AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Attendo

Quarterly Report Jul 18, 2025

3003_ir_2025-07-18_890b6d10-a7ac-47e6-9643-07cf71367b94.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report

January - June 2025

  • One of Attendo's strongest second quarters ever, driven by the development in Finland
  • Continued growth supported by openings and bolt-on acquisitions in attractive segments
  • Strong cash flow and new share buy-backs

Summary

Second quarter April - June 2025

  • Net sales amounted to SEK 4,684m (4,841). Total growth amounted to -3.2 percent, of which organic growth was -0.3 percent.
  • Lease adjusted operating profit (EBITA)1 amounted to SEK 205m (163), corresponding to a margin of 4.4 percent (3.4).
  • Operating profit (EBITA) amounted to SEK 349m (299), corresponding to an operating margin of 7.5 percent (6.2).
  • Profit for the period amounted to SEK 88m (44). Diluted earnings per share were SEK 0.59 (0.28). Adjusted earnings per share after dilution amounted to SEK 0.85 (0.68).
  • Free cash flow amounted to SEK 316m (199).
  • The number of beds in Attendo's homes at the end of the period was 21,283 (21,326). Occupancy in homes was 85 percent (86).

The period January - June 2025

  • Net sales amounted to SEK 9,426m (9,227). Total growth amounted to 2.2 percent, of which organic growth was 0.6 percent.
  • Lease adjusted operating profit (EBITA) 1 was SEK 438m (324), corresponding to an operating margin of 4.6 percent (3.5).
  • Operating profit (EBITA) amounted to SEK 730m (591), corresponding to an operating margin of 7.7 percent (6.4).
  • The profit for the period amounted to SEK 221m (107). Diluted earnings per share were SEK 1.46 (0.67). Adjusted earnings per share after dilution were SEK 1.99 (1.26).
  • Free cash flow amounted to SEK 356m (219).

Group key figures

Q2 Jan-Jun Jan-Dec
SEKm 2025 2024 Δ% 2025 2024 Δ% 2024
Net sales 4,684 4,841 -3 9,426 9,227 2 18,980
Lease adjusted
operating
(EBITA)¹
profit
205 163 26 438 324 35 951
Lease adjusted
operating
margin (EBITA)¹,
%
4.4 3.4 - 4.6 3.5 - 5.0
(EBITA)¹
Operating profit
349 299 17 730 591 24 1,520
Operating margin (EBITA)¹,
%
7.5 6.2 - 7.7 6.4 - 8.0
Profit
for
the
period
88 44 101 221 107 106 450
Earning per share
diluted,
SEK
0.59 0.28 110 1.46 0.67 118 2.85
Adjusted
earnings per share
diluted¹'
²,
SEK
0.85 0.68 25 1.99 1.26 58 4.08
Free cash
flow
316 199 59 356 219 63 732
Lease adjusted
net debt
/
lease
adjusted
EBITDA
- - - 1.7x 2.2x - 1.7x
Occupancy Adjusted earnings per share, R12 Growth lease adj. operating profit (EBITA) Net sales growth1
85 4.81 +26 -3
Percent SEK Percent Percent

1 See further definitions of performance measures and alternative performance measures on pages 25-26.

2 Profit for the period attributable to the parent company shareholders excluding amortization and impairment of acquisition-related intangible assets, items affecting comparability related to divestments or strategic close downs, IFRS 16 and related tax effects divided by the average number of shares outstanding after dilution.

Strong quarter with continued earnings growth

We continue to deliver in line with our sustainable growth strategy, with one of Attendo's strongest second quarters ever. Long-term growth is supported by openings in both business areas and add-on acquisitions in attractive segments. At the same time, we continue to improve our underlying profitability and quality by actively exiting contracts where long-term sustainable conditions no longer exist.

Finland continues to drive the financial results, while underlying results in Scandinavia was in line with last year.

Following the announced acquisition of Främja in the second quarter, we are resuming our ongoing share buy-backs.

Continued earnings growth with more satisfied customers and engaged employees

Sales for the quarter amounted to SEK 4,684m, a decrease of 3.2 per cent. Underlying sales shows growth in both business areas, but was negatively affected in the quarter by a weaker euro exchange rate and ended contracts. Lower prices in elderly care in Finland due to changed staffing requirements also had an impact.

Lease adjusted operating profit (EBITA) increased by SEK 42m to SEK 205m (163), corresponding to a margin of 4.4 per cent (3.4).

Free cash flow increased by SEK 117m compared with the same quarter last year. During the quarter, adjusted earnings per share (EPS) after dilution increased by 25 per cent to SEK 0.85 (0.68), and we are well on track to achieve our EPS target of at least SEK 5.50 in 2026.

Our focus on quality and customer service continues to generate good results. Satisfaction among our care recipients (cNPS) increased from 45 to a new all-time high of 49. Employee engagement (eNPS) decreased slightly from 26 to 23 compared with the corresponding quarter last year. The decrease is attributable to Finland and is considered temporary, as the adjustment to the new staffing requirements has placed high demands on the organisation.

Employee engagement remains at a high level in Scandinavia despite the intensive integration work with Team Olivia, a testimony to our longterm work with leadership, dialogue and working environment.

Strong development in Finland

During the quarter, earnings continued to improve in the Finnish business area. Profits amounted to SEK 183m (131), an increase of 40 per cent compared with the same quarter last year. The earnings increase is mainly attributable to improved operational efficiency, but both sales and new establishments developed positively compared with last year.

In total, including acquisitions in the first quarter, we have increased our capacity by more than 400 new beds compared with the same period last year.

On 1 January 2025, new staffing requirements came into force, which meant a reduction from 0.65 to 0.60 care workers per resident in elderly care. The change also entailed a slight reduction in the price level per care day in our largest segment, elderly care, mitigating the effect of underlying revenue growth in the business area.

Underlying earnings in Scandinavia in line with the previous year

Reported earnings decreased in relation to the comparison quarter. The decrease is attributable to non-recurring costs for the termination of home care contracts and start-up costs for two newly opened nursing homes. The quarter was also affected by negative seasonal variations linked to Easter. Excluding the aforementioned non-recurring costs and calendar effects, as well as integration and exit cost in 2024, earnings were in line with the same quarter last year.

Own nursing homes continued to perform well. Due to new openings at the end of the quarter, occupancy remained unchanged, but underlying occupancy continues to improve gradually. The number of beds sold increased compared with the first quarter. Ended contracts in home care and outgoing contracts for outsourced nursing homes will continue to impact net sales in the second half of the year, but the effect on earnings is expected to be limited.

We are delivering on our financial targets, driven by strong development in our Finnish operations, while our Scandinavian operations have more to give. Attendo enters the second half of 2025 with a stable financial position, resumed share buy-backs and earnings growth well in line with our strategy for long-term sustainable growth. Meanwhile, we continue to show high satisfaction among our most important stakeholders.

Martin Tivéus, President and CEO

Martin Tivéus, President and CEO

Attendo enters the second half of 2025 with a stable financial position, resumed share buy-backs and earnings growth well in line with our strategy for longterm sustainable growth.

