Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AUDINATE GROUP LIMITED Interim / Quarterly Report 2021

Feb 21, 2021

64298_rns_2021-02-21_961874a8-368f-470d-89ad-0a317418278f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Audinate Group Limited Appendix 4D Half-year report

==> picture [87 x 23] intentionally omitted <==

1. Company details

Name of entity: Audinate Group Limited ABN: 56 618 616 916 Reporting period: For the half-year ended 31 December 2020 Previous period: For the half-year ended 31 December 2019

2. Results for announcement to the market

$'000
Revenues from ordinary activities down (4.8)% to 15,372
Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA) down (1.9)% to 1,838
(Loss)/profit before income tax (expense)/benefit down >100% to (874)
(Loss)/profit from ordinary activities after tax (expense)/benefit attributable to down >100% to (1,209)
the owners of Audinate Group Limited
(Loss)/profit for the year attributable to the owners of Audinate Group Limited down >100% to (1,209)

Dividends

There were no dividends paid, recommended or declared during the current financial period.

Comments

Review of operations

For the half-year period ended 31 December 2020, the Group reported a decrease in revenue of 4.8% to $15.4 million from $16.1 million in the previous corresponding period (six months ended 31 December 2019). This decrease is due to the strengthening of the Australian dollar, as US$ (the currency we bill our customers) revenue was in line with the previous corresponding period. Gross margin percent also remained relatively stable at 76.9% compared to 77.1% for the previous corresponding period.

The directors consider Earnings Before Interest, Tax, Depreciation and Amortisation (‘EBITDA’) to reflect the core earnings of the Group. EBITDA is a financial measure which is not prescribed by Australian Accounting Standards ('AAS') and represents the profit under AAS adjusted for non-cash and significant items.

(Loss)/profit after income tax (expense)/benefit for the half-year
Interest revenue
Grant income
Net foreign exchange loss
Interest expense
Income tax expense/(benefit)
Depreciation and amortisation
EBITDA
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
(1,209)
341
(145)
(194)
(828)
-
535
1
55
60
335
(212)
3,095
1,877
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
(1,209)
341
(145)
(194)
(828)
-
535
1
55
60
335
(212)
3,095
1,877
1,838 1,873

As a result of COVID-19 related stimulus initiatives the Group has received $759,000 in JobKeeper support payments, $50,000 from the Australian Government's Cash Flow Boost program and a $19,000 Hong Kong Employee Support Scheme grant in the half-year period ended 31 December 2020. These amounts were recorded in other income and are therefore excluded from the calculation of EBITDA.

Audinate Group Limited Appendix 4D Half-year report

==> picture [87 x 23] intentionally omitted <==

Consistent with the prior financial year, the Group considered it prudent and appropriate to not recognise tax losses of approximately $0.9 million generated in half-year period ended 31 December 2020. These tax losses include the benefit of research and development tax offsets, which the Group expects to continue to receive in future years. The Group retains access to these tax losses to apply against taxable income in future periods and may re-recognise them as an asset when greater certainty returns.

Net loss after tax was $1.2 million compared to $0.3 million net profit after tax in the six-month period ended 31 December 2019. The main factor in this movement was a $1.2 million increase in depreciation and amortisation relating primarily to increased development costs.

Refer to the 'Review of operations' section of the Directors' report accompanying this Appendix 4D for further commentary.

3. Net tangible assets

Net tangible assets per ordinary security 31 Dec 2020
Cents
88.13
30 Jun 2020
Cents
44.03

4. Dividend reinvestment plans

Not applicable.

5. Audit qualification or review

Details of audit/review dispute or qualification (if any):

The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.

6. Attachments

Details of attachments (if any):

The Interim Report of Audinate Group Limited for the half-year ended 31 December 2020 is attached.

7. Signed

Authorised by the Board of Directors.

