494 ) 676,491 9,145 ( 273,533 ) 1,477,216 145,724 1,622,940

The accompanying notes on pages 8 to 121 are an integral part of these consolidated financial statements.

F- 6

Auna S.A. and Subsidiaries

Consolidated Statement of Cash Flows

For the years ended December 31, 2024, 2023 and 2022

In thousands of soles Note
Cash flows from operating activities
Profit (loss) for the year 123,958 ( 214,344 ) ( 76,830 )
Adjustments for:
Depreciation 11 115,237 132,442 85,310
Depreciation of right-of-use assets 13 27,636 26,577 21,726
Amortization 12 76,273 76,731 31,055
Change in fair value of investment property ( 161 ) ( 116 ) ( 173 )
(Reversal) Impairment of inventories 419 ( 1,927 ) 4,655
Equity-settled share-based payment transactions 9,145 3,675
Gain (loss) on disposal of property, furniture, and equipment 11 4,491 ( 696 ) 1,143
Loss on disposal of right-of-use assets net of leases 13 79 743 ( 32 )
Loss on disposal of intangibles 23 1,117 477 1,028
Other expenses for derecognition of other assets 2,112
Other expenses for changes in contingent consideration 23 20,927
Other income for reversal of contingent consideration 22 ( 4,095 )
Other income for reversal of others accounts payable to former shareholders 22 ( 46,613 )
Reversal (loss) for impairment of trade receivables 5 40,855 5,684 ( 1,580 )
Share of profit of equity-accounted investees 10 ( 8,800 ) ( 6,290 ) ( 3,757 )
Provisions 18 1,001 1,176 380
Finance income 24 ( 24,810 ) ( 92,978 ) ( 6,910 )
Finance costs 24 633,593 783,782 312,701
Tax expense 27 59,819 90,170 29,383
Net changes in assets and liabilities
Trade accounts receivable and other assets ( 343,151 ) ( 316,000 ) ( 80,478 )
Inventories ( 25,853 ) ( 30,107 ) ( 22,911 )
Trade accounts payable and other accounts payable 229,751 183,740 ( 63,168 )
Provisions and employee benefits 18 ( 5,718 ) ( 4,328 ) ( 2,145 )
Insurance contract liabilities ( 28,602 ) 25,068 ( 5,749 )
Cash generated from operating activities 841,778 680,311 223,648
Income tax paid ( 194,322 ) ( 114,726 ) ( 67,767 )
Interest received 21,042 16,828 6,760
Net cash from operating activities 668,498 582,413 162,641
Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired 1.C ( 59,994 ) ( 2,952,721 )
Payment for accounts payable to former shareholder 1.C.i ( 30,011 ) ( 1,368 )
Purchase of properties, furniture, and equipment 11 ( 90,857 ) ( 116,248 ) ( 102,497 )
Purchase of intangibles 12 ( 50,991 ) ( 48,917 ) ( 49,472 )
Dividends from equity-accounted investees 10 3,311 1,439 1,586
Other assets (Trust funds) 1.C.ii 94,539 ( 94,526 )
Purchase of other investments, net of sales ( 21,312 ) ( 22,246 )
Proceeds from sale of property, furniture, and equipment 213 4,194 176
Payment for contingent consideration ( 47,174 ) ( 36,143 ) ( 397 )
Proceeds from (payment in advance for) purchase of shares 11,592 ( 11,592 )
Net cash used in investing activities ( 236,821 ) ( 173,152 ) ( 3,209,443 )
Cash flows from financing activities
Proceeds from issuance of common stock in initial public offering, net of issuance costs 15 1,267,794
Payments of initial public offering costs 15 ( 15,908 )
Proceeds from loans and borrowings 15 1,239,486 4,871,380 2,287,819
Payment for loans and borrowings 15 ( 1,125,622 ) ( 4,520,827 ) ( 340,113 )
Payment for lease liabilities 15 ( 45,593 ) ( 42,530 ) ( 34,758 )
Penalty paid for debt prepayment 15 ( 53,285 ) ( 9 )
Payment for derivatives premiums 15 ( 50,705 ) ( 51,141 ) ( 26,461 )
Payment for costs of extinguishment of debt 15 ( 16,607 )
Interest paid 15 ( 450,982 ) ( 566,774 ) ( 108,303 )
Proceeds from settlement of derivatives - interest rate swaps ( 1,202 )
Dividends paid 19.G ( 1,150 ) ( 6,841 ) ( 131 )
Contributions from non-controlling shareholders 15 & 19 16 1,352,610
Acquisition of non-controlling interest 19.F ( 1,217,629 )
Net cash (used in) from financing activities ( 418,118 ) ( 370,002 ) 3,130,654
Net increase in cash and cash equivalents 13,559 39,259 83,852
Cash and cash equivalents at January 1 241,133 208,694 138,771
Cash and cash equivalents arising from shareholder’s downstream merger 145
Effect of movements in exchange rates on cash held ( 18,947 ) ( 6,820 ) ( 14,074 )
Cash and cash equivalents at December 31 235,745 241,133 208,694
Transactions not representing cash flows
Assets acquired through finance lease and other financing 13 26,826 17,892 36,617
Assets acquired from suppliers in installments 11 10,060 16,834 ( 14,003 )

The accompanying notes on pages 8 to 121 are an integral part of these consolidated financial statements.

F- 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Economic Activity

A. Business activity

Auna S.A. (hereinafter the “Company” or “Auna”) is a subsidiary of Enfoca Group (ultimate controlling party), which holds a share capital of 68.26 % acquired through different mechanisms. The Company is the controlling parent of a group of operating and pre-operating companies focused on the healthcare sector.

Auna S.A., as a Company, was incorporated on April 25, 2022, and organized under the laws of Luxembourg as a Société anonyme for an unlimited period.

Prior to July 6, 2023, the Company was incorporated in 2008 in Peru as an openly held corporation (sociedad anónima abierta) named Auna S.A.A. On July 6, 2023, the Company redomiciled to Luxembourg by way of a merger into Auna S.A., a limited liability company incorporated and existing under the laws of the Grand Duchy of Luxembourg, registered with the Luxembourg Trade and Companies Register under number B267590, with Auna S.A. continuing as the surviving entity.

The Company’s registered office is 6, rue Jean Monnet, L-2180 Luxembourg, Grand Duchy of Luxembourg . The Company and its subsidiaries together are also referred to in these consolidated financial statements as the “Group”. The Group is a healthcare service provider primarily focused on services that provide cancer treatment through its subsidiary Oncosalud S.A.C., inpatient hospitals, outpatient care centers and specialized medical centers in Peru. Since the end of 2018 it has operated in Colombia through Promotora Médica Las Américas S.A. (hereinafter “PMLA”); since September 1, 2020 through Clínica Portoazul; and since April 21, 2022 through Oncomedica S.A. In February 2022, the Group established a holding company in Mexico, named Grupo Salud Auna Mexico S.A. de C.V. (hereinafter “Auna Mexico”), focused on healthcare investments. On October 5, 2022, the Group through Auna Mexico acquired Hospital y Clinica OCA S.A. de C.V., and on February 1, 2023 it acquired Dentegra Seguros Dentales, S.A. (hereinafter “Dentegra”). The structure of the Group is detailed in note 28.

Initial Public Offering

On March 21, 2024, the Group completed its initial public offering (the “IPO”) of 30,000,000 shares of Series A common stock at a price to the public of US$ 12.00 per share and the Company sold 30,000,000 of such shares. The Group received net proceeds from the IPO of S/ 1,267,794 thousand (equivalent to US$ 342,000 thousand), after deducting underwriting discounts and commissions, and S/ 61,769 thousand in offering-related expenses.

B. Approval of the consolidated financial statements

The consolidated financial statements as of December 31, 2024, 2023 and 2022 were approved for issuance by the Board of Directors on April 10, 2025.

C. Acquisition of subsidiaries

i. Dentegra Seguros Dentales, S.A.

On September 3, 2021, Auna S.A. signed a share purchase agreement (hereinafter the “SPA”) with the shareholders of Dentegra for the acquisition of 100 % of shares, obtaining control over the entity. The transaction closing date was on February 1, 2023.

Dentegra specializes in providing dental and vision ins uran ce in Mexico. The entity’s registered office is in Mexico City. The acquisition is expected to provide the Group with a presence in the insurance market in Mexico.

F- 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

This acquisition was recorded using the acquisition method of accounting. Under this method, assets and liabilities were recorded at their estimated fair values at the date of purchase, including identifiable intangibles not recorded in the statement of financial position of the acquired entity. The transaction costs associated with the acquisition of S/ 1,709 thousand were recorded as an expense and presented under “administrative expenses” in the consolidated statement of income and other comprehensive income. The fair value of the acquired net assets are presented below:

Identifiable assets acquired and liabilities assumed

In thousands of soles — Cash and cash equivalents Note 4,310
Other accounts receivables 1,868
Other investments 65,605
Intangible assets 12 3,411
Property, furniture and equipment 11 358
Deferred tax assets 1,484
Trade accounts payable and other accounts payable ( 30,417 )
Insurance contract liabilities 32 ( 2,299 )
Total identifiable net assets acquired 44,320

Other accounts receivable include gross contractual amounts of S/ 1,868 thousand. As of the date of acquisition, there were no expected uncollectable amounts.

The other investments mainly correspond to investments in sovereign debt securities measured at FVOCI. As of December 31, 2023, other investments amounted to S/ 93,421 thousand.

The Group agreed to a price adjustment of S/ 1,347 thousand (equivalent to MXN 6,356 thousand) which was fully paid to the selling shareholders in July 2023 for an amount of S/ 1,368 thousand which includes an exchange difference of S/ 21 thousand.

The following table summarizes the fair value at the acquisition date of each major class of consideration transferred:

In thousands of soles
Cash 64,304
Account payables to former shareholder 1,347
Total consideration transferred 65,651

This acquisition resulted in goodwill, which has been determined as follows:

In thousands of soles — Consideration transferred 65,651
(Less)
Fair value of identifiable net assets ( 44,320 )
Goodwill 21,331

The Group has recorded a goodwill on the acquisition of S/ 21,331 thousand in the Healthcare Services in Mexico segment as part of the “intangibles assets” account in the consolidated statement of financial position. None of the goodwill recognized is expected to be deductible for tax p urp oses.

F- 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Factors that explain the transaction and the goodwill are related to the business model of the acquired entity, which specializes in providing dental and vision insurance. According to Management, the Group intended to acquire an entity highly experienced in insurance, which would allow the Group to have a strategic position in the health insurance sector in Mexico. In addition, goodwill represents other synergies in operating efficiencies expected to be achieved from the mix of operations and other efficiencies not included in intangibles.

The purchase accounting as of the date of these financial statements is complete.

For the period ended December 31, 2023, the entity contributed revenues of S/ 102,916 thousand and profit before tax of S/ 30,882 thousand to the Group’s results.

If the acquisition had been made as of January 1, 2023, revenues would have amounted to S/ 3,884,448 thousand and loss before tax for the year would have amounted to S/ 123,032 thousand in the consolidated statement of income and other comprehensive income.

The net cash flows incurred as a result of the acquisition is presented below:

In thousands of soles — Consideration transferred in cash 64,304
Cash and cash equivalents from the entity ( 4,310 )
Net cash flows incurred 59,994

Measurement of fair values

The valuation techniques used for measuring the fair value of material assets acquired were as follows:

Assets acquired Valuation technique
Trademark “Dentegra” is trademark of the acquired entity, for which a right to use the trademark was signed. This brand has a local presence and offers a broad portfolio of dental and vision insurance services. Of the three main approaches of value (income, market and cost) and the methods that include these approaches, the Group considered the relief from royalty (RFR) method within the income approach as the most appropriate to assess the value of the brand. The basic principle of the RFR method is that without ownership of the intangible in question, the user of such intangible would have to make a stream of payments to the asset owner in exchange for the rights to use that asset. By acquiring the intangible, the user avoids these payments. Based on the projections of the purchase model, the projected income and cash flow of the brand was estimated for the years 2023-2027. As of 2028, a growth of 9.6% was considered according to Management. This growth was used to calculate the terminal value of the brand that has an indefinite useful life. The royalty rate used for brand valuation is 0.4%. This royalty rate was obtained from comparable companies. Brand valuation found a nominal discount rate in MXN (WACC) by estimating a cost of debt (Kd) and equity (CoK).

F- 10

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

ii. Hospital y Clínica OCA, S.A. de C.V., DRJ Inmuebles, S.A. de C.V., Inmuebles JRD 2000, S.A. de C.V. and Tovleja HG, S.A. de C.V.

On October 5, 2022, Grupo Salud Auna México, S.A. de C.V. signed a share purchase agreement (hereinafter the “SPA”) with the shareholders of Hospital y Clínica OCA, S.A. de C.V., DRJ Inmuebles, S.A. de C.V., Inmuebles JRD 2000, S.A. de C.V. and Tovleja HG, S.A. (hereinafter the “entities”) for the acquisition of 100 % of shares, obtaining control over the entities. Additionally, a group of properties was acquired as part of the acquisition. The transaction closing date was on October 5, 2022.

The entities are engaged in the direct provision of healthcare services. The entities registered office is in the city of Monterrey - Mexico. The acquisition is expected to provide the Group with an entry into the healthcare services market in Mexico.

Grupo Salud Auna México, S.A. de C.V. signed a loan agreement with Santander México, Bank and HSBC México Bank and a loan with the former shareholder for an amount of S/ 1,385,045 thousand (equivalent to US$ 350,000 thousand) and a capital contribution from shareholders, which were used to pay for the acquisition.

This acquisition was recorded using the acquisition method of accounting. Under this method, assets and liabilities were recorded at their estimated fair values at the date of purchase, including identifiable intangibles not recorded in the statement of financial position of the acquired entity. The transaction costs associated with the acquisition to S/ 24,481 thousand were recorded as an expense and presented under “administrative expenses” in the consolidated statement of income and other comprehensive income. The fair values of the acquired net assets are presented below:

Identifiable assets acquired and liabilities assumed

In thousands of soles — Cash and cash equivalents 17,792
Trade accounts receivable and other accounts receivables 70,549
Inventory 10,009
Intangible assets 12 606,620
Property, furniture and equipment 11 1,083,894
Investment properties 4,647
Trade accounts payable and other accounts payable ( 97,279 )
Loans and borrowings 15 ( 13,830 )
Contingent liabilities 18 ( 14,119 )
Deferred tax liability 14 ( 410,754 )
Total identifiable net assets acquired 1,257,529

Trade accounts receivable and other accounts receivable include gross contractual amounts due of S/ 80,749 thousand. As of the date of acquisition, S/ 10,200 thousand was expected to be uncollectable.

The Group has agreed with the selling shareholders to defer a portion of the purchase price (holdback) in an amount of S/ 93,317 thousand (e quiv alent to US$ 23,615 thousand) for a period of 450 days and subject to compensation for any indemnification claims at the date of payment. In June 2023, the Group adjusted the purchase price of the acquisition of Hospital y Clínica OCA consummated in October 2022 in accordance with the SPA for S/ 8,193 thousand (equivalent to US$ 1,933 thousand) as a lower holdback and goodwill. As of December 31, 2023, the deferred portion of the purchase price amounts to S/ 85,124 thousand (equivalent to US$ 21,682 thousand). This amount does not include interest accrued of S/ 5,018 thousand (equivalent to US$ 1,356 thousand) and a lower exchange difference of S/ 4,877 thousand. In September 2024 the Group derecognized of a portion of holdback at the acquisition of OCA to former shareholders of Hospital y Clínica OCA, S.A. de C.V. (OCA) of S/ 46,613 thousand (note 22(d)).

F- 11

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The following table summarizes the fair value as of the acquisition date of each major class of consideration transferred:

In thousands of soles
Cash 2,589,679
Holdback 93,317
Total consideration transferred / to be transferred 2,682,996

This acquisition resulted in goodwill, which has been determined as follows:

In thousands of soles — Consideration transferred 2,682,996
Purchase price adjustment ( 8,193 )
(Less)
Fair value of identifiable net assets ( 1,257,529 )
Goodwill 1,417,274

The Group, through its subsidiary Grupo Salud Auna México, S.A. de C.V., has recorded a goodwill on the acquisition of S/ 1,417,274 thousand in the Healthcare Services in Mexico segment as part of the “intangibles assets” account in the consolidated statement of financial position. None of the goodwill recognized is expected to be deductible for tax purposes.

Factors that explain the transaction and the goodwill are related to the business model of the acquired companies, which are a group of clinics that provide healthcare services. According to Management, the Group looked to acquire an entity highly experienced in healthcare services, which would allow the Group to have a strategic position in the health sector in Mexico. In addition, goodwill represents other synergies in operating efficiencies expected to be achieved from the mix of operations and other efficiencies not included in intangibles.

The purchase accounting as of the date of these financial statements is complete.

For the period ended December 31, 2022, the entities contributed revenues of S/ 216,121 thousand and profit before tax of S/ 34,206 thousand to the Group’s results.

If the acquisition had been made as of January 1, 2022, revenues would have amounted to S/ 3,030,375 thousand and profit before tax for the period 2022 would have amounted to S/ 101,852 thousand in the consolidated statement of income and other comprehensive income.

The net cash flows incurred as a result of the acquisition is presented below:

In thousands of soles — Consideration transferred in cash 2,589,679
Cash and cash equivalents from the entities ( 17,792 )
Net cash flows incurred 2,571,887

F- 12

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Measurement of fair values

The valuation techniques used for measuring the fair value of material assets acquired were as follows:

Assets and liabilities acquired Valuation technique
Trademarks “Oca” and “Doctors” are trademarks of the acquired group. These brands have a local presence and offer a broad portfolio of healthcare services to their patients. Of the three main approaches of value (income, market and cost) and the methods that include these approaches, the Group considered the relief from royalty (RFR) method within the income approach as the most appropriate to assess the value of the brands. The basic principle of the RFR method is that without ownership of the intangible in question, the user of such intangible would have to make a stream of payments to the asset owner in exchange for the rights to use that asset. By acquiring the intangible, the user avoids these payments. Based on the projections of the purchase model, the projected income and cash flow of the brands was estimated for the years 2022-2027. As of 2028, a growth of 2.3% is estimated according to Management. This growth was used to calculate the terminal value of brands that have an indefinite useful life. The royalty rate used for brand valuation was 2.5%. This royalty rate was obtained from comparable companies. Brands valuation found a nominal discount rate in MXN (WACC) by estimating a cost of debt (Kd) and equity (CoK).
Customer relationship Contracts agreed with doctors in connection with the healthcare services, mainly, in which a number of services are contracted for an established population. It is considered that they meet the criteria established for the recognition of said intangible asset. The multi-period excess earnings method (“MPEEM”) within the income approach is the most appropriate to value this asset. The MPEEM determines the value of an intangible as the present value of the incremental after-tax cash flows attributable only to the subject intangible after deducting the Contributory Asset Charges (CAC). The concept behind the CAC is that an intangible ‘rents’ or ‘leases’ from a hypothetical third party all the assets it requires to produce the cash flows resulting from its development, that each project leases only those assets it needs (including trading elements) and not those it does not need, and that each project pays to the owner of the assets a fair return (where appropriate) on the value of the leased assets.
Property, furniture and equipment and Investment properties Market comparison technique and cost technique: The valuation model considers market prices quoted for similar items when they are available, and depreciated replacement cost when appropriate. Depreciated replacement cost reflects adjustments for physical deterioration, as well as functional and economic obsolescence.

iii. Oncomedica S.A.

On January 18, 2022, Auna Colombia S.A.S. signed a share purchase agreement (hereinafter SPA) with the shareholders of On comedic a S.A. for the acquisition of 70 % of shares ( 735,909,887 shares) of Oncomedica S.A., obtaining an interest of 70 % and obtaining control. The transaction closing date was on April 21, 2022.

F-1 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Oncomedica S.A. and its subsidiaries are engaged in the direct provision of healthcare services and other healthcare-related services. Oncomedica S.A.’s registered office is in the city of Montería, Colombia. The acquisition is expected to provide the Group with an increased share of the healthcare services market in Colombia.

Auna Colombia S.A.S. signed a loan agreement with JPMorgan Chase Bank, S.A. for an amount of S/ 205,628 thousand (equivalent to US$ 55,500 thousand) which was used to pay for the acquisition of Oncomedica S.A.

This acquisition was recorded using the acquisition method of accounting. Under this method, assets and liabilities were recorded at their estimated fair values at the date of purchase, including identifiable intangibles not recorded in the statement of financial position of the acquired entity. The transaction costs associated with the acquisition of S/ 1,195 thousand were recorded as an expense and presented under “administrative expenses” in the consolidated statement of income and other comprehensive income. The fair values of the acquired net assets are presented below:

Identifiable assets acquired and liabilities assumed

In thousands of soles — Cash and cash equivalents Note 15,966
Trade accounts receivable and other accounts receivables 198,129
Inventory 5,324
Intangible assets 12 66,053
Property, furniture and equipment 11 168,501
Right-of-use assets 13 21,679
Trade accounts payable and other accounts payable ( 126,372 )
Loans and borrowings 15 ( 48,440 )
Lease liabilities 13 ( 21,551 )
Deferred tax liability 14 ( 32,952 )
Total identifiable net assets acquired 246,337

Trade accounts receivable and other accounts receivable include gross contractual amounts due of S/ 286,465 thousand. As of the date of acquisition, S/ 88,336 thousand was expected to be uncollectable.

The Group has agreed to pay the selling shareholders a contingent consideration from S/ 73,439 thousand (equivalent to COP 74,031 million) to S/ 122,397 thousand (equivalent to COP 123,384 million) if the acquiree’s EBITDA for 2022 is between S/ 85,471 thousand (equivalent to COP 86,160 million) and S/ 116,355 thousand (equivalent to COP 117,203 million). As of the date of the acquisition, the Group has estimated the fair value of the consideration at S/ 79,461 thousand (COP 80,101,345 thousand). The Group is in the process of negotiating the payment date, which is expected to be made within the first quarter of 2024.

To guarantee the payment of the contingent consideration, on the closing date, the SPA established a bank guarantee to be provided by the acquirer to the sellers. In this regard, the Group has deposited S/ 94,526 thousand (COP 100,000 million) in a trust fund, which has been accounted for as other financial assets and included in other assets in the consolidated financial statement position. This amount has increased on this balance by S/ 675 thousand due to a higher exchange rate difference, see note 6(c).

F-1 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The following table summarizes the fair value as of the acquisition date of each major class of consideration transferred:

In thousands of soles
Cash 396,800
Contingent consideration 79,461
Total consideration transferred 476,261

The SPA establishes put and call options for the shares owned by the non-controlling interest (NCI) (hereinafter “put and call”) that could be exercised if certain precedent conditions are met for:

• The non-controlling shareholders with 10.89 % interest during the three years after the closing date.

• The non-controlling shareholders with 15.95 % interest during the third year after closing date.

Considering the precedent conditions, the NCI still has access to the returns associated with the underlying ownership interest. Therefore, the Company used the present-access method to recognize the put liability at its fair value in “other accounts payable” for S/ 161,915 thousand against “merge and other reserves” in equity.

As of December 31, 2022, the balance of the put liability is S/ 136,938 thousand after recognizing the changes in fair value of S/ 9,666 thousand in “merger and other reserves” and the decrease in this balance due to changes in the COP exchange rate to soles of S/ 34,643 thousand. During 2024, the Group has determined that the precedent conditions of the put liability have not been and will not be exercised.

This acquisition resulted in a goodwill, which has been determined as follows:

In thousands of soles — Consideration transferred 476,261
Non-controlling interest 73,901
(Less)
Fair value of identifiable net assets ( 246,337 )
Goodwill 303,825

The Group, through its subsidiary Auna Colombia S.A.S., has recorded goodwill on the acquisition of Oncomedica S.A. of S/ 303,825 thousand in the Healthcare Services in Colombia segment as part of the “intangibles assets” account in the consolidated statement of financial position. None of the goodwill recognized is expected to be deductible for tax purposes.

Factors that explain the transaction and the goodwill are related to the business model of the acquired company, which is a clinic that provides integral care to oncological patients. The Group looked to acquire an entity highly experienced in the specialty of oncology, which would allow the Group to have a strategic position in the health sector in this part of Colombia. In addition, goodwill represents other synergies in operating efficiencies that are expected to be achieved from the combination of operations and other efficiencies not included in intangibles.

The purchase accounting as of the date of these financial statements is complete.

According with the accounting policy choice used by Management for non-controlling interest measurement, the Group recognizes non-controlling interests in the acquiree based on the non-controlling interest’s pr oportio nate share of the acquired entity’s net identifiable assets.

F-1 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

For the period ended December 31, 2022, Oncomedica S.A. and its subsidiaries contributed revenues of S/ 210,323 thousand and profit before tax of S/ 55,233 thousand to the Group’s results.

If the acquisition had been made as of January 1, 2022, revenues would have amounted to S/ 2,533,991 thousand and losses before tax for the period 2022 would have amounted to S/ 34,394 thousand in the consolidated statement of income and other comprehensive income.

The net cash flows incurred as a result of the acquisition is presented below:

In thousands of soles — Consideration transferred 396,800
Cash and cash equivalents from Oncomedica S.A. and Subsidiaries ( 15,966 )
Net cash flows incurred 380,834

Measurement of fair values

The valuation techniques used for measuring the fair value of material assets acquired were as follows:

Assets and liabilities acquired Valuation technique
Trademarks IMAT is the trademark of the acquired group. This brand has a local presence and offers a broad portfolio of healthcare services to patients. Of the three main approaches of value (income, market and cost) and the methods that include these approaches, the Company considered the relief from royalty (RFR) method within the income approach as the most appropriate to assess the value of the IMAT brand. The basic principle of the RFR method is that without ownership of the intangible in question, the user of such intangible would have to make a stream of payments to the asset owner in exchange for the rights to use that asset. By acquiring the intangible, the user avoids these payments. Based on the projections of the purchase model, the projected income and cash flow of IMAT was estimated for the years 2022-2027, and as of 2028, a growth of 2.93% is estimated according to Management. This growth was used to calculate the terminal value of brands that have an indefinite useful life. The royalty rate used for brand valuation is 2.70%. This royalty rate was obtained from comparable companies. Brand valuation found a nominal discount rate in COP (WACC) by estimating a cost of debt (Kd) and equity (CoK). Additionally, a premium of 1.0% will be considered on the WACC related to the lower liquidity of the intangible asset compared to other assets (considered discount rate of 14.03%).
Property, furniture and equipment Market comparison technique: The valuation model considers market prices quoted for similar items when they are available.
Loans and borrowings Oncomedica S.A. and its subsidiaries’ loans and borrowings are private debt. Due to this, Management has used a valuation technique that maximizes the use of relevant observable inputs and has considered the contractual cash flows of the remaining debt discounted at the rate that best represents Oncomedica S.A. and its subsidiaries’ credit risk at the acquisition date.

F-1 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

D. Regulatory agency for private healthcare services

Oncosalud S.A.C. is an indirect subsidiary of the Company. It is supervised by the Superintendencia Nacional de Salud - SUSALUD (Peruvian Board of Health). SUSALUD authorizes, regulates and supervises the operations of entities that provide healthcare services.

In the case of PMLA, Clínica Portoazul and Oncomedica S.A. are regulated by the Superintendencia Nacional de Salud - Supersalud (Colombian Board of Health), an agency that authorizes, regulates and supervises the operation of entities providing healthcare services.

Also, since February 1, 2023, Dentegra Seguros Dentales, S.A. is a subsidiary of the Company, which is supervised by the Comisión Nacional de Seguros y Fianzas – CNSF (Mexican Commission of Insurers). CNSF authorizes, regulates and supervises the operations of entities that provide insurers services.

  1. Basis for the Preparation of Consolidated Financial Statements

A. Basis of accounting

These consolidated financial statements of the Group have been prepared in accordance with IFRS Accounting Standards issued by the International Accounting Standards Board (IFRS Accounting Standards).

Details of the Group’s material accounting policies are included in note 3.

Comparative information

Since the focus in consolidated financial statements is the economic entity rather than the legal entity, and on the basis that Auna S.A. group continues to reflect the operations of the merged group Auna S.A.A (from Auna S.A.A’s point of view, there has simply been a change in jurisdiction), the Group is using Auna S.A.A. group’s consolidated figures as comparatives as if the Group existed before July 6, 2023 (note 1.A).

B. Basis of measurement

The consolidated financial statements have been prepared on the historical cost principle, based on the accounting records maintained by the Group, except for the derivative financial instruments, other investments and investment properties which have been measured at fair value.

C. Functional and presentation currency

These consolidated financial statements are presented in Soles (S/), which is the Company’s functional currency. All amounts have been rounded to the nearest thousand, unless otherwise indicated. The functional currency of the subsidiaries domicilied in Peru is S/ (Soles), the subsidiaries domiciled in Colombia is COP (Colombian Pesos) and the subsidiaries domiciled in Mexico is MXN (Mexican Pesos).

D. Use of judgments and estimates

In preparing these consolidated financial statements, Management has made judgments and estimates that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are re cogniz ed prospectively.

F-1 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

i. Judgments

Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements is included in the following notes:

• CGU: whether a group of assets that generate cash flows and that are largely independent of the cash inflows of other assets or group of assets is a CGU (note 3.F);

• leases: whether an arrangement contains a lease (note 3.J);

• lease term: whether the Group is reasonably certain to exercise extension options (note 3.J); and

• reverse factoring: presentation of amounts related to supplier finance arrangements in the statement of financial position and in the statement of cash flow.

ii. Assumptions and estimation uncertainties

Information about assumptions and estimation uncertainties at December 31, 2024 that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities in the next financial year is included in the following notes:

• Impairment test of intangible assets and goodwill: key assumptions underlying recoverable amounts (note 12);

• Recognition of deferred tax asset: availability of future taxable profit against which deductible temporary differences and tax losses carried forward can be utilized (note 14);

• Recognition and measurement of provisions: key assumptions about the likelihood and magnitude of an outflow of resources (note 18);

• Measurement of defined benefit obligations: key actuarial assumptions (note 17);

• Measurement of ECL allowance for trade receivables: key assumptions in determining the weighted-average loss rate (note 5); and

• Acquisition of subsidiary: fair value of the consideration transferred and fair value of the assets acquired and liabilities (note 1.C).

The significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty related to the adoption of IFRS 17, Insurance contracts, were as follows:

Insurance contracts

PAA – Premium Allocation Approach

The PAA is an optional simplified measurement model in IFRS 17 that is available for insurance contracts that meet the eligibility criteria.

The Group determined it would apply the PAA to all insurance contracts because the coverage period of each contract in the Group is one year or less.

Liability for remaining coverage

The Group applies the PAA to simplify the measurement of insurance contracts.

Under IFRS 17, the Group’s insurance contracts issued are all eligible to be measured by applying the PAA, because the coverage period of each contract in the Group is one year or less. The PAA simplifies the measurement of insurance contracts in comparison with the General Measurement Model (GMM) in IFRS 17.

F-1 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Liability for incurred claims

The methodologies analyzed are: Chain-Ladder, Expected Trend and Bornhuetter – Ferguson (BF), using various types of factor averaging, namely simple, median, truncated average or weighted average. From the methodologies analyzed, the result is selected at the discretion of the actuary considering the context and expectations at the valuation date.

