AI assistant
AUDINATE GROUP LIMITED — Interim / Quarterly Report 2021
Feb 21, 2021
64298_rns_2021-02-21_961874a8-368f-470d-89ad-0a317418278f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Audinate Group Limited Appendix 4D Half-year report
==> picture [87 x 23] intentionally omitted <==
1. Company details
Name of entity: Audinate Group Limited ABN: 56 618 616 916 Reporting period: For the half-year ended 31 December 2020 Previous period: For the half-year ended 31 December 2019
2. Results for announcement to the market
| $'000 | ||||
|---|---|---|---|---|
| Revenues from ordinary activities | down | (4.8)% | to | 15,372 |
| Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA) | down | (1.9)% | to | 1,838 |
| (Loss)/profit before income tax (expense)/benefit | down | >100% | to | (874) |
| (Loss)/profit from ordinary activities after tax (expense)/benefit attributable to | down | >100% | to | (1,209) |
| the owners of Audinate Group Limited | ||||
| (Loss)/profit for the year attributable to the owners of Audinate Group Limited | down | >100% | to | (1,209) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
Review of operations
For the half-year period ended 31 December 2020, the Group reported a decrease in revenue of 4.8% to $15.4 million from $16.1 million in the previous corresponding period (six months ended 31 December 2019). This decrease is due to the strengthening of the Australian dollar, as US$ (the currency we bill our customers) revenue was in line with the previous corresponding period. Gross margin percent also remained relatively stable at 76.9% compared to 77.1% for the previous corresponding period.
The directors consider Earnings Before Interest, Tax, Depreciation and Amortisation (‘EBITDA’) to reflect the core earnings of the Group. EBITDA is a financial measure which is not prescribed by Australian Accounting Standards ('AAS') and represents the profit under AAS adjusted for non-cash and significant items.
| (Loss)/profit after income tax (expense)/benefit for the half-year Interest revenue Grant income Net foreign exchange loss Interest expense Income tax expense/(benefit) Depreciation and amortisation EBITDA |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 (1,209) 341 (145) (194) (828) - 535 1 55 60 335 (212) 3,095 1,877 |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 (1,209) 341 (145) (194) (828) - 535 1 55 60 335 (212) 3,095 1,877 |
|---|---|---|
| 1,838 | 1,873 |
As a result of COVID-19 related stimulus initiatives the Group has received $759,000 in JobKeeper support payments, $50,000 from the Australian Government's Cash Flow Boost program and a $19,000 Hong Kong Employee Support Scheme grant in the half-year period ended 31 December 2020. These amounts were recorded in other income and are therefore excluded from the calculation of EBITDA.
Audinate Group Limited Appendix 4D Half-year report
==> picture [87 x 23] intentionally omitted <==
Consistent with the prior financial year, the Group considered it prudent and appropriate to not recognise tax losses of approximately $0.9 million generated in half-year period ended 31 December 2020. These tax losses include the benefit of research and development tax offsets, which the Group expects to continue to receive in future years. The Group retains access to these tax losses to apply against taxable income in future periods and may re-recognise them as an asset when greater certainty returns.
Net loss after tax was $1.2 million compared to $0.3 million net profit after tax in the six-month period ended 31 December 2019. The main factor in this movement was a $1.2 million increase in depreciation and amortisation relating primarily to increased development costs.
Refer to the 'Review of operations' section of the Directors' report accompanying this Appendix 4D for further commentary.
3. Net tangible assets
| Net tangible assets per ordinary security | 31 Dec 2020 Cents 88.13 |
30 Jun 2020 Cents 44.03 |
|---|---|---|
4. Dividend reinvestment plans
Not applicable.
5. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.
6. Attachments
Details of attachments (if any):
The Interim Report of Audinate Group Limited for the half-year ended 31 December 2020 is attached.
7. Signed
Authorised by the Board of Directors.