Signed _________

Date: 22 February 2021

David Krall Chairman Sydney

==> picture [87 x 23] intentionally omitted <==

Audinate Group Limited

ABN 56 618 616 916

Interim Report - 31 December 2020

Audinate Group Limited
Contents
31 December 2020
Corporate directory 2
Directors' report 3
Auditor's independence declaration 5
Consolidated statement of profit or loss and other comprehensive income 6
Consolidated statement of financial position 7
Consolidated statement of changes in equity 8
Consolidated statement of cash flows 9
Notes to the consolidated financial statements 10
Directors' declaration 16
Independent auditor's review report to the members of Audinate Group Limited 17

1

Audinate Group Limited Corporate directory 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Directors David Krall
Aidan Williams
John Dyson
Roger Price
Alison Ledger
Tim Finlayson
Company secretary Rob Goss
Registered office Level 7
64 Kippax Street
Surry Hills NSW 2010
Tel: 02 8280 7100
Share register Link Market Services Limited
Level 12
680 George Street
Sydney NSW 2000
Tel: 1300 554 474
Auditor Deloitte Touche Tohmatsu
Grosvenor Place
225 George Street
Sydney NSW 2000
Solicitors Maddocks
Level 27
123 Pitt Street
Sydney NSW 2000
Stock exchange listing Audinate Group Limited shares are listed on the Australian Securities Exchange (ASX
code: AD8)
Website www.audinate.com

2

Audinate Group Limited Directors' report 31 December 2020

==> picture [87 x 23] intentionally omitted <==

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'Group') consisting of Audinate Group Limited (referred to hereafter as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2020.

Directors

The following persons were directors of Audinate Group Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:

David Krall Aidan Williams John Dyson Roger Price Alison Ledger Tim Finlayson

Principal activities

The Group's principal activity is the development and sale of digital Audio Visual ('AV') networking solutions. Dante® is the Group’s technology platform that distributes high-quality digital audio and video signals over computer networks. Dante comprises software and hardware that is sold to and integrated inside the AV products of its Original Equipment Manufacturer ('OEM') customers. Audinate also sells application software through its own channel to provide management and control for AV installations.

Dividends

There were no dividends paid, recommended or declared during the current or previous financial half-year.

Review of operations

For the half-year period ended 31 December 2020, the Group reported a decrease in revenue of 4.8% to $15.4 million from $16.1 million in the previous corresponding period (six months ended 31 December 2019). This decrease is due to the strengthening of the Australian dollar, as US$ (the currency we bill our customers) revenue was in line with the previous corresponding period. Gross margin percent also remained relatively stable at 76.9% compared to 77.1% for the previous corresponding period.

The directors consider Earnings Before Interest, Tax, Depreciation and Amortisation (‘EBITDA’) to reflect the core earnings of the Group. EBITDA is a financial measure which is not prescribed by Australian Accounting Standards ('AAS') and represents the profit under AAS adjusted for non-cash and significant items.

(Loss)/profit after income tax (expense)/benefit for the half-year
Interest revenue
Grant income
Net foreign exchange loss
Interest expense
Income tax expense/(benefit)
Depreciation and amortisation
EBITDA
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
(1,209)
341
(145)
(194)
(828)
-
535
1
55
60
335
(212)
3,095
1,877
1,838
1,873
1,838

The Group has grown the number of OEM customers shipping Dante enabled products to 360 OEMs at 31 December 2020, up 23% from 292 at 31 December 2019. Once the OEM has designed the Dante platform into one of its products, the Group will receive revenue at each production run in the form of sales of Dante chips, modules or cards or royalties. Dante enabled OEM products available for sale increased to 3,008 products, up 27% from 2,371 at 31 December 2019. Whilst Audinate continued to experience growth in key business metrics this did not fully translate into growth in revenue and units as the AV industry experienced headwinds from global economic conditions, including the impact of COVID-19 and unfavourable exchange rates.

3

Audinate Group Limited Directors' report 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Operating expenses, which consist of employee benefit expenses, marketing expenses and administration and other operating expenses decreased by approximately 5.6% to $10.0 million in the half-year period ended 31 December 2020 from $10.6 million in the previous corresponding period. This decrease was due to: a) a $0.6 million increase from additional headcount; b) the previous corresponding period including $0.6 million of costs incurred as a result of the prior CEO’s exit; c) a $0.4 million decrease in travel costs; and d) a $0.2 million favourable foreign exchange benefit on foreign subsidiary expenditures. EBITDA was $1.8 million in the half-year period ended 31 December 2020 compared to $1.9 million in the previous corresponding period.

As a result of COVID-19 related stimulus initiatives the Group has received $759,000 in JobKeeper support payments, $50,000 from the Australian Government's Cash Flow Boost program and a $19,000 Hong Kong Employee Support Scheme grant in the half-year period ended 31 December 2020. These amounts were recorded in other income and are therefore excluded from the calculation of EBITDA.