The Group estimates the liability for incurred claims as the fulfillment of cash flows related to incurred claims.

The fulfillment of cash flows incorporates, in an unbiased way, all reasonable and supportable information available without undue cost or effort about the amount, timing and uncertainty of those future cash flows, which reflect current estimates from the perspective of the entity and include an explicit adjustment for non-financial risk (the risk adjustment).

Discount rates

The Group does not adjust the future cash flows for the time value of money and the effect of financial risk for the measurement of liability for incurred claims that are expected to be paid within one year of being incurred.

Risk adjustment for non-financial risk

The risk adjustment for non-financial risk is the compensation that the Group requires for bearing the uncertainty about the amount and timing of the cash flows of groups of insurance contracts. The risk adjustment reflects an amount that an insurer would rationally pay to remove the uncertainty that future cash flows will exceed the expected value amount.

The estimation error is calculated as the standard deviation of the mean square error using the deterministic method suggested by Thomas Mack (Distribution Free). This method seeks to determine the Standard Error of estimation as the aggregation of the error associated with the process, and the error associated with the calculation of the parameter.

From the total loss triangle, the amount of the MOCE (Margin over current estimation) is calculated and a factor is obtained such as 25% of the proportion that holds the standard deviation of the estimation error, of the events incurred but not reported (“IBNR”) reserve of the Thomas Mack method.

The risk adjustment is calculated on the IBNR, given the number of claims considered that are still su bj ect to adjustments.

  1. Material Accounting Policies

The Group has consistently applied the following accounting policies to all periods presented in these consolidated financial statements.

A. Basis of consolidation

i. Business combinations

The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognized in profit or loss immediately. Tra nsaction costs are expensed as incurred.

F-1 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

ii. Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.

Also, in preparing the consolidated financial statements of the Company, the effects of all transactions between subsidiaries were eliminated.

iii. Non-controlling interest

For each business combination, the Group elects whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets as of the date of acquisition.

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

iv. Common control transactions

The Company presents common control transactions at the date the transaction occurs without re-presenting comparative information, unless material. Material common control transactions are presented as if the transaction had occurred before the start of the earliest period presented.

v. Associates

Associates are those entities in which the Group has significant influence, but not control or joint control, over the financial and operating policies. A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.

Interests in associates and the joint venture are accounted for using the equity method. They are initially recognized at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit or loss and OCI of equity-accounted investees, until the date on which significant influence or joint control ceases.

vi. Joint arrangements

Under IFRS 11, investments in joint arrangements are classified as joint operations or as joint ventures depending on the contractual rights and obligations of each investor. The Group has assessed the nature of its joint arrangements and determined that they are joint ventures.

Joint ventures are accounted for using the equity method. Under the equity method, equity in joint ventures is initially recognized at cost and subsequently adjusted to recognize the Group’s share in profits or losses and other post-acquisition movements in other comprehensive income. When the Group’s share in the losses of a joint venture is equivalent to or exceeds its share in such joint venture (including any long-term share that is substantially part of the Group’s net investment in the joint venture), the Group does not recognize additional losses, unless it has assumed obligations or made payments on behalf of the joint ventures.

Unrealized gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group’s share in such joint ventures. Unrealized losses are also eliminated, unless the transaction provides evidence of an impairment of the transferred asset.

The profit resulting from the equity method is included in the consolidated statement of profit or loss and other comprehensive income.

F- 20

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

vii. Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated. Unrealized gains arising from transactions with companies whose investment is recognized using the equity method are eliminated from the investment in proportion to the Group’s interest in the investment. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

B. Financial instruments

i. Recognition and initial measurement

Trade receivables and debt instruments are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Group becomes a party to the contractual provisions of the instrument.

A financial asset (unless it is an account receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not measured at FVTPL, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

ii. Classification and subsequent measurement

• Financial assets

On initial recognition, a financial asset is classified as measured at amortized cost or at fair value through profit and loss.

Financial assets are not reclassified subsequent to their initial recognition, unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

A financial asset is measured at amortized cost if it meets both of the following conditions and is not measured at FVTPL:

• It is held within a business model whose objective is to hold assets to collect contractual cash flows; and

• Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

• It is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

• Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

All financial assets not classified as measured at amortized cost or FVOCI as described above are m ea sured at FVTPL. This includes all derivative financial assets that are not cash flow hedge. On initial recognition, the Group may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

F- 21

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Business model assessment

The Group makes an assessment of the objective of the business model in which a financial asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to Management. The information considered includes:

• The stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether Management’s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;

• How the performance of the portfolio is assessed and reported to the key personnel of the Group’s Management;

• The risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

• How managers of the business are compensated – e.g., whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

• The frequency, value, and timing of sales in prior periods, the reasons for such sales and expectations about future sales.

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, consistent with the Group’s continuing recognition of the assets.

Financial assets that are held for trading or are managed and whose performance is assessed on a fair value basis are measured at FVTPL.

Assessment whether contractual cash flows are solely payments of principal and interest

For the purposes of this assessment, “principal” is defined as the fair value of the financial asset on initial recognition. “Interest” is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g., liquidity risk and administrative costs), as well as a profit margin.

In assessing whether the contractual cash flows are solely payments of principal and interest, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows so that it would not meet this condition. In making this assessment, the Group considers:

• Contingent events that would change the amount or timing of cash flows;

• Terms that may adjust the contractual coupon rate, including variable-rate features;

• Prepayment and extension features; and

• Terms that limit the Group’s claim to cash flows from specified assets (e.g., non-recourse features).

A prepayment feature is consistent solely with the payments of principal and interest criterion if the prepayment amount substantially represents the amounts of principal and interest on the principal amount outstanding, which may include reasonable additional compensation for early termination of the contract. Additionally, for a financial asset acquired at a significant discount or premium to its contractual par amount, a feature that permits or requires prepayment at an amount that substantially represents the contractual par amount plus accrued (but unpaid) contractual interest (which may also include reasonable additional compensation for early termination) is treated as consistent with this criterion if the fair value of the prepayment feature is insignificant at initial recognition.

F-22

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Subsequent measurement and gains and losses

Financial assets at FVTPL These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss. However, see note 3.B.v for derivatives designated as hedging instruments.
Financial assets at amortized cost These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
Debt investments at FVOCI These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss.
Equity investments at FVOCI These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.

The Group classified its financial assets at amortized cost and FVOCI.

• Financial liabilities

Classification, subsequent measurement and gains and losses

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, if it is a derivative or if it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

iii. Derecognition

Financial assets

The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset.

The Group enters into transactions whereby it transfers assets recognized in its consolidated statement of financial position, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not de reco gnized.

F-23

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Financial liabilities

The Group derecognizes a financial liability when its contractual obligations are discharged or canceled or expire. The Group also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

iv. Offsetting

Financial assets and financial liabilities are offset and the net amount presented in the consolidated statement of financial position when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

v. Derivative financial instruments

The Group holds derivative financial instruments to hedge some of its foreign currency and interest rate risk exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.

Derivatives are initially measured at fair value. Subsequent to initial recognition, derivative financial instruments are measured at fair value, and changes therein are generally recognized in profit or loss.

The Group designates certain derivatives as hedging instruments to hedge the variability in cash flows associated with highly probable forecast transactions arising from changes in foreign exchange rates and interest rates.

At the inception of designated hedging relationships, the Group documents the risk management objective and strategy for undertaking the hedge. The Group also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged item and hedging instrument are expected to offset each other.

Cash flow hedges

When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognized in OCI and accumulated in the hedging reserve. The effective portion of changes in the fair value of the derivative that is recognized in OCI is limited to the cumulative change in fair value of the hedged item, determined on a present value basis, from inception of the hedge. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.

The Group designates only the change in fair value of the spot element of forward exchange contracts as the hedging instrument in cash flow hedging relationships. The change in fair value of the forward element of forward exchange contracts (forward points) is separately accounted for as a cost of hedging and recognized in a costs of hedging reserve within equity.

The Group designates only the intrinsic value of purchased Call Spread options as the hedging instrument in cash flow hedging relationships. The change in fair value of the time value of purchased Call Spread contract is separately accounted for as a cost of hedging and recognized in a costs of hedging reserve within equity. The time value at the date of designation of the option as a hedging instrument is amortized linearly over the period during which the hedge relationship meets the qualifying criteria to apply hedge accounting.

F-2 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In the case of Interest Rate Swap agreements, the Group designates the complete contract as hedging instrument.

In a cash flow hedge of the forward foreign currency risk and interest rate risk of a payable or receivable, the amount accumulated in the hedging reserve and the cost of hedging reserve shall be reclassified from the separate component of the equity to profit or loss over the period the payable or receivable affects profit or loss, because changes in exchange rates will affect the amount of cash required to settle the item (as measured by reference to the entity’s functional currency).

If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in the hedging reserve remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss.

If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in the hedging reserve are immediately reclassified to profit or loss.

C. Impairment

i. Non-derivative financial assets

Financial instruments

The Group recognizes loss allowances for expected credit losses (“ECLs”) on financial assets measured at amortized cost.

Loss allowances for trade receivables are always measured at an amount equal to lifetime ECLs. When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment, loss of the value of money over time and individual analysis of the clients (considering their geographical location).

The Group considers a financial asset to be in default when the client is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realizing security (if any is held).

Credit-impaired financial assets

At each reporting date, the Group assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is “credit-impaired” when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

Evidence that a financial asset is credit-impaired includes the evaluation of all the following observable data:

• Significant financial difficulty of the debtor or issuer;

• A breach of contract such as a default or being more than 360 days past due ;

• It is probable that the debtor will enter bankruptcy or other financial reorganization; or

• The disappearance of an active market for a security because of financial diff icultie s.

F-2 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Presentation of allowance for ECL in the statement of financial position

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.

Write-off

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For individual customers and for corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.

ii. Non-financial assets

At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than investment property, inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill and intangible assets with an indefinite useful life are tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using an after-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

D. Cash and cash equivalents

Cash and cash equivalents presented in the consolidated statement of financial position include cash on hand, demand deposits at banks and other highly marketable debt investments with maturity of three months or less that are not subject to significant risk of changes in value.

E. Inventories

Inventories are measured at the lower of cost and net realizable value. The net realizable value is the estimated selling price of the inventories in the ordinary course of business, less discounts and other costs and expenses incurred to put the inventories to sale. Cost is determined using the weighted average method.

F-2 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Provisions for obsolescence and net realizable value are estimated based on a specific analysis made at each reporting date of the consolidated financial statements. The reduction of the carrying amount of inventories to their net realizable value is recorded under “provision for impairment of inventories” with a charge to profit or loss in the period in which it is estimated that such reductions will occur.

F. Intangibles

Goodwill

Goodwill arises from the acquisition of subsidiaries and represents the excess between the cost of an acquisition and the fair value of the Group’s interest in the net identifiable assets at the date of the acquisition.

Goodwill arising from a business combination is allocated to each CGU or group of CGUs that are expected to benefit from the synergies of the combination. Each CGU or group of GCUs to which goodwill is allocated represents the lowest level of cash-flow generating assets within the entity at which goodwill is monitored by Management.

The identification of the CGU requires a critical judgment of Management. The Group has defined its CGUs as each of the companies acquired because they are the smallest identifiable groups of assets that generate cash flows and that are largely independent of the cash inflows of other assets or groups of assets.

Goodwill is tested for impairment at least annually and recorded at cost less accumulated impairment losses. The carrying amount of goodwill is compared to the recoverable amount, which is the greater of value in use and fair value less costs to sell. Any impairment is recognized immediately as an expense and cannot be reversed.

Acquired trademark

The trademarks are “Oncogenomics“ in Peru, “Clínica Portoazul,” “Las Américas” and “IMAT” in Colombia, and “OCA Hospital” and “Dentegra” in Mexico (note 1.C), which were identified in the acquisitions. The trademarks with presence in Mexico and Colombia offer a broad portfolio of healthcare services to their patients through the different entities under which OCA Hospital, Clínica Portoazul and PMLA operate and the trademarks with presence in Peru offer a broad portfolio of clinical laboratory services to their patients through the laboratory Oncogenomics. The estimated market value was determined using the relief-from-royalty method. Management evaluated its recognition and growth in the Peruvian, Colombian and Mexican market, and assessed that they have an indefinite useful life.

Customer relationship

It includes the estimated market value of the contracts with insures for cardiology services and client services identified as a result of the acquisition of Hospital y Clínica OCA S.A. de C.V. (note 1.C.), Patología Oncológica S.A.C., Oncogenomics S.A.C. and Promotora Médica las Américas. The estimated useful life is 8 years for Hospital y Clinica OCA S.A. de C.V., 18 years for Pagología Oncológica S.A.C., 17 years for Oncogenomics S.A.C. and 10 years for Promotora Médica las Américas S.A.

Other intangibles assets

Intangibles other than goodwill are acquired separately, and are measured at cost less subsequent amortization and impairment losses.

Surface right agreement

Corresponds to the surface rights agreement signed between Medicser and the Pe ruvi an Red Cross Society, owner of the land, and acquired on 2011.

F-2 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Amortization is charged to the consolidated statement of profit or loss and other comprehensive income on a straight-line basis as follows:

Software 2 to 10
Customer relationships 10 to 18
Surface rights agreement 40

Assets that are subject to amortization are reviewed for impairment when events or circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized in the consolidated statement of profit or loss and other comprehensive income to reduce the carrying amount to recoverable amount.

G. Property, furniture and equipment

i. Recognition and measurement

Land, buildings and facilities, medical equipment, and furniture are measured at cost, less accumulated depreciation and any accumulated impairment losses. Borrowing costs related to the acquisition or construction of qualifying assets are capitalized as part of the cost of that asset.

Other disbursements for service and repair are charged to the consolidated statement of profit or loss and other comprehensive income in the period when incurred. In case significant spare parts of an item of property, furniture and equipment have different useful lives, then they are accounted for as separate items (major components) of property, furniture and equipment.

Any gain or loss on disposal of an item of land, buildings and facilities, medical equipment, and furniture is recognized in profit or loss.

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalized as part of the cost of the asset. The Group defines qualifying assets as construction projects or other assets for which a minimum period of twelve months is needed to get ready for its intended use or sale (note 11).

ii. Subsequent expenditure

Subsequent expenditures are included in the carrying amount of the asset or they are recognized as a separate asset, as appropriate, only when it is probable that future economic benefits will flow to the Group and the cost of these assets can be measured reliably.

iii. Depreciation

Depreciation is calculated to write off the cost of items of property, furniture and equipment less their estimated residual values using the straight-line method over their estimated useful lives and is generally recognized in profit or loss.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

Buildings and premises 7 to 100
Medical equipment 3 to 15
Vehicles 4 to 10
Furniture, fixtures and various equipment 3 to 20
IT equipment 3 to 10

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

F-2 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

H. Public service concession arrangements

Public Service Concession Arrangements are defined in the International Financial Reporting Interpretations IFRIC 12 Service Concession Arrangements and are accounted regarding the consideration received for the infrastructure.

In 2010, Consorcio Trecca S.A.C. (hereinafter, “Consorcio Trecca”), a subsidiary of the Group, entered into a 20-year concession agreement with the Peruvian Social Health Insurance (hereinafter, “EsSALUD”), a decentralized public agency attached to the Ministry of Labor and Employment Promotion, focused on granting prevention, promotion, economic benefits and social benefits that correspond to the Social Security contributory system. The concession was given to Consorcio Trecca, as operator of the concession, with the obligation to renovate, operate and maintain the Torre Trecca, located in the city of Lima. The Group holds a 99.99 % interest in Consorcio Trecca.

On July 15, 2011, Consorcio Trecca and EsSALUD agreed to suspend the obligations prior to the start date of the investment period. This suspension was extended until January 2018.

In November 2018, Consorcio Trecca and EsSALUD were able to make the direct deals associated with the agreements to update the investment amounts and the contractual rates, which will be in effect at the beginning of the operation period.

Since June 26, 2019, both agreed to start again with the coordination of the preparation of the engineering study and update of the schedule of the project development plan.

The Group recognizes a financial asset to the extent that it has an unconditional contractual right to receive cash or another financial asset from, or at the direction of, the grantor for the construction services. This right arises where the grantor has little or no discretion to avoid payment, usually because the agreement is enforceable by law. In the event that the fair value of the construction services provided exceeds the fair value of the recognized financial asset, the difference will be recognized as an intangible asset (note 6.i).

The Group recognizes an intangible asset arising from a service concession arrangement when it has a right to charge for use of the concession infrastructure. An intangible asset received as consideration for providing construction or upgrade services in a service concession arrangement is measured at fair value on initial recognition with reference to the fair value of the services provided (note 12).

I. Assets held-for-sale

Non-current assets, or disposal groups comprising assets and liabilities, are classified as held-for-sale or held-for-distribution to owners if it is highly probable that they will be recovered primarily through sale rather than through continuing use.

Such assets are generally measured at the lower of their carrying amount and fair value less costs to sell. Any impairment loss on a disposal group is allocated first to goodwill, and then to the remaining assets and liabilities on a pro rata basis. Impairment losses on initial classification as held-for-sale or held-for-distribution and subsequent gains and losses on remeasurement are recognized in profit or loss.

Once classified as held-for-sale, the property, furniture and equipment are no longer dep reciat ed.

F-2 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

J. Leases

At inception of a contract, the Group assesses whether a contract is, or con tain s, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group uses the definition of a lease in IFRS 16.

i. As a lease

At commencement or on modification of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of its relative stand-alone prices. However, for the leases of property the Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which includes the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term or the cost of the right-of-use asset reflects that the Group will exercise a purchase option. In that case, the right-of-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

The Group determines its incremental borrowing rate by obtaining interest rates from various external financing sources and makes certain adjustments to reflect the terms of the lease and type of the asset leased.

Lease payments included in the measurement of the lease liability include the following:

• Fixed payments, including in-substance fixed payments;

• Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

• Amounts expected to be payable under a residual value guarantee; and

• The exercise price under a purchase option that the group is reasonably certain to exercise, lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, if the Group changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

F- 30

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Short-term leases and leases of low-value assets.

The Group has elected not to recognize right-of-use assets and lease liabilities for leases of low-value assets (IT equipment) and short-term leases. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

K. Trade accounts payable

Trade accounts payable are obligations to pay for medicines or services acquired from suppliers in the ordinary course of business. Accounts payable are classified as “current liabilities” if payment is to be made in a year or less; otherwise, they are presented as “non-current liabilities.”

Accounts payable are initially recognized at fair value, and subsequently they are measured at amortized cost using the effective interest method.

When the Group has an arrangement in which the bank agrees to pay amounts to a participating supplier in respect of invoices owed by the Group and receives settlement from the Group at a later, the accounts payable under factoring are included within operating cash flows because they continue to be part of the normal operating cycle of the Group and the payments to a supplier by the bank are considered non-cash transactions.

L. Employee benefits

Defined benefit plans

A benefit plan is defined as an amount of pension benefit that an employee will receive upon retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognized in the combined statements of financial position in respect of defined benefit plans is the present value of the defined benefit obligation as of the date of the combined statements of financial position less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit cost method. The present value of the defined benefit obligation is determined by discounting the estimated future cash flows using discount rates that are denominated in the currency in which the benefits will be paid, and that have maturities that approximate the terms of the pension liability.

Actuarial gains and losses arising from adjustments and changes in actuarial assumptions are recorded directly in stockholders’ equity in other comprehensive income in the year in which they occur and are not reclassified to profit or loss for the period.

The Group determines the net financial expense (income) by applying the discount rate to the net defined benefit liability.

Past service costs are recognized immediately in the consolidated statements of income and other comprehensive income statement.

Profit sharing

For the Company and its Peruvian subsidiaries and Mexican subsidiaries, the employees’ profit sharing is calculated in accordance with current legal regulations on the same net taxable base used to calculate the income tax. In the case of the Peruvian subsidiaries, the rate of profit sharing is 5 %, on the net taxable base of the current year. According to the Peruvian law, there is a limit in profit sharing that an employee can receive, equivalent to 18 monthly salaries. In the case of the Mexican subsidiaries, the rate of profit sharing is 10 %, on the net taxable base of the current year.

F- 31

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In Colombian subsidiaries, employees’ profit sharing is not applicable. It is replaced by a legal bonus composed of an additional month’s salary that is paid twice during the year, in June and December, respectively. This bonus is mandatory even if the company does not obtain earnings. Additionally, the Board is able to approve voluntary bonuses for certain employees with high performance during a profitable year.

Legal bonuses

The Group recognizes the expense for legal bonuses and their related liabilities under laws and regulations currently in force in Peru. The legal bonuses include an additional month’s salary that is paid in July and December, respectively.

Termination benefits

Termination benefits are recognized in accordance with Peruvian, Colombian and Mexican legislation in profit or loss when paid, i.e., when employment is terminated before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits.

Severance payment (CTS for its Spanish acronym)

In Peru, severance payment of personnel from the Group’s companies (CTS for its Spanish acronym) includes employees’ indemnities calculated according to current legislation, which shall be deposited in May and November annually in bank accounts designated by employees. Severance payment is equivalent to 50% of a current remuneration as of the date of deposit . The Group has no obligation to make any additional payments once it has made the annual deposits of funds to which the employee is entitled.

In Colombia, severance payment of personnel from the Group’s companies includes employees’ indemnities calculated according to current legislation, which shall be transferred in the fund selected by the employee at the end of the year or when the work contract finished. Severance payment is equivalent to one current remuneration.

Vacations

Personnel’s annual vacations are recognized on an accrual basis. The provision for estimated annual vacation obligations is recognized at each date of preparation of the consolidated statement of financial position.

M. Insurance contracts

Recognition

The Group recognizes groups of insurance contracts that it issues from the earliest of the following:

• The beginning of the coverage period of the group of contracts;

• The date when the first payment from a policyholder in the group is due, or when the first payment is received if there is no due date; and

• For a group of onerous contracts, as soon as facts and circumstances indicate that the group is onerous.

The Group adds new contracts to the group in the reporting period in which that contract meets one of the criteria set out above.

F- 32

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Contract boundary

The Group includes in the measurement of a group of insurance contracts all the future cash flows within the boundary of each contract in the group. Cash flows are within the boundary of an insurance contract if they arise from substantive rights and obligations that exist during the reporting period in which the Group can compel the policyholder to pay premiums, or in which the Group has a substantive obligation to provide the policyholder with insurance contract services. A substantive obligation to provide insurance contract services ends when:

The Group has the practical ability to reassess the risks of the particular policyholder and, as a result, can set a price or level of benefits that fully reflects those risks, or:

• Both of the following criteria are satisfied;

• The Group has the practical ability to reassess the risks of the portfolio of insurance contracts that contain the contract and, as a result, can set a price or level of benefits that fully reflects the risk of that portfolio; and

• The pricing of the premiums up to the date when the risks are reassessed does not take into account the risks that relate to periods after the reassessment date.

A liability or asset relating to expected premiums or claims outside the boundary of the insurance contract is not recognized. Such amounts relate to future insurance contracts.

Insurance finance income and expense

The Group does not disaggregate finance income and expenses, the effect of which are recognized through profit or loss. The Group has elected not to discount claims that are expected to be settled within one year from the date they are incurred.

Insurance revenue

The insurance revenue for the period is the amount of expected premium receipts allocated to the period. The Group allocates the expected premium receipts to each period of insurance contract services on the basis of the passage of time. However, if the expected pattern of release of risk during the coverage period differs significantly from the passage of time, then the allocation is made on the basis of the expected timing of incurred insurance service expenses. For the periods presented, all revenue has been recognized on the basis of the passage of time.

Identifying contracts in the scope of IFRS 17

IFRS 17 establishes principles for the recognition, measurement, presentation and disclosure of insurance contracts.

When identifying contracts in the scope of IFRS 17, the Group assesses whether a set of series of contracts needs to be treated as a single contract and whether embedded, investment components and goods and services components have to be separated and accounted for under another standard.

Level of aggregation

Under IFRS 17, insurance contracts are aggregated into groups for measurement purposes. Gr oups of contracts are determined by first identifying portfolios of contracts, each comprising contracts subject to similar risk and managed together, and dividing each group into annual cohorts. Portfolios are further divided based on expected profitability at inception into three categories: onerous contracts, contracts with no significant risk of becoming onerous, and the remainder. When a contract is recognized, it is added to an existing group of contracts or, if the contract does not qualify for inclusion in an existing group, it forms a new group to which future contracts may be added.

The Group considers the nature, risk and line of products as criteria for identifying its portfolios and has determined that all insurance contracts will be grouped as a single portfolio.

F-3 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Insurance acquisition cash flows

For insurance acquisition cash flows, the Group recognizes that the insurance acquisitions cash flows (IACF) are capitalized and amortized over the coverage period.

Measurement

On initial recognition, for a group of contracts that is not onerous at initial recognition, the Group measures the liability for remaining coverage as the premiums received on initial recognition, minus any insurance acquisition cash flows at that date, plus or minus any amount arising from the derecognition at that date of the asset or liability recognized for insurance acquisition cash flows that the Group pays or receives before the group of insurance contracts is recognized. The liability for remaining coverage does not include an adjustment for the time value of money, as the premiums are received within one year of the coverage period.

Insurance contracts – subsequent measurement

Subsequently, the carrying amount of the liability for remaining coverage is increased by any further premiums received and the earned IACF that are deferred, and decreased by the amount recognized as insurance revenue for services provided and the IACF paid. The Group expects the time between providing each part of the services and the related premium due date will be no more than a year. Accordingly, as permitted under IFRS 17, the Group will not adjust the liability for remaining coverage to reflect the time value of money and the effect of financial risk.

If at any time before and during the coverage period, facts and circumstances indicate that a group of contracts is onerous, then the Group will recognize a loss in profit or loss and increase the liability for remaining coverage to the extent that the current estimates of the fulfillment cash flows that relate to remaining coverage exceed the carrying amount of the liability for remaining coverage.

The Group recognizes the liability for incurred claims of a group of contracts at the amount of the fulfillment cash flows relating to incurred claims. As the future cash flows are expected to be paid in one year or less from the dates the claims are incurred, the Group decided not to discount cash flows.

Insurance contracts – modification and derecognition

The Group derecognizes insurance contracts when:

• The rights and obligations relating to the contract are extinguished (i.e., discharged, cancelled or expired).

Or:

• The contract is modified such that the modification results in a change in the measurement model or the applicable standard for measuring a component of the contract, substantially changes the contract boundary, or requires the modified contract to be included in a different group. In such cases, the Group derecognizes the initial contract and recognizes the modified contract as a new contract.

When a modification is not treated as a derecognition, the Group recognizes amounts paid or received for the modification with the contract as an adjustment to the relevant liability for remaining coverage.

Insurance acquisition cash flows

Insurance acquisition cash flows arise from the costs of selling, underwriting and begi nni ng a group of insurance contracts (issued or expected to be issued) that are directly attributable to the insurance contract portfolio to which the group belongs. These cash flows include cash flows that are not directly attributable to individual contracts or groups of insurance contracts within the portfolio.

F-3 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The Group has chosen to defer insurance acquisition cash flows using a systematic and rational method.

N. Provisions

Provisions are recognized when the Group has a present obligation, either legal or constructive, as a result of past events, and when it is probable that an outflow of resources will be required to settle the obligation, and it is possible to reliably estimate its amount.

Provisions are measured at the present value of Management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period.

O. Government grants

Government grants are assistance by government in the form of transfers of resources to an entity in return for past or future compliance with certain conditions relating to the operating activities of the entity. Such government grants may be given to an entity to help finance a particular asset or other expenditure.

Government grants should not be recognized until there is reasonable assurance that the entity will comply with the conditions attaching to it and that the grant will be received.

The Group recognizes an unconditional government grant in the income statement on a systematic basis over the periods in which the related costs towards which they are intended to compensate are recognized as expenses.

The loans are recognized and measured in accordance with IFRS 9 at its fair value, discounted using a market rate for a similar loan. The benefit of the below-market rate of interest, measured as the difference between the initial carrying value of the loan according to IFRS 9 and the proceeds received, is accounted for as a grant in accordance with IAS 20. The grant initially recognized as deferred income is recognized in profit or loss (compensating the finance cost) over the period of the loan covered.

P. Income tax

Current tax

Current tax includes the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payable or receivable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date. Current tax also includes any tax arising from dividends.

Deferred tax

Deferred tax is recognized in respect of temporary differences between the carrying amounts of asset s and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for:

• Temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;

• Temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

• Taxable temporary differences arising on the initial recognition of goodwill.

F-3 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Temporary differences in relation to a right-of-use asset and a lease liability for a specific lease are regarded as a net package (the lease) for the purpose of recognizing deferred tax.

Deferred tax assets are recognized for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Future taxable profits are determined based on the reversal of relevant taxable temporary differences. If the amount of taxable temporary differences is insufficient to recognize a deferred tax asset in full, then future taxable profits, adjusted for reversals of existing temporary differences, are considered, based on the business plans for individual subsidiaries in the Group. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized; such reductions are reversed when the probability of future taxable profits improves.

The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. Deferred tax is measured at tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date, and reflects uncertainty related to income taxes, if any.

Deferred tax assets and liabilities are offset only if certain criteria are met.

Uncertain tax treatment

The Group determines whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments and uses the approach that better predicts the resolution of the uncertainty.

Q. Share capital and share premium

Common shares are classified as equity and are determined using the par value of the shares that have been issued.

The share premium is the amount by which the fair value of the contribution exceeds the par value of the shares issued.

R. Dividend distribution

In 2018, the Group approved the Dividends Policy, which establishes the distribution of the available profits, up to S/ 10,000 thousand per year . The General Shareholders Meeting will determine the distribution of dividends and the respective payment schedule. During the year 2024, 2023 and 2022, the Group did not distribute dividends.

Dividend distribution is recognized as a liability in the consolidated financial statements in the period in which dividends are approved by the Group’s shareholders.

S. Contingent liabilities and assets

Contingent liabilities are not recognized in the consolidated financial statements. They are only disclosed in the notes to the financial statements, unless the possibility of an outflow of economic resources is remote. Contingent assets are not recognized in the consolidated financial statements and are only disclosed when an inflow of economic resources is probable.

T. Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable. The Group recognizes revenue when it identifies a contract with a customer, the performance obligations in the contract, determines the transaction price, and allocates the transaction price to the performance obligations in the contract as each performance obligation is met.

F-3 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

i. Revenue recognition from oncologic healthcare plans

Revenues arising from oncologic healthcare plans include payments from individuals and corporate clients. The Group has 13 oncologic healthcare plans. Revenue is recognized over time in which the related plan participants are entitled to healthcare services. All oncologic healthcare plans have a one-year duration and are automatically renewed, unless terminated by either party. The portion of the payment received that relates to unexpired risks at the base date are recognized in the “unearned premiums reserve” in the consolidated statement of financial position. The obligation of the Company is to provide health coverage from the moment the client is diagnosed with cancer, and in turn, the client has the right to receive the treatment according to the conditions and duration of the contract.

ii. Revenue recognition from general healthcare services plan

Revenues arising from general healthcare services plan include payments from individual clients. The Group has one general healthcare plan called “Auna Salud.” Revenue is recognized over time in which the related plan participants are entitled to the general healthcare services. This plan has a one-year duration with recurring monthly charges. The obligation of the Group is to provide general healthcare coverage from the moment the client requests health services, and in turn, the client has the right to receive the treatment according to the conditions of the plan.

iii. Healthcare services

Revenue from healthcare services is recognized when services are rendered. Healthcare services revenue is recognized on the date the patient receives treatment and includes amounts related to certain services, products and supplies used in providing such treatment.