Group

April - June 2025

Net sales

Net sales decreased by 3.2 percent to SEK 4,684m (4,841) during the quarter. Adjusted for currency effects, net sales decreased by 0.4 percent, of which organic growth amounted to -0.3 percent, and net change as a result of acquisitions and divestments amounted to -0.1 percent. Lower organic growth is explained by lower net sales in Attendo Scandinavia due to ended units in outsourcing and home care. Excluding ended and divested operations as well as currency effects, growth was 3.8 percent.

Operating profit

Lease adjusted operating profit (EBITA) amounted to SEK 205m (163), corresponding to a margin of 4.4 percent (3.4). The increased profits and margin improvement is attributable to Attendo Finland. Reported profits in Attendo Scandinavia decreased. Excluding non-recurring close down costs in home care, start-up costs and calendar effects 2025 as well as integration and exit costs in 2024, profits were in line with last year.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 145m (137).

Operating profit (EBITA) amounted to SEK 349m (299) and the operating margin to 7.5 percent (6.2). Currency effects amounted to SEK -9m.

Operating profit (EBIT) amounted to SEK 324m (275), corresponding to an operating margin (EBIT) of 6.9 percent (5.7). The change is explained by the same factors as described above and increased amortisation of acquisition related intangible assets.

Net financial items

Net financial items amounted to SEK -212m (-219) in the quarter, of which net interest expenses corresponded to SEK -31m (-40). Interest expenses related to lease liability in real estate in accordance with IFRS 16 amounted to SEK -170m (-179).

Taxes

Income tax amounted to SEK -24m (-12), corresponding to a tax rate of 21.0 percent (20.6).

Profit for the period

and earnings per share

Profit for the period amounted to SEK 88m (44), corresponding to a basic and diluted earnings per share for parent company shareholders of SEK 0.59 (0.28). Adjusted earnings per share after dilution amounted to SEK 0.85 (0.68) in the quarter and R12 to SEK 4.81.

Cash flow

Cash flow before changes in working capital amounted to SEK 816m (750). Changes in working capital were SEK 178m (95).

Net investments in fixed assets amounted to SEK -49m (-52). Free cash flow amounted to SEK 316m (199) and R12 to SEK 869m.

Cash flow from operations was SEK 763m (633). Acquisitions of businesses amounted to SEK 0m (-1,053). Cash flow from investing activities amounted to SEK -49m (-1,105). Repurchase of shares amounted to SEK -36m (-109). Dividend during the quarter amounted to SEK -179m (-159). During the quarter, the net change in bank loans was SEK 275m (900). Cash flow from financing activities amounted to SEK -

338m (252). Total cash flow amounted to SEK 376m (-220).

Beds and occupancy

The total number of beds in operation in homes at the end of the quarter was 21,283 (21,326). Occupancy in homes at the end of the quarter was 85 percent (86). The number of beds in own operations under construction was 458, distributed among 13 homes.

Lease adjusted operating profit (EBITA) per quarter (SEKm)

Net sales and lease adjusted operating margin (EBITA) (SEKm), R12

Adjusted earnings per share (SEK), R12

Q2 24 Q3 24 Q4 24 Q1 25 Q2 25

Group

January - June 2025

Net sales

Net sales increased by 2.2 percent to SEK 9,426m (9,227) during the period. Adjusted for currency effects, net sales increased by 3.8 percent, of which organic growth amounted to 0.6 percent and net change as a result of acquisitions and divestments to 3.2 percent. Organic growth is mainly explained by increased net sales in Attendo Finland.

Operating profit

Lease adjusted operating profit (EBITA) amounted to SEK 438m (324) and the margin was 4.6 percent (3.5). Profits increased in both business areas.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 292m (268).

Operating profit (EBITA) amounted to SEK 730m (591) and the operating margin to 7.7 percent (6.4). Currency effects amounted to SEK -13m.

Operating profit (EBIT) amounted to SEK 681m (553), corresponding to an operating margin (EBIT) of 7.2 percent (6.0). The change is explained by the same factors as described above and increased amortisation of acquisition related intangible assets.

Net financial items

Net financial items amounted to SEK -402m (-417) in the period, of which net interest expenses corresponded to SEK -63m (-68). Interest expenses related to lease liability real estate in accordance with IFRS 16 amounted to SEK -343m (-341).

Taxes

Income tax amounted to SEK -58m (-29), corresponding to a tax rate of 20.8 percent (21.0).

Profit for the period and earnings per share

Profit for the period amounted to SEK 221m (107), corresponding to basic earnings per share for parent company shareholders of SEK 1.47 (0.67) and diluted of SEK 1.46 (0.67). Adjusted earnings per share after dilution amounted to SEK 1.99 (1.26).

Cash flow

Cash flow before changes in working capital amounted to SEK 1,590m (1,473). Changes in working capital were SEK 74m (-12). Net investments in fixed assets amounted to SEK -100m (-89). Free cash flow amounted to SEK 356m (219).

Cash flow from operations was SEK 1,251m (1,056). Acquisitions of businesses amounted to SEK -125m (-1,057). Cash flow from investing activities amounted to SEK -225m (-1,146). Repurchase of shares amounted to SEK -198m (-154). Dividend during the period amounted to SEK-179m (-159). Cash flow from financing activities amounted to SEK -946m (-159). During the period, the net change in bank loans was SEK 225m (900). Total cash flow amounted to SEK 79m (-249).

Financial position

Equity attributable to shareholders in the parent company amounted to SEK 5,134m (5,192) as of 30 June 2025, corresponding to SEK 33.96 (32.49) per share after dilution. Net debt amounted to SEK 16,157m (16,123). Lease adjusted net debt excluding lease liability real estate amounted to SEK 2,190m (2,371).

Interest-bearing liabilities amounted to SEK 17,053m (16,821) as of 30 June 2025. Cash and cash equivalents as of 30 June 2025 were SEK 887m (683) and Attendo had SEK 1,625m (1,150) in unutilized credit facilities.

During the quarter, the option period for existing credit facilities was exercised and extended by an additional two years, with new maturity in December 2028. In connection with this, the revolving credit facility was also increased from SEK 1,400m to SEK 2,000m. This was done to strengthen financial flexibility and ensure that the company has the scope to implement strategic initiatives in line with the overall capital allocation strategy.

Lease adjusted net debt / lease adjusted EBITDA amounted to 1.7x (2.2x). Net debt / EBITDA amounted to 4.5x (5.0x).

Household services, like cleaning, laundry and doing dishes, is part of Attendos home care service offering.