Consistent with the prior financial year, the Group considered it prudent and appropriate to not recognise tax losses of approximately $0.9 million generated in half-year period ended 31 December 2020. These tax losses include the benefit of research and development tax offsets, which the Group expects to continue to receive in future years. The Group retains access to these tax losses to apply against taxable income in future periods and may re-recognise them as an asset when greater certainty returns.

Net loss after tax was $1.2 million compared to $0.3 million net profit after tax in the six-month period ended 31 December 2019. The main factor in this movement was a $1.2 million increase in depreciation and amortisation relating primarily to increased development costs.

Significant changes in the state of affairs

The Group completed an institutional placement on 22 July 2020 which raised $28 million of cash and resulted in the issue of 5,436,894 ordinary shares on this date. In addition, a Share Purchase Plan was completed on 17 August 2020 which raised $12 million of cash and resulted in the issue of 2,343,750 ordinary shares on this date.

During the period, Audinate was able to attract and establish an experienced video development team of 11 employees in Cambridge (UK) which adds 165 years of video experience and expertise to Audinate. The recruitment of this team will allow the Group to accelerate the execution of its video strategy.

There were no other significant changes in the state of affairs of the Group during the financial half-year.

Rounding of amounts

The Company is of a kind referred to in ASIC Corporations Instrument 2016/191, relating to 'rounding-off' of amounts. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out following the Directors' Report.

This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.

This report is made in accordance with a resolution of directors.

On behalf of the directors

_________David Krall Chairman

22 February 2021 Sydney

4

Deloitte Touche Tohmatsu ABN 74 490 121 060 Grosvenor Place 225 George Street Sydney, NSW, 2000 Australia

Phone: +61 2 9322 7000 www.deloitte.com.au

22 Feburary 2021

The Board of Directors Audinate Group Limited Level 7 64 Kippax Street Surry Hills NSW

Dear Board Members

Auditor’s Independence Declaration to Audinate Group Limited

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Audinate Group Limited.

As lead audit partner for the review of half year financial report of Audinate Group Limited for the half year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  • (ii) any applicable code of professional conduct in relation to the audit.

Yours sincerely

==> picture [200 x 28] intentionally omitted <==

DELOITTE TOUCHE TOHMATSU

==> picture [162 x 45] intentionally omitted <==

Helen Hamilton-James

Partner Chartered Accountant

Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Asia Pacific Limited and the Deloitte Organisation

5

Audinate Group Limited Consolidated statement of profit or loss and other comprehensive income For the half-year ended 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note
Revenue
Sales
4
Cost of goods sold
Gross margin
Expenses
Employee expenses
Sales and marketing expenses
Administration and other operating expenses
Depreciation and amortisation
Total expenses
Operating loss
Net foreign exchange loss
Finance costs
Other income
5
(Loss)/profit before income tax (expense)/benefit
Income tax (expense)/benefit
6
(Loss)/profit after income tax (expense)/benefit for the half-year attributable to
the owners of Audinate Group Limited
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Foreign currency translation
Other comprehensive income for the half-year, net of tax
Total comprehensive income for the half-year attributable to the owners of
Audinate Group Limited
Basic earnings per share
7
Diluted earnings per share
7
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
15,372
16,147
(3,547)
(3,694)
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
15,372
16,147
(3,547)
(3,694)
11,825
(7,831)
(849)
(1,307)
(3,095)
12,453
(7,803)
(1,287)
(1,490)
(1,877)
(13,082) (12,457)
(1,257)
(535)
(55)
973
(4)
(1)
(60)
194
(874)
(335)
129
212
(1,209)
(58)
341
(29)
(58) (29)
(1,267) 312
Cents
(1.62)
(1.62)
Cents
0.52
0.52

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

6

Audinate Group Limited Consolidated statement of financial position As at 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note
Assets
Current assets
Cash and cash equivalents
Term deposits
8
Trade and other receivables
9
Current tax asset
6
Inventories
Other assets
Total current assets
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangibles
Deferred tax
6
Other assets
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Contract liabilities
Lease liability
Income tax payable
6
Employee benefits
Other liabilities
Total current liabilities
Non-current liabilities
Lease liability
Employee benefits
Other liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed capital
10
Reserves
Accumulated losses
Total equity
Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
39,326
29,286
27,000
-
2,692
1,849
16
-
1,190
1,645
961
993
71,185
33,773
1,466
1,455
2,228
2,481
13,235
12,050
136
100
444
444
17,509
16,530
88,694
50,303
2,821
3,034
426
512
669
585
-
258
2,288
1,600
98
108
6,302
6,097
1,710
2,003
141
124
102
112
1,953
2,239
8,255
8,336
80,439
41,967
126,943
87,526
1,617
1,353
(48,121)
(46,912)
80,439
41,967
71,185
1,466
2,228
13,235
136
444
17,509
88,694
2,821
426
669
-
2,288
98
6,302
1,710
141
102
1,953
8,255
80,439
126,943
1,617
(48,121)
80,439