Contracts related to healthcare services include a variable consideration for which the Group estimates the amount of consideration to which it will be entitled in exchange for transferring the goods and services to the insurance payers. The variable consideration is estimated at contract inception and constrained until it is highly probable that a significant revenue reversal in the amount of cumulative revenue recognized will not occur when the associated uncertainty with the variable consideration is subsequently resolved. The variable consideration is only related to price concession provided to insurance payers after healthcare services have been provided. The Group uses the expected value method to estimate the variable consideration given the large number of insurance payers that have similar characteristics and based on statistics of historical percentages of the issued credit notes (price concession). The Group then applies the requirements on constraining estimates of variable consideration in order to determine the amount of variable consideration that can be included in the transaction price and recognized as revenue. For the year ended December 31, 2024, the variable consideration recorded by our healthcare services subsidiaries amounted to S/ 22,433 thousand (S/ 11,382 thousand and S/ 7,803 thousand as of Decemb er 31, 2023 and 2022, respectively) and is recorded in the Healthcare services revenue line item in the consolidated statement of profit or loss and other comprehensive income.

iv. Sales of medicines

The sales of medicines are recognized when the medicines are delivered and have been accepted by customers. Revenue from the sale of medicines delivered during hospitalization is recognized at the time the medicine is used by the patient. The amount of revenue is recognized at the fair value of the medicines.

F-3 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The following table provides information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms, and the related revenue recognition policies:

Type of service Nature and timing of satisfaction of performance obligations, including significant payment terms Revenue recognition under IFRS 15
Healthcare services The patient acquires control of the use of the healthcare service with the provision of the service, because the patient receives and consumes the benefits granted by the Group as it provides the service. Invoices are generated at that point in time, as services are rendered, with the exception of patients who have medical insurance, which are issued according to the contractual terms agreed with the insurance companies. Uninvoiced amounts are presented as revenue and trade receivables. Advances are primarily received from patients who do not have medical insurance for healthcare services such as hospitalization. These advances are recognized in revenue as services are rendered over time. Generally, invoices are payable in average within 120 to 150 days for insurance companies and third parties are charged within 30 to 60 days. Revenue is recognized when services are rendered. Revenue is recognized over time based on the cost of the services, products and supplies utilized in providing such treatment. The variable consideration is determined using the expected value with statistics of historical percentages for the last year and is updated at the end of each month. Advances received were included in trade payable. Healthcare services revenue is recognized on the date the patient receives treatment and includes amounts related to certain services, products and supplies utilized in providing such treatment. The selling price is determined based upon the company’s standard rates or at rates determined under reimbursement arrangements. These arrangements are generally with third parties such as commercial insurers. Revenue from contracts with third-party payers is recognized to the extent that it is highly probable that a significant reversal in the amount of accrued revenue will not occur. Therefore, the amount of the recognized income is adjusted by the expected claims that are estimated based on the historical data of the issued credit notes. Some contracts permit the insurers to get discounts for prompt pay. Management works with statistics which are estimated based on historical percentages and these are recognized as a lower value of revenue.
Sale of medicines Customers acquire control of the medicines, when they are delivered and have been accepted, either as part of the hospitalization or as part of the pharmacy sale. Invoices are generated at the time the customers receive the medicines and in the case of hospitalization at the time of the medicine is delivered. In general, invoices are payable at the time of issuance and after invoicing, in the case of hospitalized patients. Revenue is recognized when medicines are delivered and have been accepted by customers at their premises. Revenue from the sale of medicines delivered during hospitalization is recognized at the estimated net realization amount at the time the medicine is received by the patient.

F-3 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

U. Cost and expense recognition

The cost of medical services is primarily made up of costs incurred in providing healthcare services, including the cost of medicines, personnel expenses for medical staff, medical consultation fees, surgery fees, depreciation of medical equipment, amortization of software, cost of services provided by third parties, primarily lease payments to third parties for certain of our facilities, service and repair costs at our facilities, custodial and cleaning services and utilities, cost of room services for inpatients, cost of clinical laboratories and technical reserves for healthcare services.

The cost of services provided to insured who are outside the Group’s Clinic Network is recognized as it is incurred.

Other costs and expenses are recognized on an accrual basis regardless of when they are paid and, if any, in the same period in which the related income is recognized.

V. Finance income and finance costs

The Group’s finance income and finance costs include:

• Interest income;

• Interest expense;

• The net gain or loss on financial assets at FVTPL;

• The net gain or loss on the disposal of investments in debt securities measured at FVOCI;

• The foreign currency gain or loss on financial assets and financial liabilities; and

• The reclassification of net gains and losses previously recognized in OCI on cash flow hedges of interest rate risk and foreign currency risk for borrowings.

W. Foreign currency transactions and balances

Transactions in foreign currency are those transactions carried out in a currency other than the functional currency. Transactions in foreign currency are translated into functional currency at the exchange rates at the dates of the transactions.

The foreign currency gains or losses, resulting from the payment of such transactions and from the translation of monetary assets and liabilities stated in foreign currency at exchange rates ruling at period-end closing, are recognized in the consolidated statement of profit or loss and other comprehensive income.

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into soles at the exchange rates at the reporting date. The income and expenses related to foreign operations are translated into soles at the average exchange rate for each month of the year. Foreign currency differences are recognized in OCI and presented in the “translation reserve,” except to the extent that the translation difference is allocated to non-controlling interest.

X. Written Put and Call Options in Business combinations

The Group may write a put option or enter into a forward purchase agr eem ent with non-controlling shareholders in an existing subsidiary on their equity interests in that subsidiary or in a subsidiary acquired in a business combination. If the put option or forward granted to the non-controlling shareholders provides for settlement in cash or in another financial asset by the entity, then the Group recognizes a liability for the present value of the exercise price of the option or of the forward price.

F-3 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Non-controlling shareholders with present access to the returns:

If the non-controlling shareholders still have present access to the returns associated with the underlying ownership interest, the Group could choose an accounting policy, to be applied consistently, to use one of the following methods:

• The anticipated-acquisition method: The contract is accounted for as an anticipated acquisition of the underlying non-controlling interest as if the put option had been exercised already or the forward had been satisfied by the non-controlling shareholders. This is independent of how the exercise price is determined and how likely it is that the option will be exercised.

• The present-access method: Under this method, non-controlling interest continues to be recognized because the non-controlling shareholders still have present access to the returns associated with the underlying ownership interests; therefore, the debit entry is to “other” equity.

Non-controlling shareholders with no present access to the returns:

If this is the case the Group should apply the anticipated-acquisition method.

Substantially all of the returns associated with the underlying ownership interest are transferred to the parent only if both of the following tests are met:

• From an economic perspective, the instrument will be exercised in substantially all cases.

• The sensitivity of the exercise price to the variations in the fair value of the ownership interest is sufficiently low that substantially all of that variation accrues to the parent.

The Group applies the present-access method for all transactions where non-controlling shareholders still have the present access to the returns associated with the underlying ownership interest.

Subsequent to initial recognition of the liability using the present-access method, the Group chooses an accounting policy to be applied consistently, to recognize changes in the carrying amount of the liability within profit or loss or equity. Subsequent changes in the carrying amount of the liability are recognized in equity.

Y. Share-based payments

The Company provides share-based payments, which are equity settled, since they provide the participants the right to be compensated with a specific number of Company’s shares instead of receiving a payment based on the value of the Company’s shares.

The grant-date fair value of equity-settled share-based payment arrangements granted to non-executive members of the Board and employees is generally recognized as an expense on a straight-line method during the vesting period, with a corresponding increase in equity, over the vesting period of the awards.

Z. IFRS’ new amendments of mandatory application as of the periods beginning on January 1, 2024

The following amendments to IFRS are required to be applied for annual periods beginning on January 1, 2024:

F- 40

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Effective date New standards or amendments
January 1, 2024 •   Non-current Liabilities with Covenants – Amendments IAS 1 and Classification of Liabilities as Current or Non-current – Amendments to IAS 1
•   Lease Liability in a Sale and Leaseback – Amendments to IFRS 16
•   Supplier Finance Arrangements – Amendments to IAS 7 and IFRS 7

The Group adopted these amendments, not generating significant impacts on the consolidated financial statements as of December 31, 2024.

AA. Standards issued but not yet effective

The following accounting pronouncements issued are applicable to annual periods beginning after January 1, 2024, and have not been applied in the preparation of these financial statements. The Company plans to adopt the corresponding accounting pronouncements on their respective dates of application.

Effective date New standards or amendments
January 1, 2025 •   Lack of Exchangeability – Amendments to IAS 21
January 1, 2026 •   Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7 •   Annual Improvements to IFRS Accounting Standards – Volume 11
January 1, 2027 •   IFRS 18 - Presentation and Disclosure in Financial Statements •   IFRS 19 - Subsidiaries without Public Accountability: Disclosures
Available for optional adoption/ effective date deferred indefinitely •   Sale or Contribution of Assets between an Investor and its Associate or Joint Venture – Amendments to IFRS 10 and IAS 28.

IFRS 18 Presentation and Disclosure in Financial Statements

IFRS 18 will replace IAS 1 Presentation of Financial Statements and applies for annual reporting periods beginning on or after 1 January 2027. The new standard introduces the following key new requirements.

• Entities are required to classify all income and expenses into five categories in the statement of profit or loss, namely the operating, investing, financing, discontinued operations and income tax categories. Entities are also required to present a newly-defined operating profit subtotal. Entities’ net profit will not change.

• Management-defined performance measures (MPMs) are disclosed in a single note in the financial statements.

• Enhanced guidance is provided on how to group information in the financial statements.

In addition, all entities are required to use the operating profit subtotal as the starting point for the statement of cash flows when presenting operating cash flows under the indirect method.

The Group is still in the process of assessing the impact of the new standard, particularly with respect to the structure of the Group’s statement of profit or loss, the statement of cash flows and the additional disclosures required for MPMs. The Group is also assessing the impact on how information is grouped in the financial statements, including for items currently labelled as ‘other’.

Other accounting standards

The following new and amended accounting standards are not expected to have a sig nific ant impact on the Group’s consolidated financial statements.

• Lack of Exchangeability (Amendments to IAS 21).

• Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7).

F- 41

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

BB. Sustainability policy pronouncements not yet effective

The following pronouncements issued are applicable for the preparation of financial statements and sustainability reports.

New IFRS of Sustainability Effective date
IFRS S1 General Requirements for Disclosures about Sustainability Disclosures Related to Financial Information Annual periods beginning on or after January 1, 2024. Early adoption is permitted with the joint application of IFRS S2.
IFRS S2 Climate-related Disclosures Annual periods beginning on or after January 1, 2024. Early adoption is permitted with the joint application of IFRS S1.

The Group is evaluating these standards, since it is not obliged to adopt it. These sustainability standards have not yet been approved in the countries where the Company and its subsidiaries are domiciled.

  1. Cash and Cash Equivalents

As of December 31, this caption includes the following:

In thousands of soles — Checking accounts (a) 217,824 226,147 173,037
Term deposits (b) 17,545 14,346 35,214
Cash funds 376 640 443
235,745 241,133 208,694

(a) As of December 31, 2024, checking accounts are held at local and foreign banks in local and foreign currency amounting to S/ 91,903 thousand and an equivalent of S/ 125,921 thousand, respectively (S/ 80,163 thousand and an equivalent of S/ 145,984 thousand as of December 31, 2023, and S/ 26,699 thousand and an equivalent of S/ 146,368 thousand as of December 31, 2022).

(b) As of December 31, 2024, it includes overnight term deposits held at local and foreign banks in local and foreign currency amounting for S/ 2,615 thousand and equivalent to S/ 14,930 thousand respectively. These deposits were held in local and foreign financial entities, earned interest at market rates, and matured at the beginning of February 2025 (S/ 1,253 thousand and equivalent to S/ 13,093 thousand as of December 31, 2023 with maturity at the beginning of February 2024 and S/ 34,408 thousand and equivalent to S/ 806 thousand as of December 31, 2022 with maturity at the beginning of February 2023).

The quality of the financial institutions where the Group deposits its cash has been rated as follows:

• In accordance with the information provided by Apoyo y Asociados Internacionales S.A.C., an international rating agency (applicable to Peruvian financial entities):

In thousands of soles
Bank deposits and accounts
A+ 125,939 90,914 73,458
AA+ 204
A- 268 3,128
A 3,072 9,667 3,664
129,279 103,709 77,326

F- 42

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

• In accordance with the information provided by an international rating agency (applicable to Colombian financial entities):

In thousands of soles
Bank deposits and accounts
AAA 58,011 109,647 61,919
AA+ 10 11 8
AA- 5 29
58,021 109,663 61,956

• In accordance with the information provided by an international rating agency (applicable to Mexican financial entities):

In thousands of soles
Bank deposits and accounts
AAA 25,420 15,426 13,073
A 43 43 19
AA 2,367 2,083
BBB 9 46,638
BBB+ 676 5,229 9,194
BBB- 3,027 1,036 45
31,533 23,826 68,969

• In accordance with the information provided by an international rating agency (applicable to Luxembourg financial entities):

In thousands of soles
Bank deposits and accounts
A+ 48 1,351
AA 16,488
AAA 1,944
16,536 3,295
  1. Trade Accounts Receivable

As of December 31, this caption includes the following:

In thousands of soles — Trade accounts receivable 1,041,330 904,997 612,994
Trade accounts receivable from related parties 31 3,191 1,637 312
1,044,521 906,634 613,306
Less: Loss for impairment of trade receivables ( 82,064 ) ( 45,298 ) ( 38,589 )
962,457 861,336 574,717
Current 961,886 860,916 574,166
Non-current 571 420 551

Trade accounts receivable have current maturity, do not bear interest and do not have specific guarantees. Trade accounts receivable included the unbilled amount for S/ 152,937 thousand (S/ 161,651 thousand as December 31, 2023 and S/ 141,722 thousand as of December 31, 2022). These amounts will become billable within the first quarter of the next annual period.

F-4 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

As of December 31, 2024, 2023 and 2022, the non-current portion corresponds to receivables agreements with individual customers related to healthcare services, mainly with maturities between 24 and 36 months , and do not have specific guarantees.

The impairment estimate of trade accounts receivable is included in the “Loss for impairment of trade receivables” item in the consolidated statement of profit or loss and other comprehensive income. Amounts charged to results of the impairment period are generally written off when there is no expectation of cash recovery.

Disaggregation of trade accounts receivable

This caption includes the following:

962,457 861,336 574,717
962,457 861,336 574,717

By primary geographical markets

2024

245,916 624,184 92,357 962,457
245,916 624,184 92,357 962,457

2023

167,963 567,672 125,701 861,336
167,963 567,672 125,701 861,336

2022

130,066 367,352 77,299 574,717
130,066 367,352 77,299 574,717

Transfer of accounts receivable

As of December 31, 2024, the Group maintain factoring agreements with Citibank del Perú S.A. in order to have more liquidity. According to these agreements, the Group sold without recourse trade receivables for S/ 138,300 thousand (S/ 153,767 thousand as December 31, 2023 and S/ 128,775 thousand as December 31, 2022). These trade receivables have been derecognized from the consolidated statement of financial position, because the Group transferred substantially all of the risks and rewards.

Expected credit loss assessment for customers (ECL)

The Group uses an allowance matrix to measure the ECLs of trade receivables. Loss rates are calculated using a “roll rate” method based on the probability of a receivable progressing through successive stages of delinquency to write-off. Roll rates are calculated separately for exposures in different segments based on the following common credit risk characteristics: geographic region, age of customer relationship and type of product purchased.

F-4 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The Group’s exposure to credit risk is mainly influenced by the characteristics of corporate and individual clients. The Group has established a credit policy under which the client is analyzed by group if it is individual or corporate to determine its solvency before payment and the terms and conditions of the service are offered. The Group’s evaluation includes external qualifications, information from credit agencies, and considers that the main corporate clients are insurers that are supervised by the banking and insurance regulators.

The Group limits its exposure to the credit risk of trade accounts receivable by establishing a maximum payment period of one and three months for individual and corporate clients.

The composition of accounts receivable by geographic region and aging as of December 31, 2024, 2023 and 2022 is as follows:

2024

In thousands of soles — Current (not past due) 148,219 222,487 80,296 451,002
1 - 90 days past due 55,959 192,844 13,865 262,668
91 - 180 days past due 30,187 103,337 1,090 134,614
181 - 360 days past due 21,118 76,379 761 98,258
More than 360 days past due 30,233 67,225 521 97,979
285,716 662,272 96,533 1,044,521

2023

In thousands of soles — Current (not past due) 109,854 247,064 93,005 449,923
1 - 90 days past due 37,908 186,323 30,853 255,084
91 - 180 days past due 13,511 44,738 1,563 59,812
181 - 360 days past due 11,401 62,419 944 74,764
More than 360 days past due 26,853 39,906 292 67,051
199,527 580,450 126,657 906,634

2022

In thousands of soles — Current (not past due) 80,380 229,200 69,608 379,188
1 - 90 days past due 37,843 71,886 7,430 117,159
91 - 180 days past due 12,825 30,541 118 43,484
181 - 360 days past due 5,296 26,273 117 31,686
More than 360 days past due 24,908 16,727 154 41,789
161,252 374,627 77,427 613,306

F-4 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The following table provides information about the exposure to credit risk and ECLs for trade receivables from corporate customers as of December 31, 2024, 2023 and 2022:

2024

In thousands of soles — Current (not past due) 0.26 % 418,626 1,103
1 - 90 days past due 0.67 % 267,552 1,782
91 - 180 days past due 13.76 % 134,059 18,448
181 - 360 days past due 10.47 % 95,155 9,966
More than 360 days past due 39.30 % 80,147 31,499
995,539 62,798

2023

In thousands of soles — Current (not past due) 0.13 % 439,258 573
1 - 90 days past due 0.57 % 251,240 1,420
91 - 180 days past due 4.67 % 58,196 2,717
181 - 360 days past due 10.64 % 71,527 7,613
More than 360 days past due 38.43 % 50,483 19,400
870,704 31,723

2022

In thousands of soles — Current (not past due) 0.33 % 335,439 1,114
1 - 90 days past due 2.04 % 106,157 2,169
91 - 180 days past due 3.99 % 41,016 1,636
181 - 360 days past due 8.52 % 26,967 2,298
More than 360 days past due 57.61 % 26,901 15,497
536,480 22,714

The following table provides information about the exposure to credit risk and ECLs for trade receivables from individual customers as of December 31, 2024, 2023 and 2022:

2024

In thousands of soles — Current (not past due) 1.37 % 14,237 195
1 - 90 days past due 7.22 % 8,063 582
91 - 180 days past due 42.50 % 2,135 907
181 - 360 days past due 36.56 % 4,029 1,473
More than 360 days past due 78.51 % 20,518 16,109
48,982 19,266

F-4 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

2023

In thousands of soles — Current (not past due) 2.95 % 10,665 315
1 - 90 days past due 5.10 % 3,844 196
91 - 180 days past due 11.76 % 1,616 190
181 - 360 days past due 23.42 % 3,237 758
More than 360 days past due 73.13 % 16,568 12,116
35,930 13,575

2022

In thousands of soles — Current (not past due) 3.12 % 43,749 1,363
1 - 90 days past due 14.53 % 11,002 1,599
91 - 180 days past due 13.53 % 2,468 334
181 - 360 days past due 29.18 % 4,719 1,377
More than 360 days past due 75.24 % 14,888 11,202
76,826 15,875

The annual movement of loss for impairment of trade accounts receivables is the following:

In thousands of soles — Initial balance 45,298 38,589 44,830
Additions 42,413 6,979 5,255
Recovery ( 1,558 ) ( 1,295 ) ( 6,835 )
Write-off ( 671 ) ( 2,781 ) ( 2,828 )
Exchange difference ( 3,418 ) 3,806 ( 1,833 )
Final balance 82,064 45,298 38,589
  1. Other Assets

As of December 31, this caption includes the following:

In thousands of soles — Tax credit from sales tax (VAT) (a) 140,615 87,187 55,794
Costs of anticipated equity transactions 29,957 23,242
Advance payment for purchase of shares (b) 11,373
Trust fund (c) 95,201
Prepaid expenses (d) 11,500 8,810 3,852
Payments in advance of income tax (e) 64,891 66,572 47,287
Accounts receivables from credit cards 9,713 9,755 6,732
Claims to third parties (f) 2,712 1,715 1,429
Account receivable from former shareholders (g) 758 1,149 935
Guarantees furnished (h) 1,233 1,047 868
Taxes receivable 10,553 7,579 4,900
Loans to personnel 1,128 1,849 1,427
Prepayments 8,094 8,399 1,484
Others (i) 26,519 20,282 20,877
277,716 244,301 275,401
Current 253,283 222,728 255,595
Non-current 24,433 21,573 19,806

F-4 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(a) As of December 31, 2024, 2023 and 2022, it includes the tax credit (net) of value added tax (VAT).

(b) As of December 31, 2022, it includes the payment as an advance for the acquisition of shares of the OCA Hospital through Auna Mexico, which was agreed with the former shareholder as a deposit representing the amount of S/ 11,592 thousand and decreased on this balance by S/ 219 thousand as a lower exchange difference. In January 2023, this amount was recovered in cash.

(c) It corresponds to the deposit of S/ 95,201 thousand (COP 100,000 million) in a trust fund to guarantee the payment of the contingent consideration in accordance with the acquisition of shares of the Oncomedica S.A. (note 1.C.iii). In June 2023, this amount was recovered in cash.

(d) It corresponds to insurance paid in advance, annual licenses of software and the incremental cost of obtaining a contract with a supplier for selling oncological healthcare plans.

(e) It corresponds to payments in advance of income tax, which will be offset with future income tax in the next fiscal year.

(f) It includes a receivable for salaries of employees on leave that is to be refunded by the government for S/ 793 thousand for December 31, 2024 (S/ 1,199 thousand and S/ 1,124 thousand for December 31, 2023 and 2022, respectively).

(g) As of December 31, 2024, 2023 and 2022, it corresponds to account receivables from former shareholders for tax and labor liabilities contingencies that were determined in the acquisition of Patología Oncológica for S/ 209 thousand.

As of December 31, 2024, 2023 and 2022, it includes the account receivables from former shareholders for medical liabilities contingencies that were determined in the acquisition of PMLA. In 2024, the amount of account receivables from former shareholders is S/ 549 thousand. (S/ 940 thousand and S/ 726 thousand for December 31, 2023 and 2022, respectively).

(h) It corresponds to funds under restriction in financial institutions mainly for the compliance with debts and guarantees for real estate rentals.

(i) It includes accounts receivable from Consorcio Trecca for S/ 16,033 thousand for December 31, 2024 (S/ 12,395 thousand and S/ 11,301 thousand for December 31, 2023 and 2022, respectively) which corresponds to preoperative activities defined in the concession arrangement, that represents a contractual right to receive cash and the accounts receivable is accumulated when the preoperative activities are incurred.

  1. Inventories

As of December 31, this caption includes the following:

In thousands of soles — Medicines 100,398 101,970 62,372
Medical supplies 38,550 21,563 18,220
Supplies and packaging 4,816 6,988 6,986
143,764 130,521 87,578

F-4 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In 2024, 2023 and 2022, inventories of S/ 1,143,359 thousand, S/ 1,022,220 thousand and S/ 622,923 thousand, respectively, were recognized as an expense during these years and included in cost of sales and services.

As of December 31, 2024, the Group has recognized an impairment of inventories for S/ 419 thousand. During 2023, the Group has recognized a reversal for impairment of inventories for S/ 1,927 thousand. As of December 31, 2022, the Group recognized an impairment of inventories for S/ 4,655 thousand, presented net in cost of sales and services.

  1. Derivative Financial Instruments

A. Derivatives Foreign exchange operation agreements with deferred premium

As of December 31, 2024, 2023 and 2022, this caption includes the following:

In thousands of soles
Derivative assets mandatorily measured at FVTPL
Fx operation Agreement – Purchased Collar US$ 55,500 2026 9,396
Fx operation Agreement – Purchased Collar (e ) US$ 80,000 2024 721
Derivative assets mandatorily measured at FVOCI
Fx operation Agreements – Long forward (a ) US$ 300,000 2023 69,064
Fx operation Agreements – Purchased Collar (Long Put) (a ) US$ 300,000 2023 ( 9,835 )
Fx operation Agreements – Purchased Collar (Short Call) US$ 300,000 2023 13,981
Fx operation Agreement – Call Spread (a ) US$ 253,000 2029 38,849
Fx operation Agreement – Call Spread (Long Put) (a ) US$ 47,000 2025 ( 2,856 )
Fx operation Agreement – Call Spread (Short Call) (a ) US$ 47,000 2025 7,825
Fx operation Agreements – Purchased Collar (Long Put) (a ) US$ 300,000 2025 ( 33,325 )
Fx operation Agreements – Purchased Collar (Short Call) (a ) US$ 300,000 2025 50,870
Fx operation Agreement – Call Spread (b ) US$ 55,500 2026 4,828 6,464
Fx operation Agreement – Call Spread (d ) US$ 2,082 2028 205 254
Fx operation Agreement – Call Spread (d ) US$ 50,918 2028 5,534 6,205
Fx operation Agreement – Purchased Collar (c ) US$ 396,500 2028 51,024
Fx operation Agreement – Single Call (c ) US$ 30,000 2028 6,337
Interest Rate Swap – TIIE (f ) MXN 1,705,351 2028 6,750
67,472 82,213 82,606
Current 8,962 721 69,064
Non-current 58,510 81,492 13,542
Derivative liabilities mandatorily measured at FVOCI
Interest Rate Swap – TIIE (f ) MXN 3,410,702 2028 38,471
Interest Rate Swap – SOFR (f ) US$ 77,500 2028 3,899
Fx operation Agreements – Purchased Collar (Long Put) US$ 300,000 2025 ( 50 )
Fx operation Agreements – Purchased Collar (Short Call) US$ 300,000 2025 15,367
42,370 15,317
Current 15,273 15,317
Non-current 27,097

Fx: Foreign exchange

F-4 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(a) On November 29, 2022, the Group negotiated a new agreement with Citibank N.A. on the previous derivate structure (purchased collar and long forward for S/ 1,092,750 thousand or US$ 300,000 thousand) which was valid as of November 2023, to hedge the senior notes until November 2025. As result of this agreement, the exchange fluctuations of the derivative result in a new ranging from S/ 4.2000 to S/ 4.3000 per US$ 1 . As a result of this negotiation, the Group recorded an increase of the derivative financial asset with the premiums payable by S/ 35,702 thousand.

On December 18, 2023, new senior notes maturing in 2029 were issued in exchange for a part of the previous senior notes that were canceled in the exchange (note 15.A), and this derivate instrument was designated as a hedge to cover both senior notes up to the reference value.

On March 22, 2024, the Group signed a novation of the US$ 253,000 thousand notional portion of the “Purchased Collar” structure was carried out to Deutsche Bank (originally Citibank) and then on the same date this nominal portion was modify to replace it with a “Call Spread” structure as a continuation of the current hedging strategy.

On December 18, 2024, the Group issued new senior notes maturing in 2029 in order to prepay the senior notes outstanding which had a maturity in 2025 and the derivative instrument of US$ 47,000 thousand was designated as a hedge to cover these senior notes up to their reference value.

(b) On November 29, 2022, the Group signed a new foreign exchange options which included Call spread agreement with Citibank N.A. for S/ 238,650 thousand (US$ 55,500 thousand) to cover 100 % of the loan agreement with JPMorgan Chase Bank, S.A. As a result of this agreement, the Group recorded an increase of the derivative financial asset with the premiums payable by S/ 13,774 thousand. This loan was paid on April 2023, and this derivative instrument was designated as a hedge to cover the Notes Purchase Agreement issued in April 2023. After, this loan was paid on December 2023, and this derivative instrument was designated as a hedge to cover a part of the new term loan signed on December 18, 2023 up to the reference value. These new instruments cover the exchange fluctuations ranging from S/ 3.8750 to S/ 4.3000 per US$ 1 .

(c) On May 5, 2023, the Group, through its subsidiary Grupo Salud Auna Mexico, signed foreign exchange options which included a Single call agreement with Santander Bank for US$ 396,500 thousand. It covered 100 % of the term loan. Subsequently, this loan was paid on December 2023 and this derivate instrument was designated as a hedge to cover a part of the new term loan signed on December 18, 2023, and for the no hedged item it had an effect on results that was recorded in finance cost. On March 19, 2024, the Company restructured its debt as a result of a syndication process. As a consequence, the notional in US dollars exposed to exchange rate risk has decreased to US$ 30,000 thousand and for the no hedged item it had an effect on results that was recorded in finance cost. On April 25, 2024, the Group signed a novation for a portion of US$ 366,500 thousand of the original structure to HSBC Bank, and then on the same date that portion was unwinded. As result, a notional amount of US$ 30,000 thousand was maintained with Santander Bank. This instrument cover the exchange fluctuations greater than MXN 22.50 per US$ 1 .

(d) On June 1, 2023, the Group signed foreign exchange options which included a Call spread agreement with Citibank for US$ 53,000 thousand. It covered 100 % of the new senior secured bonds. Subsequently, this loan was paid in December 2023, and this derivative instrument was designated as a hedge to cover the new term loan signed on December 18, 2023, and for the no hedged item it had an effect on results that was recorded in finance cost. These instruments cover the exchange fluctuations ranging from S/ 3.8575 to S/ 4.30 per US$ 1 .

F- 50

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(e) On July 21, 2023, the Group, through its subsidiary Auna Colombia S.A.S., signed foreign exchange options which included a Single Call agreement with Citibank N.A. for US$ 80,000 thousand. These instruments cover the exchange fluctuations greater than COP 6,000 per US$ 1 . As of September 30, 2024 this derivative has finished.

(f) In April 2024, the Group signed new interest rate swap agreements to cover the interest rate fluctuation related to the new term loan signed December 18, 2023. The amount covered was MXN 3,410,703 thousand and USD 77,500 thousand and such instrument fixed an interest rate of 11.80 % and 4.51 % respectively for the entire period of the derivative.

In September 2024, the Group signed new interest rate swap agreements to cover the interest rate fluctuation related to the new term loan signed December 18, 2023. The amount covered was MXN 1,705,351 thousand and such instrument fixed an interest rate of 8.81 % for the entire period of the derivative.

As of December 31, 2024, there are outstanding premiums to Citibank, Santander Bank and Deutsche Bank of S/ 85,849 thousand (S/ 157,896 thousand as of December 31, 2023 and S/ 75,374 thousand as of December 31, 2022), which were included in Other Accounts Payable (note 17.b). The liabilities were incurred in connection with Call spread and Single Call agreements.

The effect of fair value of these derivative financial instruments, net of tax recognized in the consolidated other comprehensive income for the year ended December 31, 2024, was a loss for S/ 16,140 thousand (loss of S/ 75,423 thousand and of S/ 50,297 thousand for the year ended December 31, 2023 and 2022, respectively).

During the year 2024, the effect reclassified from other comprehensive income to profit or loss as gain of exchange difference was S/ 9,249 thousand and from other comprehensive income to profit or loss as finance cost was S/ 34,482 thousand (note 24), and neither includes S/ 7,069 thousand of tax.