Signed _________
Date: 22 February 2021
David Krall Chairman Sydney
==> picture [87 x 23] intentionally omitted <==
Audinate Group Limited
ABN 56 618 616 916
Interim Report - 31 December 2020
| Audinate Group Limited | |
|---|---|
| Contents | |
| 31 December 2020 | |
| Corporate directory | 2 |
| Directors' report | 3 |
| Auditor's independence declaration | 5 |
| Consolidated statement of profit or loss and other comprehensive income | 6 |
| Consolidated statement of financial position | 7 |
| Consolidated statement of changes in equity | 8 |
| Consolidated statement of cash flows | 9 |
| Notes to the consolidated financial statements | 10 |
| Directors' declaration | 16 |
| Independent auditor's review report to the members of Audinate Group Limited | 17 |
1
Audinate Group Limited Corporate directory 31 December 2020
==> picture [87 x 23] intentionally omitted <==
| Directors | David Krall |
|---|---|
| Aidan Williams | |
| John Dyson | |
| Roger Price | |
| Alison Ledger | |
| Tim Finlayson | |
| Company secretary | Rob Goss |
| Registered office | Level 7 |
| 64 Kippax Street | |
| Surry Hills NSW 2010 | |
| Tel: 02 8280 7100 | |
| Share register | Link Market Services Limited |
| Level 12 | |
| 680 George Street | |
| Sydney NSW 2000 | |
| Tel: 1300 554 474 | |
| Auditor | Deloitte Touche Tohmatsu |
| Grosvenor Place | |
| 225 George Street | |
| Sydney NSW 2000 | |
| Solicitors | Maddocks |
| Level 27 | |
| 123 Pitt Street | |
| Sydney NSW 2000 | |
| Stock exchange listing | Audinate Group Limited shares are listed on the Australian Securities Exchange (ASX |
| code: AD8) | |
| Website | www.audinate.com |
2
Audinate Group Limited Directors' report 31 December 2020
==> picture [87 x 23] intentionally omitted <==
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'Group') consisting of Audinate Group Limited (referred to hereafter as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2020.
Directors
The following persons were directors of Audinate Group Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
David Krall Aidan Williams John Dyson Roger Price Alison Ledger Tim Finlayson
Principal activities
The Group's principal activity is the development and sale of digital Audio Visual ('AV') networking solutions. Dante® is the Group’s technology platform that distributes high-quality digital audio and video signals over computer networks. Dante comprises software and hardware that is sold to and integrated inside the AV products of its Original Equipment Manufacturer ('OEM') customers. Audinate also sells application software through its own channel to provide management and control for AV installations.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial half-year.
Review of operations
For the half-year period ended 31 December 2020, the Group reported a decrease in revenue of 4.8% to $15.4 million from $16.1 million in the previous corresponding period (six months ended 31 December 2019). This decrease is due to the strengthening of the Australian dollar, as US$ (the currency we bill our customers) revenue was in line with the previous corresponding period. Gross margin percent also remained relatively stable at 76.9% compared to 77.1% for the previous corresponding period.
The directors consider Earnings Before Interest, Tax, Depreciation and Amortisation (‘EBITDA’) to reflect the core earnings of the Group. EBITDA is a financial measure which is not prescribed by Australian Accounting Standards ('AAS') and represents the profit under AAS adjusted for non-cash and significant items.
| (Loss)/profit after income tax (expense)/benefit for the half-year Interest revenue Grant income Net foreign exchange loss Interest expense Income tax expense/(benefit) Depreciation and amortisation EBITDA |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 (1,209) 341 (145) (194) (828) - 535 1 55 60 335 (212) 3,095 1,877 1,838 1,873 |
|---|---|
| 1,838 |
The Group has grown the number of OEM customers shipping Dante enabled products to 360 OEMs at 31 December 2020, up 23% from 292 at 31 December 2019. Once the OEM has designed the Dante platform into one of its products, the Group will receive revenue at each production run in the form of sales of Dante chips, modules or cards or royalties. Dante enabled OEM products available for sale increased to 3,008 products, up 27% from 2,371 at 31 December 2019. Whilst Audinate continued to experience growth in key business metrics this did not fully translate into growth in revenue and units as the AV industry experienced headwinds from global economic conditions, including the impact of COVID-19 and unfavourable exchange rates.
3
Audinate Group Limited Directors' report 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Operating expenses, which consist of employee benefit expenses, marketing expenses and administration and other operating expenses decreased by approximately 5.6% to $10.0 million in the half-year period ended 31 December 2020 from $10.6 million in the previous corresponding period. This decrease was due to: a) a $0.6 million increase from additional headcount; b) the previous corresponding period including $0.6 million of costs incurred as a result of the prior CEO’s exit; c) a $0.4 million decrease in travel costs; and d) a $0.2 million favourable foreign exchange benefit on foreign subsidiary expenditures. EBITDA was $1.8 million in the half-year period ended 31 December 2020 compared to $1.9 million in the previous corresponding period.
As a result of COVID-19 related stimulus initiatives the Group has received $759,000 in JobKeeper support payments, $50,000 from the Australian Government's Cash Flow Boost program and a $19,000 Hong Kong Employee Support Scheme grant in the half-year period ended 31 December 2020. These amounts were recorded in other income and are therefore excluded from the calculation of EBITDA.