The above consolidated statement of financial position should be read in conjunction with the accompanying notes

7

Audinate Group Limited Consolidated statement of changes in equity For the half-year ended 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Consolidated
Balance at 1 July 2019
Profit after income tax benefit for the half-year
Other comprehensive income for the half-year, net of tax
Total comprehensive income for the half-year
Transactions with owners in their capacity as owners:
Share-based payments
Issue of shares - share purchase plan
Issue of shares - exercise of options
Issue of shares - vesting of performance rights
Issue of shares - under long-term incentive plan
Share issue transaction costs, net of tax
Balance at 31 December 2019
Consolidated
Balance at 1 July 2020
Loss after income tax expense for the half-year
Other comprehensive income for the half-year, net of tax
Total comprehensive income for the half-year
Transactions with owners in their capacity as owners:
Issue of shares - institutional placement
Share-based payments
Issue of shares - share purchase plan
Issue of shares - exercise of options
Issue of shares - under long term incentive plan
Share issue transaction costs, net of tax
Balance at 31 December 2020
Contributed
capital
$'000
83,143
-
-
Reserves
$'000
775
-
(29)
Accumulated
losses
$'000
(42,774)
341
-

Total equity
$'000
41,144
341
(29)
-
-
4,000
41
490
36
(213)
(29)
770
-
-
(490)
(36)
-
341
-
-
-
-
-
-
312
770
4,000
41
-
-
(213)
87,497 990 (42,433) 46,054
Contributed
capital
$'000
87,526
-
-
Reserves
$'000
1,353
-
(58)
Accumulated
losses
$'000
(46,912)
(1,209)
-

Total equity
$'000
41,967
(1,209)
(58)
-
28,000
-
11,999
29
318
(929)
(58)
-
640
-
-
(318)
-
(1,209)
-
-
-
-
-
-
(1,267)
28,000
640
11,999
29
-
(929)
126,943 1,617 (48,121) 80,439

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes

8

Audinate Group Limited Consolidated statement of cash flows For the half-year ended 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Interest received
Interest and other finance costs paid
Government grants received
Income taxes refunded
Income taxes paid
Net cash from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for intangibles
Payments for long-term secured term deposits
Investment in term deposits
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Repayment of lease liability
Proceeds from sale of employee shares
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial half-year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the financial half-year
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
14,918
16,367
(12,473)
(13,581)
127
121
(55)
(60)
1,048
-
-
90
(325)
(42)
3,240
2,895
(269)
(686)
(3,791)
(3,854)
-
(444)
(27,000)
-
(31,060)
(4,984)
40,028
4,041
(1,254)
(294)
(307)
(339)
-
2,986
38,467
6,394
10,647
4,305
29,286
30,069
(607)
(25)
39,326
34,349
3,240
(269)
(3,791)
-
(27,000)
(31,060)
40,028
(1,254)
(307)
-
38,467
10,647
29,286
(607)
39,326

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes

9

Audinate Group Limited Notes to the consolidated financial statements 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note 1. General information

The financial statements cover Audinate Group Limited (the 'Company' or 'parent entity') as a consolidated entity consisting of Audinate Group Limited and the entities it controlled (collectively referred to as the 'Group') at the end of, or during, the financial half-year. The financial statements are presented in Australian dollars, which is Audinate Group Limited's functional and presentation currency.

Audinate Group Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:

Level 7

64 Kippax Street Surry Hills NSW 2010

A description of the nature of the Group's operations and its principal activities are included in the directors' report, which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of Directors, on 19 February 2021. The Directors have the power to amend and reissue the financial statements.

Note 2. Significant accounting policies

These general purpose financial statements for the interim half-year reporting period ended 31 December 2020 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.

These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The Group has adopted all of the new and amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Note 3. Operating segments

Identification of reportable operating segments

The Group operates in one segment, based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers) in assessing performance and in determining the allocation of resources.

As a result, the operating segment information is as disclosed in the statements and notes to the financial statements throughout the report.