During the year 2023, the effect reclassified from other comprehensive income to profit or loss as loss exchange difference was S/ 32,100 thousand and from other comprehensive income to profit or loss as finance cost was S/ 86,135 thousand (note 24), and neither includes S/ 34,051 thousand of tax.

During the year 2022, the effect reclassified from other comprehensive income to profit or loss as higher exchange difference was S/ 53,400 thousand and from other comprehensive income to profit or loss as finance cost was S/ 28,097 thousand (note 24), and neither includes S/ 24,042 thousand of tax.

  1. Other Investments

As of December 31, this caption includes the following:

In thousands of soles
Current investments
Sovereign debt securities - at FVOCI 100,228 93,132
100,228 93,132
Non-current investments
Sovereign debt securities - at FVOCI 282 289
282 289

As of December 2024, and 2023 sovereign debt securities at FVOCI earned interest rates between 2.4 % - 12.6 %, and 6.0 % - 11.5 %, respectively.

F- 51

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Investments in Associates and Joint Venture

As of December 31, this caption includes the following:

In thousands of soles
Associates
Ciclotrón Colombia S.A.S. (a) 32.50 12,170 10,347 4,929
Ciclotrón Perú S.A. (c) 49.00 7,792 5,655 4,315
Joint Venture
Pet CT Perú S.A. (b) 50.00 5,443 4,582 3,852
25,405 20,584 13,096

(a) It is dedicated to the production and commercialization of radiopharmaceuticals used for diagnostic images of PET (positron emission tomography) and scintigraphy and its fiscal address is Calle 30 N 46 - 25 Medellín – Colombia.

(b) It is dedicated to providing medical diagnostic imaging services and cancer treatment, using PET / CT molecular imaging technology.

(c) It is dedicated to the production of radiopharmaceuticals used for diagnostic images of PET (positron emission tomography).

The Group has recognized the following amounts in the consolidated statement of profit or loss and other comprehensive income:

In thousands of soles
Profit
Associate
Ciclotrón Colombia S.A.S. 5,495 4,063 2,198
Ciclotrón Perú S.A. 2,444 1,497 785
Joint Venture
Pet CT Perú S.A. 861 730 774
8,800 6,290 3,757
Other comprehensive income
Associate
Ciclotrón Colombia S.A.S. ( 42 ) ( 77 )

The interest of the Group in the profit or loss, assets, and liabilities of its associate and joint venture is the following:

In thousands of soles
As of December 31, 2024
Ciclotrón Perú S.A. 16,656 5,910 18,389 12,894 49.0
Pet CT Perú S.A. 18,473 6,820 19,142 15,843 50
Ciclotrón Colombia S.A.S. 41,849 17,825 43,350 30,503 32.5
As of December 31, 2023
Ciclotrón Perú S.A. 15,326 4,493 11,171 8,177 49.0
Pet CT Perú S.A. 15,467 4,348 17,101 14,671 50.0
Ciclotrón Colombia S.A.S. 46,897 19,975 42,181 29,680 32.5
As of December 31, 2022
Ciclotrón Perú S.A. 12,741 4,681 9,124 7,522 49.0
Pet CT Perú S.A. 11,488 3,772 14,894 13,347 50.0
Ciclotrón Colombia S.A.S. 27,280 16,149 25,493 18,729 32.5

F- 52

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The annual movement of investments in the associate and joint venture during the year includes:

In thousands of soles — As of January 1 20,584 13,096 14,286
Group’s share in profit or loss 8,800 6,290 3,757
Group’s share in other comprehensive income ( 42 ) ( 77 )
Collection of dividends ( 2,709 ) ( 157 ) ( 3,545 )
Exchange difference ( 1,270 ) 1,397 ( 1,325 )
As of December 31 25,405 20,584 13,096

F-5 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Property, Furniture and Equipment

The movement of property, furniture and equipment and the respective accumulated depreciation for the years ended December 31, 2024, 2023 and 2022 is as follows:

In thousands of soles
Cost
Balances as of January 1, 2022 232,770 766,082 319,094 1,364 19,575 158,294 1,497,179
Additions 522 27,993 25,765 4 4,581 27,676 86,541
Business combination balances 1.C.iii & iv 150,085 958,868 133,817 455 4,421 4,749 1,252,395
Reclassifications to intangible assets ( 306 ) ( 306 )
Reclassifications from right-of-use asset (c) 5,143 5,143
Transfers 151,521 2,998 2,069 ( 156,588 )
Write-off (e) ( 715 ) ( 3,343 ) ( 177 ) ( 4,235 )
Disposals ( 628 ) ( 608 ) ( 115 ) ( 1,351 )
Exchange difference ( 24,242 ) ( 111,812 ) ( 35,180 ) ( 35 ) ( 2,263 ) ( 9,625 ) ( 183,157 )
Balances as of December 31, 2022 359,135 1,791,937 447,666 1,180 28,091 24,200 2,652,209
Balances as of January 1, 2023 359,135 1,791,937 447,666 1,180 28,091 24,200 2,652,209
Additions (a) 24,634 46,207 819 6,240 45,111 123,011
Business combination balances 1.C.i & ii 185 104 69 358
Reclassifications to intangible assets 11 ( 1,344 ) ( 1,333 )
Reclassifications from right-of-use asset (c) 8,169 126 8,295
Transfers 15,708 ( 80 ) ( 4 ) 59 ( 15,683 )
Write-off (e) ( 118 ) ( 7,480 ) ( 111 ) ( 198 ) ( 7,907 )
Disposals ( 1,127 ) ( 75 ) ( 127 ) ( 342 ) ( 353 ) ( 2,024 )
Exchange difference 36,637 199,388 45,777 2 3,236 2,567 287,607
Balances as of December 31, 2023 394,645 2,031,474 540,328 1,774 37,144 54,851 3,060,216
Balances as of January 1, 2024 394,645 2,031,474 540,329 1,774 37,144 54,850 3,060,216
Additions (a) 21,705 51,124 153 2,588 23,839 99,409
Reclassifications from intangible assets 63 63
Reclassifications from right-of-use asset (c) 6,515 6,515
Transfers 7,208 18,292 2,785 ( 28,285 )
Write-off (e) ( 262 ) ( 8,913 ) ( 493 ) ( 17 ) ( 9,685 )
Disposals ( 1 ) ( 195 ) ( 18 ) ( 214 )
Exchange difference ( 38,121 ) ( 219,597 ) ( 44,603 ) ( 72 ) ( 3,522 ) ( 3,892 ) ( 309,807 )
Balances as of December 31, 2024 356,524 1,840,528 562,806 1,660 38,484 46,495 2,846,497

F-5 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
Accumulated depreciation
Balances as of January 1, 2022 ( 111,547 ) ( 144,659 ) ( 864 ) ( 7,891 ) ( 264,961 )
Additions (d) ( 29,464 ) ( 53,377 ) ( 119 ) ( 2,350 ) ( 85,310 )
Reclassifications from right-of-use asset (c) ( 2,568 ) ( 2,568 )
Write-off (e) 576 2,441 75 3,092
Disposals 588 475 115 1,178
Exchange difference 3,626 12,446 ( 22 ) 454 16,504
Balances as of December 31, 2022 ( 136,809 ) ( 185,129 ) ( 530 ) ( 9,597 ) ( 332,065 )
Balances as of January 1, 2023 ( 136,809 ) ( 185,129 ) ( 530 ) ( 9,597 ) ( 332,065 )
Additions (d) ( 52,062 ) ( 76,236 ) ( 259 ) ( 3,885 ) ( 132,442 )
Reclassifications from right-of-use asset (c) ( 5,239 ) ( 100 ) ( 5,339 )
Write-off (e) 23 5,628 111 79 5,841
Disposals 56 111 312 479
Exchange difference ( 5,620 ) ( 17,342 ) 75 ( 663 ) ( 23,550 )
Balances as of December 31, 2023 ( 194,412 ) ( 278,207 ) ( 391 ) ( 14,066 ) ( 487,076 )
Balances as of January 1, 2024 ( 194,412 ) ( 278,207 ) ( 391 ) ( 14,066 ) ( 487,076 )
Additions (d) ( 51,953 ) ( 58,778 ) ( 359 ) ( 4,147 ) ( 115,237 )
Reclassifications from right-of-use asset (c) ( 3,944 ) ( 3,944 )
Write-off (e) 203 4,595 347 5,145
Disposals 1 143 144
Exchange difference 11,176 22,605 ( 69 ) 882 34,594
Balances as of December 31, 2024 ( 234,986 ) ( 313,728 ) ( 676 ) ( 16,984 ) ( 566,374 )
Net carrying amount
Balances as of December 31, 2022 359,135 1,655,128 262,537 650 18,494 24,200 2,320,144
Balances as of December 31, 2023 394,645 1,837,062 262,121 1,383 23,078 54,851 2,573,140
Balances as of December 31, 2024 356,524 1,605,542 249,078 984 21,500 46,495 2,280,123

F-5 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(a) In 2024, the Group acquired medical equipment for S/ 51,124 thousand to expand the clinical services (S/ 46,207 thousand and S/ 25,765 thousand in 2023 and 2022, respectively).

In addition during 2024, the infrastructure includes S/ 8,168 thousand of costs incurred for the expansion of the Peruvian clinics, S/ 6,998 thousand of the Colombia clinics and S/ 6,539 thousand of the OCA Hospital in Mexico (S/ 9,361 thousand of costs incurred for the Peruvian clinics, S/ 5,902 thousand of the Colombia clinics, S/ 9,371 thousand of the OCA Hospital in México during 2023 and S/ 12,322 thousand of costs incurred for the Peruvian clinics, S/ 5,489 thousand of the Colombia clinics and S/ 626 thousand of the OCA Hospital in Mexico during 2022).

Also, the additions in 2022 to infrastructure include S/ 9,556 thousand of costs incurred for the construction of the radiotherapy unit, offices and parking of the Clínica Chiclayo completed on October 2022.

(b) As of December 31, 2024, 2023 and 2022, the additions of constructions in progress amounted to S/ 23,839 thousand. This includes cost of projects related to the remodeling of the Peruvian clinics for an amount of S/ 8,020 , Colombia clinics for an amount of S/ 1,311 and OCA Hospital in México for an amount of S/ 14,508 .

(c) Corresponds to transfers from right-of-use as a consequence of the termination of the lease agreement with option to purchase.

(d) The depreciation recognized in the consolidated statement of profit or loss and other comprehensive income includes:

In thousands of soles — Cost of sales and services 21 95,193 113,360 73,583
Administrative expenses 21 20,044 19,082 11,727
115,237 132,442 85,310

(e) The write-off corresponds mainly to the physical inventory of fixed assets of the Group in 2024 with a cost of S/ 1,457 thousand (S/ 4,220 thousand in 2023) and accumulated depreciation of S/ 907 thousand (S/ 3,805 thousand in 2023).

F-5 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Intangibles Assets

The movement of intangibles and the corresponding accumulated amortization for the years ended December 31, 2024, 2023 and 2022 is as follows:

In thousands of soles
Cost
Balances as of January 1, 2022 184,961 179,912 17,836 146,293 19,109 548,111
Additions 49,674 1,749 51,423
Business combination balances 1C.ii & iii 1,729,292 278,264 390,889 3,520 2,401,965
Reclassifications from property, furniture and equipment 306 306
Disposal ( 3,140 ) ( 3,140 )
Exchange difference ( 108,363 ) ( 50,893 ) ( 6,133 ) ( 8,518 ) ( 173,907 )
Balances as of December 31, 2022 1,805,890 407,283 402,592 188,135 20,858 2,824,758
Balances as of January 1, 2023 1,805,890 407,283 402,592 188,135 20,858 2,824,758
Additions 56,068 2,920 58,988
Business combination balances 1.C.i 21,330 3,411 24,741
Hospital y Clínica OCA’s purchase price adjustment 1.C.ii ( 8,193 ) ( 8,193 )
Reclassifications from property, furniture and equipment 1,333 1,333
Disposal ( 738 ) ( 738 )
Exchange difference 250,211 67,837 48,372 11,356 377,776
Balances as of December 31, 2023 2,069,238 478,531 450,964 256,154 23,778 3,278,665
Balances as of January 1, 2024 2,069,238 478,531 450,964 256,154 23,778 3,278,665
Additions 50,499 2,000 52,499
Reclassifications from property, furniture and equipment ( 63 ) ( 63 )
Disposal ( 1,123 ) ( 1,123 )
Exchange difference ( 314,947 ) ( 65,802 ) ( 73,733 ) ( 11,766 ) ( 466,248 )
Balances as of December 31, 2024 1,754,291 412,729 377,231 293,701 25,778 2,863,730

F-5 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
Accumulated amortization
Balances as of January 1, 2022 ( 3,910 ) ( 34,212 ) ( 38,122 )
Annual amortization ( 1,214 ) ( 29,841 ) ( 31,055 )
Exchange difference 938 2,398 3,336
Balances as of December 31, 2022 ( 4,186 ) ( 61,655 ) ( 65,841 )
Balances as of January 1, 2023 ( 4,186 ) ( 61,655 ) ( 65,841 )
Annual amortization ( 63,679 ) ( 13,052 ) ( 76,731 )
Disposal 261 261
Exchange difference ( 4,189 ) ( 2,978 ) ( 7,167 )
Balances as of December 31, 2023 ( 72,054 ) ( 77,424 ) ( 149,478 )
Balances as of January 1, 2024 ( 72,054 ) ( 77,424 ) ( 149,478 )
Annual amortization ( 50,392 ) ( 25,881 ) ( 76,273 )
Disposal 6 6
Exchange difference 16,285 2,618 18,903
Balances as of December 31, 2024 ( 106,161 ) ( 100,681 ) ( 206,842 )
Carrying amount
Balances as of December 31, 2022 1,805,890 407,283 398,406 126,480 20,858 2,758,917
Balances as of December 31, 2023 2,069,238 478,531 378,910 178,730 23,778 3,129,187
Balances as of December 31, 2024 1,754,291 412,729 271,070 193,020 25,778 2,656,888

F-5 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Amortization

The amortization recognized in the consolidated statement of profit or loss and other comprehensive income includes:

In thousands of soles — Cost of sales and services 21 2,047 2,005 2,329
Administrative expenses 21 74,226 74,726 28,726
76,273 76,731 31,055

Software

As of December 31, 2024, 2023 and 2022, intangible assets include the costs related to the installation of software (SAP), digital projects, Hospital Information System (HIS), a specialized system used at our network of facilities that, among other features, registers our patients’ contact information; manages administrative services, such as hospital admissions and billing; and houses our EMR system and Matrix system (registers our patients). Also, during 2024 it includes S/ 3,275 thousand (S/ 6,358 thousand during 2023 and S/ 11,754 thousand during 2022) related to the retail digital pharmacy with last-mile delivery, Farmauna, and the telehealth platform, Clínica 360, which provides for clinical intervention with patients through remote access to physicians and other clinicians and telemedicine solutions.

In February 2023, through the business combinations, the group acquired the right to use the trademark “Dentegra” for S/ 3,411 thousand and goodwill for S/ 21,331 thousand, note 1.C.i. In April 2022, in connection with its acquisition of IMAT, the group acquired the trademark “IMAT” for S/ 63,752 thousand, softwares for S/ 2,301 thousand and goodwill for S/ 303,825 thousand (note 1.C.iii). In October 2022, through the business combination, the Group acquired in Mexico the trademark “OCA Hospital” for S/ 214,512 thousand, software for S/ 1,219 thousand, customer relationships for S/ 390,889 thousand and goodwill for S/ 1,425,465 thousand (note 1.C.ii).

Surface rights agreement

Corresponds to surface rights agreement signed between Medicser and the Peruvian Red Cross Society.

Impairment testing

For the purposes of impairment testing, goodwill has allocated to the Group’s CGUs as follows:

In thousands of soles — Radioncologia S.A.C. (Radioncologia) 10,237 10,237 10,237
Laboratorio Cantella S.A.C. (Cantella) 4,585 4,585 4,585
R&R Patólogos Asociados S.A.C. (R&R) 23 23 23
Servimédicos S.A.C. (Servimédicos) 3,522 3,522 3,522
Clínica Bellavista S.A.C. (Bellavista) 2,219 2,219 2,219
Patología Oncológica S.A.C. 621 621 621
Oncogenomics S.A.C. 598 598 598
Promotora Médica Las Américas S.A. 49,012 54,922 45,110
Instituto de Cancerología S.A. 48,436 54,279 44,580
Laboratorio Médico Las Américas Ltda. 44,585 49,961 41,034
Oncomedica S.A. 261,558 293,106 240,732
Hospital y Clinica OCA S.A. de C.V. 1,309,765 1,572,202 1,412,629
Dentegra Seguros Dentales S.A. 19,130 22,963
Total goodwill 1,754,291 2,069,238 1,805,890

F-5 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The key assumptions used in the estimation of value in use were as follows:

In percent 2024 2023 2022
For companies located in Peru
Terminal value growth rate 2.5 % 2.5 % 2.5 %
Discount rate – After-tax 8.8 % 9.5 % 9.9 %
Discount rate – Pre-tax 10.9 % - 25.6 % 11.4 % - 13.8 % 12.1 % - 12.7 %
For companies located in Colombia
Terminal value growth rate 4 % 5.0 % 3.0 %
Discount rate – After-tax 12.5 % 13.0 % 11.6 %
Discount rate – Pre-tax 14.6 % - 17.6 % 16.7 % - 17.6 % 15.2 % - 16 %
For companies located in Mexico
Terminal value growth rate 3 % 3 % 2.5 %
Discount rate – After-tax 11.3 % 10.8 % 10.9 %
Discount rate – Pre-tax 11.3 % - 16.0 % 10.5 % - 14.0 % 14.5 %

• The terminal growth rate represents Management’s estimate of the long-term growth of each CGU, taking into account past and future growth and external sources of information.

• Projected cash flows are based on Management’s operating EBITDA profit projections for a period of five years.

The ranges of projected EBITDA as a percentage of revenue by CGUs over the projected period are as follows:

EBITDA as a percentage of revenue
Radioncologia S.A.C. (Radioncologia) 49.3 % - 55.3 %
Laboratorio Cantella S.A.C. (Cantella) 28.5 % - 26.1 %
R&R Patólogos Asociados S.A.C. (R&R) 30.1 % - 26.5 %
Servimédicos S.A.C. (Servimédicos) 18.5 % - 28.9 %
Clínica Bellavista S.A.C. (Bellavista) 4.7 % - 10.8 %
Patología Oncológica S.A.C. 43.6 % - 38.7 %
Oncogenomics S.A.C. 44.9 % - 36.3 %
Promotora Médica Las Américas S.A. 5.5 % - 19.3 %
Instituto de Cancerología S.A. 26.1 % - 30.0 %
Oncomedica S.A. 25.8 % - 27.5 %
Hospital y Clinica OCA S.A. de C.V. 36.8 % - 40.1 %
Dentegra Seguros Dentales S.A. 15.0 % - 15.4 %

• Projected cash flows include disbursements for capital investments.

• The discount rates used to calculate the value in use for each Group’s CGU are an estimate that involves a market assessment of the time value of money and the risks inherent in each CGU where cash flows after-tax are generated taking into consideration the Group’s business plans. The nominal after-tax discount rate used for the impairment assessment was 8.8 % (after-tax) for the companies located in Peru, according to each Group’s CGU assessed as of December 31, 2024 ( 9.5 % and 9.9 % after-tax as of 2023 and 2022, respectively). For the companies located in Colombia (Promotora Médica Las Américas, Instituto de Cancerología and Laboratorio Médico Las Américas), the nominal after-tax discount rate was 12.5 % ( 13.0 % and 11.6 % as of 2023 and 2022, respectively). For the companies located in Mexico (Hospital y Clínica OCA), the nominal after-tax discount rate was 11.3 %. ( 10.8 % and 10.9 % as of 2023 and 2022, respectively).

F- 60

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

• Projected cash flows include estimates of the revenue increase of each of the healthcare services at each CGU (Radioncología, Bellavista, Servimédicos, Cantella, Promotora Médica Las Américas, Instituto de Cancerología and Laboratorio Médico Las Américas), rates and gross margins.

• The trademark has been allocated to the Group’s CGUs as follows:

In thousands of soles — Hospital y Clinica OCA S.A. de C.V. 198,162 237,867 212,579
Dentegra Seguros Dentales S.A. 3,035 3,644
Promotora Médica Las Américas S.A. 93,586 104,874 86,135
Instituto de Cancerología S.A. 53,341 59,774 49,094
Laboratorio Médico Las Américas Ltda. 6,110 6,847 5,623
Clínica Portoazul S.A. 3,411 3,822 3,138
Oncomedica S.A. 54,884 61,503 50,514
Oncogenomics S.A.C. 200 200 200
Total trademarks 412,729 478,531 407,283

• The customer relationship has been allocated to the Group’s CGUs net of amortization as follows:

In thousands of soles — Hospital y Clínica OCA S.A. de C.V. 262,616 367,775 387,369
Promotora Médica Las Américas S.A. 4,606 6,444 6,346
Patología Oncológica S.A.C. 2,425 2,943 2,943
Oncogenomics S.A.C. 1,423 1,748 1,748
Total customer relationship 271,070 378,910 398,406

With regard to the assessment of value in use of the CGUs, Management performed a sensitivity analysis and considered that no reasonably possible change in any of the above key assumptions would cause the carrying value of the entities to materially exceed its recoverable amount evaluated at the end of each financial reporting year.

The following table shows the amount by which these two assumptions would need to change individually for the estimated recoverable amount to be equal to the carrying amount:

2024 2023 2022 2024 2023 2022
Radioncologia S.A.C. 27.2 25.1 16.5 ( 342.7 ) Indet. ( 14.3 )
Laboratorio Cantella S.A.C. 78.2 92.0 115.1 Indet. Indet. Indet.
R&R Patólogos Asociados S.A.C. 61.5 23.9 68.1 Indet. ( 470.4 ) Indet.
Servimédicos S.A.C. 10.2 20.0 29.8 ( 41.9 ) Indet.
Clínica Bellavista S.A.C. 15.3 27.5 12.6 ( 9.3 ) Indet. ( 3.3 )
Patología Oncológica S.A.C. 9.4 32.6 66.8 1.3 Indet. Indet.
Oncogenomics S.A.C. 9.7 31.8 19.7 0.5 Indet. ( 27.9 )
Promotora Médica Las Américas S.A. 12.9 13.02 Indet. 3.6 4.97 Indet.
Instituto de Cancerología S.A. 21.3 32.02 29.3 ( 30.1 ) ( 115.57 ) ( 131.4 )
Laboratorio Médico Las Américas Ltda. 27.1 ( 141.0 )
Oncomedica S.A. 14.7 15.60 12.7 0.2 1.15 0.9
Hospital y Clinica OCA S.A. de C.V. 15.7 16.40 15.5 ( 4.1 ) ( 6.56 ) ( 0.8 )
Dentegra Seguros Dentales S.A 19.42 25.56 ( 13.3 ) ( 45.64 )

As of December 31, 2024, 2023 and 2022, no provision for impairment of goodwill has been recorded in the consolidated financial statements.

F- 61

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Leases

Set out below are the carrying amounts of right-of-use assets recognized and the movements during the fiscal year ended December 31, 2024, 2023 and 2022:

In thousands of soles Note Right-of-use assets — Lands Buildings and facilities Medical equipment and other Vehicles Furniture and fixture Total
Balance at January 1, 2022 18,149 50,728 49,304 747 78 119,006
Additions of right-of-use assets (a) 1,495 34,672 450 36,617
Acquired through business combinations 1.C.iii 9,162 12,517 21,679
Transfers to property, furniture and equipment ( 2,575 ) ( 2,575 )
Annual depreciation (c) ( 91 ) ( 9,870 ) ( 11,534 ) ( 228 ) ( 3 ) ( 21,726 )
Write-off (b) ( 1,199 ) ( 1,199 )
Exchange difference ( 1,887 ) ( 5,526 ) ( 72 ) ( 7,485 )
Balance at December 31, 2022 18,058 48,429 76,858 897 75 144,317
Balance at January 1, 2023 18,058 48,429 76,858 897 75 144,317
Additions of right-of-use assets (a) 7,022 10,870 17,892
Transfers to property, furniture and equipment ( 2,956 ) ( 2,956 )
Annual depreciation (c) ( 91 ) ( 11,246 ) ( 14,982 ) ( 255 ) ( 3 ) ( 26,577 )
Write-off (b) ( 459 ) ( 458 ) ( 917 )
Exchange difference 1,686 5,856 85 7,627
Balance at December 31, 2023 17,967 45,432 75,188 727 72 139,386
Balance at January 1, 2024 17,967 45,432 75,188 727 72 139,386
Additions of right-of-use assets (a) 22,134 4,692 26,826
Transfers to property, furniture and equipment ( 2,571 ) ( 2,571 )
Annual depreciation (c) ( 91 ) ( 12,633 ) ( 14,679 ) ( 230 ) ( 3 ) ( 27,636 )
Write-off (b) ( 79 ) ( 79 )
Exchange difference ( 1,257 ) ( 3,565 ) ( 42 ) ( 4,864 )
Balance at December 31, 2024 17,876 53,676 58,986 455 69 131,062

(a) In 2024, the additions of the Group mainly correspond to new lease agreements for use of commercial offices and equipment for medical use. The Group recognized S/ 26,826 thousand (S/ 17,892 thousand in 2023 and S/ 36,617 thousand in 2022) of right-of-use asset and lease liability.

(b) In 2023, it corresponds mainly to the physical inventory of fixed assets of the Group with a cost of S/ 447 thousand and accumulated depreciation of S/ 355 thousand. In 2022, it corresponds mainly to lease agreements terminated by the Group.

(c) The depreciation recognized in the consolidated statement of profit or loss and other comprehensive income includes:

In thousands of soles — Cost of sales and services 21 21,714 21,519 18,955
Selling expenses 21 22 13 12
Administrative expenses 21 5,900 5,045 2,759
27,636 26,577 21,726

F- 6 2

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

i. Lease liabilities

Set out below are the carrying amounts of lease liabilities and the corresponding movements during the fiscal years ended December 31, 2024, 2023 and 2022:

In thousands of soles — Balance at January 1 158,045 162,922 140,583
Additions 26,837 18,233 36,617
Acquired through business combination 1.C.iii 21,551
Interest expense 12,855 13,465 11,824
Leases prepayment penalty 9
Payments ( 45,593 ) ( 42,530 ) ( 34,758 )
Penalty paid for leases prepayment ( 9 )
Lease contracts cancelled ( 174 ) ( 1,231 )
Exchange difference ( 4,256 ) 6,129 ( 11,664 )
Balance at December 31 147,888 158,045 162,922
Current 32,459 31,867 28,084
Non-current 115,429 126,178 134,838

F-6 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Deferred Income Tax

As of December 31, this caption includes the following:

In thousands of soles
2024
Tax losses 210,073 79,113 ( 18,666 ) 270,520 210,106 60,414
Loss for impairment of trade receivables 24,903 ( 40 ) ( 1,357 ) 23,506 18,247 5,259
Provision for unpaid vacations and annual performance bonuses 18,122 ( 2,501 ) ( 1,853 ) 13,768 13,768
Trade accounts payable ( 217 ) 715 30 528 471 57
Derivative financial instruments 18,859 2,140 ( 2,644 ) ( 1,744 ) 16,611 16,611
Provisions 3,860 ( 277 ) ( 349 ) 3,234 92 3,142
Intangibles ( 237,377 ) 14,431 35,019 ( 187,927 ) 42 ( 187,969 )
Investments in associates and others ( 22,120 ) ( 1,138 ) 8,125 ( 15,133 ) ( 10,420 ) ( 4,713 )
Loans and borrowings 38,452 ( 6,438 ) ( 6,391 ) 25,623 21,136 4,487
Property, furniture and equipment ( 361,819 ) ( 3,787 ) 48,415 ( 317,191 ) ( 16,940 ) ( 300,251 )
Others ( 21,191 ) 60,489 ( 7,687 ) 31,611 ( 59,593 ) 91,204
Net tax ( 328,455 ) 142,707 52,642 ( 1,744 ) ( 134,850 ) 193,520 ( 328,370 )

F-6 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
2023
Tax losses 157,569 35,273 16,453 778 210,073 150,579 59,494
Loss for impairment of trade receivables 16,609 6,568 1,726 24,903 14,527 10,376
Provision for unpaid vacations and annual performance bonuses 10,615 5,019 869 925 694 18,122 5,934 12,188
Trade accounts payable 735 ( 664 ) 11 ( 299 ) ( 217 ) 315 ( 532 )
Derivative financial instruments 13,444 9,573 841 ( 4,999 ) 18,859 6,247 12,612
Provisions 1,936 1,015 89 820 3,860 1,151 2,709
Intangibles ( 243,440 ) 39,962 ( 32,875 ) ( 1,024 ) ( 237,377 ) ( 237,377 )
Investments in associates and others ( 1,244 ) ( 18,968 ) ( 2,198 ) 290 ( 22,120 ) ( 3,160 ) ( 18,960 )
Loans and borrowings 13,510 17,286 7,656 38,452 24,748 13,704
Property, furniture and equipment ( 321,753 ) ( 674 ) ( 39,386 ) ( 6 ) ( 361,819 ) ( 41,059 ) ( 320,760 )
Others 4,071 ( 23,494 ) ( 1,768 ) ( 21,191 ) 8,089 ( 29280 )
Net tax ( 347,948 ) 70,896 ( 48,582 ) 1,484 ( 4,305 ) ( 328,455 ) 167,371 ( 495,826 )

F-6 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
2022
Tax losses 163,090 9,589 ( 15,159 ) 49 157,569 131,913 25,656
Loss for impairment of trade receivables 10,984 ( 2,350 ) ( 1,663 ) 9,638 16,609 13,585 3,024
Provision for unpaid vacations and annual performance bonuses 4,164 823 ( 58 ) 5,686 10,615 3,153 7,462
Trade accounts payable 258 86 ( 4 ) 395 735 305 430
Derivative financial instruments 9,180 7,260 ( 2,996 ) 13,444 13,444
Provisions 807 ( 1,312 ) 8 2,433 1,936 1,651 285
Intangibles ( 58,576 ) 1,443 17,626 ( 203,933 ) ( 243,440 ) ( 243,440 )
Investments in associates and others ( 1,729 ) 157 328 ( 1,244 ) ( 1,244 )
Loans and borrowings ( 438 ) 19,044 ( 5,378 ) 282 13,510 ( 11,955 ) 25,465
Property, furniture and equipment ( 73,456 ) ( 6,231 ) 16,141 ( 258,207 ) ( 321,753 ) ( 33,407 ) ( 288,346 )
Others 5,613 ( 1,131 ) ( 411 ) 4,071 4,766 ( 695 )
Net tax 59,897 27,378 11,430 49 ( 443,706 ) ( 2,996 ) ( 347,948 ) 122,211 ( 470,159 )

F-6 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial St atements

December 31, 2024, 2023 and 2022

  1. Loans and Borrowings

As of December 31, 2024, 2023 and 2022, the terms and conditions of outstanding obligations are the following:

Outstanding balances
2024 2023 2022
In thousands of soles Type of obligation Maturity Interest rate Currency Face value Carrying amount Face value Carrying amount Face value Carrying amount
Entity
Banco Davivienda Bank loan COP
2025 45.930 % 5 5 5 5
Government guaranteed loan 2025 IBR + 1.500 % 1,442 1,357 5,170 4,507 8,503 6,944
2029 IBR + 1.500 % 701 667 1,959 1,734 2,549 2,201
2025 IBR + 5.550 % 11,842 8,721 17,167 11,108 15,929 9,601
IBR + 3.500 % 1,516 1,435 4,079 3,546 5,478 4,497
2027 IBR + 3.750 % 13,299 11,633 24,286 19,086 26,510 19,789
2028 IBR + 6.800 % 11,791 8,958 18,498 12,568
2025 IBR + 5.200 % 2,272 2,194
IBR + 4.700 % 1,120 1,072
Bank loan IBR + 4.500 % 2,920 2,735
IBR + 3.500 % 2,392 2,142
IBR + 4.600 % 836 787
2,764 2,574
2026 IBR + 3.500 % 1,511 1,402
1,302 1,196
Banco de Bogotá Bank loan 2025 IBR + 7.000 % COP 2,350 2,024 1,300 1,228
2026 IBR + 5.500 % 6,710 5,935 13,884 11,181
2025 46.230 % 20 20 2 2 15 15
8 8 3 3 4 4
IBR + 2.200 % 11,289 11,032
IBR + 1.680 % 544 530
IBR + 4.000 % 183 175 1,345 1,289
Banco de Occidente Bank loan 2024 38.520 % 3 3 4 4
2025 IBR + 1,620 % 285 280
IBR + 2.330 % 220 216
IBR + 2,970 % 2,362 2,086
2024 IBR + 3,730 % 3,921 3,350
2028 IBR + 4.990 % 2,141 1,631 3,317 2,328

F-6 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Outstanding balances
2024 2023 2022
In thousands of soles Type of obligation Maturity Interest rate Currency Face value Carrying amount Face value Carrying amount Face value Carrying amount
Bancolombia 2025 46.210 % COP 24 24 6 6 26 26
3 3 3 3
2 2 10 10 3 3
5 5 2 2 3 3
2.910 % 265 263
IBR + 4.210 % 2,257 2,029
IBR + 4.620 % 2,450 2,189
IBR + 5.520 % 2,746 2,437
2026 DT F + 3.010 % 2,311 2,094
Bank loan 2033 IBR + 3.2 0 % 2,847 2,727
IBR + 6.400 % 8,819 4,753 11,599 5,936
2026 IBR + 2.920 % 4,599 4,277
2025 IBR + 2.900 % 4,391 4,304
IBR + 3,300 % 5,149 4,720
IBR + 2.024 % 2,807 2,732
2024 IBR + 6.430 % 9,057 7,952
2025 39.640 % 3 3 1 1
IBR + 6.672 % 6,017 5,272
2025 IBR + 7.040 % 6,130 4,854
2024 IBR + 6.600 % 1,576 1,483
2026 DTF + 3.010 % 1,264 1,086 2,353 1,883
2025 33.08 % 2 2
Other financing 2033 DTF + 3.950 % 75,582 36,437 93,317 42,390 47,569 33,616
Banco Citibank Colombia Bank loan 2023 12.310 % COP 11,323 10,686
15.080 % 10,693 9,953
2025 15.320 % 32,823 30,812 12,841 11,964
15.370 % 10,641 10,641 35,979 34,119
14.630 % 11,352 10,630 12,521 11,793
12,380 11,626
12.600 % 18,521 17,457 13,963 13,049
Itaú Corpbanca Colombia S.A. Bank loan 2025 45.240 % COP 9 9 75 75 55 55
2024 8.640 % 4,197 3,862 3,434 3,158
IBR + 3.650 % 17,111 16,008
2035 IBR + 3,490 % 56,151 44,747 66,588 51,449 57,098 42,224
Boston Scientific Colombia lt 2028 10.780 % 1,574 1,279 2,139 1,646 2,045 1,425
JP Morgan Bank 2023 SOFR + 4.000 % US$ 214,827 212,263
Banco de Crédito del Perú Bank loan 2024 9.700 % S/ 13,106 12,648
6.930 % US$ 15,367 15,301
2023 8.480 % US$ 14,932 14,565
2025 7.850 % US$ 15,368 15,124
7.200 % S/ 16,274 16,025
Government guaranteed loan 2023 0.890 % S/ 45 38
1.990 % 61 53

F-6 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Outstanding balances
2024 2023 2022
In thousands of soles Type of obligation Maturity Interest rate Currency Face value Carrying amount Face value Carrying amount Face value Carrying amount
Scotiabank Perú S.A.A. Bank loan 2024 8.500 % S / 61,700 60,307
8.700 % 41,126 40,126
2023 4.200 % US $ 105,541 102,232
Other financing 2027 6.300 % S / 60,472 52,804 73,234 61,694 85,995 70,054
Bank loan 2025 5.900 % 20,374 20,137
6.000 % 20,392 20,270
6.230 % 40,814 40,711
5.950 % 20,389 20,203
Banco BBVA Continental Bank loan 2024 7.500 % 19,293 19,285
2025 6.500 % 20,620 20,246
8.200 % 9,570 9,524
6.530 % 9,289 9,065
6.950 % US $ 9,605 9,578
Banco ITAU 2024 4.850 % US $ 72,141 71,196
Banco Interamericano de Finanzas 6.000 % 15,586 15,558
8.450 % S / 9,376 9,201
7.610 % US $ 7,520 7,464
8.150 % S / 5,204 5,094
8.300 % 8,530 8,373
7.200 % 15,647 15,356
2025 6.650 % S / 8,262 8,212
6.200 % 10,718 10,566
Banco Internacional del Perú S.A.A. 2024 7.750 % US $ 7,714 7,656
7.380 % 7,700 7,670
6.000 % 15,598 15,366
6.830 % S / 8,269 8,252
Bank loan 2025 5.950 % 8,196 8,081
Banco Pichincha 2024 7.350 % 29,851 29,650 20,470 20,381
2025 6.100 % 14,209 14,174
5.900 % 16,222 16,054
Banco Citibank 2024 6.400 % US $ 32,326 31,913
5.790 % 18,471 18,382
10.060 % S / 31,383 30,285
9.650 % 9,120 8,950
2025 8.800 % 20,776 20,517
8.380 % US $ 39,121 37,818

F-6 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Outstanding balances
2024 2023 2022
In thousands of soles Type of obligation Maturity Interest rate Currency Face value Carrying amount Face value Carrying amount Face value Carrying amount
Banco GNB Bank loan 2025 5.900 % S / 9,683 9,559
Banco Santander México, HSBC Mexico, Multiva and Genaro Levinson Marcovich Loan 2023 TIIE + 6.50 % MXN 1,605,436 1,392,127
BBVA Bancomer Bank loan TIIE + 0.900 % 14,768 13,754
Secured bonds issues Senior notes 2025 6.500 % US $ 237,560 210,837 1,369,470 1,145,626
2029 10.000 % 1,757,784 1,187,816 1,503,087 942,766
Banco Santander México, HSBC and Citibank Bank loan 2028 SOFR + 4.875 % US $ 608,680 462,665 642,769 454,486
TIIE + 4.500 % MXN 1,816,554 1,221,939 1,839,540 1,125,742
SOFR + 4.875 % US $ 143,341 109,120 640,706 454,131
HSBC México Bank loan 2025 12.430 % MXN 33,873 33,011
Total 5,048,548 3,619,774 5,557,229 3,761,582 3,860,745 3,348,647
Current 654,233 385,300 2,040,980
Non-current 2,965,541 3,376,282 1,307,667

DTF: Term deposit rate

IBR: Bank reference indicator

TIIE: Interbank equilibrium interest rate

SOFR: Secured Overnight Financing Rate

F- 70

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(a) Bank loans with covenants

Senior Notes

On November 20, 2020, Auna S.A. successfully issued US$ 300 million in senior notes in the international market, under Rule 144A and Regulation S of the United States Securities Act of 1933, for a maturity of 5 years with an annual interest rate of 6.50 percent.

The amount collected from senior notes issued was used to pay the existing financial debt, re-profile the current and non-current liabilities and finance future investments in fixed assets.

As of December 31, 2022, the senior notes have qualitative and quantitative covenants calculated based on the Group’s consolidated financial statements.

Since November 20, 2020 (the “Issue Date”), the Group has to comply with the following covenants when planning to incur new indebtedness:

• The Net Leverage Ratio for the Issuer and its Restricted Subsidiaries on a consolidated basis is less than (i) 5 :00 to 1 :00, if such Incurrence of Indebtedness occurs before the first anniversary of the Issue Date; (ii) 4:50 to 1 :00, if such Incurrence of Indebtedness occurs on or after the first anniversary of the Issue Date but before the second anniversary of the Issue Date; (iii) 4:25 to 1 :00, if such Incurrence of Indebtedness occurs on or after the second anniversary of the Issue Date but before the third anniversary of the Issue Date and (iv) 3.75 to 1.00 , if such Incurrence of Indebtedness occurs on or after the third anniversary of the Issue Date; and

• The Interest Coverage Ratio for the Issuer and its Restricted Subsidiaries on a consolidated basis is at least 2.25 to 1.00 .

On December 18, 2023, the Group issued US$ 253.0 million aggregate principal amount of the 2029 Notes in exchange for US$ 243.4 million aggregate principal amount of 2025 Senior Notes, which were paid upon the Exchange. The Group did not receive any cash proceeds from the issuance of the 2029 Senior Notes. The new senior notes have an interest rate of 10.00 % per year, payable semiannually and due on December 18, 2029 . Following the closing of the Exchange, US$ 56.6 million aggregate principal amount of 2025 Senior Notes did not accept the exchange and its terms remain unchanged. The transaction costs incurred in relation to the exchange amounted to S/ 62,193 thousand (equivalent to US$ 16,571 thousand) (note 24).

As a result of the aforementioned exchange, since December 18, 2023 (the “Issue Date”), the Group has to comply with the foll owi ng covenants when planning to incur new indebtedness:

• The Net Leverage Ratio for the Issuer and its Restricted Subsidiaries on a consolidated basis is less than (i) 4:75 to 1 :00, if such Incurrence of Indebtedness occurs before the first anniversary of the Issue Date; (ii) 4:25 to 1 :00, if such Incurrence of Indebtedness occurs on or after the first anniversary of the Issue Date but before the second anniversary of the Issue Date; and (iii) 3.75 to 1.00 , if such Incurrence of Indebtedness occurs on or after the second anniversary of the Issue Date; and

• The Interest Coverage Ratio for the Issuer and its Restricted Subsidiaries on a consolidated basis is at least i) 1.50 to 1.00 , if such Incurrence of Indebtedness occurs on or before September 30, 2024; (ii) 1:75 to 1 :00, if such Incurrence of Indebtedness occurs on or before September 30, 2025; and (iii) 2.25 to 1.00 , if such Incurrence of Indebtedness occurs after September 30, 2025

F- 71

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

On December 18, 2024, the Group issued US$ 57.8 million aggregate principal amount of the 2029 Notes in exchange for US$ 56.6 million aggregate principal amount of 2025 Senior Notes, which were paid upon. The Group received cash proceeds from the issuance of the 2029 Senior Notes to S/ 11,047 thousand (equivalent to US$ 2,949 thousand). The new senior notes have an interest rate of 10.00 % per year, payable semiannually and due on December 18, 2029 .The transaction costs incurred in relation to the exchange amounted to S/ 5,595 thousand (equivalent to US$ 1,494 thousand) (note 24).

As of December 31, 2024, the Group is in compliance with the covenants above indicated.

JPMorgan Bank

On April 20, 2022, the Group signed a loan agreement with JPMorgan Chase Bank, S.A. (hereinafter, “JPMorgan”) through the subsidiary Auna Colombia for an amount of S/ 205,628 thousand (equivalent to US$ 55,500 thousand). Such a loan matures in April 2023 and bears interest at the SOFR rate + 400 bps (1-3 months), 450 bps (4-6 months), 500 bps (7-9 months) and 600 bps (10-12 months).

The loan was used to acquire the shares of Oncomedica S.A. (note 1.C.ii). The transaction costs incurred in relation to the loan amounted to S/ 6,545 thousand (equivalent to US$ 1,709 thousand) and are presented net of debt and amortized using the effective interest rate method.

This agreement has quantitative covenants calculated based on the consolidated financial statements of Auna S.A. and its subsidiaries. On September 30, 2022, the Group signed an addendum with JPMorgan Bank and updated the quantitative covenants. As of December 31, 2022, the Group complies with the quantitative terms of the following covenants:

• The consolidated leverage ratio is less than (i) 5.50 to 1.00 for the quarter ending September 30, 2022, (ii) 5.00 to 1.00 for the quarter ending December 31, 2022 and (iii) 4.75 to 1.00 for the quarter ending March 31, 2023.

• The consolidated interest coverage ratio is at least 2.25 to 1.00 for the end of each quarter.

In April 2023, the loan was paid and did not generate penalties.

Banco Santander México, HSBC México, Multiva and Genaro Levinson Marcovich

On September 30, 2022, the Group signed a loan agreement with Banco Santander, HSBC México and Genaro Levinson Marcovich through its subsidiaries Grupo Salud Auna México, S.A. de C.V, Hospital y Clínica OCA, S.A. de C.V. and DRJ Inmuebles, S.A. de C.V. for an amount of S/ 1,338,927 thousand. The loan amounted to S/ 1,338,927 thousand and matured in October 2023 , and was used to acquire the shares of Hospital y Clínica OCA, S.A. de C.V., DRJ Inmuebles, S.A. de C.V., Inmuebles JRD 2000, S.A. de C.V. and Tovleja HG, S.A. The transaction costs incurred in relation to the loan amounted to S/ 46,118 thousand and are presented net of debt and amortized using the effective interest rate method.

This agreement had quantitative covenants calculated based on the consolidated financial statements of Auna S.A. and its subsidiaries. As of December 31, 2022, the Group complied with the quantitative terms of the following covenants:

The consolidated leverage ratio is less than (i) 5.00 to 1.00 for the quarter ending December 31, 2022 and (ii) 4.75 to 1.00 for the quarter ending March 31, 2023 and as of the end of each fiscal quarter thereafter.

F- 72

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The consolidated interest coverage ratio is at least 2.25 to 1.00 for the end of each quarter.

As of December 31, 2022, the Group was in compliance with the covenants above indicated.

On April 11, 2023, this loan was pre-paid by the Group with the resources obtained from the Notes Purchase Agreement. As a result of prepayment, the Group recorded a write-off of the remaining debt issuance costs of S/ 19,434 thousand. These expenses are presented in “finance costs” as interest expenses in the consolidated statement of profit or loss and other comprehensive income (note 24).

Notes Purchase Agreement

On April 11, 2023, the Group signed a Notes Purchase Agreement through Auna S.A. and the subsidiary Grupo Salud Auna México, S.A. de C.V. for an amount of S/ 1,920,456 thousand (equivalent to US$ 505,000 thousand). The transaction costs incurred in relation to the loan amounted to S/ 64,370 thousand (equivalent to US$ 17,202 thousand) and are presented net of debt.

The loan was used to pay existing financial debt and reshape the current and non-current liabilities.

This agreement has quantitative covenants calculated based on the consolidated financial statements of Auna S.A. and its subsidiaries. As of September 30, 2023, the Group complies with the quantitative terms of the following covenants:

• The consolidated leverage ratio to be less than (i) 5.25 : 1.0 as of December 31, 2022, March 31, 2023, June 30, 2023 and September 30, 2023, (ii) 4.75 : 1.00 as of December 31, 2023, March 31, 2024, June 30, 2024 and September 30, 2024 and (iii) 4.25 : 1.00 as of December 31, 2024, and as of the end of each fiscal quarter thereafter, in each case calculated for the period of four fiscal quarters ending on each such date.

• The consolidated interest coverage ratio is at least (i) 1.50 : 1.0 as of the end of each fiscal quarter of the fiscal year ending on December 31, 2023, (ii) 1.75 : 1.00 as of the end of each fiscal quarter of the fiscal year ending on December 31, 2024 and (iii) 2.25 : 1.00 as of the end of each fiscal quarter of the fiscal year ending on December 31, 2025, and as of the end of each fiscal quarter thereafter, in each case calculated for the period of four fiscal quarters ending on each such date.

• The minimum net worth shall not permit, as of the end of each fiscal quarter, that the total assets minus the total liabilities of any subsidiary of Auna Colombia S.A.S. that is an “institución prestadora de servicios de salud” to be less than 50% of the paid-in capital of such subsidiary.

On December 18, 2023, the loan amounting to S/ 1,920,456 thousand and maturing in April 2028 was pre-paid by the Group with the resources obtained from the Term Loan. As a result of prepayment, the Group recorded a penalty of S/ 53,285 thousand and recorded a write-off of the remaining debt issuance costs of S/ 56,969 . These expenses are presented in “finance costs” in the consolidated statement of profit or loss and other comprehensive income (note 24).

F-7 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Term Loan

On December 18, 2023, the Group signed a Term Loan through Auna S.A. and the subsidiary Grupo Salud Auna México, S.A. de C.V. for an amount of S/ 1,617,116 thousand (equivalent to US$ 250,000 thousand and MXN 5,230,440 thousand). The transaction costs incurred in relation to the loan amounted to S/ 48,837 thousand (equivalent to US$ 12,889 thousand) and are presented net of debt.

The loan was used to pay existing financial debt and reshape the current and non-current liabilities.

This agreement has quantitative covenants calculated based on the consolidated financial statements of Auna S.A. and its subsidiaries. As of December 31, 2023, the Group complies with the quantitative terms of the following covenants:

• The consolidated leverage ratio is less than (i) 4.75 : 1.00 for the fiscal quarters ending December 31, 2023, March 31, 2024, June 30, 2024 and September 30, 2024, (ii) 4.25 : 1.00 for the fiscal quarters ending December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025, (iii) 3.75 : 1.00 for the fiscal quarters ending December 31, 2025, March 31, 2026, June 30, 2026 and September 30, 2026 and (iv) 3.25 : 1.00 for the fiscal quarter ending December 31, 2026 and as of the end of each fiscal quarter thereafter.

• The consolidated interest coverage ratio is greater than (i) 1.50 : 1.00 for the fiscal quarters ending December 31, 2023, March 31, 2024, June 30, 2024 and September 30, 2024, (ii) 1.75 : 1.00 for the fiscal quarters ending December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025 and (iii) 2.25 : 1.00 for the fiscal quarter ending December 31, 2025 and as of the end of each fiscal quarter thereafter.

In March 2024, the Group completed a syndication process for US$ 550 million with the participation of Banco Santander México, HSBC, and Citibank as “Joint Lead Arrangers and Joint Bookrunners” and a group of banks as lenders.

As of December 31, 2024, the Group is in compliance with the covenants above indicated.

Other financing with Scotiabank Perú S.A.A.

This corresponds to a financing agreement with Scotiabank for a credit line of S/ 70 million maturing in February 2027 , and which is used for the construction of the ongoing project “Clínica Chiclayo”. In October 2021, the credit line extended to S/ 77 million. As of December 31, 2024, the credit line used net of the transaction cost amounted to S/ 52,804 thousand (S/ 61,694 thousand as of December 31, 2023 and S/ 70,054 thousand as of December 31, 2022). In the month of November 2020, the modifications of compliance with the agreements were approved as indicated below:

• Maintain a debt service ratio equal to or greater than 1.2 x.

• Maintain a consolidated leverage ratio, defined as the ratio of our net debt / EBITDA, less than or equal to 5.00 x between December 1, 2020 and December 1, 2021, 4.5 x between December 1, 2021 and December 1, 2022, 4.25 x between December 1, 2022 and December 1, 2023 and 3.75 x from December 1, 2023 onwards.

• Maintain an interest coverage ratio equal to or greater than 2.25 x from December 1, 2020 onwards.

F-7 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

On June 30, 2021, the Group signed an addendum with Scotiabank replacing the compliance of the covenants aforementioned as indicated below:

• Maintain a debt service ratio equal to or greater than 1.2 x.

As of December 31, 2024, the Group is in compliance with the covenants above indicated.

The Group expects to comply with the quarterly covenants for at least 12 months after the reporting date.

F-7 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(b) Reconciliation of movement in liabilities to cash flows arising from financing activities:

In thousands of soles — Balance as of January 1, 2024 3,761,582 619 158,045 157,896 21,735 8,820 ( 366,899 ) 140,066 1,626,411 311,281 5,819,556
Changes in cash flows from financing
Proceeds from issuance of common stock in initial public offering, net of issuance costs 1,267,794 1,267,794
Payments of initial public offering costs ( 15,908 ) ( 15,908 )
Proceeds from loans and borrowings 1,239,486 1,239,486
Payment for borrowings from financial obligations ( 1,125,622 ) ( 1,125,622 )
Payment for costs of Extinguishment of debt ( 16,607 ) ( 16,607 )
Payment of lease liabilities ( 45,593 ) ( 45,593 )
Trust funds
Interest paid ( 450,982 ) ( 450,982 )
Penalty paid for debt prepayment
Acquisition of non-controlling interest 18,909 ( 1,076,628 ) ( 159,910 ) ( 1,217,629 )
Dividends paid
Payment for derivatives premiums ( 50,705 ) ( 50,705 )
Total changes from financing cash flows ( 337,118 ) ( 45,593 ) ( 50,705 ) ( 16,607 ) 1,251,886 18,909 ( 1,076,628 ) ( 159,910 ) ( 415,766 )
Effect of changes in foreign exchange rates ( 268,512 ) ( 48 ) ( 4,256 ) ( 4,201 ) ( 391,745 ) ( 668,762 )
Changes arising from obtaining control of new subsidiaries
Changes in fair value
Total equity-related other changes ( 34,733 ) 93,366 125,106 ( 5,647 ) 178,092
Other changes
Assets acquired through new leases 26,837 26,837
Acquisition of derivative with premiums financing 60,957 60,957
Lease contracts cancelled
Debt exchange 5,595 5,595
Interest expense 459,157 ( 256 ) 12,855 7,451 479,207
Transaction costs related to loans and borrowings ( 930 ) ( 930 )
Unwind of derivative financial instruments net of premiums payable ( 85,549 ) ( 85,549 )
Balance as of December 31, 2024 3,619,774 315 147,888 85,849 5,128 1,225,973 ( 273,533 ) ( 232,770 ) 674,889 145,724 5,399,237

F-7 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles — Balance as of January 1, 2023 3,348,647 880 162,922 75,375 ( 96,674 ) 622,592 ( 90,982 ) 699,333 493,082 5,215,175
Changes in cash flows from financing
Proceeds from loans and borrowings 4,871,380 4,871,380
Payment for borrowings from financial obligations ( 4,520,827 ) ( 4,520,827 )
Payment of lease liabilities ( 42,530 ) ( 42,530 )
Trust funds 94,539 94,539
Interest paid ( 566,774 ) ( 566,774 )
Penalty paid for debt prepayment ( 53,285 ) ( 53,285 )
Contributions from non-controlling shareholder ( 1,016 ) 1,032 16
Dividends paid ( 6,841 ) ( 6,841 )
Payment for derivatives premiums ( 51,141 ) ( 51,141 )
Total changes from financing cash flows ( 269,506 ) ( 42,530 ) ( 51,141 ) 94,539 ( 1,016 ) ( 5,809 ) ( 275,463 )
Effect of changes in foreign exchange rates 81,760 ( 7 ) 6,129 5,237 3,172 96,291
Changes arising from obtaining control of new subsidiaries
Changes in fair value
Total equity-related other changes ( 613,772 ) ( 275,917 ) 928,094 ( 175,992 ) ( 137,587 )
Other changes
Assets acquired through new leases 18,233 18,233
Acquisition of derivative with premiums financing 124,349 124,349
Lease contracts cancelled ( 174 ) ( 174 )
Debt exchange 40,581 40,581
Interest expense 507,198 ( 254 ) 13,465 4,076 ( 1,037 ) 523,448
Transaction costs related to loans and borrowings ( 383 ) ( 383 )
Financial debt prepayment penalty 53,285 53,285
Balance as of December 31, 2023 3,761,582 619 158,045 157,896 8,820 ( 366,899 ) 1,626,411 311,281 5,657,755

F-7 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles — Balance as of January 1, 2022 1,352,444 692 140,583 50,366 622,592 ( 45,490 ) ( 79,764 ) 50,094 2,091,517
Changes in cash flows from financing
Proceeds from contributions from non-controlling shareholder 960,679 391,931 1,352,610
Proceeds from loans and borrowings 2,287,819 2,287,819
Payment for borrowings from financial obligations ( 340,113 ) ( 340,113 )
Payment of lease liabilities ( 34,758 ) ( 34,758 )
Interest paid ( 108,303 ) ( 108,303 )
Penalty paid for debt prepayment ( 9 ) ( 9 )
Payment for derivatives premiums ( 26,461 ) ( 26,461 )
Total changes from financing cash flows 1,839,403 ( 34,767 ) ( 26,461 ) 960,679 391,931 3,130,785
Effect of changes in foreign exchange rates ( 99,192 ) ( 128 ) ( 11,664 ) ( 110,984 )
Changes arising from obtaining control of new subsidiaries 62,270 21,551 ( 161,915 ) 73,901 ( 4,193 )
Changes in fair value ( 620 ) 620
Total equity-related other changes ( 95,872 ) ( 9,216 ) ( 33,586 ) ( 138,674 )
Other changes
Assets acquired through new leases 36,617 36,617
Acquisition of derivative with premiums financing 49,476 49,476
Lease contracts cancelled ( 1,231 ) ( 1,231 )
Interest expense 194,363 ( 304 ) 11,824 1,994 207,877
Transaction costs related to loans and borrowings ( 21 ) ( 21 )
Financial debt prepayment penalty 9 9
Balance as of December 31, 2022 3,348,647 880 162,922 75,375 622,592 ( 141,362 ) 709,784 482,340 5,261,178

F-7 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Trade Accounts Payable

As of December 31, the trade accounts payable of the Group are stated in the following currencies:

In thousands of soles — Soles 300,068 219,546 199,582
U.S. dollars 73,537 62,786 31,217
COP 438,871 408,018 233,627
Euros 461
MXN 121,530 62,444 48,234
934,006 753,255 512,660
Current 931,265 749,349 512,587
Non-current 2,741 3,906 73

Trade accounts payable are mainly related to the acquisition of supplies, materials and services for the Group’s performance. These accounts payable have current maturity and do not bear interest and generally have payment terms of 108 days, 78 days and 170 days in the subsidiaries located in Peru, Mexico and Colombia, respectively, including the supplier finance arrangement of the Group.

As of December 31, 2024, 2023 and 2022, they include: (i) medical fees payable by the Peruvian, Colombian and Mexican subsidiaries amounting to S/ 46,364 thousand, S/ 28,652 thousand and S/ 23,840 thousand, respectively, and (ii) contract liabilities related to the advance consideration received from patients for healthcare services, for which revenue is recognized over time amounting to S/ 23,800 thousand, S/ 17,291 thousand and S/ 14,222 thousand, respectively. They are stated in soles, COP and MXN and have current maturity.

Likewise, the Group participates in a supplier finance arrangement under which its suppliers may elect to receive early payment of their invoices from a bank by factoring their receivables from the Group. Under the arrangement, a bank agrees to pay amounts to a participating supplier in respect of invoices owed by the Group and receives settlement from the Group later. The principal purpose of this program is to facilitate efficient payment processing and provide the willing suppliers early payment terms, compared with the related invoice payment due date. The Group has not derecognized the original trade payables relating to the arrangement because neither a legal release was obtained nor was the original liability substantially modified on entering into the arrangement. From the Group’s perspective, the arrangement does not significantly extend payment terms beyond the normal terms agreed with other suppliers that are not participating. All payables under the arrangement are classified as current as at 31 December 2024, 2023 and 2022. As of December 31, 2024, December 31, 2023 and December 31, 2022, the amounts related to supplier factoring facility are S/ 155,887 thousand, S/ 107,996 thousand and S/ 64,789 thousand, respectively. The payments to the bank are included within operating cash flows because they continue to be part of the normal operating cycle of the Group and their principal nature remains operating – i.e., payments for the purchase of goods and services. The payments to a supplier by the bank are considered non-cash transactions and amounted to S/ 477,849 thousand, S/ 306,660 thousand and S/ 281,788 thousand at December 31, 2024, December 31, 2023 and December 31, 2022, respectively.

As of December 31, 2024, 2023 and 2022 the non-current portion corresponds to payments agreements with suppliers of the Colombian subsidiaries with maturities between 12 and 36 months.

F-7 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Other Accounts Payable

As of December 31, this caption includes the following:

In thousands of soles
Current
Employee benefits (c) 108,344 120,826 62,960
Taxes payable 100,490 97,323 24,197
Derivatives Fx premiums and accounts payable for “unwind” (b) 30,512 65,377 29,223
Constructions in progress and medical equipment payable 5,150 3,421 3,794
Deposits in guarantee 1,259 1,083 1,942
Commissions payable (a) 3,682 2,755 2,998
Contingent consideration (d) 1.C.iii 64,008 69,470
Account payables to former shareholder (d) 1.C.ii, iii 19,832 85,265
Other accounts payable (e) 20,294 23,542 21,579
289,563 463,600 216,163
Non-current
Employee benefits (c) 5,724 6,977 3,957
Derivatives Fx premiums and accounts payable for “unwind” (b) 55,337 92,519 46,152
Put liability 1.C.iii 121,636 136,938
Account payables to former shareholder 1.C.ii,iii 12,089 90,134
73,150 221,132 277,181

(a) Corresponds to the sales commissions payable for the sales of corporate and individual oncologic healthcare plans.

(b) Derivatives premiums financing

As of December 31, 2024, 2023 and 2022, the balance corresponds to the liabilities payable of the premiums of the “Call Spread and Single Call” agreements with semi-annual equal payments (note 8).

In thousands of soles — Citibank 2025 S/ 1.67 % 2,983 2,983
Citibank 2028 S/ 1.30 % 102 260 362
Citibank 2026 S/ 1.67 % 3,459 3,535 6,994
Citibank 2028 S/ 1.30 % 2,490 6,348 8,838
Deutsche Bank 2029 S/ 10.88 % 19,058 43,972 63,030
Santander Bank 2026 S/ 2.53 % 2,420 1,222 3,642
30,512 55,337 85,849
In thousands of soles — Citibank 2025 S/ 1.67 % 18,259 18,907 37,166
Citibank 2028 S/ 1.30 % 2,493 8,814 11,307
Citibank 2026 S/ 1.67 % 3,416 6,983 10,399
Citibank 2028 S/ 1.30 % 102 361 463
Citibank 2024 S/ 0.72 % 3,460 3,460
Santander Bank 2026 S/ 2.53 % 37,647 57,454 95,101
65,377 92,519 157,896

F- 80

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles — Goldman Sachs Bank 2023 S/ 3.52 % 18,198 18,198
Citibank 2025 S/ 1.67 % 35,767 35,767
Citibank 2026 S/ 1.67 % 3,413 10,385 13,798
21,611 46,152 67,763

Accounts payable for novation of the old derivatives.

As of December 31, 2022, the outstanding balance corresponds to the liabilities payable to Goldman Sachs Bank as a consequence of the transfer for novation of the old derivatives call spread and swaps agreements with semi-annual equal payments (note 8).