Cash Flow in Summary

(alternative performance measure)

Net Debt

(alternative performance measure)

Q2 Jan-Jun Jan-Dec
SEKm 2025 2024 2025 2024 R12 2024
Operating profit
(EBITDA)
Paid
income tax and
other
non-
832 790 1,697 1,538 3,594 3,435
cash
items
-16 -40 -107 -65 -108 -66
Cash
flow
before
changes
in
816 750 1,590 1,473 3,486 3,369
working
capital
Changes
in working
capital
178 95 74 -12 2 -84
Cash
flow
after
changes
in
993 845 1,664 1,461 3,488 3,285
working
capital
Net investments -49 -52 -100 -89 -190 -179
Operating
cash
flow
945 793 1,564 1,372 3,298 3,106
Interest received/paid
Interest expense for
and
-61 -33 -70 -64 -152 -146
repayment of
lease
liabilities
of
real
estate
-567 -561 -1,137 -1,089 -2,276 -2,228
Free cash
flow
316 199 356 219 869 732
Total
cash
flow
376 -220 79 -249 212 -116
30 Jun
Lease adjusted*
Reported
SEKm 2025 2024 2025 2024
Interest-bearing
liabilities
and
provisions
3,077 3,054 17,045 16,806
Cash
and
cash
equivalents
-887 -683 -887 -683
Net debt 2,190 2,371 16,157 16,123
Net debt
/
EBITDA
1.7x 2.2x 4.5x 5.0x

* Excluding lease liabilities of real estate

Free Cash Flow, R12

(alternative performance measure)

Lease adjusted net debt

(alternative performance measure)

Sustainable care

Non-financial key figures

Attendo works systematically and purposefully with sustainability. Every quarter, we report the latest key figures in order to disclose the outcome of our work. cNPS and eNPS are updated in Q2 and Q4, while rNPS and pSAT are updated in Q4. The rNPS measures below are from Q4 2024 and Q2 2024.

figures
Key
Q2
2025
Q2
2024
Customer satisfaction
cNPS (-100
to +100)
49 45
Payor satisfaction
(pSAT)*
4/5 4/5
Relatives
satisfaction
rNPS (-100
to +100)
44 43
Number
of
customers
27,600 29,700
New beds
opened
in own units, R12
431 159
Employee
satisfaction
eNPS (-100
to +100)
23 26

* A group-wide survey during Q4 of payors' views of Attendo, where payors were asked about their satisfaction with Attendo as a partner in general and in specific areas. The response rate to the survey was relatively low, which affects the ability to draw definitive conclusions.

Quality audits and deviations

Attendo has strict procedures for handling deviations in the care operations. This includes procedures for reporting, managing and following up on any deviations from internal guidelines or working methods, as well as serious incidents that have led to or risked leading to care related injuries for individuals (Lex Sarah and Lex Maria in Sweden).

Scandinavia

During the quarter, a total of 15 cases (11 in Q2 2024) from Sweden were reported to the supervisory authority IVO according to Lex Sarah or Lex Maria.

Finland

The total number of open cases at the supervisory authority AVI was 11 (14 in Q2 2024) at the end of the quarter. The surveillance of elderly care is increasingly being transferred to the new welfare regions, resulting in a lower number of open AVI cases. As the roles and systems develop, Attendo will update its reporting in order to provide the most accurate reflection of ongoing cases.

Attendo's work for sustainable care is systematic and monitored on an ongoing basis. The satisfaction of care recipients, relatives, clients and employees is crucial to our business.

Business area Finland

Continued improved profits and margins

April - June 2025

Net sales in Attendo Finland amounted to SEK 2,737m (2,790), corresponding to a growth of - 1.9 percent. Adjusted for currency effects, net sales increased by 2.9 percent. The increase is explained by organic growth in mainly care for older people. The close down of the rehabilitation operations affected net sales negatively. Excluding rehabilitation operations and currecny effects, growth was 4.4 percent.

Occupancy in the second quarter was in line with the comparison quarter, but lower than the first quarter 2025. Occupancy was affected by quarterly openings and some temporary home leaves during summer in disabled care and social psychiatry. The number of sold beds increased somewhat compared to the first quarter.

Lease adjusted operating profit (EBITA) amounted to SEK 183m (131) and the margin was 6.7 percent (4.7).

The new law with lower staffing requirements in care for older people came into force 1 st January 2025 and already in the first quarter Attendo Finland managed to successfully adapt the operations to the new staffing level. The profit increase was explained by lower personnel costs due to higher operational efficiency, but also by more sold beds in care for older people.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 87m (85).

Operating profit (EBITA) amounted to SEK 270m (216) and the operating margin (EBITA) amounted to 9.8 percent (7.7). Currency effects amounted to SEK -9m.

During the quarter, Attendo opened one care home with 26 beds and reopened some 100 beds. Attendo started the construction of four homes with in total 192 beds and the number of own beds under construction by the end of the quarter amounted to 374 beds.

January - June 2025

Net sales in Attendo Finland amounted to SEK 5,483m (5,504), corresponding to a growth of -0.4 percent. Adjusted for currency effects, net sales increased by 2.3 percent. The growth is explained by increased net sales in our largest segment elderly care, but was negatively affected by a reduction in the price level per care day.

Lease adjusted operating profit (EBITA) amounted to SEK 372m (269) and the margin was 6.8 percent (4.9). The increase in earnings is explained by lower personnel costs as a result of higher operational efficiency, as well as more sold beds.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 176m (166).

Operating profit (EBITA) amounted to SEK 548m (435) and the operating margin (EBITA) amounted to 10.0 percent (7.9). Currency effects amounted to SEK -10m.

Net sales and operating profit

Q2 Jan-Jun Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 2,737 2,790 5,483 5,504 11,193
Lease adjusted
operating profit
(EBITA)
183 131 372 269 731
Lease adjusted
operating margin (EBITA),
%
6.7 4.7 6.8 4.9 6.5
Operating profit
(EBITA)
270 216 548 435 1,095
Operating margin (EBITA),
%
9.8 7.7 10.0 7.9 9.8

Business area Scandinavia

Underlying performance in line with last year

April - June 2025

Net sales in Attendo Scandinavia amounted to SEK 1,947m (2,051), representing a change of -5.1 percent including currency effects and -5,0 percent excluding. The decrease is explained by ended outsourcing and home care contracts. Net sales increased in own nursing homes. Excluding ended and divested operations, net sales increased by 3.1 percent.

Occupancy in homes was somewhat lower than in the comparison quarter and the first quarter 2025. Occupancy increased excluding the current year's two new nursing homes (March and June). The number of sold beds increased compared to the first quarter.

Lease adjusted operating profit (EBITA) amounted to SEK 44m (51), corresponding to a margin of 2.2 percent (2.5).

The reported profit decreased in relation to the comparison quarter. The decrease is primarily explained by lower profits in home care due to non-recurring costs in operations under close down. Furthermore, the quarter is affected by start-up costs for two new nursing homes as well as negative calendar effects due to Easter. Excluding integration and close down costs of SEK 24m in the comparison quarter, as well as non-recurring close down costs in home care, start-up costs and calendar effects in this year's quarter, profits were in line with last year. Profits continued to increase in nursing homes. The ended outsourcing contracts had no material impact on profits.

IFRS16 related effects on operating profit amounted to SEK 58m (51).

Operating profit (EBITA) amounted to SEK 102m (102), corresponding to an operating margin (EBITA) of 5.2 percent (5.0).