10

Audinate Group Limited Notes to the consolidated financial statements 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note 4. Revenue

Sales Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
15,372
16,147

Disaggregation of revenue

The disaggregation of revenue from contracts with customers is as follows:

Chips, cards and modules (including adapters)
Software revenue (including licence fees and royalties)
Other revenue
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
10,477
12,615
4,607
3,300
288
232
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
10,477
12,615
4,607
3,300
288
232
15,372 16,147

Timing of revenue recognition

Revenue from providing support and maintenance is recognised over the period of time in which the services are provided. All other revenue is recognised when the service or software is provided or the goods are dispatched from the warehouse.

Note 5. Other income

Interest revenue
Government grants
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
145
194
828
-
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
145
194
828
-
973 194

Government grants

During the half-year ended 31 December 2020, the Group received $759,000 from JobKeeper support payments from the Australian Government which are passed on to eligible employees. These have been recognised as government grants in the financial statements and recorded as other income over the periods in which the related employee benefits are recognised as an expense. In addition, the Group received $50,000 from the Australian Government's Cash Flow Boost program and a $19,000 grant from the Hong Kong Government's Employment Support Scheme.

11

Audinate Group Limited Notes to the consolidated financial statements 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note 6. Income tax

The Group incurs an income tax expense in its overseas subsidiaries relating to the net taxable profit generated on services provided to the Group.

Income tax expense/(benefit)
Current tax
Deferred tax - origination and reversal of temporary differences
Derecognition of tax losses
Adjustments in respect of current income tax of previous year
Aggregate income tax expense/(benefit)
Numerical reconciliation of income tax expense/(benefit) and tax at the statutory rate
(Loss)/profit before income tax (expense)/benefit
Tax at the statutory tax rate of 26% (2019: 27.5%)
Tax effect amounts which are not deductible/(taxable) in calculating taxable income:
Amortisation of development costs (pre 30 June 2017)
Expenditure claimed for research and development incentive
Research and development incentive benefit
Derecognition of tax losses
Non-deductible expenses
Difference in overseas tax rates
Adjustments in respect of current income tax of previous year
Income tax expense/(benefit)
Deferred tax asset
Net deferred tax asset comprises temporary differences attributable to:
Provisions
Lease liabilities
Capital blackhole expenditure
Carried forward tax losses
Trade and other payables
Intangible assets
Right-of-use assets
Property, plant and equipment
Other
Deferred tax asset
Current tax asset
Current tax asset
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
(872)
(1,292)
286
1,133
890
-
31
(53)
335
(212)
(874)
129
(227)
35
-
74
1,083
1,247
(1,604)
(1,746)
890
-
173
195
315
(195)
(11)
36
31
(53)
335
(212)
Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
706
649
624
714
490
282
387
424
95
96
(1,628)
(1,324)
(585)
(684)
(93)
(70)
140
13
136
100
Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
16
-

12

Audinate Group Limited Notes to the consolidated financial statements 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note 6. Income tax (continued)

Current tax asset represents amount receivable by overseas subsidiaries from overseas tax offices.

Income tax payable
Income tax payable
Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
-
258

Income tax payable represents an estimate of tax payable by overseas subsidiaries.

The income tax rate for the Australian tax consolidated group reduced from 27.5% to 26% with effect from 1 July 2020. The change in rate increased the unused tax losses for which no deferred tax asset is recognised by $23,000.

The Group has $4,543,000 (30 June 2020: $3,630,000) of unused tax losses for which no deferred tax asset is recognised in the statement of financial position.

Note 7. Earnings per share

(Loss)/profit after income tax attributable to the owners of Audinate Group Limited
Weighted average number of ordinary shares used in calculating basic earnings per share
Adjustments for calculation of diluted earnings per share:
Options over ordinary shares
Performance rights
Weighted average number of ordinary shares used in calculating diluted earnings per share
Basic earnings per share
Diluted earnings per share
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
(1,209)
341
Consolidated
31 Dec 2020
31 Dec 2019
$'000
$'000
(1,209)
341
Number
74,592,994
-
-
Number
65,310,617
632,463
32,970
74,592,994 65,976,050
Cents
(1.62)
(1.62)
Cents
0.52
0.52

At 31 December 2020, options and performance rights over ordinary shares were excluded from the calculation of the weighted average number of ordinary shares used in calculating diluted earnings per share due to being anti-dilutive, as the Group reported a loss for the period.