7,612 7,612
7,612 7,612

(c) Corresponds to compensation and other short-term benefits payable to personnel of S/ 106,762 thousand (S/ 116,395 thousand and S/ 61,657 thousand for December 31, 2023 and 2022, respectively). Also, includes a defined benefit liability of Mexican subsidiaries as of December 31, 2024 amounted to S/ 7,306 thousand (S/ 8,907 thousand and S/ 5,260 thousand for December 31, 2023 and December 31, 2022, respectively). There are no plan assets.

The following table shows a reconciliation from the opening balances to the closing balances for the defined benefit liability and its components:

In thousands of soles
2024
Balances as of January 1, 2024 8,907 8,907
Included in profit or loss
Current service cost 736 736
Cancellation retirement benefits
Interest cost 680 680
Benefits paid ( 20 ) ( 20 )
10,303 10,303
Included in OCI
Remeasurement of actuarial loss (gain) arising from:
Experience adjustment ( 1,166 ) ( 1,166 )
Financial assumptions ( 357 ) ( 357 )
Exchange difference ( 1,474 ) ( 1,474 )
( 2,997 ) ( 2,997 )
Balance at December 31, 2024 7,306 7,306
Current 1,582
Non-current 5,724

F- 81

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
2023
Balances as of January 1, 2023 5,030 230 5,260
Business combination balances 1.C.i 248 248
Included in profit or loss
Current service cost 472 24 496
Cancellation retirement benefits ( 292 ) ( 292 )
Interest cost 478 19 497
Benefits paid ( 244 ) ( 244 )
5,984 ( 19 ) 5,965
Included in OCI
Remeasurement of actuarial loss (gain) arising from:
Experience adjustment 2,122 2,122
Financial assumptions 80 80
Exchange difference 721 19 740
2,923 19 2,942
Balance at December 31, 2023 8,907 8,907
Current 1,931
Non-current 6,976
2022
Business combination balances 1.C. 4,420 298 4,718
Included in profit or loss
Current service cost 93 5 98
Interest cost 98 5 103
Benefits paid ( 22 ) ( 25 ) ( 47 )
169 ( 15 ) 154
Included in OCI
Remeasurement of actuarial loss (gain) arising from:
Experience adjustment 393 ( 54 ) 339
Financial assumptions 95 3 98
Exchange difference ( 47 ) ( 2 ) ( 49 )
441 ( 53 ) 388
Balance at December 31, 2022 5,030 230 5,260
Current 1,303
Non-current 3,957

The following were the principal actuarial assumptions at the reporting date (expressed as weighted averages):

In percent Seniority premium
2024
Discount rate 10.50 % - 10.70 %
Salary growth rate 5.00 % - 5.50 %
Rate of increase in minimum wage 5.20 % - 4.00 %
2023
Discount rate 9.10 % - 9.35 %
Salary growth rate 5.00 % - 5.50 %
Rate of increase in minimum wage 5.20 % - 4.00 %

F- 82

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In percent
2022
Discount rate 9.50 % 9.50 %
Salary growth rate 5.00 % 5.00 %
Rate of increase in minimum wage 5.20 % 5.20 %

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below:

In thousands of soles
2024
Discount rate sensitivity analysis
Effect of an increase of 0.50 %
Defined Benefit Obligation impact ( 110 ) ( 110 )
Current Service Cost impact ( 9 ) ( 9 )
Effect of a decrease of 0.50 %
Defined Benefit Obligation impact 119 119
Current Service Cost impact 11 11
Salary increase rate sensitivity analysis
Effect of an increase of 0.50 %
Defined Benefit Obligation impact 83 83
Current Service Cost impact 12 12
Effect of a decrease of 0.50 %
Defined Benefit Obligation impact ( 49 ) ( 49 )
Current Service Cost impact 6 6
2023
Discount rate sensitivity analysis
Effect of an increase of 0.50 %
Defined Benefit Obligation impact ( 121 ) ( 121 )
Current Service Cost impact ( 12 ) ( 12 )
Effect of a decrease of 0.50 %
Defined Benefit Obligation impact 131 131
Current Service Cost impact 13 13
Salary increase rate sensitivity analysis
Effect of an increase of 0.50 %
Defined Benefit Obligation impact 87 87
Current Service Cost impact 13 13
Effect of a decrease of 0.50 %
Defined Benefit Obligation impact ( 48 ) ( 48 )
Current Service Cost impact 6 6
2022
Discount rate sensitivity analysis
Effect of an increase of 0.50 %
Defined Benefit Obligation impact 79 3 82
Current Service Cost impact 7 1 8
Effect of a decrease of 0.50 %
Defined Benefit Obligation impact ( 83 ) ( 3 ) ( 86 )
Current Service Cost impact ( 7 ) ( 1 ) ( 8 )

F-8 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(d) As of December 31, 2024, the Group entered into agreements with selling shareholders who had the contingent consideration, generating short and long-term payment commitments; therefore, the “Contingent consideration” was reclassified to “Account payable to former shareholder” for an amount of S/ 17,178 thousand.

(e) As of December 31, 2024, 2023 and 2022, other accounts payable include collections in favor of Citibank del Perú S.A.A. for S/ 12,962 thousand, S/ 18,399 thousand and S/ 18,800 thousand, respectively, under the factoring contracts signed with the Group’s companies.

  1. Provisions

As of December 31, this caption includes the following:

In thousands of soles — As of January 1, 2022 113 8,563 8,676
Annual provision 380 380
Paid during the year ( 2,145 ) ( 2,145 )
Business combination balances 1.C.ii 14,119 14,119
Exchange difference ( 1,056 ) ( 1,056 )
As of December 31, 2022 113 19,861 19,974
As of January 1, 2023 113 19,861 19,974
Annual provision 1,176 1,176
Paid during the year ( 8 ) ( 4,320 ) ( 4,328 )
Exchange difference 2,252 2,252
As of December 31, 2023 105 18,969 19,074
As of January 1, 2024 105 18,969 19,074
Annual provision 1,001 1,001
Paid during the year ( 69 ) ( 5,649 ) ( 5,718 )
Exchange difference ( 2,111 ) ( 2,111 )
As of December 31, 2024 36 12,210 12,246

(i) Outstanding claims reserve represent the Group’s outstanding third-party obligations and do not include amounts related to the Group’s customers that are part of the insurance premium program.

Outstanding claims reserve

These provisions include unsettled events based on the notices for claims received up to the consolidated financial statements date.

Other provisions

As of December 31, 2024, these include mainly the estimate of provision for present obligation from civil, labor and tax judicial processes amounting to S/ 2,696 thousand of Colombian subsidiaries, S/ 1,795 thousand for the Group’s Peruvian subsidiaries and S/ 7,719 thousand from Mexican subsidiaries.

As of December 31, 2023, these include mainly the estimate of provision for present obligation from civil, labor and tax judicial processes amounting to S/ 3,357 thousand of Colombian subsidiaries, S/ 2,465 thousand for the Group’s Peruvian subsidiaries and S/ 13,147 thousand from Mexican subsidiaries. As of December 31, 2022, they include mainly the estimate of provision for present obligation from civil, labor and tax judicial processes amounting to S/ 3,481 thousand of Colombian subsidiaries, S/ 3,147 thousand for the Group’s Peruvian subsidiaries and S/ 13,987 thousand from Mexican subsidiaries.

F-8 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Equity

A. Share capital

As of December 31, 2024, the share capital is represented by 30,052,722 class “A” ordinary shares with a par value of US$ 0.01 each and 43,917,577 class “B” ordinary shares with a par value of US$ 0.10 each. The class A shares and class B shares will be entitled to participate equally in distributions made by the Group, with economic entitlement proportionate to the number of shares held (and not the voting power of a shareholder).

On March 4, 2024, the Extraordinary Shareholders Meeting approved: i) the conversion through a reverse stock split of 241,546,679 ordinary shares held by the existing shareholders of class A and B shares on a 5.5 -to-one ratio into class B shares, ii) to increase the share capital by S/ 7,453 thousand through capitalization from “Merge and other reserves” and iii) to increase the par value of the class “B” shares to a par value of US$ 0.1 each. The reverse stock split conversion is effective from March 4, 2024.

In accordance with Codification of Staff Accounting Bulletins Topic 4: Equity Accounts, section C, this reverse stock split has been recognized by the Group retrospectively for the Basic and diluted earnings per share calculation in the consolidated financial statements (note 25).

On March 21, 2024, the Company completed its initial public offering (the “IPO”) of 30,000,000 shares of our Series A common stock at a price to the public of US$ 12.00 per share and the Company sold 30,000,000 of such shares. As a consequence, the share capital increased by S/ 1,112 thousand and the share premium increased by S/ 1,204,913 thousand and it includes a deduction of S/ 29,957 thousand related to issuance costs previously recorded in “Other assets” as of December 31, 2023 and S/ 31,812 thousand related to issuance costs incurred in 2024. As of December 31, 2024, these issuance costs were reclassified to Share premium.

On August 29, 2024, the Extraordinary Shareholders Meeting approved to increase the share capital by S/ 2 thousand. This amount corresponds to the shares from the Restricted Share Awards 2023 (note 33).

As of December 31, 2024 the share capital structure of the class “B” is as follows:

Range of shareholding percentage — From 0.01 to 0.79 5 2.47
From 0.80 to 2.37 4 9.50
From 2.38 to 9.13 4 29.77
From 9.14 to 58.26 1 58.26
14 100.00

As of December 31, 2023, the share capital is represented by 241,544,679 class “A” ordinary shares with a par value of US$ 0.01 each. Each share of our common stock represents the same economic interest, except that, as provided in our by-laws, each year that dividends are distributed, the class A shares benefit from the right to receive a preferred dividend consisting of 100 % of any dividends distributed until we have distributed US$ 1 billion in the aggregate in dividends. The excess dividends that the general shareholders’ meeting decides to distribute will be distributed proportionally to the equity interest held by shareholders in both class “A” and class “B” shares.

On July 6, 2023, the Group redomiciled to Luxembourg by way of a merger where Auna S.A.A. (absorbed entity) transferred all its assets and liabilities to Auna S.A. (surviving entity). As a result of the merger, the share capital and share premiums of Auna S.A.A. amounting to S/ 236,547 thousand and S/ 386,045 thousand, respectively, were derecognized. Furthermore, the share capital and retained losses of Auna S.A. amounting to S/ 8,820 thousand and S/ 2,012 thousand, respectively, were recognized. The difference between balances was allocated in “Merge and other reserves”.

F-8 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

On April 25, 2022, the General Shareholder´s Meeting approved the downstream merger between the Company and its shareholders Enfoca Discovery 1 S.A.C. and Enfoca Discovery Parallel S.A.C. The Company has recognized this merger as a common control transaction and it was recognized at historical cost. This transaction represents only an exchange of equivalent shares between the Company and its aforementioned shareholders, and the effect of this transaction was S/ 50 thousand recognized in equity in merger reserve as a result of the difference between the consideration paid (shares issued) and the capital of the legally disappearing companies. As a result of this merger, the former shareholders Enfoca Discovery 1 S.A.C. and Enfoca Discovery Parallel S.A.C. ceased to exist and the shareholders of these companies received shares in the Company.

B. Other capital reserves

According to the Companies Act, the Company is required to allocate at least 5 % of its annual net income to a legal reserve after deducting accumulated losses. This allocation is required until the reserve equals 10 % of paid-in capital. The legal reserve can be used to compensate losses in the absence of non-distributed earnings or nonrestricted reserves and must be restored with future earnings. This reserve may also be capitalized, but it shall be subsequently restored.

As of December 31, 2024, the Group allocated S/ 13,230 thousand to a legal reserve (as of December 2023 and 2022 the Group allocated S/ 23,468 thousand and 5,074 to a legal reserve, respectively).

C. Translation reserve

Translation reserve includes all exchange differences resulting from the translation of the financial statements of foreign operations. As of December 31, 2024, 2023 and 2022, the Group recognizes the translation differences of the consolidated financial statements of the subsidiary Auna

Colombia S.A.S.

and Auna México in translation reserve of the consolidated statement of profit or loss and other comprehensive income.

D. Cost of hedging reserve

The cost of hedging reserve reflects gain or loss on the portion excluded from the designated hedging instrument that relates to the forward element of forward contracts and as well as the time value of purchased collar contracts. It is initially recognized in OCI and accounted for similarly to gains or losses in the hedging reserve.

E. Hedging reserve

Hedging reserve includes the effective portion of the accumulated net change in the fair value of the hedging instruments used in cash flow hedges with subsequent recognition in profit or loss. This reserve is recognized net of deferred income tax.

F. Merger and other reserves

In 2022, this account includes “other reserves” of S/ 161,915 thousand as a result of the initial and subsequent recognition of the “put liability” with the non-controlling shareholders, in accordance with the SPA of Oncomedica S.A.

On September 28, 2022, the General Shareholder’s Meeting of the subsidiary Auna Salud S.A.C approved an increase in the capital by S/ 1,352,610 thousand through cash contributions received from Heredia Investments S.A.C., an indirect subsidiary of Enfoca Group (ultimate controlling party), as follows: (i) S/ 214,431 thousand to share capital and (ii) S/ 1,138,179 thousand to share premium. This contribution by this Non-controlling interest diluted the participation of Auna S.A. in Auna Salud S.A.C. and its controlled subsidiaries from 100 % to 78.80 %.

On August 31, 2023, a transfer of shares that Auna Salud S.A.C. maintained in Grupo Salud Auna México, S.A. de C.V. was made to transfer them to Auna S.A. This transfer diluted the Non-controlling interests held by Auna Salud S.A.C. and its controlled subsidiaries.

F-8 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

On March 21, 2024, the Company, through its subsidiary Auna Salud S.A.C., acquired the non-controlling interest of Heredia Investments S.A.C., which held 21.2 % of Auna Salud S.A.C., through a capital reduction of S/ 1,217,629 thousand. The Group wrote off the non-controlling interest for S/ 159,910 thousand, with the corresponding debit entry in “Merger and other reserves” for S/ 1,076,628 thousand and credit entry in “Translation reserve” for S/ 18,909 thousand.

As of September 30, 2024, the Group has determined that the precedent conditions of the put and call options over the shares owned by the non-controlling interest of Oncomédica S.A., agreed in the Share Purchase Agreement signed in the 2022, have not been, and will not be exercised. Therefore, in September 2024, the Group derecognized the put liability for S/ 118,906 thousand, as well as the “merger and other reserves” in equity for S/ 138,251 thousand (which includes S/ 7,099 thousand for the fair value update of the period) and the corresponding translation reserve for

S/ 19,345 thousand.

G. Non-controlling interests

The following table summarizes the information related to each of the Group´s subsidiaries that has material NCI, before any intra-group eliminations.

In thousands of soles
December 31, 2024
NCI percentage 11.77 % 2.66 % 0.16 % 39.00 % 31.19 %
Net assets 13,764 ( 10,188 ) 762,500 124,354 303,485 1,193,915
Net assets attributable to NCI 1,620 ( 271 ) 1,220 48,498 94,657 145,724
Profit (loss) 8,497 ( 2,927 ) 39,737 ( 697 ) 44,152 88,762
Other Comprehensive Income (OCI) ( 42,500 ) ( 16,128 ) ( 37,329 ) ( 95,957 )
Total comprehensive income 8,497 ( 2,927 ) ( 2,763 ) ( 16,825 ) 6,823 ( 7,195 )
Profit allocated to NCI 1,000 ( 78 ) 64 ( 272 ) 13,771 14,485
OCI allocated to NCI ( 68 ) ( 6,290 ) ( 11,643 ) ( 18,001 )
Total comprehensive income allocated to NCI 1,000 ( 78 ) ( 4 ) ( 6,562 ) 2,128 ( 3,516 )
In thousands of soles
December 31, 2023
NCI percentage 30.47 % 23.30 % 21.38 % 51.93 % 44.84 % 21.20 %
Net assets 5,268 ( 7,293 ) 611,304 141,179 312,257 ( 154,070 ) 908,645
Net assets attributable to NCI 1,605 ( 1,699 ) 130,704 73,317 140,016 ( 32,662 ) 311,281
Profit (loss) 3,023 ( 4,782 ) 20,519 ( 2,699 ) 43,470 81,566 141,097
Other Comprehensive Income (OCI) 96,957 27,064 55,867 188,499 368,387
Total comprehensive income 3,023 ( 4,782 ) 117,476 24,365 99,337 270,065 509,484
Profit allocated to NCI 921 ( 1,114 ) 4,387 ( 1,402 ) 19,492 17,293 39,577
OCI allocated to NCI 20,731 14,055 25,051 39,961 99,798
Total comprehensive income allocated to NCI 921 ( 1,114 ) 25,118 12,653 44,543 57,254 139,375

F-8 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
December 31, 2022
NCI percentage 30.47 % 23.30 % 21.38 % 51.93 % 44.84 % 21.20 %
Net assets 2,243 ( 2,444 ) 493,913 116,815 230,063 1,054,425 1,895,015
Net assets attributable to NCI 684 ( 569 ) 105,605 60,664 103,160 223,538 493,082
Profit (loss) 1,149 802 ( 34,894 ) 20,895 38,702 ( 58,988 ) ( 32,334 )
Other Comprehensive Income (OCI) ( 111,752 ) ( 28,666 ) ( 54,977 ) 100,761 ( 94,633 )
Total comprehensive income 1,149 802 ( 146,646 ) ( 7,771 ) ( 16,275 ) 41,774 ( 126,967 )
Profit allocated to NCI 350 187 ( 7,461 ) 10,851 17,354 ( 12,505 ) 8,776
OCI allocated to NCI ( 23,894 ) ( 14,887 ) ( 24,652 ) 21,362 ( 42,071 )
Total comprehensive income allocated to NCI 350 187 ( 31,355 ) ( 4,036 ) ( 7,298 ) 8,856 ( 33,295 )

In 2024, 2023 and 2022, the Group paid dividends to non-controlling shareholders for S/ 1,150 thousand, S/ 6,841 thousand and S/ 131 thousand, respectively.

  1. Revenue

A. Revenue streams

The Group generates revenue primarily from the sale of oncologic healthcare plans and healthcare services to its customers.

This caption includes the following:

In thousands of soles
Revenue from contracts with customers
Healthcare services (i) 3,012,454 2,695,860 1,514,639
Sale of medicines 320,700 265,865 220,905
Total revenue from contracts with customers 3,333,154 2,961,725 1,735,544
Insurance revenue 1,052,958 914,182 716,064
Total revenue 4,386,112 3,875,907 2,451,608

Insurance revenue includes the following:

In thousands of soles — Oncology plans 799,605 723,029 664,971
General healthcare services plans 253,353 191,153 51,093
Total insurance revenue 1,052,958 914,182 716,064
Timing of revenue recognition
Products transferred at a point in time 320,700 265,865 220,905
Products and services transferred over time 3,012,454 2,695,860 1,514,639
Total revenue from contracts with customers 3,333,154 2,961,725 1,735,544

(i) The amounts reported in the Healthcare services revenue line item do not include revenue recognized for customers that are part of the Company’s insurance premium program.

F-8 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

B. Disaggregation of revenue from contracts with customers

This caption includes the following:

In thousands of soles
For the year ended December 31, 2024
Primary geographical markets
Peru 1,030,432 718,051 1,748,483
Colombia 1,443,032 1,443,032
Mexico 1,194,597 1,194,597
For the year ended December 31, 2023
Primary geographical markets
Peru 895,507 657,923 1,553,430
Colombia 1,192,089 1,192,089
Mexico 1,130,388 1,130,388
For the year ended December 31, 2022
Primary geographical markets
Peru 789,093 551,028 1,340,121
Colombia 895,366 895,366

C. Contract balances

The following table provides information about receivables from contracts with customers.

In thousands of soles — Trade accounts receivable Note — 5 962,457 861,336 574,717
Contract liabilities, which are included in “trade accounts payable” 16 ( 23,780 ) ( 17,291 ) ( 14,222 )

The contract assets primarily relate to the Group’s rights to consideration for service completed but not billed at the reporting date. The contract assets are transferred to receivables when the rights become unconditional. This usually occurs when the Group issues an invoice to the customer. There are no contract assets as of December 31, 2024, 2023 and 2022.

The contract liabilities primarily relate to the advance consideration received from patients for healthcare services, for which revenue is recognized over time. This will be recognized as revenue over the next 12 months.

F-8 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Cost of Sales and Services, Selling Expenses and Administrative Expenses

This caption includes the following:

In thousands of soles Note — 2024 2023 2022 2024 2023 2022 2024 2023 2022 2024 2023 2022
Medicines 1,143,359 1,022,220 622,923 1,143,359 1,022,220 622,923
Auxiliary services and clinical laboratory 88,989 70,904 37,346 88,989 70,904 37,346
Room service for inpatients 85,490 48,498 25,395 85,490 48,498 25,395
Surgery fees 205,414 188,816 142,065 205,414 188,816 142,065
Medical consultation fees 89,373 97,796 71,675 89,373 97,796 71,675
Insurance contracts 47,624 41,433 1,929 47,624 41,433 1,929
Personnel expenses (a) (c) 722,950 668,637 482,845 68,332 70,181 60,166 364,298 334,578 188,029 1,155,580 1,073,396 731,040
Services provided by third parties (b) (c) 141,723 147,185 79,189 120,469 118,076 103,656 244,166 206,476 192,598 506,358 471,737 375,443
Depreciation 11, 13 116,907 134,879 92,538 22 13 12 25,944 24,127 14,486 142,873 159,019 107,036
Amortization 12 2,047 2,005 2,329 74,226 74,726 28,726 76,273 76,731 31,055
Other management charges (c) 16,917 18,183 13,643 8,566 5,622 5,924 54,758 42,439 36,290 80,241 66,244 55,857
Tax expenses 26 5 27 86 51 45 25,285 22,219 17,395 25,397 22,275 17,467
2,660,819 2,440,561 1,571,904 197,475 193,943 169,803 788,677 704,565 477,524 3,646,971 3,339,069 2,219,231

F- 90

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(a) Personnel expenses include the following:

In thousands of soles — Remunerations 733,614 680,560 492,354
Legal bonuses 72,769 71,372 57,491
Health insurance for employees 117,947 104,444 75,419
Bonuses 33,808 42,834 6,916
Severance payments 53,281 49,061 39,316
Vacations 45,703 42,841 36,029
Employees’ profit sharing 36,188 32,817 4,375
Board of Directors’ remuneration 5,781 5,027 4,006
Equity-settled share-based payment expenses 9,145 3,675
Compensation to personnel 13,647 9,211 7,004
Training 1,647 1,995 1,290
Other benefits 32,050 29,559 6,840
1,155,580 1,073,396 731,040

The average worldwide full-time equivalent headcount was 14,804 , 14,958 and 9,485 , respectively, for the years ended December 31, 2024, 2023 and 2022, respectively.

(b) Services provided by third parties include the following:

In thousands of soles — Sales commissions 62,268 66,303 56,837
Advisory and consulting fees 74,711 61,647 79,639
Leases 63,741 58,927 30,173
Credit card commissions 31,425 27,569 22,386
Service and repair 73,353 74,805 51,866
Custodial and cleaning services 50,897 38,121 26,141
Advertisement 27,199 24,019 22,344
Utilities 55,571 60,937 34,004
Hosting 18,107 14,925 11,887
Collection expenses 1,697 889 1,516
Travel and entertainment expenses 3,163 3,399 2,373
Others 44,226 40,196 36,277
506,358 471,737 375,443

(c) For the years ended December 31, 2024 and 2023, personnel expenses, services provided by third parties and other management charges include the amortization of the account “insurance acquisition cash flows” of S/ 129,973 thousand and S/ 140,438 thousand, respectively (note 32).

F- 91

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Other Income

This caption includes the following:

In thousands of soles — Income for parking (a) 5,087 3,807 3,227
Indemnification for claims 1,480 800 1,551
Investment property rentals 16,406 15,759 4,374
Increase in fair value of investment property 161 116 173
Receivable recoveries (b) 7,043 8,893 10,743
Tax recoveries 20
Other income for derecognition of other accounts payables to former shareholders (d) 46,613
Other income for reversal of contingent consideration 4,095
Gain on sale of property, furniture and equipment 118 4,307 111
Debt forgiveness and donations received 12
Others (c) 10,678 12,324 1,459
87,586 50,113 21,658

(a) Corresponds to the administration, parking and valet parking services provided by the clinics. Income for parking is recognized once the service has been rendered.

(b) Mainly corresponds to recoveries of receivables that were expected as uncollectable at the acquisition date of Oncomedica S.A.

(c) Mainly corresponds to income from food services (cafeteria), income from teaching services and other miscellaneous income of the Mexican Component.

(d) This caption includes S/ 46,613 thousand for the derecognition of a portion of other account payables to former shareholders of Hospital y Clínica OCA, S.A. de C.V. (OCA). These other account payable corresponds to the Holdback at the acquisition of OCA to compensate to Group for any subsequent indemnification (note 17).

The movement of account payables to former shareholders is the following:

In thousands of soles — Balances as of January 1, 85,265 90,134
Interest expense 4,896 4,290
Payments ( 30,011 ) ( 1,368 )
Reversal ( 46,613 )
Hospital y Clínica OCA’s purchase price adjustment (*) ( 8,193 )
Transfer from Contingent consideration 17(d) 17,178
Acquired through business combination 1,347
Exchange difference 1,206 ( 945 )
Balances as of December 31 31,921 85,265

(*) In June 2023, the Group adjusted the purchase price of the acquisition of Hospital y Clínica OCA performed in October 2022 in accordance with the acquisition Share Purchase Agreement for S/ 8,193 thousand.

F- 92

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Other Expenses
In thousands of soles — Changes in contingent consideration 20,927
Derecognition of other assets 2,112
Loss on disposal of intangibles 1,028
2,112 20,927 1,028
  1. Net Finance Costs

This caption includes the following:

In thousands of soles
Finance income
Interest income under the effective interest 328 186 150
Cash flow hedges settlement - Swaps 3,285
Interest on term deposits 12,399 8,747 6,734
Exchange difference (a) 75,852
Interest income on other investments 8,358 8,030
Others 440 163 26
24,810 92,978 6,910
In thousands of soles Note
Finance cost
Financial liabilities measured at amortized cost – interest expense (c) 471,248 522,258 196,673
Interest from leases liabilities 12,855 13,465 11,824
Exchange difference (a) 41,709 57,771
Cash flow hedges - reclassified from OCI for costs of hedging reserve 34,482 86,135 28,097
Change in fair value of contingent consideration (d) 2,492 2,011 6,692
Financial assets at FVTPL – net change in fair value: Derivate assets mandatorily measured at FVTPL 7,714 9,813 4,377
Extinguishment of debt 15.a 5,595 62,193
Financial debt prepayment penalty 15.a 53,285 9
Unwind of derivative financial instruments measured at FVOCI 7,550
Cash flow hedges settlement - Swaps 3,781
Others (b) 46,167 34,622 7,258
633,593 783,782 312,701

(a) In 2024, the net exchange difference includes an effect for S/ 9,249 thousand (S/ 32,100 thousand and S/ 53,400 thousand in 2023 and 2022, respectively) for the cash flow hedges reclassified from OCI (note 8.A).

(b) For years 2024, 2023 and 2022, this includes mainly cost of factoring for S/ 19,132 thousand, S/ 14,465 thousand and S/ 5,191 thousand, respectively.

(c) For years 2024, 2023 and 2022, this includes S/ 256 thousand, S/ 339 thousand and S/ 304 thousand related to government grants of interest expenses (note 3.O), respectively.

(d) The movement of contingent consideration is the following:

F-9 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles — Balances as of January 1, 64,008 69,470 848
Acquired through business combination 79,461
Reversal ( 4,095 )
Change in fair value of contingent consideration 2,492 2,011 6,692
Payment of contingent consideration ( 47,174 ) ( 36,143 ) ( 397 )
Transfer to Account payables to former shareholder, Note 17 (d) ( 17,178 )
Change in fair value of contingent consideration 20,927
Exchange difference ( 2,148 ) 11,838 ( 17,134 )
Balances as of December 31 64,008 69,470
  1. Earnings per Share

The earnings per ordinary share were determined based on the net profit attributable to shareholders of the Group and weighted-average number of shares outstanding as follows:

In thousands of soles — Net profit (loss) for the year attributable to owners of the Company 110,271 ( 253,921 ) ( 85,606 )
Number of shares 73,970,299 43,917,577 43,917,577
Weighted average number of ordinary shares at December 31 (Basic) 67,330,955 43,917,577 43,917,577
Weighted average number of ordinary shares at December 31 (Diluted) 67,500,074 43,917,577 43,917,577
Basic earnings per share 1.64 ( 5.78 ) ( 1.95 )
Diluted earnings per share 1.63 ( 5.78 ) ( 1.95 )

On March 21, 2024, the Company completed its initial public offering (the “IPO”) of 30,000,000 shares of our Series A common stock at a price to the public of US$ 12.00 per share and the Company sold 30,000,000 of such shares, which are included in the calculation.

As of December 31, 2024, 3,261 options were excluded from the diluted weighted-average number of ordinary shared calculation because their effect would have been anti-dilutive. The average market value of the Company’s shares for the purpose of calculating the dilutive effect of share options was based on quoted market prices for the year during which the options were outstanding.

As of December 31, 2023 and 2022, the earnings per ordinary share were determined based on the net profit attributable to owners of the Company and the weighted-average number of shares of class B outstanding. The Group did not have dilutive potential ordinary shares as of December 31, 2023 and 2022.

There have been no other transactions involving common shares and investment shares between the reporting date and the date of the authorization of these consolidated financial statements.

F-9 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Operating Segments

A. Basis for segmentation

The Group has determined four reportable segments. These operating segments are components of a company about which separate financial information is available that is regularly evaluated by the Board of Directors (Chief operating decision maker) in deciding how to allocate resources and assess performance.

The following summary describes the operations of each reportable segment.

Reportable segments Operations
Oncosalud Peru Including our prepaid oncologic healthcare plans and healthcare services related to the treatment of cancer.
Healthcare services in Peru Corresponds to medical services within the network of clinics and health centers in Peru.
Healthcare services in Colombia Corresponds to medical services within the network of clinics and health centers in Colombia.
Healthcare services in Mexico Corresponds to medical services within the network of clinics and health centers, and the insurance business in Mexico .

F-9 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

B. Information about reportable segments

Information related to each reportable segment is set out below. Segment profit (loss) before tax is used to measure performance because the chief operating decision maker believes that this information is the most relevant for the Group.