During the quarter, Attendo opened two homes with in total 66 beds. Attendo started the construction of two own nursing homes with in total 66 beds. The number of beds under construction in own operations amounted to 84 at the end of the quarter.

Annual sales for outsourcing contracts that have been won but not yet started and outsourcing contracts that have been lost but not yet ended are estimated to be SEK -245m net. The lost contracts will end during the fourth quarter 2025, and beginning of 2026. During the quarter, Attendo was granted to continue operating two nursing homes with estimated annual net sales of SEK 80m. The number of home care customers decreased mainly as a result of ended contracts.

January - June 2025

Net sales in Attendo Scandinavia amounted to SEK 3,943m (3,723), equivalent to growth of 5.9 percent including currency effects and 6.0 percent excluding. Net sales increased in homes in own operation, but decreased in outsourcing and home care due to ended contracts.

Lease adjusted operating profit (EBITA) amounted to SEK 112m (94), corresponding to a margin of 2.8 percent (2.5).

The improvement is mainly explained by acquisitions, but the profit also increased in own nursing homes. The improvement is driven by more sold beds and price adjustments. Ended outsourcing contracts had no material impact on the profit in relation to the comparison period.

IFRS16 related effects on operating profit amounted to SEK 116m (101).

Operating profit (EBITA) amounted to SEK 228m (195), corresponding to an operating margin (EBITA) of 5.8 percent (5.2).

Net sales and operating profit

Q2 Jan-Jun Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 1,947 2,051 3,943 3,723 7,787
Lease adjusted
operating profit
(EBITA)
44 51 112 94 296
operating margin (EBITA),
Lease adjusted
%
2.2 2.5 2.8 2.5 3.8
Operating profit
(EBITA)
102 102 228 195 501
Operating margin (EBITA),
%
5.2 5.0 5.8 5.2 6.4

Net sales and lease adjusted operating margin (EBITA), R12

Operational data

Finland Scandinavia

Customers and beds

in operation¹
Number
of
beds
in homes
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 in operation¹
Number
of
beds
in homes
Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
in operation¹
Number
of
beds
in homes
14,121 14,193 14,324 14,417 14,544 in operation¹
Number
of
beds
in homes
7,205 7,032 6,835 6,674 6,739
Occupancy in homes¹,
%
85 85 84 86 85 Occupancy in homes¹,
%
88 87 87 87 87
beds²
of
Number
opened
147 15 76 67 26 beds²
Number
of
opened
- 112 7 62 66
quarter²
Number
of
beds,
construction start in the
151 - 15 30 192 quarter²
Number
of
beds,
construction start in the
13 12 6 6 66
construction²
Number
of
beds
under
335 320 259 222 374 construction²
Number
of
beds
under
241 141 140 84 84
of
Number
home
care customers
511 515 491 505 575 Number
of
home
care customers
8,572 8,459 8,303 7,629 6,201
1) All homes.
2) Own homes.
1) All homes.
2) Own homes.

Net sales by service offering in the quarter, %

Other information

Acquisitions and divestments

During the quarter Attendo signed an agreement to acquire Främja AB. The company operates care homes and daily activity centers for disabled persons in e.g. Stockholm, Gothenburg and Uppsala. The acquisition is expected to close during the third quarter 2025.

Number of shares

The 2025 Annual General Meeting resolved to cancel 8,907,064 treasury shares, which was registered by Swedish Companies Registration Office (Bolagsverket) in May. The total number of shares thus amounts to 151,196,126.

Attendo's holding of own shares amounted to 1,610,292 shares, which means that the number of outstanding shares on 30 June 2025 amounted to 149,585,834.

During the second quarter of 2025, Attendo repurchased 603,328 shares as part of the repurchase programme carried out during the period 7 February to 6 May 2025.

Number of employees

The average number of annual employees in the second quarter was 22,093 (23,494).

Related party transactions

Transactions with related parties are described in the annual report. Related -party transactions take place on market terms. There were no significant transactions with related parties during the period.

The parent company, Attendo AB (publ)

The business of the parent company is to provide services to the subsidiaries and manage shares in subsidiaries. The company's expenses

relate mainly to executive salaries, directors' fees and costs for external consultants.

Net sales for the period January - June amounted to SEK 9m ( 9), and were entirely related to services provided to subsidiaries. The loss for the period after financial items amounted to SEK -35m ( -18). At the end of the period, cash and cash equivalents amounted to SEK 1m (25), shares in subsidiaries to SEK 6,494m (6,494) and non -restricted equity SEK 6,086m (6,318).

Seasonal and calendar effects

Attendo's profitability is affected by factors including seasonal variations, weekends and national public holidays. For Attendo, public holidays and weekends have a negative effect on profitability mainly due to wage compen sation for unsocial working hours. For example, profitability is affected by Easter in either the first or second quarter, depending on the quarter in which Easter falls, while the first and fourth quarters are affected by the Christmas and New Year's holidays.

Roundings

Note that roundings occur in text, charts and tables.

Other

On 7 May 2025, Attendo's Annual General Meeting approved the Board of Directors' proposal for a dividend to shareholders of SEK 1.20 per share for the 2024 financial year. The dividend was paid on 14 May 2025.

Significant events after the reporting period

No significant events after the reporting period.

Risks and uncertainties

Attendo works systematically with risk assess ment and management as a central part of Attendo's strategic process, where risks in relation to the company's ability to achieve its strategic and financial goals are evaluated in a structured and regular manner.

The main risks that may affect the company's ability to achieve its financial and strategic objectives in the short to medium term are negative impact of strained public finances on local decisions on care, and that price adjustments do not fully compensate increased costs or is received with delay.

The risks and how Attendo works to manage them are described in more detail in Attendo's annual report (see section Risks and risk management in the Annual Report for 202 4, pages 30 -32).

Accounting principles

The group applies International Financial Reporting Standards (IFRS) and interpretations from IFRIC, as adopted by the European Union, the Swedish Financial Reporting Board's standard RFR 1 Supplementary Accounting Rules for Groups and related interpretations and the Swedish Annual Accounts Act.

This interim report has been prepared according to IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act and should be read together with the annual report for 2024. The most significant accounting policies under IFRS, the reporting norm applied in preparing this interim report, are set forth in Note C1 on pages 74-77 of the annual report for 2024, which were applied to the preparation of this interim report.

The interim information on pages 1-12 is an integrated part of this financial report. The parent company's financial statements are prepared in accordance with the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's recommendation, RFR 2 Accounting for Legal Entities.

The interim report has not been reviewed by the company's auditors.

This interim report is a translation of the Swedish report.

Outlook

Attendo does not publish forecasts.

Board statement

The Board of Directors and the CEO certify that this half-year report gives a fair view of the operations, profit and financial position of the parent company and the group, and that it describes all significant risks and uncertainties related to the parent company and group.