Consistent with the prior financial year, the Group considered it prudent and appropriate to not recognise tax losses of approximately $0.9 million generated in half-year period ended 31 December 2020. These tax losses include the benefit of research and development tax offsets, which the Group expects to continue to receive in future years. The Group retains access to these tax losses to apply against taxable income in future periods and may re-recognise them as an asset when greater certainty returns.
Net loss after tax was $1.2 million compared to $0.3 million net profit after tax in the six-month period ended 31 December 2019. The main factor in this movement was a $1.2 million increase in depreciation and amortisation relating primarily to increased development costs.
Significant changes in the state of affairs
The Group completed an institutional placement on 22 July 2020 which raised $28 million of cash and resulted in the issue of 5,436,894 ordinary shares on this date. In addition, a Share Purchase Plan was completed on 17 August 2020 which raised $12 million of cash and resulted in the issue of 2,343,750 ordinary shares on this date.
During the period, Audinate was able to attract and establish an experienced video development team of 11 employees in Cambridge (UK) which adds 165 years of video experience and expertise to Audinate. The recruitment of this team will allow the Group to accelerate the execution of its video strategy.
There were no other significant changes in the state of affairs of the Group during the financial half-year.
Rounding of amounts
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191, relating to 'rounding-off' of amounts. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out following the Directors' Report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
This report is made in accordance with a resolution of directors.
On behalf of the directors
_________David Krall Chairman
22 February 2021 Sydney
4
Deloitte Touche Tohmatsu ABN 74 490 121 060 Grosvenor Place 225 George Street Sydney, NSW, 2000 Australia
Phone: +61 2 9322 7000 www.deloitte.com.au
22 Feburary 2021
The Board of Directors Audinate Group Limited Level 7 64 Kippax Street Surry Hills NSW
Dear Board Members
Auditor’s Independence Declaration to Audinate Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Audinate Group Limited.
As lead audit partner for the review of half year financial report of Audinate Group Limited for the half year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely
==> picture [200 x 28] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [162 x 45] intentionally omitted <==
Helen Hamilton-James
Partner Chartered Accountant
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Asia Pacific Limited and the Deloitte Organisation
5
Audinate Group Limited Consolidated statement of profit or loss and other comprehensive income For the half-year ended 31 December 2020
==> picture [87 x 23] intentionally omitted <==
| Note Revenue Sales 4 Cost of goods sold Gross margin Expenses Employee expenses Sales and marketing expenses Administration and other operating expenses Depreciation and amortisation Total expenses Operating loss Net foreign exchange loss Finance costs Other income 5 (Loss)/profit before income tax (expense)/benefit Income tax (expense)/benefit 6 (Loss)/profit after income tax (expense)/benefit for the half-year attributable to the owners of Audinate Group Limited Other comprehensive income Items that may be reclassified subsequently to profit or loss Foreign currency translation Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year attributable to the owners of Audinate Group Limited Basic earnings per share 7 Diluted earnings per share 7 |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 15,372 16,147 (3,547) (3,694) |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 15,372 16,147 (3,547) (3,694) |
|---|---|---|
| 11,825 (7,831) (849) (1,307) (3,095) |
12,453 (7,803) (1,287) (1,490) (1,877) |
|
| (13,082) | (12,457) | |
| (1,257) (535) (55) 973 |
(4) (1) (60) 194 |
|
| (874) (335) |
129 212 |
|
| (1,209) (58) |
341 (29) |
|
| (58) | (29) | |
| (1,267) | 312 | |
| Cents (1.62) (1.62) |
Cents 0.52 0.52 |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
6
Audinate Group Limited Consolidated statement of financial position As at 31 December 2020
==> picture [87 x 23] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents Term deposits 8 Trade and other receivables 9 Current tax asset 6 Inventories Other assets Total current assets Non-current assets Property, plant and equipment Right-of-use assets Intangibles Deferred tax 6 Other assets Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Contract liabilities Lease liability Income tax payable 6 Employee benefits Other liabilities Total current liabilities Non-current liabilities Lease liability Employee benefits Other liabilities Total non-current liabilities Total liabilities Net assets Equity Contributed capital 10 Reserves Accumulated losses Total equity |
Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 39,326 29,286 27,000 - 2,692 1,849 16 - 1,190 1,645 961 993 71,185 33,773 1,466 1,455 2,228 2,481 13,235 12,050 136 100 444 444 17,509 16,530 88,694 50,303 2,821 3,034 426 512 669 585 - 258 2,288 1,600 98 108 6,302 6,097 1,710 2,003 141 124 102 112 1,953 2,239 8,255 8,336 80,439 41,967 126,943 87,526 1,617 1,353 (48,121) (46,912) 80,439 41,967 |
|---|---|
| 71,185 | |
| 1,466 2,228 13,235 136 444 |
|
| 17,509 | |
| 88,694 | |
| 2,821 426 669 - 2,288 98 |
|
| 6,302 | |
| 1,710 141 102 |
|
| 1,953 | |
| 8,255 | |
| 80,439 | |
| 126,943 1,617 (48,121) |
|
| 80,439 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
7
Audinate Group Limited Consolidated statement of changes in equity For the half-year ended 31 December 2020
==> picture [87 x 23] intentionally omitted <==
| Consolidated Balance at 1 July 2019 Profit after income tax benefit for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Share-based payments Issue of shares - share purchase plan Issue of shares - exercise of options Issue of shares - vesting of performance rights Issue of shares - under long-term incentive plan Share issue transaction costs, net of tax Balance at 31 December 2019 Consolidated Balance at 1 July 2020 Loss after income tax expense for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Issue of shares - institutional placement Share-based payments Issue of shares - share purchase plan Issue of shares - exercise of options Issue of shares - under long term incentive plan Share issue transaction costs, net of tax Balance at 31 December 2020 |
Contributed capital $'000 83,143 - - |
Reserves $'000 775 - (29) |
Accumulated losses $'000 (42,774) 341 - |
Total equity $'000 41,144 341 (29) |
|---|---|---|---|---|
| - - 4,000 41 490 36 (213) |
(29) 770 - - (490) (36) - |
341 - - - - - - |
312 770 4,000 41 - - (213) |
|
| 87,497 | 990 | (42,433) | 46,054 | |
| Contributed capital $'000 87,526 - - |
Reserves $'000 1,353 - (58) |
Accumulated losses $'000 (46,912) (1,209) - |
Total equity $'000 41,967 (1,209) (58) |
|
| - 28,000 - 11,999 29 318 (929) |
(58) - 640 - - (318) - |
(1,209) - - - - - - |
(1,267) 28,000 640 11,999 29 - (929) |
|
| 126,943 | 1,617 | (48,121) | 80,439 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
8
Audinate Group Limited Consolidated statement of cash flows For the half-year ended 31 December 2020
==> picture [87 x 23] intentionally omitted <==
| Note Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Interest received Interest and other finance costs paid Government grants received Income taxes refunded Income taxes paid Net cash from operating activities Cash flows from investing activities Payments for property, plant and equipment Payments for intangibles Payments for long-term secured term deposits Investment in term deposits Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares Share issue transaction costs Repayment of lease liability Proceeds from sale of employee shares Net cash from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial half-year |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 14,918 16,367 (12,473) (13,581) 127 121 (55) (60) 1,048 - - 90 (325) (42) 3,240 2,895 (269) (686) (3,791) (3,854) - (444) (27,000) - (31,060) (4,984) 40,028 4,041 (1,254) (294) (307) (339) - 2,986 38,467 6,394 10,647 4,305 29,286 30,069 (607) (25) 39,326 34,349 |
|---|---|
| 3,240 | |
| (269) (3,791) - (27,000) |
|
| (31,060) | |
| 40,028 (1,254) (307) - |
|
| 38,467 | |
| 10,647 29,286 (607) |
|
| 39,326 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
9
Audinate Group Limited Notes to the consolidated financial statements 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Note 1. General information
The financial statements cover Audinate Group Limited (the 'Company' or 'parent entity') as a consolidated entity consisting of Audinate Group Limited and the entities it controlled (collectively referred to as the 'Group') at the end of, or during, the financial half-year. The financial statements are presented in Australian dollars, which is Audinate Group Limited's functional and presentation currency.
Audinate Group Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
Level 7
64 Kippax Street Surry Hills NSW 2010
A description of the nature of the Group's operations and its principal activities are included in the directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 19 February 2021. The Directors have the power to amend and reissue the financial statements.
Note 2. Significant accounting policies
These general purpose financial statements for the interim half-year reporting period ended 31 December 2020 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.
These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new and amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Note 3. Operating segments
Identification of reportable operating segments
The Group operates in one segment, based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers) in assessing performance and in determining the allocation of resources.