In thousands of soles Reportable segments — Oncosalud Peru Healthcare services in Peru Healthcare services in Colombia Healthcare services in Mexico Total reportable segments Holding and eliminations Total
2024
External revenues 1,030,432 718,051 1,443,032 1,194,597 4,386,112 4,386,112
Inter-segment revenue (i) 40,188 277,701 317,889 ( 317,889 )
Segment revenue 1,070,620 995,752 1,443,032 1,194,597 4,704,001 ( 317,889 ) 4,386,112
External cost of service ( 307,047 ) ( 671,370 ) ( 1,040,646 ) ( 641,756 ) ( 2,660,819 ) ( 2,660,819 )
Inter-segment cost of service (i) ( 279,344 ) ( 36,596 ) ( 315,940 ) 315,940
Segment cost of service ( 586,391 ) ( 707,966 ) ( 1,040,646 ) ( 641,756 ) ( 2,976,759 ) 315,940 ( 2,660,819 )
Gross profit 484,229 287,786 402,386 552,841 1,727,242 ( 1,949 ) 1,725,293
External selling expenses ( 159,619 ) ( 19,552 ) ( 5,689 ) ( 11,948 ) ( 196,808 ) ( 667 ) ( 197,475 )
Segment selling expenses ( 159,619 ) ( 19,552 ) ( 5,689 ) ( 11,948 ) ( 196,808 ) ( 667 ) ( 197,475 )
External administrative expenses ( 78,596 ) ( 107,736 ) ( 197,887 ) ( 249,202 ) ( 633,421 ) ( 633,421 )
Inter-segment administrative expenses ( 369 ) ( 5,593 ) ( 5,962 ) 5,962
Corporate expenses ( 64,885 ) ( 63,407 ) ( 11,542 ) ( 6,567 ) ( 146,401 ) ( 8,855 ) ( 155,256 )
Segment administrative expenses ( 143,850 ) ( 176,736 ) ( 209,429 ) ( 255,769 ) ( 785,784 ) ( 2,893 ) ( 788,677 )
Impairment losses on trade receivables ( 511 ) ( 7,914 ) ( 28,397 ) ( 3,987 ) ( 40,809 ) ( 46 ) ( 40,855 )
Other expenses ( 2,112 ) ( 2,112 )
Other income 3,196 7,386 9,438 68,818 88,838 ( 1,252 ) 87,586
Inter-segment other income 10,859 948 11,807 ( 11,807 )
Other income 14,055 8,334 9,438 68,818 100,645 ( 13,059 ) 87,586
Segment operating profit (loss) 194,304 91,918 168,309 349,955 804,486 ( 20,726 ) 783,760
Share of profit of equity accounted investees, net of taxes 3,305 5,495 8,800 8,800
Exchange difference, net ( 1,710 ) ( 1,189 ) ( 67,555 ) ( 20,823 ) ( 91,277 ) 49,568 ( 41,709 )
Interest expense, net ( 30,833 ) ( 46,346 ) ( 108,301 ) ( 264,340 ) ( 449,820 ) ( 117,254 ) ( 567,074 )
Segment profit (loss) before tax 165,066 44,383 ( 2,052 ) 64,792 272,189 ( 88,412 ) 183,777
Other disclosures
Depreciation and amortization ( 32,651 ) ( 42,818 ) ( 42,404 ) ( 92,070 ) ( 209,943 ) ( 9,203 ) ( 219,146 )
Capital expenditure ( 31,974 ) ( 45,180 ) ( 43,614 ) ( 36,436 ) ( 157,204 ) ( 21,530 ) ( 178,734 )
Segment assets 2,260,833 1,034,399 2,299,375 3,079,407 8,674,014 ( 1,593,294 ) 7,080,720
Segment liabilities 1,105,230 663,499 1,359,899 1,881,392 5,010,020 447,760 5,457,780

F-9 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles Reportable segments — Oncosalud Peru Healthcare services in Peru Healthcare services in Colombia Healthcare services in Mexico Total reportable segments Holding and eliminations Total
2023
External revenues 895,507 657,923 1,192,089 1,130,388 3,875,907 3,875,907
Inter-segment revenue (i) 36,173 225,966 262,139 ( 262,139 )
Segment revenue 931,680 883,889 1,192,089 1,130,388 4,138,046 ( 262,139 ) 3,875,907
External cost of service ( 277,611 ) ( 645,375 ) ( 853,887 ) ( 663,688 ) ( 2,440,561 ) ( 2,440,561 )
Inter-segment cost of service (i) ( 225,196 ) ( 34,297 ) ( 259,493 ) 259,493
Segment cost of service ( 502,807 ) ( 679,672 ) ( 853,887 ) ( 663,688 ) ( 2,700,054 ) 259,493 ( 2,440,561 )
Gross profit 428,873 204,217 338,202 466,700 1,437,992 ( 2,646 ) 1,435,346
External selling expenses ( 163,299 ) ( 18,065 ) ( 6,313 ) ( 5,518 ) ( 193,195 ) ( 748 ) ( 193,943 )
Segment selling expenses ( 163,299 ) ( 18,065 ) ( 6,313 ) ( 5,518 ) ( 193,195 ) ( 748 ) ( 193,943 )
External administrative expenses ( 72,532 ) ( 94,553 ) ( 176,915 ) ( 211,816 ) ( 555,816 ) ( 555,816 )
Inter-segment administrative expenses ( 908 ) ( 4,658 ) ( 5,566 ) 5,566
Corporate expenses ( 63,867 ) ( 60,072 ) ( 11,810 ) ( 8,772 ) ( 144,521 ) ( 4,228 ) ( 148,749 )
Segment administrative expenses ( 137,307 ) ( 159,283 ) ( 188,725 ) ( 220,588 ) ( 705,903 ) 1,338 ( 704,565 )
Impairment losses on trade receivables ( 355 ) 142 ( 6,352 ) 1,097 ( 5,468 ) ( 216 ) ( 5,684 )
Other expenses ( 4,479 ) ( 20,302 ) ( 24,781 ) 3,854 ( 20,927 )
Other income 1,388 8,384 16,223 26,157 52,152 ( 2,039 ) 50,113
Inter-segment other income 11,001 966 11,967 ( 11,967 )
Other income 12,389 9,350 16,223 26,157 64,119 ( 14,006 ) 50,113
Segment operating profit (loss) 135,822 36,361 132,733 267,848 572,764 ( 12,424 ) 560,340
Share of profit of equity accounted investees, net of taxes 2,227 4,063 6,290 6,290
Exchange difference, net ( 5,741 ) ( 1,783 ) 119,884 74,020 186,380 ( 110,528 ) 75,852
Interest expense, net ( 24,909 ) ( 45,770 ) ( 109,508 ) ( 385,597 ) ( 565,784 ) ( 200,872 ) ( 766,656 )
Segment profit (loss) before tax 107,399 ( 11,192 ) 147,172 ( 43,729 ) 199,650 ( 323,824 ) ( 124,174 )
Other disclosures
Depreciation and amortization ( 31,968 ) ( 38,997 ) ( 40,226 ) ( 115,650 ) ( 226,841 ) ( 8,909 ) ( 235,750 )
Capital expenditure ( 26,385 ) ( 27,256 ) ( 81,965 ) ( 49,023 ) ( 184,629 ) ( 15,262 ) ( 199,891 )
Segment assets 2,146,867 889,286 2,435,123 3,763,000 9,234,276 ( 1,544,724 ) 7,689,552
Segment liabilities 1,101,354 565,754 1,514,739 2,343,238 5,525,085 387,901 5,912,986

F-9 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles Reportable segments — Oncosalud Peru Healthcare services in Peru Healthcare services in Colombia Healthcare services in Mexico Total reportable segments Holding and eliminations Total
2022
External revenues 789,093 551,028 895,366 216,121 2,451,608 2,451,608
Inter-segment revenue (i) 26,031 179,303 205,334 ( 205,334 )
Segment revenue 815,124 730,331 895,366 216,121 2,656,942 ( 205,334 ) 2,451,608
External cost of service ( 240,855 ) ( 553,885 ) ( 620,407 ) ( 156,757 ) ( 1,571,904 ) ( 1,571,904 )
Inter-segment cost of service (i) ( 178,882 ) ( 24,409 ) ( 203,291 ) 203,291
Segment cost of service ( 419,737 ) ( 578,294 ) ( 620,407 ) ( 156,757 ) ( 1,775,195 ) 203,291 ( 1,571,904 )
Gross profit 395,387 152,037 274,959 59,364 881,747 ( 2,043 ) 879,704
External selling expenses ( 146,016 ) ( 15,881 ) ( 5,741 ) ( 718 ) ( 168,356 ) ( 1,447 ) ( 169,803 )
Segment selling expenses ( 146,016 ) ( 15,881 ) ( 5,741 ) ( 718 ) ( 168,356 ) ( 1,447 ) ( 169,803 )
External administrative expenses ( 69,159 ) ( 76,153 ) ( 153,137 ) ( 46,193 ) ( 344,642 ) ( 344,642 )
Inter-segment administrative expenses ( 228 ) ( 2,586 ) ( 2,814 ) 2,814
Corporate expenses ( 79,570 ) ( 52,910 ) ( 5,895 ) ( 138,375 ) 5,493 ( 132,882 )
Segment administrative expenses ( 148,957 ) ( 131,649 ) ( 159,032 ) ( 46,193 ) ( 485,831 ) 8,307 ( 477,524 )
Impairment losses on trade receivables 2,359 4,097 ( 4,744 ) ( 132 ) 1,580 1,580
Other expenses ( 1,028 ) ( 1,028 )
Other income ( 360 ) 3,663 15,318 1,909 20,530 1,128 21,658
Inter-segment other income 9,393 764 10,157 ( 10,157 )
Other income 9,033 4,427 15,318 1,909 30,687 ( 9,029 ) 21,658
Segment operating profit (loss) 111,806 13,031 120,760 14,230 259,827 ( 5,240 ) 254,587
Share of profit of equity accounted investees, net of taxes 1,559 2,198 3,757 3,757
Exchange difference, net ( 3,863 ) 778 ( 131,039 ) ( 1,651 ) ( 135,775 ) 78,004 ( 57,771 )
Interest expense, net ( 40,733 ) ( 25,619 ) ( 62,142 ) ( 63,021 ) ( 191,515 ) ( 56,505 ) ( 248,020 )
Segment profit (loss) before tax 68,769 ( 11,810 ) ( 70,223 ) ( 50,442 ) ( 63,706 ) 16,259 ( 47,447 )
Other disclosures
Depreciation and amortization ( 25,375 ) ( 38,835 ) ( 27,816 ) ( 37,698 ) ( 129,724 ) ( 8,367 ) ( 138,091 )
Capital expenditure ( 43,702 ) ( 38,342 ) ( 82,128 ) ( 2,988 ) ( 167,160 ) ( 7,423 ) ( 174,583 )
Segment assets 1,943,792 815,574 1,805,816 3,289,686 7,854,868 ( 1,261,205 ) 6,593,663
Segment liabilities 952,240 525,271 1,311,333 2,009,673 4,798,517 237,085 5,035,602

F-9 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(i) Inter-segment cost of service (claims expense) from the Oncosalud Peru segment and intersegment revenue from our Healthcare Services in Peru segment are presented on a gross basis by adding the corresponding profit margin markup by our Healthcare Services in Peru segment and vice versa. Likewise, our Oncosalud Peru segment consolidates Oncocenter Perú S.A.C., a subsidiary providing healthcare services related to the exclusive treatment of cancer. In the separate financial statements of Oncocenter Perú S.A.C., the revenue mainly consists of the insurance claims expense recorded as cost of sales in the separate financial statements of Oncosalud S.A.C., our insurance subsidiary that is also consolidated in Oncosalud Peru segment. In the segment consolidation process, the related revenues from such healthcare services are eliminated with the corresponding claims expense of our insurance subsidiary Oncosalud S.A.C., while the external cost (third parties) of services incurred by Oncocenter Perú S.A.C. remains.

C. Geographic information

The geographic information analyzes the Group’s revenue and non-current assets by the country where it operates. In presenting the geographic information, segment revenue has been based on the geographic location of customers and segment assets were based on the geographic location of the assets.

In thousands of soles
Revenue
Peru 1,748,483 1,553,430 1,340,121
Colombia 1,443,032 1,192,089 895,366
México 1,194,597 1,130,388 216,121
4,386,112 3,875,907 2,451,608
Non-current assets (*)
Peru 908,301 871,520 929,840
Colombia 1,432,141 1,601,604 1,274,891
México 2,784,380 3,418,414 3,058,082
5,124,822 5,891,538 5,262,813

(*) Non-current assets exclude deferred tax assets and derivatives.

D. Major customer

None of the revenue derives from transactions carried out with a single customer or counterparty which is equal to or greater than 10 percent or more of the total revenue of the Group for the years ended December 31, 2024, 2023 and 2022.

  1. Tax Matters

Tax regime applicable to income tax

A. Income tax is determined on a separate basis; it is not consolidated. According to Peruvian, Colombian, Mexican and Luxembourg current legal legislations, the income tax is paid based on the statutory financial statements and tax losses, additions, and deductions established.

Tax rates

B. The Group is subject to Peruvian, Colombian, Mexican and Luxembourg Tax Regimes as of December 31, 2024, 2023 and 2022.

The current income tax rates are 29.5 % in Peru, 30 % in Mexico, 35 % in Colombia and 24.9 % in Luxembourg, calculated based on the taxable income. The income tax rate applicable to Colombian legal entities was 35 % for the year 2022 onwards. As a consequence, deferred tax assets and liabilities on temporary differences from Colombia entities that reversed during those years were measured at such corresponding rates.

F-9 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Income tax determination

C. The Group computed its taxable income for the years ended December 31, 2024, 2023 and 2022, and determined current income tax for S/ 202,526 thousand, S/ 161,066 thousand and S/ 56,761 thousand, respectively.

Income tax expense includes:

In thousands of soles — Current 202,526 161,066 56,761
Deferred 14 ( 142,707 ) ( 70,896 ) ( 27,378 )
Income tax 59,819 90,170 29,383

Reconciliation of the income tax effective rate to the tax rate is presented as follows:

In thousands of soles — Profit (loss) before income tax 183,777 100.00 % ( 124,174 ) 100.00 % ( 47,447 ) 100.00 %
Tax using the Company’s domestic tax rate (a) 45,760 24.90 % ( 30,919 ) 24.90 % ( 13,997 ) 29.50 %
Effect of tax rates of a subsidiary abroad 12,504 23.06 % ( 5,095 ) 4.10 % ( 6,909 ) 14.56 %
Non deductible expenses 3,318 ( 10.66 %) 34,429 ( 27.73 %) 13,960 ( 29.42 %)
Tax losses for which deferred tax asset was not recognized 12,110 6.59 % 63,234 ( 50.92 %) 21,727 ( 45.79 %)
Derecognition of previously recognized deductible temporary differences 8,411 ( 6.77 %) 15,241 ( 32.12 %)
Recognition of previously unrecognized tax losses ( 32,362 ) ( 43.36 %)
Changes in tax rate (Colombia) 116 0.06 % 11,815 ( 9.51 %)
Annual adjustment for inflation 4,106 5.75 % 7,432 ( 5.98 %) 8,244 ( 17.38 %)
Changes in estimates related to prior years 14,267 26.21 % 863 ( 0.70 %) ( 8,883 ) 18.72 %
Income tax 59,819 32.55 % 90,170 ( 72.62 %) 29,383 ( 61.93 %)

Tax losses carried forward

D. The Group has recognized a deferred income tax asset related to the tax-loss carryforward of those subsidiaries where it is more likely than not that the tax-loss carryforward can be used to compensate future taxable net income.

As of December 31, 2024, the Group recognized deferred net tax assets for S/ 270,520 thousand (S/ 210,073 thousand and S/ 157,569 thousand as of December 31, 2023 and 2022, respectively) related to tax losses carried forward of the Group.

Deferred tax assets recognized for tax losses expire as follows:

In thousands of soles — Expire 168,865 2025-2036 99,089 2024-2035 47,128 2023-2034
Never expire 101,655 110,984 110,441
Income tax 270,520 210,073 157,569

F- 100

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

According to the Income Tax Act, as amended, the entities established in Peru can choose one of the following two methods to carry forward their tax losses:

(i) The tax loss may be offset with future income until it is extinguished, applying said loss up to 50 percent of the taxable income per year, or

(ii) The tax loss may be used until four years after it has been generated.

According to the Income Tax Act, as amended, the entities established in Colombia can use the following method to carry forward their tax losses:

(i) Tax losses established until 2016 do not expire, while tax losses generated as of 2017 can be carried forward for 11 years.

According to the Income Tax Act, as amended, the entities established in Mexico can use the following method to carry forward their tax losses:

(ii) Tax losses generated can be carried forward for 10 years.

According to the Income Tax Act, as amended, the entities established in Luxembourg use the following method to carry forward their tax losses:

(iii) Tax losses generated can be carried forward for 17 years.

Unrecognized deferred tax assets

E. Deferred tax assets for certain subsidiaries have not been recognized in respect of the following item, because it is not probable that future taxable profit will be available against which the Group can use the benefits therefrom.

In thousands of soles 2024 — Gross amount Tax effect 2023 — Gross amount Tax effect 2022 — Gross amount Tax effect
Tax losses 41,051 12,110 214,354 63,234 73,650 21,727
41,051 12,110 214,354 63,234 73,650 21,727

Temporary tax on net assets

F. The Group is subject to the Temporary Tax on Net Assets (ITAN, from its Spanish acronym) in Peru. The taxable base is the prior period adjusted net asset value less depreciation and amortization, admitted by the Income Tax Law. The ITAN rate is 0.4 % for 2022 and 2024 applied to the amount of net assets that exceed S/ 1,000,000 . It may be paid in cash or in nine consecutive monthly installments. The amount paid may be used as a credit against payments of the general income tax regime for taxable periods from March to December of the fiscal period for which the tax was paid until maturity. As of December 31, 2024, the Group recognized S/ 13,103 thousand in Other assets (S/ 12,365 thousand and S/ 10,033 thousand as of December 31, 2023 and 2022, respectively).

F- 101

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Transfer pricing

G. For the purpose of determining the Income Tax, the transfer prices of transactions with related parties and with companies domiciled in countries or territories that are noncooperating or low or zero tax countries or territories, or with entities or permanent establishments whose income, revenues or gains from said contracts are subject to a preferential tax regime, must be supported by documented information on the valuation methods used and the criteria considered for their determination. On the basis of the analysis of the operations of the Group’s subsidiaries, Management and its internal legal advisors believe that, as a consequence of the application of these standards, contingencies of the subsidiaries domiciled in Peru, Colombia, Mexico and Luxembourg will not arise as of December 31, 2024, 2023 and 2022.

Review of tax administration

H. The Peruvian and Colombian tax authorities are entitled to audit and, if applicable, to correct the income tax calculated by the Group’s entities within the four years following the year of the tax return filing. The Group’s income tax returns for the years 2018 through 2022 are open for review by the Peruvian and Colombian tax authority. The Mexican and Luxembourg tax authorities are entitled to audit and, if applicable, to correct the income tax calculated by the Group’s entities within the five years following the year of the tax return filing. The income tax returns for the years 2017 through 2022 are open for review by the Mexican and Luxembourg tax authorities.

I. The Group’s sales tax returns are open for review by the Peruvian, Colombian, Mexican and Luxembourg tax authorities, in the same years indicated in the previous paragraph.

Value Added Tax (VAT)

J. For Peruvian, Colombian, Mexican and Luxembourg companies, the value added tax (VAT) is 18 %, 19 %, 16 % and 17 %, respectively.

Uncertainty over income tax treatments

K. The Group believes that its accrual for tax liabilities is adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience.

Pillar Two

L. In Luxembourg, the Parliament adopted the bill of law 8292 implementing Council Directive (EU) 2022/2523 dated December 14, 2022 on ensuring a global minimum level of taxation for multinational enterprise groups and large-scale domestic groups in the EU, commonly known as Pillar Two, on December 20, 2023 and the law was published in the official gazette on December 22, 2023, therefore Lux Pillar Two is only effective as of January 1, 2024 and it has not been enacted in Peru, Colombia nor Mexico.

Management has analyzed the potential exposure of the Group to the Pillar Two, concluding that there is not any impact on the Group’s consolidated financial statements as of and for the year ended December 31, 2024 and Management also expects no significant impacts of Pillar Two in the coming years basically due to the following:

• As of December 31, 2024, the consolidated Group’s revenue did not exceed EUR 750 million in at least two out of the last four years.

• Management has no expectation to obtain an effective tax rate of 15 % or less in Peru, Colombia or Mexico in the coming years.

F- 102

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Group Structure

The following table shows the companies that are part of the Group as of December 31, 2024, 2023 and 2022. All subsidiaries have been included in the consolidation:

In thousands of soles 2024 2023 2022 2024 2023 2022
Operating companies
Oncosalud S.A.C. (a) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Oncocenter Perú S.A.C. (b) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Servimédicos S.A.C. (b) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Clínica Bellavista S.A.C. (b) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Laboratorio Clínica Inmunológico Cantella S.A.C. (b) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Clínica Miraflores S.A. (b) Peru 97.34 76.70 76.70 2.66 23.30 23.30
R&R Patólogos Asociados S.A.C. (b) Peru 99.80 78.64 78.64 0.20 21.36 21.36
Clínica Vallesur S.A. (b) Peru 88.23 69.53 69.53 11.77 30.47 30.47
GSP Trujillo S.A.C. (Clínica Camino Real) (b) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Medicser S.A.C. (Clínica Delgado) (b) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Patología Oncológica S.A.C. (b) Peru 100.00 78.80 78.80 21.20 21.20
Oncogenomics S.A.C. (b) Peru 100.00 78.80 78.80 21.20 21.20
Hospital y Clínica OCA S.A. de C.V. (a) Mexico 100.00 100.00 78.80 21.20
DRJ Inmuebles, S.A. de C.V. (d) Mexico 100.00 100.00 78.80 21.20
Inmuebles JRD 2000, S.A. de C.V. (d) Mexico 100.00 100.00 78.80 21.20
Tovleja HG, S.A. (d) Mexico 100.00 100.00 78.80 21.20
Dentegra Seguros Dentales, S.A. Mexico 100.00 100.00
Oncomedica S.A. (a) Colombia 68.81 55.16 55.16 31.19 44.84 44.84
Imat S.A.S. (a) Colombia 68.81 55.16 55.16 31.19 44.84 44.84
Clínica Portoazul S.A. (b) Colombia 61.00 48.07 48.07 39.00 51.93 51.93
Promotora Médica Las Américas S.A. (b) Colombia 99.84 78.62 78.62 0.16 21.38 21.38
Laboratorio Médico Las Américas Ltda. (b) Colombia 78.62 21.38
Instituto de Cancerología S.A. (a) Colombia 99.84 78.62 78.62 0.16 21.38 21.38
Pre-operating companies
Consorcio Trecca S.A.C. (b) Peru 99.99 99.99 99.99 0.01 0.01 0.01
Las Américas Farma Store S.A.S. (b) Colombia 99.84 78.62 78.62 0.16 21.38 21.38
Cardio Imat S.A. (b) Colombia 55.16 44.84
Intensivos Imat S.A. (b) Colombia 55.16 44.84
Sociedad Radio-Oncológica de Montería S.A. (b) Colombia 68.81 55.16 55.16 31.19 44.84 44.84
Non-operating companies
Inversiones Mercurio S.A.C. (b) Peru 97.34 76.70 76.70 2.66 23.30 23.30
Holdings companies
Grupo Salud Auna México, S.A. de C.V. (c) Mexico 100.00 100.00 78.80 21.20
Auna Colombia S.A.S. (c) Colombia 100.00 78.80 78.80 21.20 21.20
Auna Salud S.A.C. (c) Peru 99.99 78.80 78.80 0.01 21.20 21.20
GSP Inversiones S.A.C. (c) Peru 99.99 78.79 78.79 0.01 0.01 0.01
Operador Estratégico S.A.C. (c) Peru 99.99 99.99 99.99 0.01 0.01 0.01
Other subsidiaries
GSP Servicios Generales S.A.C. (d) Peru 99.99 78.79 78.79 0.01 21.21 21.21
GSP Servicios Comerciales S.A.C. (d) Peru 99.99 78.79 78.79 0.01 21.21 21.21
Pro Med Las Américas LLC (d) USA 99.84 78.62 78.62 0.16 21.38 21.38

(a) Mainly dedicated to providing oncologic healthcare services.

(b) Mainly dedicated to providing services through health centers (inpatients and outpatients).

F-10 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

(c) Holdings of the Group. Auna Colombia is a holding located in the Republic of Colombia and Grupo Salud Auna México, S.A. de C.V. is a holding located in the Republic of Mexico.

(d) Mainly dedicated to providing the Group with internal administrative, commercial, real estate and management services.

As of December 31, 2024, the total non-controlling interest amounts to S/ 145,724 thousand (S/ 311,281 thousand and S/ 493,082 thousand as of December 31, 2023 and 2022, respectively).

  1. Financial Risk and Insurance Management

Due to its business, the Group assumes the risks inherent to its activities related to the insurance business, market, credit, liquidity and foreign currency.

Management is responsible for monitoring these risks, based on various measurement, analysis and control techniques to minimize potential effects, although the use of these mechanisms does not completely eliminate the inherent risk factors to which the Group is exposed.

Management is exposed to risks as a result of: (i) the use of financial instruments and (ii) the risks associated with the healthcare business. These risks have been categorized taking into consideration their nature and scope, as well as Management, which are described below.

A. Insurance risk

Insurance activities expose the Group mainly to incidence risk (level of occurrence of the insured event), frequency risk (level of prevalence of the event once it has occurred) and control risk of the healthcare benefit cost.

The table below shows the actual amount of the cost of service in the Oncosalud Peru segment and includes the general healthcare plan called “Auna Salud.” It also shows a sensitivity analysis for the most relevant variables affecting this cost: the frequency (number of patients / number of plan members) and the average cost per patient.

In thousands of soles
2024
Change % +5 % +10 % +5 % +10 % +5 % +10 %
Cost of segment Oncosalud Peru 586,391 615,711 645,030 615,711 645,030 646,496 709,533
Frequency 4.29 % 4.50 % 4.72 % 4.29 % 4.29 % 4.50 % 4.72 %
Average cost per patient 10.01 10.01 10.01 10.51 11.02 10.51 11.02
# of plan members 1,365,028 1,365,028 1,365,028 1,365,028 1,365,028 1,365,028 1,365,028
In thousands of soles
2023
Change % +5 % +10 % +5 % +10 % +5 % +10 %
Cost of segment Oncosalud Peru 502,807 527,947 553,088 527,947 553,088 554,345 608,396
Frequency 4.49 % 4.71 % 4.94 % 4.49 % 4.49 % 4.71 % 4.94 %
Average cost per patient 8.82 8.82 8.82 9.26 9.70 9.26 9.70
# of plan members 1,270,930 1,270,930 1,270,930 1,270,930 1,270,930 1,270,930 1,270,930

F-10 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles
2022
Change % + 5 % + 10 % + 5 % + 10 % + 5 % + 10 %
Cost of segment Oncosalud Peru 419,737 440,724 461,711 440,724 461,711 462,760 507,882
Frequency 4.23 % 4.44 % 4.65 % 4.23 % 4.23 % 4.44 % 4.65 %
Average cost per patient 9.13 9.13 9.13 9.59 10.04 9.59 10.04
# of plan members 1,087,546 1,087,546 1,087,546 1,087,546 1,087,546 1,087,546 1,087,546

As of December 31, 2024, 2023 and 2022, reasonably possible changes in the most relevant variable of 5 % and 10 % could affect profit or loss by amounts shown below:

In thousands of soles
Profit for the year Profit for the year Profit for the year
Frequency 5 ( 29,320 ) ( 25,140 ) ( 20,997 )
Frequency 10 ( 58,639 ) ( 50,281 ) ( 41,995 )
Average cost per patient 5 ( 29,320 ) ( 25,140 ) ( 20,997 )
Average cost per patient 10 ( 58,639 ) ( 50,281 ) ( 41,995 )
Combined 5 ( 60,105 ) ( 51,538 ) ( 43,044 )
Combined 10 ( 123,142 ) ( 105,589 ) ( 88,189 )

The Group adopts various mechanisms with the main objective of minimizing insurance risk as severity. Such mechanisms include the control of (i) price adequacy and (ii) healthcare benefit expenditures, in addition to selecting medical service providers based on various factors, such as specialization, experience, location, quality and cost of services.

The adequacy of prices relies on past actuarial analyses and more recent service levels, combined with future projections of more recently observed trends. Price risk affects only future cash flows since new rates will impact premium levels earned once cancer health contracts are renewed.

Within the Group, the type of product is an oncologic healthcare insurance contract and a general healthcare plan “Auna Salud,” both renewable annually. This enables the Group to review fees that respond fairly and quickly to the changes in service experience. The new fees are automatically applied at each renewal date; however, the client might not accept the increase, which would lead to the contract cancellation. This is a factor that significantly mitigates price risk. The Group does not enter into fixed premium contracts for a period longer than 12 months from the original date or the renewal date of the respective contracts.

Control risk of the cost of providing benefits (treatment and preventive care) is monitored through (i) pre-authorization of the service, (ii) use of a certain network of clinics and “agreed-upon” fees and (iii) monitoring adhesion to medical practice guides.

In general, the Group’s healthcare contracts contain terms and conditions establishing that only medical services are provided (the contracts benefits do not include refund or compensation amounts). Subject to specific circumstances, they provide reimbursement for medical expenses incurred in treatments related to chronic medical conditions.

In addition, when necessary, the Group negotiates its contracts with healthcare providers to obtain more favorable and competitive prices, to the extent possible. The Group also has a highly trained medical audit team who continually review invoices received from their service providers.

F-10 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

One of the Group’s key procedures is to use strict criteria to accept the risk of new clients for corporate and individual cancer health plans. This process involves the analysis of the policyholder’s risk profile and pre-existing conditions, and is subject to certain approvals and other factors, under the rules and regulations issued by the local regulator in Peru.

Technical reserves risk

This is the risk that the technical reserves for healthcare insurance contracts may be insufficient to cover the obligations under the contracts. The reserve risk is not significant for the Group due to the short-term nature of the contracts which allows the Group to adjust fees as needed, together with the effectiveness of the model used to analyze and develop the assumptions underlying the pricing of the products.

The short-term nature of the Group’s contracts means that the variability of the assumptions used in determining final claims is not generally significant and can be adjusted as required. Claim development patterns are reviewed on an ongoing basis and used to update the amount of the provisions if required, therefore reducing the variability of the provision recognized in the consolidated financial statements.

The amount of the provision to cover claims incurred but not yet reported at the end of the year is not material due to the business integrated model, which means that the claims are recorded as they arise.

B. Market risk

i. Exchange risk

The Group and its subsidiaries invoice the rendering of local services in the currency of the country in which they operate, which enables them to meet their obligations in their functional currency. Exchange rate risk arises mainly from loans and other liabilities held in U.S. dollars. To mitigate this risk, as of December 31, 2024, 2023 and 2022, the Group used derivative financial instruments to hedge the exposure to exchange rate risk, for more than 90% of its financial obligations.