Danderyd, 18 July 2025

Ulf Mattsson Chairman of the Board

Catarina Fagerholm Per Josefsson Nora F. Larssen Hugo Lewné
Board member Board member Board member Board member
Tobias Lönnevall
Board member
Suvi-Anne Siimes
Board member
Antti Ylikorkala
Board member
Katarina Nirhammar
Board member
Union representative

Martin Tivéus Vd och koncernchef

Danderyd, 18 July 2025

Martin Tivéus

President and CEO

Financial statements

Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 4,684 4,841 9,426 9,227 18,980
Other operating income 6 14 13 21 43
Total revenue 4,690 4,855 9,439 9,248 19,023
Personnel costs -3,113 -3,280 -6,207 -6,177 -12,526
Other external costs -745 -785 -1,535 -1,533 -3,062
Operating profit before amortization and
depreciations (EBITDA) 832 790 1,697 1,538 3,435
Amortisation and depreciation of tangible
and intangible assets -482 -491 -967 -947 -1,915
Operating profit after depreciation (EBITA) 349 299 730 591 1,520
Operating margin (EBITA),
%
7.5 6.2 7.7 6.4 8.0
Amortisation and write-down of
acquisition related intangible assets -25 -24 -49 -38 -95
Operating profit (EBIT) 324 275 681 553 1,425
Operating margin (EBIT),
%
6.9 5.7 7.2 6.0 7.5
Net financial items -212 -219 -402 -417 -840
Profit before tax 112 56 279 136 584
Income tax -24 -12 -58 -29 -135
Profit for the period 88 44 221 107 450
Profit margin, % 1.9 0.9 2.3 1.2 2.4
Profit for the period attributable to:
Parent company shareholders 88 44 221 107 450
Basic earnings per share, SEK 0.59 0.28 1.47 0.67 2.86
Diluted earnings per share, SEK
Average number of shares outstanding, 0.59 0.28 1.46 0.67 2.85
basic, thousands 149,642 158,406 150,545 159,485 157,320
Average number of shares outstanding,
diluted, thousands 150,328 158,753 151,202 159,804 157,674

Consolidated Income Statement Consolidated Comprehensive Income

Q2 Jan-Jun Jan-Dec Q2 Jan-Jun Jan-Dec
SEKm 2025 2024 2025 2024 2024
Profit for the period 88 44 221 107 450
Other comprehensive income for the period
Items that will not be reclassified to profit or
loss
Remeasurements of defined benefit pension
plans, net of tax -3 1 -3 6 2
Items that may be reclassified to profit or loss
Exchange rate differences on translating foreign
operations attributable to the parent company
shareholders 34 -18 -41 30 41
Other comprehensive income for the period 31 -17 -44 36 43
Total comprehensive income for the period 120 27 177 143 493
Total comprehensive income attributable to:
Parent company shareholders 120 27 177 143 493

Consolidated Balance Sheet

SEKm 30 Jun 2025 30 Jun 2024 31 Dec 2024
ASSETS
Non-current assets
Goodwill 8,056 7,991 8,006
Other
intangible
assets
623 679 646
Equipment 639 665 651
Right-of-use
assets
12,445 12,301 12,327
Financial
assets
433 506 450
Total
non-current assets
22,196 22,142 22,080
Current assets
Trade
receivables
1,673 1,810 1,753
Other
current assets
604 587 587
Cash
and
cash
equivalents
887 683 821
3,164 3,080 3,161
Assets held
for
sale
0 1 0
Total
current assets
3,165 3,081 3,161
Total
assets
25,361 25,223 25,241
SEKm 30 Jun 2025 30 Jun 2024 31 Dec 2024
EQUITY and
LIABILITIES
Equity
Equity attributable
to the
parent company
shareholders 5,134 5,192 5,333
Total
equity
5,134 5,192 5,333
Non-current liabilities
Liabilities
to credit
institutions
3,031 3,005 2,858
liabilities¹
Long-term lease
12,336 12,225 12,231
Provisions for
post-employment
benefits
0 0 0
Long term provisions 66 99 85
Other
non-current liabilities
235 196 179
Total
non-current liabilities
15,669 15,525 15,353
Current liabilities
Liabilities
to credit
institutions
- - -
liabilities²
Short-term
lease
1,686 1,591 1,654
Trade
payables
483 544 503
Short-term
provisions
73 45 72
Other
current liabilities
2,314 2,326 2,326
Total
current liabilities
4,557 4,506 4,555
Liabilities
held
for
sale
0 0 0
Total
current liabilities
4,557 4,506 4,555
TOTAL EQUITY AND LIABILITIES 25,361 25,223 25,241

1) Long-term lease liabilities include car leases amounting to SEK 12m (19) and full year 2024 26. 2) Short-term lease liabilities include car leases amounting to SEK 43m (45) and full year 2024 37.

Consolidated Statement of Changes in Equity Consolidated Cash Flow Statement

SEKm 30 Jun 2025 30 Jun 2024 31 Dec 2024
Opening
balance
5,333 5,363 5,363
Total
comprehensive
income
attributable
to:
The
parent company shareholders
177 143 493
Transactions
with
owners
Warrants - 2 2
Dividend -179 -159 -159
Repurchase
of
own shares
-198 -154 -364
Share-savings
plan
1 -3 -2
Total
with
transactions
owners
-378 -314 -523
Closing
balance
5,134 5,192 5,333
attributable
Equity
to:
Parent company shareholders 5,134 5,192 5,333

Q2
Jan-Jun
Jan-Dec
Operational cash flow (APM), SEKm 2025 2024 2025 2024 2024
Operating profit (EBITA) 349 299 730 591 1,520
Depreciation 482 491 967 947 1,915
Paid income tax -24 -12 -123 -33 -50
Other non-cash items 8 -28 16 -32 -16
Cash flow before changes in working
capital 816 750 1,590 1,473 3,369
Changes in working capital 178 95 74 -12 -84
Cash flow after changes in working capital 993 845 1,664 1,461 3,285
Investments on tangible and intangible
assets -50 -64 -102 -102 -196
Divestments of tangible and intangible
assets 1 12 2 13 17
Operating cash flow 945 793 1,564 1,372 3,106
Interest received/paid -61 -33 -70 -64 -146
Interest expense for lease liabilities of real
estate -170 -179 -343 -341 -681
Repayment of lease liabilities -398 -382 -794 -748 -1,547
Free cash flow 316 199 356 219 732
Acquisition of operations 0 -1,053 -125 -1,057 -1,062
Warrants - 2 - 2 2
Dividend -179 -159 -179 -159 -159
Repurchase of own shares -36 -109 -198 -154 -364
Repayment of loans - -100 -150 -100 -540
New borrowings 275 1,000 375 1,000 1,275
Total cash flow 376 -220 79 -249 -116
Cash and cash equivalents at the beginning
of the period 502 907 821 922 922
Effect of exchange rate changes on cash 9 -4 -13 10 15
Cash and cash equivalents at the end of
the period 887 683 887 683 821
Q2
Jan-Jun
Jan-Dec
Cash flow according to IFRS, SEKm 2025 2024 2025 2024 2024
Cash flow from operations 763 633 1,251 1,056 2,458
Cash flow from investing activities -49 -1,105 -225 -1,146 -1,241
Cash flow from financing activities -338 252 -946 -159 -1,333
Total cash flow 376 -220 79 -249 -116