As a result, the operating segment information is as disclosed in the statements and notes to the financial statements throughout the report.
10
Audinate Group Limited Notes to the consolidated financial statements 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Note 4. Revenue
| Sales | Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 15,372 16,147 |
|---|---|
Disaggregation of revenue
The disaggregation of revenue from contracts with customers is as follows:
| Chips, cards and modules (including adapters) Software revenue (including licence fees and royalties) Other revenue |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 10,477 12,615 4,607 3,300 288 232 |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 10,477 12,615 4,607 3,300 288 232 |
|---|---|---|
| 15,372 | 16,147 |
Timing of revenue recognition
Revenue from providing support and maintenance is recognised over the period of time in which the services are provided. All other revenue is recognised when the service or software is provided or the goods are dispatched from the warehouse.
Note 5. Other income
| Interest revenue Government grants |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 145 194 828 - |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 145 194 828 - |
|---|---|---|
| 973 | 194 |
Government grants
During the half-year ended 31 December 2020, the Group received $759,000 from JobKeeper support payments from the Australian Government which are passed on to eligible employees. These have been recognised as government grants in the financial statements and recorded as other income over the periods in which the related employee benefits are recognised as an expense. In addition, the Group received $50,000 from the Australian Government's Cash Flow Boost program and a $19,000 grant from the Hong Kong Government's Employment Support Scheme.
11
Audinate Group Limited Notes to the consolidated financial statements 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Note 6. Income tax
The Group incurs an income tax expense in its overseas subsidiaries relating to the net taxable profit generated on services provided to the Group.
| Income tax expense/(benefit) Current tax Deferred tax - origination and reversal of temporary differences Derecognition of tax losses Adjustments in respect of current income tax of previous year Aggregate income tax expense/(benefit) Numerical reconciliation of income tax expense/(benefit) and tax at the statutory rate (Loss)/profit before income tax (expense)/benefit Tax at the statutory tax rate of 26% (2019: 27.5%) Tax effect amounts which are not deductible/(taxable) in calculating taxable income: Amortisation of development costs (pre 30 June 2017) Expenditure claimed for research and development incentive Research and development incentive benefit Derecognition of tax losses Non-deductible expenses Difference in overseas tax rates Adjustments in respect of current income tax of previous year Income tax expense/(benefit) Deferred tax asset Net deferred tax asset comprises temporary differences attributable to: Provisions Lease liabilities Capital blackhole expenditure Carried forward tax losses Trade and other payables Intangible assets Right-of-use assets Property, plant and equipment Other Deferred tax asset Current tax asset Current tax asset |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 (872) (1,292) 286 1,133 890 - 31 (53) 335 (212) (874) 129 (227) 35 - 74 1,083 1,247 (1,604) (1,746) 890 - 173 195 315 (195) (11) 36 31 (53) 335 (212) Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 706 649 624 714 490 282 387 424 95 96 (1,628) (1,324) (585) (684) (93) (70) 140 13 136 100 Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 16 - |
|---|---|
12
Audinate Group Limited Notes to the consolidated financial statements 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Note 6. Income tax (continued)
Current tax asset represents amount receivable by overseas subsidiaries from overseas tax offices.
| Income tax payable Income tax payable |
Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 - 258 |
|---|---|
Income tax payable represents an estimate of tax payable by overseas subsidiaries.
The income tax rate for the Australian tax consolidated group reduced from 27.5% to 26% with effect from 1 July 2020. The change in rate increased the unused tax losses for which no deferred tax asset is recognised by $23,000.
The Group has $4,543,000 (30 June 2020: $3,630,000) of unused tax losses for which no deferred tax asset is recognised in the statement of financial position.
Note 7. Earnings per share
| (Loss)/profit after income tax attributable to the owners of Audinate Group Limited Weighted average number of ordinary shares used in calculating basic earnings per share Adjustments for calculation of diluted earnings per share: Options over ordinary shares Performance rights Weighted average number of ordinary shares used in calculating diluted earnings per share Basic earnings per share Diluted earnings per share |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 (1,209) 341 |
Consolidated 31 Dec 2020 31 Dec 2019 $'000 $'000 (1,209) 341 |
|---|---|---|
| Number 74,592,994 - - |
Number 65,310,617 632,463 32,970 |
|
| 74,592,994 | 65,976,050 | |
| Cents (1.62) (1.62) |
Cents 0.52 0.52 |
At 31 December 2020, options and performance rights over ordinary shares were excluded from the calculation of the weighted average number of ordinary shares used in calculating diluted earnings per share due to being anti-dilutive, as the Group reported a loss for the period.