Note 8. Current assets - term deposits

Term deposits Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
27,000
-

Current term deposits represent term deposits with a maturity date of between three months and one year from the date of acquisition.

13

Audinate Group Limited Notes to the consolidated financial statements 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note 9. Current assets - trade and other receivables

Trade receivables
Less: Allowance for expected credit losses
Other receivables
Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
2,281
1,394
(1)
(11)
Consolidated
31 Dec 2020
30 Jun 2020
$'000
$'000
2,281
1,394
(1)
(11)
2,280 1,383
412 466
2,692 1,849

Allowance for expected credit losses

Based on recent improved credit experience the Group has recognised a benefit of $10,000 (31 December 2019: $1,000) in profit or loss in respect of the expected credit losses for the half-year ended 31 December 2020.

Note 10. Equity - contributed capital

Fully paid ordinary shares

Ordinary shares - fully paid 31 Dec 2020
Shares
76,253,619
Consolidated
30 Jun 2020
31 Dec 2020
Shares
$'000
67,940,499
126,943
30 Jun 2020
$'000
87,526

Ordinary shares

Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to shareholders should the Company be wound up, in proportions that consider both the number of shares held and the extent to which those shares are paid up. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Share buy-back

There is no current on-market share buy-back.

14

Audinate Group Limited Notes to the consolidated financial statements 31 December 2020

==> picture [87 x 23] intentionally omitted <==

Note 10. Equity - contributed capital (continued)

Movements in ordinary share capital

Details
Date
Balance
1 July 2020
Issue of shares - institutional placement
27 July 2020
Issue of shares - exercise of options
10 August 2020
Issue of shares - exercise of options
10 August 2020
Issue of shares - share purchase plan
17 August 2020
Issue of shares - exercise of options
24 August 2020
Issue of shares - exercise of options
24 August 2020
Issue of shares - vesting of performance rights
31 August 2020
Issue of shares - vesting of performance rights
31 August 2020
Issue of shares - exercise of options
19 October 2020
Issue of shares - exercise of options
30 October 2020
Issue of shares - exercise of options
30 October 2020
Issue of shares - exercise of options
24 November 2020
Issue of shares - exercise of options
4 December 2020
Share issue transaction costs, net of tax
Balance
31 December 2020
Shares
Price
67,940,499
5,436,894
$5.1500
40,000
$0.0260
8,000
$0.2600
2,343,750
$5.1200
10,000
$0.0620
7,613
$0.2600
262,529
$0.7800
15,689
$7.2100
3,826
$0.0260
60,000
$0.2600
4,819
$0.0260
110,000
$0.0620
10,000
$0.0620
-
76,253,619
$'000
87,526
28,000
-
2
11,999
1
2
205
113
-
16
-
7
1
(929)
126,943

The price for performance rights disclosed in the table above represents fair value of the right at grant date.

Note 11. Equity - dividends

There were no dividends paid, recommended or declared during the current or previous financial half-year.

Note 12. Contingent liabilities

The Group had no contingent liabilities at 31 December 2020 and 30 June 2020.

Note 13. Events after the reporting period

No matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.

15

Audinate Group Limited Directors' declaration 31 December 2020

==> picture [87 x 23] intentionally omitted <==

In the directors' opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes give a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the financial half-year ended on that date; and

  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.

On behalf of the directors

_________David Krall Chairman

22 February 2021 Sydney

16

Deloitte Touche Tohmatsu ABN 74 490 121 060

Grosvenor Place 225 George Street Sydney, NSW, 2000 Australia

Phone: +61 2 9322 7000 www.deloitte.com.au

Independent Auditor’s Review Report to the Members of Audinate Group Limited

We have reviewed the accompanying half-year financial report of Audinate Group Limited, which comprises the consolidated statement of financial position as at 31 December 2020, and the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in equity for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration as set out on page 16.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001, including:

  • (a) giving a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor's Responsibilities for the Review of the Half-year Financial Report section of our report. We are independent of the Group in accordance with the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Group, would be in the same terms if given to the directors as at the time of this auditor's review report.

Directors' Responsibility for the Half-Year Financial Report

The directors of the Group are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the halfyear financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Asia Pacific Limited and the Deloitte Organisation

17

==> picture [127 x 26] intentionally omitted <==

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [200 x 28] intentionally omitted <==

DELOITTE TOUCHE TOHMATSU

==> picture [156 x 44] intentionally omitted <==

Helen Hamilton-James Partner Chartered Accountants Sydney, 22 February 2021

`

18