Summary of Segments

Scandinavia Finland Other and eliminations Group
SEKm Q2 2025 Q2 2024 Q2 2025 Q2 2024 Q2 2025 Q2 2024 Q2 2025 Q2 2024
Net sales 1,947 2,051 2,737 2,790 - - 4,684 4,841
Net sales,
own operations
1,681 1,693 2,629 2,698 - - 4,310 4,391
Net sales,
outsourcing
266 358 109 92 - - 374 450
Lease adjusted
operating profit
(EBITA)
Lease adjusted
operating margin
(EBITA),
%
44
2.2
51
2.5
183
6.7
131
4.7
-22
-
-19
-
205
4.4
163
3.4
Operating profit
(EBITA)
Operating margin (EBITA),
%
102
5.2
102
5.0
270
9.8
216
7.7
-22
-
-19
-
349
7.5
299
6.2
Scandinavia Finland Other and eliminations Group
SEKm Jan-Jun
2025
Jan-Jun
2024
Full-year
2024
Jan-Jun
2025
Jan-Jun
2024
Full-year
2024
Jan-Jun
2025
Jan-Jun
2024
Full-year
2024
Jan-Jun
2025
Jan-Jun
2024
Full-year
2024
Net sales 3,943 3,723 7,787 5,483 5,504 11,193 - - - 9,426 9,227 18,980
- Net sales,
own operations
3,386 3,045 6,429 5,262 5,331 10,800 - - - 8,649 8,376 17,229
- Net sales,
outsourcing
557 678 1,358 220 173 393 - - - 777 851 1,751
Lease adjusted
operating profit
(EBITA)
112 94 296 372 269 731 -46 -39 -76 438 324 951
Lease adjusted
operating margin
(EBITA),
%
2.8 2.5 3.8 6.8 4.9 6.5 - - - 4.6 3.5 5.0
Operating profit
(EBITA)
228 195 501 548 435 1,095 -46 -39 -76 730 591 1,520
Operating margin (EBITA),
%
5.8 5.2 6.4 10.0 7.9 9.8 - - - 7.7 6.4 8.0

Net Financial Items

Q2 Jan-Jun Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net interest expense (excluding
lease
liabilities
for
real
estate)
Interest expense, lease
liabilities
for
real
-31 -40 -63 -68 -146
estate -170 -179 -343 -341 -681
Other -12 0 4 -8 -13
Net financial
items
-212 -219 -402 -417 -840
Net Debt
30 Jun
SEKm 2025 2024 2024
Interest-bearing
liabilities
17,053 16,821 16,742
Provision for
post-employment
benefits
-9 -15 -11
Cash
and
cash
equivalents
-887 -683 -821
Net debt 16,157 16,123 15,910
Lease liability
real
estate
-13,967 -13,752 -13,821
Lease adjusted
net debt
2,190 2,371 2,089
Investments
Jan-Dec

Investments

SEKm 2025 2024 2025 2024 2024
Investments
Investments in intangible
assets
4 3 7 3 10
Investments in tangible
assets
46 61 96 99 186
Divestments of
tangible
and
intangible
assets
-12 -4 -13 -17
Total
net investments
52 100 89 179
Intangible
assets acquired
through
business
combination
Goodwill -2 733 128 733 723
Customer relations -1 285 38 285 308
Other - - - - -
Total
intangible
assets acquired
through
business
combination
-3 1,018 166 1,018 1,031

Financial Assets and Liabilities

SEKm 30 Jun 2025 30 Jun 2024 31 Dec 2024
ASSETS
Financial
assets measured at amortised cost
Other
long
term assets
56 73 72
Trade receivables 1,673 1,810 1,753
Cash
and cash
equivalents
887 683 821
Total
financial
assets
2,617 2,566 2,646
30 Jun 31 Dec
LIABILITIES
Financial
liabilities
at fair
value
through
profit
or
loss
or equity
Contingent considerations 76 33 17
Financial
liabilities
measured at amortised cost
Borrowings 3,031 3,005 2,858
Trade payables 483 544 503
Total
financial
liabilities
3,591 3,582 3,378
Q2 Jan-Jun Jan-Dec

The table shows Attendo's significant financial assets and liabilities. Assets and liabilities reported as other non-current receivables and trade receivables and other financial liabilities are measured at amortized cost. The fair value of all financial assets and liabilities is consistent with the carrying amount. For a complete table and further information see Attendo's annual report 2024, note C25.

Collateral and Contingent Liabilities

SEKm 30 Jun 2025 30 Jun 2024 31 Dec 2024
Assets pledged as collateral 65 80 75
Contingent liabilities¹ 2,257 1,717 2,132

1) Leases of assets not yet in use are reported in contingent liabilities.

Adjusted Earnings per Share, quarter Adjusted Earnings per Share, period

Q2 2024
Q2 2025
SEKm Reported Acq.and
divestment¹
IFRS 16² Adjusted
earnings
Adjusted
earnings
Net sales 4,684 - - 4,684 4,841
Other operating income 6 - 0 6 14
Operating profit before amortization and
depreciation (EBITDA) 832 - -570 262 242
Amortization and depreciation of tangible
and intangible assets -482 - 425 -58 -66
Operating profit (EBITA) 349 - -145 205 176
Amortization and write-down of
acquisition related intangible assets -25 25 - - -
Operating profit (EBIT) 324 25 -145 205 176
Net financial items -212 - 170 -43 -40
Profit before tax (EBT) 112 25 25 162 136
Income tax -24 -5 -5 -33 -28
Profit for the period 88 20 20 128 107
Profit for the period attributable to:
The parent company shareholders 88 20 20 128 107
Average number of shares outstanding,
basic, thousands 149,642 149,642 149,642 149,642 158,406
Average number of shares outstanding,
diluted, thousands 150,328 150,328 150,328 150,328 158,753
Earnings per share basic, SEK 0.59 0.13 0.13 0.86 0.68
Earnings per share diluted, SEK 0.59 0.13 0.13 0.85 0.68

Profit for the period attributable to the parent company shareholders excluding amortization of acquisition related intangible assets and items affecting comparability related to divestments and strategic close down costs (1)and IFRS 16 (2) and related tax effects divided with the average number of shares outstanding, after dilution.

Jan-Jun 2025 Jan-Jun
2024
SEKm Reported Acq.and
divestment¹
IFRS 16² Adjusted
earnings
Adjusted
earnings
Net sales 9,426 - - 9,426 9,227
Other operating income 13 - -1 12 21
Operating profit before amortization and
depreciation (EBITDA)
1,697 - -1,142 555 464
Amortization and depreciation of tangible
and intangible assets -967 - 850 -117 -126
Operating profit (EBITA) 730 - -292 438 337
Amortization and write-down of
acquisition related intangible assets -49 49 - - -
Operating profit (EBIT) 681 49 -292 438 337
Net financial items -402 - 343 -59 -76
Profit before tax (EBT) 279 49 51 379 261
Income tax -58 -10 -10 -78 -60
Profit for the period 221 39 41 301 201
Profit for the period attributable to:
The parent company shareholders 221 39 41 301 201
Average number of shares outstanding,
basic, thousands 150,545 150,545 150,545 150,545 159,485
Average number of shares outstanding,
diluted, thousands 151,202 151,202 151,202 151,202 159,804
Earnings per share basic, SEK 1.47 0.26 0.27 2.00 1.26
Earnings per share diluted, SEK 1.46 0.26 0.27 1.99 1.26

Profit for the period attributable to the parent company shareholders excluding amortization of acquisition related intangible assets and items affecting comparability related to divestments and strategic close down costs (1)and IFRS 16 (2) and related tax effects divided with the average number of shares outstanding, after dilution.