Note 8. Current assets - term deposits
| Term deposits | Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 27,000 - |
|---|---|
Current term deposits represent term deposits with a maturity date of between three months and one year from the date of acquisition.
13
Audinate Group Limited Notes to the consolidated financial statements 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Note 9. Current assets - trade and other receivables
| Trade receivables Less: Allowance for expected credit losses Other receivables |
Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 2,281 1,394 (1) (11) |
Consolidated 31 Dec 2020 30 Jun 2020 $'000 $'000 2,281 1,394 (1) (11) |
|---|---|---|
| 2,280 | 1,383 | |
| 412 | 466 | |
| 2,692 | 1,849 |
Allowance for expected credit losses
Based on recent improved credit experience the Group has recognised a benefit of $10,000 (31 December 2019: $1,000) in profit or loss in respect of the expected credit losses for the half-year ended 31 December 2020.
Note 10. Equity - contributed capital
Fully paid ordinary shares
| Ordinary shares - fully paid | 31 Dec 2020 Shares 76,253,619 |
Consolidated 30 Jun 2020 31 Dec 2020 Shares $'000 67,940,499 126,943 |
30 Jun 2020 $'000 87,526 |
|---|---|---|---|
Ordinary shares
Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to shareholders should the Company be wound up, in proportions that consider both the number of shares held and the extent to which those shares are paid up. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
14
Audinate Group Limited Notes to the consolidated financial statements 31 December 2020
==> picture [87 x 23] intentionally omitted <==
Note 10. Equity - contributed capital (continued)
Movements in ordinary share capital
| Details Date Balance 1 July 2020 Issue of shares - institutional placement 27 July 2020 Issue of shares - exercise of options 10 August 2020 Issue of shares - exercise of options 10 August 2020 Issue of shares - share purchase plan 17 August 2020 Issue of shares - exercise of options 24 August 2020 Issue of shares - exercise of options 24 August 2020 Issue of shares - vesting of performance rights 31 August 2020 Issue of shares - vesting of performance rights 31 August 2020 Issue of shares - exercise of options 19 October 2020 Issue of shares - exercise of options 30 October 2020 Issue of shares - exercise of options 30 October 2020 Issue of shares - exercise of options 24 November 2020 Issue of shares - exercise of options 4 December 2020 Share issue transaction costs, net of tax Balance 31 December 2020 |
Shares Price 67,940,499 5,436,894 $5.1500 40,000 $0.0260 8,000 $0.2600 2,343,750 $5.1200 10,000 $0.0620 7,613 $0.2600 262,529 $0.7800 15,689 $7.2100 3,826 $0.0260 60,000 $0.2600 4,819 $0.0260 110,000 $0.0620 10,000 $0.0620 - 76,253,619 |
$'000 87,526 28,000 - 2 11,999 1 2 205 113 - 16 - 7 1 (929) |
|---|---|---|
| 126,943 |
The price for performance rights disclosed in the table above represents fair value of the right at grant date.
Note 11. Equity - dividends
There were no dividends paid, recommended or declared during the current or previous financial half-year.
Note 12. Contingent liabilities
The Group had no contingent liabilities at 31 December 2020 and 30 June 2020.
Note 13. Events after the reporting period
No matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
15
Audinate Group Limited Directors' declaration 31 December 2020
==> picture [87 x 23] intentionally omitted <==
In the directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
_________David Krall Chairman
22 February 2021 Sydney
16
Deloitte Touche Tohmatsu ABN 74 490 121 060
Grosvenor Place 225 George Street Sydney, NSW, 2000 Australia
Phone: +61 2 9322 7000 www.deloitte.com.au
Independent Auditor’s Review Report to the Members of Audinate Group Limited
We have reviewed the accompanying half-year financial report of Audinate Group Limited, which comprises the consolidated statement of financial position as at 31 December 2020, and the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in equity for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration as set out on page 16.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001, including:
-
(a) giving a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor's Responsibilities for the Review of the Half-year Financial Report section of our report. We are independent of the Group in accordance with the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Group, would be in the same terms if given to the directors as at the time of this auditor's review report.
Directors' Responsibility for the Half-Year Financial Report
The directors of the Group are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the halfyear financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Asia Pacific Limited and the Deloitte Organisation
17
==> picture [127 x 26] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [200 x 28] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [156 x 44] intentionally omitted <==
Helen Hamilton-James Partner Chartered Accountants Sydney, 22 February 2021
`
18