As of December 31, the Group has the following assets and liabilities stated in U.S. dollars, COP and MXN:

In thousands of — US$ COP MXN US$ COP MXN US$ COP
Assets
Cash and cash equivalents 14,629 67,383,971 156,086 19,545 68,198,988 101,537 10,026 77,781,245
Trade accounts receivable 2,501 732,206,977 506,029 2,349 592,832,974 573,760 1,214 467,080,290
Other assets 2,033 67,499,144 62,643 1,431 53,926,570 46,428 38,063 41,846,383
Derivative financial instruments 16,185 37,005 22,175 21,693
35,348 867,090,092 761,763 45,500 714,958,532 721,725 70,996 586,707,918
Liabilities
Loans and borrowings ( 484,903 ) ( 843,882,862 ) ( 6,863,633 ) ( 572,514 ) ( 713,312,165 ) ( 5,263,563 ) ( 430,734 ) ( 230,983,211 )
Lease liabilities ( 29,068 ) ( 51,441,394 ) ( 18,335 ) ( 53,098,486 ) ( 20,111 ) ( 43,374,862 )
Trade accounts payable ( 20,069 ) ( 513,900,964 ) ( 665,868 ) ( 14,122 ) ( 426,350,789 ) ( 340,669 ) ( 8,167 ) ( 297,235,534 )
Other accounts payable ( 4,740 ) ( 136,340,317 ) ( 484,050 ) ( 26,479 ) ( 308,351,354 ) ( 948,193 ) ( 24,006 ) ( 254,525,182 )
Derivative financial instruments ( 1,034 ) ( 210,787 ) ( 4,004 )
( 539,814 ) ( 1,545,565,537 ) ( 8,224,338 ) ( 631,450 ) ( 1,501,112,794 ) ( 6,552,425 ) ( 487,022 ) ( 826,118,789 )
Liability position, net ( 504,466 ) ( 678,475,445 ) ( 7,462,575 ) ( 585,950 ) ( 786,154,262 ) ( 5,830,700 ) ( 416,026 ) ( 239,410,871 )

F-10 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

As of December 31, the exchange rate, used by the Group to translate the balances of assets and liabilities into foreign currency, has been published by the Peruvian Banking, Insurance and Pension Plan Agency (SBS), as follows:

In soles — US$ 1 - Exchange rate - Buy (assets) 3.758 3.705 3.808
US$ 1 - Exchange rate - Sale (liabilities) 3.770 3.713 3.820
COP 1 - Exchange rate 0.000854 0.000957 0.000786
MXN 1- Exchange rate 0.182513 0.219083 0.195792

The Group recorded loss for net exchange difference of S/ 41,709 thousand in 2024, gain of S/ 75,852 thousand in 2023 and loss of S/ 57,771 thousand in 2022.

As of December 31, 2024, 2023 and 2022, a reasonably possible strengthening (weakening) of the U.S. dollar against the Peruvian Sol, COP and MXN at December 31 would have affected the measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss by the amounts shown below:

In thousands of soles
Profit or loss for the fiscal year Other comprehensive income Profit or loss for the fiscal year Other comprehensive income Profit or loss for the fiscal year Other comprehensive income
Weakening 5 97,959 ( 2,847 ) 112,908 ( 4,108 ) 82,869 ( 3,368 )
Weakening 10 195,919 ( 5,694 ) 225,815 ( 8,216 ) 165,738 ( 6,736 )
Strengthening 5 ( 97,959 ) 2,847 ( 112,908 ) 4,108 ( 82,869 ) 3,368
Strengthening 10 ( 195,919 ) 5,694 ( 225,815 ) 8,216 ( 165,738 ) 6,736

ii. Interest rate risk

The Group adopts a policy of ensuring as a minimum 80 % of its interest rate risk exposure is at a fixed rate. This is achieved by entering into fixed-rate instruments and partly by borrowing at a floating rate and using interest rate swaps as hedges of the variability in cash flows attributable to movements in interest rates.

The Group determines the existence of an economic relationship between the hedging instrument and hedged item based on the reference interest rates, tenors, repricing dates and maturities and the notional or par amounts. The Group assesses whether the derivative designated in each hedging relationship is expected to be effective in offsetting changes in cash flows of the hedged item using the hypothetical derivative method. As of December 31, 2024, the Group have financial derivative instruments in order to cover interest rate (Note 8).

As of December 31, 2024, a reasonably possible strengthening (weakening) of interest rates as of December 31 would have affected results by the amounts shown below:

In thousands of Soles
Profit or (loss) for the fiscal year
Decrease 5 165,270
Decrease 10 330,642
Increase 5 ( 165,167 )
Increase 10 ( 330,232 )

F-10 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

C. Credit risk

The Group’s financial assets are exposed to credit risk concentrations mainly comprising bank deposits and trade accounts receivable. Regarding bank deposits, the Group reduces the likelihood of credit risk concentrations because it keeps its deposits and places its cash investments at first-class financial entities and limits the amount of exposure to credit risk in any of such financial entities.

Regarding trade accounts receivable, the significant credit risk concentrations, individual or group, are mitigated since the Group’s policy is to monitor the payment behavior of customers and their financial position to comply with the respective payments on a regular basis (note 5).

As of December 31, the exposure to credit risk of trade accounts receivable was the following:

In thousands of soles — Peru 285,716 199,527 161,252
Colombia 662,272 580,450 374,627
México 96,533 126,657 77,427
1,044,521 906,634 613,306

D. Liquidity risk

The prudent liquidity risk management involves maintaining enough cash and cash equivalents and the possibility of finding and/or obtaining funding through an adequate quantity of credit sources.

The Group has adequate levels of cash and cash equivalents considering:

• Auna S.A. can finance its current assets (accounts receivable, inventories and others) with current liabilities (accounts payable, deferred revenue and others).

• Auna S.A. analyses the maturity of its debts to identify any refinancing required to maintain an appropriate debt structure.

• Not considering growth capex (new hospitals, acquisitions, etc.), Auna has enough cash flow from operations to finance its maintenance capex, current debt service (interest and principal), dividends and a portion of growth capex.

• Growth capex is financed mainly by long-term debt and cash flow from operations. In some cases, by capital contribution (for example: acquisition of PMLA and Hospital y Clínica OCA).

• In addition, Auna has revolving credit lines of S/ 600,054 thousand to use in case of cash flow needs. As of December 31, 2024, the Group had S/ 446,068 thousand drawn and S/ 153,986 thousand of availability under the revolving credit facility. As of December 31, 2023, the Group had S/ 348,178 thousand drawn and S/ 139,283 thousand of availability under the revolving credit facility.

• These credit lines are renewed every year. The interest rate applicable for the lines in Peru is a fixed rate that is agreed upon with the bank before the reception of the cash in Auna accounts and depends on the credit terms (up to 180 days). In the case of Colombia and Mexico lines, the interest rates applicable are a floating rate. The credit revolving lines available for Auna are with the following banks in Perú: Scotiabank: S/ 100,000 thousand; Banbif: S/ 18,820 thousand; BBVA: S/ 37,640 thousand; BCP: S/ 45,168 thousand; Interbank: S/ 15,056 thousand; Citibank: S/ 57,966 thousand; Pichincha: S/ 30,112 thousand, Santander: S/ 94,100 thousand and GNB: S/ 9,500 thousand. The available credit revolving lines in Colombia are around S/ 113,212 thousand and in Mexico are around S/ 78,480 .

F-10 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In addition, the Group monitors its liquidity risk based on the plans and guidelines established by Management.

The following table analyzes the Group’s financial liabilities classified per maturity based on the remaining contractual period as of the date of the consolidated statement of financial position. The amounts disclosed are contractual cash flows.

In thousands of soles
2024
Trade accounts payable 934,006 934,006 931,265 2,741
Other accounts payable (*) 148,155 174,601 83,955 36,820 53,826
Loans and borrowings (**) 3,619,774 5,048,548 1,041,977 650,674 3,288,042 67,855
Lease liabilities (**) 147,888 198,425 43,275 38,391 68,084 48,675
Derivative financial instruments 42,370 51,226 15,895 15,932 19,399
4,892,193 6,406,806 2,116,367 744,558 3,429,351 116,530
2023
Trade accounts payable 753,255 753,255 749,349 3,906
Other accounts payable (*) 459,606 465,466 248,769 65,109 151,588
Loans and borrowings (**) 3,761,582 5,557,229 785,301 821,223 2,821,724 1,128,981
Lease liabilities (**) 158,045 218,196 44,295 40,231 73,425 60,245
5,132,488 6,994,146 1,827,714 930,469 3,046,737 1,189,226
2022
Trade accounts payable 513,383 513,383 513,310 73
Other accounts payable (*) 406,691 532,748 224,522 22,113 286,113
Loans and borrowings (**) 3,348,647 3,845,977 2,333,506 108,937 1,333,160 70,374
Lease liabilities (**) 162,922 224,037 38,794 36,363 77,674 71,206
Derivative financial instruments 15,317 15,317 15,317
4,446,960 5,131,462 3,125,449 167,486 1,696,947 141,580

(*) They do not include taxes payable, remunerations and other benefits payable.

(**) They include contractual interest.

Management monitors the risk related to the liabilities included in the above-mentioned categories, and considers obtaining enough credit lines and having working capital to comply with the plans established by Management.

The Group manages the excess cash flow investing in short-term investments. In addition, at the end of fiscal years 2024, 2023 and 2022, the Group has credit lines for working capital that have not been used or used partially, which are enough to comply with short- and medium-term obligations.

The Group also participates in a supplier finance arrangement with the principal purpose of facilitating efficient payment processing of supplier invoices and providing the willing suppliers early payments terms compared with the related invoice payment due date. The arrangement allows the Group to centralize payments of trade payables to the bank rather than paying each supplier individually. From the Group’s perspective, the arrangement does not significantly extend payment terms beyond the normal terms agreed with other suppliers that are not participating.

E. Capital risk management

The Group’s objectives in managing capital is to safeguard its capacity to continue as a going concern generating return to its shareholders and benefits to other stakeholders. The Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or sell assets to reduce its debt to maintain or adjust the capital structure.

F-10 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

During the year ended December 31, 2024, 2023 and 2022, the Group’s strategy was to maintain a leverage ratio not higher than 1.0 . Based on this strategy, the Group maintains a leverage ratio of 0.68 in 2024 ( 0.66 and 0.67 in 2023 and 2022, respectively) as shown below:

In thousands of soles — Total loans and borrowings 3,619,774 3,761,582 3,348,647
Less: Cash and cash equivalents ( 235,745 ) ( 241,133 ) ( 208,694 )
Net debt (A) 3,384,029 3,520,449 3,139,953
Plus: Total equity 1,622,940 1,776,566 1,558,061
Total adjusted equity (B) 5,006,969 5,297,015 4,698,014
Leverage ratio (A)/(B) 0.68 0.66 0.67

F-1 10

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

F. Accounting classification and fair value

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

In thousands of soles Carrying amount — FVOCI – debt instruments Fair value hedging instruments Financial assets at amortized cost Other financial liabilities Total Fair value — Level 1 Level 2 Level 3 Total
As of December 31, 2024
Financial assets measured at fair value
Other investments 100,510 100,510 100,510 100,510
Derivative financial instruments 67,472 67,472 67,472 67,472
100,510 67,472 167,982 100,510 67,472 167,982
Financial assets not measured at fair value
Cash and cash equivalents 235,745 235,745
Trade accounts receivable 962,457 962,457
Other assets (*) 42,063 42,063
1,240,265 1,240,265
Financial liabilities measured at fair value
Derivative financial instruments 42,370 42,370 42,370 42,370
42,370 42,370 42,370 42,370
Financial liabilities not measured at fair value
Loans and borrowings 3,619,774 3,619,774 3,768,101 3,768,101
Lease liabilities 147,888 147,888
Trade accounts payable 934,006 934,006
Other accounts payable (**) 148,155 148,155
4,849,823 4,849,823 3,768,101 3,768,101

(*) They do not include taxes receivable and prepayments.

(**) They do not include taxes payable, prepayments and labor liabilities .

F-1 11

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles Carrying amount — FVOCI – debt instruments Fair value hedging instruments Financial assets at amortized cost Other financial liabilities Total Fair value — Level 1 Level 2 Level 3 Total
As of December 31, 2023
Financial assets measured at fair value
Other investments 93,421 93,421 93,421 93,421
Derivative financial instruments 82,213 82,213 82,213 82,213
93,421 82,213 175,634 93,421 82,213 175,634
Financial assets not measured at fair value
Cash and cash equivalents 241,133 241,133
Trade accounts receivable 861,336 861,336
Other assets (*) 35,798 35,798
1,138,267 1,138,267
Financial liabilities measured at fair value
Contingent consideration 64,008 64,008 64,008 64,008
Put liability 121,636 121,636 121,636 121,636
185,644 185,644 185,644 185,644
Financial liabilities not measured at fair value
Loans and borrowings 3,761,582 3,761,582 3,930,474 3,930,474
Lease liabilities 158,045 158,045
Trade accounts payable 753,255 753,255
Other accounts payable (**) 273,962 273,962
4,946,844 4,946,844 3,930,474 3,930,474

(*) They do not include taxes receivable and prepayments.

(**) They do not include taxes payable, prepayments and labor liabilities .

F-1 12

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

In thousands of soles Carrying amount — Fair value hedging instruments Financial assets at amortized cost Other financial liabilities Total Level 2 Fair value — Level 3 Total
As of December 31, 2022
Financial assets measured at fair value
Derivative financial instruments 82,606 82,606 82,606 82,606
82,606 82,606 82,606 82,606
Financial assets not measured at fair value
Cash and cash equivalents 208,694 208,694
Trade accounts receivable 589,308 589,308
Other assets (*) 127,469 127,469
925,471 925,471
Financial liabilities measured at fair value
Derivative financial instruments 15,317 15,317 15,317 15,317
Contingent consideration 69,470 69,470 69,470 69,470
Put liability 136,938 136,938 136,938 136,938
15,317 206,408 221,725 15,317 206,408 221,725
Financial liabilities not measured at fair value
Loans and borrowings 3,348,647 3,348,647 3,115,560 3,115,560
Lease liabilities 162,922 162,922
Trade accounts payable 513,383 513,383
Other accounts payable (**) 200,283 200,283
4,225,235 4,225,235 3,115,560 3,115,560

(*) They do not include taxes receivable and prepayments.

(**) They do not include taxes payable, prepayments and labor liabilities .

F-11 3

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

G. Measurement of fair values

i. Valuation techniques and significant unobservable inputs

The following tables show the valuation techniques used in measuring Level 2 fair values at December 31, 2024 and Level 2 and Level 3 fair values at 2023 and 2022 for financial instruments measured at fair value in the statement of financial position, as well as the significant unobservable inputs used. Related valuation processes are described in note 3.

Financial instruments measured at fair value

Type Valuation technique Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value
Put liability (note 17) Discounted cash flows: The valuation model considers the present value of the expected future payments, discounted using a risk-adjusted discount rate. •  Expected cash flows (December 31, 2023: COP 140,549,846 thousand). Risk-adjusted discount rate ( 8.00 % – 13.80 %). The estimated fair value would increase (decrease) if: •  the expected cash flows were higher (lower); or •  the risk-adjusted discount rate were lower (higher).
Contingent consideration (note 17) Discounted cash flows: The valuation model considers the present value of the expected future payments, discounted using a risk-adjusted discount rate. •  Expected cash flows (December 31, 2023: COP 66,884,414 thousand). •  Risk-adjusted discount rate (December 31, 2023: 12.3 % – 12.71 %). The estimated fair value would increase (decrease) if: •  the expected cash flows were higher (lower); or •  the risk-adjusted discount rate were lower (higher).
Derivatives financial instruments (note 8) For the Options: Garman–Kohlhagen: The fair value is determined using this model that treats foreign currencies as if they are equity securities that provide a known dividend yield, which uses the following inputs: Spot rate at the valuation date, strike price, implicit volatility, and risk-free rate in both currencies. For long-forward/swap: Interest rate parity: Consists of estimating the present value of the future profit (loss) generated by the forward/swap contract. The gain or loss is calculated as the difference between the forward exchange rate estimated according to the market and the strike. Not applicable Not applicable

F-11 4

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

ii. Sensitivity analysis

For the fair value of contingent consideration and put liability, reasonably possible changes at December 31, 2023 and 2022 to one of the significant unobservable inputs, holding other inputs constant, would have the following effects. As of December 31, 2024 the contingent consideration does not have effect.

In thousands of soles December 31, 2023 — Increase Decrease
Contingent consideration Profit or loss
Expected cash flows ( 10 % movement) ( 7,005 ) 7,005
Risk-adjusted discount rate ( 1 % movement (100 bps)) ( 469 ) 469
Put liability Other comprehensive loss
Expected cash flows ( 10 % movement) ( 2,227 ) 2,227
Risk-adjusted discount rate ( 1 % movement (100 bps))
In thousands of soles December 31, 2022 — Increase Decrease
Contingent consideration Profit or loss
Expected cash flows ( 10 % movement) ( 6,893 ) 6,893
Risk-adjusted discount rate ( 1 % movement (100 bps)) 153 ( 154 )
Put liability Other comprehensive loss
Expected cash flows ( 10 % movement) ( 2,507 ) 2,507
Risk-adjusted discount rate ( 1 % movement (100 bps)) 888 ( 914 )
  1. Commitments, Guarantees and Contingencies

A. Commitments

As of December 31, 2024, 2023 and 2022, no commitments to be reported have been identified.

B. Guarantees

As of December 31, 2024, 2023 and 2022, the Group has the following guarantees:

• Guarantee letters in financial institutions for S/ 20,979 thousand in favor of third parties in order to ensure compliance with providing healthcare services (2023: S/ 16,166 thousand and 2022: S/ 109,467 thousand).

• Guarantee to cover a financial loan for a total of S/ 250,628 thousand. In favor of Scotiabank Perú S.A.A. S/ 113,000 thousand; in favor of Banco Interamericano de Finanzas S/ 39,522 thousand; in favor of Banco Interbank S/ 9,410 thousand; in favor of Banco de Credito del Peru S/ 31,056 ; and in favor of Citibank S/ 57,640 (2023: S/ 113,000 thousand in favor of Scotiabank Perú S.A.A., S/ 39,872 thousand in favor of Banco Interamericano de Finanzas, S/ 27,336 thousand in favor of Banco de Credito del Peru, in 2022: S/ 113,000 thousand in favor of Scotiabank Perú S.A.A., S/ 41,000 thousand in favor of Banco Interamericano de Finanzas, S/ 9,535 thousand in favor of Banco Interbank, S/ 14,303 thousand in favor of Banco de Credito del Peru and S/ 57,901 thousand in favor of Citibank.

• The Group maintains properties in mortgage in favor of Scotiabank Perú S.A.A. for S/ 21,195 thousand related to loans received (S/ 20,886 thousand as of December 31, 2023 and S/ 21,477 thousand as of December 31, 2022) and Mexico for S/ 3,199,400 thousand as of December 31, 2024 (S/ 3,152,650 thousand as of December 31, 2023).

F-11 5

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

• Colombian subsidiaries maintain guarantee trust for S/ 45,322 thousand to guarantee compliance with the proceeds of their sale (2023: S/ 50,788 thousand and 2022 S/ 41,713 thousand) and a guarantee pledge of its machinery for S/ 10,452 thousand (S/ 11,713 thousand as of December 31, 2023 and S/ 9,620 thousand as of December 31, 2022) and leasing guarantees for S/ 47,180 thousand (S/ 49,109 thousand as of December 31, 2023).

• The 99.99 % of the shares of Mexican Subsidiaries and the 70 % of the shares of Oncomedica S.A. are pledged to guarantee bank loans.

• The Company and its subsidiaries engage as issuer and guarantors, respectively, in the issuance and placement of Senior Notes at a rate of 10.00 % with maturity in 2029, in the international market, under Rule 144A and Regulation S of the United States Securities Act of 1993 for up to US$ 310,837 thousand or equivalent in local currency.

• The Company and its subsidiaries engage as co-debtor and guarantors, respectively, in the Credit Agreement dated December 10,2023 for up to US$ 550,000 thousand or equivalent in local currency.

C. Contingencies liabilities

As of December 31, 2024, 2023 and 2022, the Group maintains various judicial processes (labor, regulatory, civil, tax), that Management evaluated as possible. If the defense against those actions is unsuccessful, then fines and legal costs could amount to S/ 46,464 thousand, S/ 41,143 thousand and S/ 35,936 thousand, respectively.

  1. Related Parties

As of December 31, this caption includes the following:

In thousands of soles Transaction value — 2024 2023 2022 Outstanding balances — 2024 2023 2022
Sales of oncologic healthcare services
Joint ventures 50 35 144 234 236 247
Associates
Others 6,135 1,151 33 2,957 1,234 1,895
6,185 1,186 177 3,191 1,470 2,142
Cost of sales of oncologic healthcare services
Joint ventures 3,929 3,791 3,270 1,076 1,096 1,182
Associates 15,878 12,164 8,110 3,473 2,574 1,945
Others 13,032 10,747 7,896 3,160 3,185 3,353
32,839 26,702 19,276 7,709 6,855 6,480
Administrative expenses
Services provided by related parties (v) 1,844 2,620 3,355 630 816 1,329
Other management charges 4,521 2,844 5,419 4,439 1,452 200
6,365 5,464 8,774 5,069 2,268 1,529
Selling expenses
Services provided by related parties (vi) 1,761 1,106 1,036 396 123 95
1,761 1,106 1,036 396 123 95
Finance income
Loans and related interest from related parties 71 1,952
71 1,952

F-11 6

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

All outstanding balances with these related parties are priced on an arm´s-length basis. None of the balances is secured. No expense has been recognized in the current year or prior year of loss for impairment of trade receivables in respect of amounts owed by related parties. No guarantees have been given or received.

(i) Compensation to key personnel

For the year ended December 31, 2024 the compensation paid to the key Management of the subsidiaries located in Peru amounts to S/ 99,505 thousand (S/ 81,674 thousand and S/ 84,978 thousand for the years ended December 31, 2023 and 2022, respectively). In Colombian subsidiaries, the amount is S/ 23,230 thousand for the year ended December 31, 2024 (S/ 14,844 thousand and S/ 14,022 thousand for the year ended December 31, 2023 and 2022) and in Mexican subsidiaries, the amount is S/ 60,132 thousand for the year ended December 31, 2024 (S/ 55,556 thousand for the year ended December 31, 2023). Also, for the year ended December 31, 2024 expenses were recognized for S/ 9,145 thousand corresponds to share based payment (S/ 3,675 thousand as of December 31, 2023) (note 21.a) to non-executive members of the Board and employees.

(ii) Advances and loans granted to the Members of the Management and Supervisory Bodies

The Group has not granted any advances or commitments, loans and guarantees granted on their behalf related to pension funds, life insurances and other similar concepts and other long-term benefits other than share-based payments to its key Management personnel, including Directors of the Company and Supervisory Bodies.

(iii) Compensation to directors

For the year ended December 31, 2024, 2023 and 2022, the compensation paid to the board of directors amounts to S/ 5,781 thousand, S/ 5,027 thousand and S/ 4,006 thousand, respectively.

(iv) Medical services

For the year ended December 31, 2024, 2023 and 2022, certain directors provided medical services to the Group. For their medical services, they have received customary compensation and benefits commensurate with their level of responsibility within the Company, aligned with the compensation paid to other physicians and medical professionals of similar stature employed by the Group.

In addition, the Group reimbursed certain expenses incurred in connection with providing these services, such as rent for office space, phone expenses, certain taxes, purchase of medical books and travel expenses related to attendance at conferences on behalf of the Group.

(v) Management expenses

For the year ended December 31, 2024, administrative expenses provided to the Group by Enfoca, corresponded mainly to reimbursements related to travel and other expenses of S/ 9 thousand. For the year ended December 31, 2023 and 2022, administrative expenses provided to the Group by Enfoca corresponded mainly to management services of S/ 1,229 thousand and S/ 2,451 thousand, respectively, and reimbursements related to consultant fees and travel expenses of S/ 445 thousand and S/ 904 thousand, respectively.

(vi) Selling expenses

For the year ended December 31, 2024, 2023 and 2022, selling expenses provided to the Group by companies related to shareholders corresponded mainly to sales commission and advertisement of S/ 1,761 thousand, S/ 1,106 thousand and S/ 1,036 thousand, respectively.

F-11 7

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Insurance Contract Liabilities

The movement for the years ended December 31, 2024 and 2023 is as follows:

2024
Liabilities for incurred claims Liabilities for incurred claims
In thousands of soles Liabilities for remaining coverage Estimates of present value of future cash flows Risk adjustment for non-financial risk Total Liabilities for remaining coverage Estimates of present value of future cash flows Risk adjustment for non-financial risk Total
Balances as of January 1 31,039 8,560 254 39,853 8,626 2,829 244 11,699
Changes in the statement of profit or loss and OCI
Insurance revenue ( 1,052,958 ) ( 1,052,958 ) ( 914,182 ) ( 914,182 )
Insurance service expenses
Incurred claims and other insurance service expenses 47,631 47,631 41,423 41,423
Amortization of insurance acquisition cash flows 129,973 129,973 140,438 140,438
Adjustments to liabilities for incurred claims ( 7 ) ( 7 ) 10 10
Total insurance service expenses 129,973 47,631 ( 7 ) 177,597 140,438 41,423 10 181,871
Total insurance service result ( 922,985 ) 47,631 ( 7 ) ( 875,361 ) ( 773,744 ) 41,423 10 ( 732,311 )
Effect of movements in exchange rates ( 520 ) ( 631 ) ( 2 ) ( 1,153 ) 603 119 722
Total changes in the statement of profit or loss and OCI ( 923,505 ) 47,000 ( 9 ) ( 876,514 ) ( 773,141 ) 41,542 10 ( 731,589 )
Cash flows
Premiums received 1,047,445 1,047,445 935,888 935,888
Claims and other insurance service expenses paid ( 47,452 ) ( 47,452 ) ( 39,115 ) ( 39,115 )
Insurance acquisition cash flows ( 153,234 ) ( 153,234 ) ( 139,329 ) ( 139,329 )
Total cash flows 894,211 ( 47,452 ) 846,759 796,559 ( 39,115 ) 757,444
Acquired through business combinations ( 1,005 ) 3,304 2,299
Closing assets
Closing liabilities 1,745 8,108 245 10,098 31,039 8,560 254 39,853

F-11 8

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

Liability for Incurred Claims (LIC)

These provisions include the reserve for events incurred but not reported (IBNR), the claims pending settlement reserve and the risk adjustment for non-financial risk to the condensed consolidated financial statement date. As of December 31, 2024, 2023 and 2022, the reserves of the oncology healthcare plans and the general healthcare plan called “Auna Salud” were determined using a reserving model based on a mix of several methods. As of December 31, 2024, 2023 and 2022, the key assumptions of the oncologic healthcare plans and the general healthcare plan include the evolution of past claims, which are projected in the future.

Insurance expenses

The insurance expenses incurred by Oncosalud S.A.C. are presented in its separate financial statements for the years ended December 31, 2024, 2023 and 2022.

The insurance expenses incurred by Oncosalud S.A.C. are as follows:

In thousands of soles Cost of sales and services (i) — 2024 2023 2022
Medicines 263,613 195,114 167,278
Room service for inpatients 36,196 116,171 34,091
Medical consultation fees 88,966 34,483 41,334
Auxiliary services and clinical laboratory 114,042 26,434 122,800
Surgery fees 25,165 66,341 20,934
Insurance contracts 5,604 3,279 2,138
533,586 441,822 388,575

(i) These expenses are included in the cost of sales and services in our consolidated statement of profit or loss and other comprehensive income after deducting the margin markup. For the years ended December 31, 2024, 2023 and 2022, the margin applied was calculated using the same basis as what we charge third parties for these services, and the overall average margin applied in each period was 24 %, 17 % and 18 %, respectively.

Due to the vertical integration of the Group’s companies, these insurance expenses incurred by Oncosalud S.A.C. and the corresponding trade and other accounts payable are eliminated with the transactions performed with Oncocenter Perú S.A.C. and the Company’s healthcare services subsidiaries (see note 26.b.i.)

  1. Share-Based Payments

A. Description of share-based payment arrangements

The Company provides share-based payments, which are equity settled, since they provide the participants the right to be compensated with a specific number of Company’s shares instead of receiving a payment based on the value of the Company’s shares.

During 2023, the Board of Directors approved the Equity incentive plans. As of December 31, 2024, the Group has share-based payments plans for non-executive members of the Board and employees.

i. Restricted shares plan

The award 2024 plan granted on January 1, 2024, has a vesting period ending on January 1, 2025. The restricted shares became non-forfeitable as of its respective vesting date, with settlement date following this vesting period.

F-11 9

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

The following table illustrates the movements in Restricted Shares under the Plans as of December 31, 2024:

Grand date/ Directors entitled Vesting conditions — 2024 2023
Award 2024 - Grant to Directors on January 1, 2024 43 1 year service from grant date 1,131
Award 2023 - Grant to Directors on December 8, 2023 53 1 month service from grant date 3,675

As of December 31, 2024, the Group recognized S/ 1,131 thousand to the personnel expenses (S/ 3,675 thousand as of December 31, 2023), note 21 (a).

ii. Option and restricted stock unit plans

During 2024, the Company signed the long-term incentive plan seeks to drive the achievement of the company’s performance targets, along with providing an element of retention, allowing employees to obtain part of the shares of the company. They will be able to exercise the stock rights after a period of continuous employment and additional conditions depending on the case.

The following table illustrates the long-term incentive plans as of December 31, 2024:

Incentive plans / Vesting Commencement Date — Performance-Based Option Agreement on March 21, 2024 2,661 Vesting conditions — 3 years’ service from grant date 10 years 6,655
Long-Term Incentive Management on March 21, 2024 600 4 years’ service from grant date 5 years 195
Restricted Stock Unit on March 21, 2024 161 3 years’ service from grant date 3 years 1,164

As of December 31, 2024, the Group recognized S/ 8,014 thousand to the personnel expenses note 21(a).

B. Measurement of grant date fair values

The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense with different methods during the vesting period, with a corresponding increase in equity, over the vesting period of the awards.

The following table illustrates the different methods of incentive plans for December 31, 2024:

Incentive plans — Performance-Based Option Agreement 2024 Methodology of fair value — Binomial 21/03/2024 to 21/03/2027 2,661 33.54 % 4.83 % 9.61 Vesting status — Partially vested
Long-Term Incentive Management 2024 Black Scholes 21/03/2024 to 21/03/2028 600 33.54 % 3.63 % 1.25 Partially vested
Restricted Stock Units 2024 Market value 21/03/2024 to 21/03/2027 161 27.71 Partially vested

F-1 20

Auna S.A. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2024, 2023 and 2022

  1. Auditor Fees

The fees in relation to the audit and related services for the years ended December 31, 2024, 2023 and 2022 provided by Emmerich, Córdova y Asociados S. Civil de R.L. and KPMG foreign members firm, the external auditor of the Group, were as follows:

In thousands of soles Year ended December 31, — 2024 2023 2022
Audit services fees (i) 5,445 10,417 5,402
Tax services fees 387 119
Other non-audit fees 88 102 42
Total 5,920 10,638 5,444

(i) As of December 31, 2023 Audit services fees include S/ 6,927 thousand (S/ 3,114 thousand as of December 31, 2022). In 2023 corresponds to costs related to public offering efforts which were included as costs of anticipated equity transactions in Other Assets (note 6).

The fees in relation to the statutory audit in Luxembourg and related services for the year ended December 31, 2024 provided by Atwell S.à r.l. the statutory auditor of the Group was S/ 665 thousand.

  1. Subsequent Events

Between January 1, 2025 and until the date of issuance of these financial statements (April 10, 2025), no additional events or events of importance have occurred that require adjustments or disclosures to the consolidated financial statements as of December 31, 2024, except for the following events:

On January 16, 2025, the Board of Directors approved to increase the share capital by S/ 2 thousand through capitalization from “Share Premium”. This amount corresponds to the shares from the Restricted Share Awards 2024 (note 33).

In January 2025, the Group modified its Call spreads to renegotiate them into one for a total of US$ 108,000 thousand in a new range from S/ 3.713 to S/ 4.20 per US$ 1 .

F-1 21