Adjusted Earnings per Share, full-year

Full-year 2024
SEKm Reported Acq.and
divestment¹
IFRS 16² Total adj. Adjusted
earnings
Net sales 18,980 - - - 18,980
Other operating income 43 - -4 -4 39
Operating profit before amortization and
depreciation (EBITDA) 3,435 38 -2,228 -2,190 1,246
Amortization and depreciation of tangible
and intangible assets -1,915 - 1,658 1,658 -257
Operating profit (EBITA) 1,520 38 -570 -531 989
Amortization and write-down of
acquisition related intangible assets -95 95 - 95 -
Operating profit (EBIT) 1,425 133 -570 -437 989
Net financial items -840 - 681 681 -159
Profit before tax (EBT) 584 133 111 245 830
Income tax -135 -22 -31 -53 -187
Profit for the period 450 111 81 192 643
Profit for the period attributable to:
The parent company shareholders 450 111 81 192 643
Average number of shares outstanding,
basic, thousands 157,320 157,320 157,320 157,320 157,320
Average number of shares outstanding,
diluted, thousands 157,674 157,674 157,674 157,674 157,674
Earnings per share basic, SEK 2.86 0.71 0.51 1.22 4.09
Earnings per share diluted, SEK 2.85 0.71 0.51 1.22 4.08

Profit for the period attributable to the parent company shareholders excluding amortization of acquisition related intangible assets and items affecting comparability related to divestments and strategic close down costs (1)and IFRS 16 (2) and related tax effects divided with the average number of shares outstanding, after dilution.

Jan-Dec
2025 2024 2025 2024 2024
Organic growth % -0.3 2.9 0.6 5.3 3.7
Acquired
growth
% -0.1 8.5 3.2 4.4 6.3
Change
in currencies
% -2.8 0.3 -1.6 0.4 -0.3
Operating margin (EBITA),
R12
% - - 8.7 7.7 8.0
Lease adjusted
operating margin
(EBITA),
R12
% - - 5.6 4.4 5.0
Working
capital
SEKm - - -594 -518 -562
Return on capital
employed
% - - 7.0 6.2 6.8
Net debt
to equity ratio
times - - 3.1 3.1 3.0
Equity to asset ratio % - - 20 21 21
Net debt/EBITDA
R12
times - - 4.5 5.0 4.6
Lease adjusted
net debt
/
Lease adjusted
EBITDA R12
times 1.8 - 1.7 2.2 1.7
Free cash
flow
SEKm 316 199 356 219 732
Net investments SEKm -49 -52 -100 -89 -179
Average number
of
employees
22,093 23,494 21,636 22,529 23,375

Key Figures Key Figures per Share

Q2 Jan-Jun Jan-Dec Q2 jan-jun jan-dec
2025 2024 2025 2024 2024 2025 2024 2025 2024 2024
Earnings per share,
basic SEK 0.59 0.28 1.47 0.67 2.86
Earnigns per share,
diluted
SEK 0.59 0.28 1.46 0.67 2.85
Adjusted
earnings per share,
diluted
SEK 0.85 0.68 1.99 1.26 4.08
Equity per share,
basic
SEK 34.10 32.56 33.90
Equity per share, - -
diluted SEK - - 33.96 32.49 33.83
Average number
of
shares
outstanding,
basic
thousands 149,642 158,406 150,545 159,485 157,320
Average number
of
shares
outstanding,
diluted
thousands 150,328 158,753 151,202 159,804 157,674
Number
of
shares,
end
of
period
thousands 151,196 160,103 151,196 160,103 160,103
Number
of
treasury shares,
of
end
period
thousands 1,610 2,862 1,610 2,862 7,230
Number
of
shares
outstanding,
end
of
period
thousands 149,586 157,241 149,586 157,241 152,873

Quarterly Data

SEKm Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25
Total
net sales
4,488 4,422 4,386 4,841 4,875 4,878 4,742 4,684
- Net sales,
Scandinavia
1,737 1,699 1,672 2,051 2,047 2,018 1,997 1,947
- Net sales,
Finland
2,751 2,723 2,714 2,790 2,829 2,860 2,745 2,737
Lease adjusted
operating profit
(EBITDA)
416 196 221 228 465 292 293 262
(EBITA)
Lease adjusted
operating profit
346 136 161 163 402 225 234 205
Lease adjusted
operating margin (EBITA),
%
7.7 3.1 3.7 3.4 8.2 4.6 4.9 4.4
Operating profit
(EBITDA)
963 697 748 790 1,029 868 866 832
Operating profit
(EBITA)
534 275 292 299 536 394 381 349
Operating margin (EBITA),
%
11.9 6.2 6.7 6.2 11.0 8.1 8.0 7.5
Profit
for
the
period
230 58 63 44 235 108 132 88
Profit
margin, %
5.1 1.3 1.4 0.9 4.8 2.2 2.8 1.9
Earnings per share
basic,
SEK
1.43 0.36 0.39 0.28 1.50 0.70 0.87 0.59
Earnings per share
diluted,
SEK
1.43 0.36 0.39 0.28 1.50 0.70 0.87 0.59
Adjusted
earnings per share
diluted,
SEK
1.45 0.54 0.58 0.68 1.87 0.97 1.14 0.85
Average number
of
employees
22,236 21,116 21,563 23,494 24,461 22,823 21,636 22,093
Operational
data
units in operation¹
Number
of
704 685 677 781 782 786 772 778
in homes²
Number
of
beds
20,863 20,575 20,506 21,326 21,225 21,159 21,091 21,283

Occupancy in homes,
86 86 86 86 86 85 86 85
beds³
Number
of
opened
12 - - 147 127 83 129 92
quarter³
Number
of
beds,
construction start in the
118 219 - 164 12 21 36 258
construction³
Number
of
beds
under
352 571 571 576 461 399 306 458

1) All units in all contract models and segments.

2) All homes.

3) Own homes.

Parent Company Income Statement Parent Company Balance Sheet

Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 5 4 9 9 18
Personnel
costs
-13 -10 -28 -20 -36
Other
external
costs
-3 -3 -7 -6 -13
Operating profit -11 -8 -27 -17 -31
Net financial
items
-5 -1 -9 -1 -8
Profit
after
financial
items
-16 -9 -35 -18 -39
Group contributions - - - - -119
Profit
before
tax
-16 -9 -35 -18 -158
Results
of
commission
186 26 228 65 364
Income tax -2 -4 -7 -11 -1
Profit
for
the
period
167 13 186 36 205
Q2 Jan-Jun Jan-Dec 30 Jun 2025 30 Jun 2024 31 Dec 2024
ASSETS
Non-current assets
Shares
in subsidiaries
6,494 6,494 6,494
Total
non-current assets
6,494 6,494 6,494
Current assets
Receivables
to group companies
210 56 456
Other
receivables
9 5 31
Cash
and
cash
equivalents
1 25 10
Total
current assets
220 86 497
Total
assets
6,715 6,580 6,991
EQUITY AND LIABILITIES
Equity 6,087 6,319 6,279
Current liabilities
Liabilities
to group companies
617 245 699
Other
liabilities
10 16 13
Total
current liabilities
627 261 712
TOTAL EQUITY AND LIABILITIES 6,715 6,580 6,991

About Attendo

Attendo was founded in 1985 and is the largest care company in the Nordic region. We have about 3 3,000 employ ees at around 800 operations in Finland, Sweden and Denmark. All our operations are based on our vision - to provide better care to more people. Attendo invests in new capacity and leads the development of quality, innovations and new, cost -effective ways of working in Nordic care.

We provide care for older people, care for people with disabilities, and individ ual and family care to about 28,000 customers. Our mission is to empower the individual, which means that we see, support and strengthen every person. Our values - care, commitment and competence - guide us in every action, every day.

Service offering

Attendo's service offering consists of:

Care for older people

Nursing homes for older people with dementia or somatic needs and home care services, which usually involve a comprehensive approach to care, meals, cleaning, laundry, evening and night -time services and home health care.

Disabled care

Housing and daily activities for people of different ages and with different disabilities or care needs. We also offer respite care for relatives through short -term accommodation, as well as relief service and accompanying services.

Individual and family care

We offer individual and family care in consultant -supported family homes, crisis and emergency accommodation, HVB homes, addiction care and supported housing. The segment also provides social psychiatry and rehabilitation as well as other individualized care in housing or day and school activities.

Other services

Attendo provides meal services and conducts recruitment and training of care staff.

Operations and contract model

Attendo operates through two business areas, Attendo Finland and Attendo Scandinavia.

Attendo mainly have activities under own operation, where we provide care in units/facilities under our own control, or home care under customer choice systems. We also provide outsourced activities, where units/ facilities are controlled by the public payor, or home care services on a contractual basis.

Attendo's payors are usually a local or regional public provider (municipality or welfare region) or a national authority, but the contract form and contract length vary depending on the contract model and service offering. Our own operations are normally based on freedom of choice systems or framework agreements while outsourcing operations are based on tendered outsourcing contracts. The contracts usually run for a period of 2 -5 years.

Strategic goals

Attendo works systematically towards three long -term strategic goals:

  • ➢To be the preferred choice for customers and their relatives, employees and payors.
  • ➢To be a natural and fundamental part of society.
  • ➢To achieve sustainable and profitable growth.

Work towards these goals is supported by key performance indicators for value creation, which are measured, reported and monitored on an ongoing basis throughout the year.

Financial targets

For the period up until 2026, Attendo has set three financial goals:

  • ➢To achieve adjusted earnings per share of at least SEK 5.50
  • ➢To provide a n even and stable dividend to shareholders corresponding to 30 percent of the year's adjusted earnings
  • ➢To have a balanced debt position where lease -adjusted net debt/lease -adjusted EBITDA remains between 1.5x and 2.5x.

Read more about Attendo's strategy and value creation in the annual report, which is available at www.attendo.com.

Definitions of performance measures and alternative performance measures (APM)

Financial

Acquired growth (APM)

The net between the increase in the company's net sales from businesses and operations acquired during the past 12 months and the loss of net sales from businesses and operations divested during the past 12 months in relation to the comparable period's net sales.

Adjusted earnings per share (APM)

Profit or loss for the period attributable to the parent company shareholders excluding effects from amortization and impairment of acquisition related intangible assets, IFRS 16 as well as items affecting comparability related to divestments and strategic close downs as well as related tax items divided by the number of outstanding shares after dilution. See tables Adjusted earnings per share for more information.

Capital employed (APM)

Equity plus interest-bearing liabilities and provisions for post-employment benefits. See Note C33 Reconciliation of alternative performance measures in the 2024 Annual Report for a full year reconciliation.

Cash and cash equivalents

Cash and bank balances, short-term investments and derivatives with a positive fair value.

Earnings per share

Profit or loss for the period attributable to the parent company shareholders divided by the

average number of outstanding shares. Calculated both before (basic) and after dilution.

Equity/assets ratio

Equity divided by total assets.

Equity per share

Equity attributable to the parent company shareholders divided by the average number of outstanding shares. Calculated both before (basic) and after dilution.

Free cash flow (APM)

Free cash flow is a measure of the cash and cash equivalents the group generates in operating activities and investing activities. The performance measure is defined as operating cash flow after changes in working capital, cash flow from investments in and divestments of tangible and intangible assets, received/ paid interest as well as interest expense for lease liabilities of real estate and repayment of lease liabilities according to IFRS 16. See the table Consolidated cash flow for reconciliation and Note C33 Reconciliation of alternative key figure calculations in the Annual Report 2024 for reconciliation on a full year basis.

Lease adjusted EBITA (APM)

See the definition of operating profit (EBITA) below. Lease adjusted operating profit (EBITA) is operating profit according to the previous reporting standard IAS 17, i.e. excluding the effects of the implementation of IFRS 16. Car leases were reported as finance leases under

the previous standard. Consequently, it is the effects of leases of real estate under IFRS 16 that differentiate operating profit from lease adjusted operating profit. See tables Adjusted earnings per share for more information.

Lease adjusted EBITDA (APM)

See the definition of operating profit (EBITDA) below. Lease adjusted operating profit (EBITDA) is operating profit according to the previous accounting standard IAS 17, i.e. excluding the effects of the implementation of IFRS 16. Car leases were reported as finance leases under the previous standard. Consequently, it is the effects of leases of real estate under IFRS 16 that differentiate operating profit from lease adjusted operating profit. See tables Adjusted earnings per share for more information.

Lease adjusted net debt (APM)

See the definition of net debt below. Lease adjusted net debt is net debt according to the previous reporting standard IAS 17, i.e. excluding the IFRS 16 effect on lease liabilities attributable to right-of-use assets for real estate. See tables Net debt for more information.

Lease adjusted net debt / lease adjusted EBITDA

(APM) Lease adjusted net debt in relation to leaseadjusted EBITDA R12.

Lease adjusted operating margin, (EBITA)

(APM) Lease adjusted operating profit (EBITA) divided by net sales.

Lease adjusted operating margin, (EBITDA)

(APM) Lease adjusted operating profit (EBITDA) divided by net sales.

Net debt (APM)

Net debt is a way of describing the group's indebtedness and its ability to repay its debts with cash and cash equivalents if all debts were to be due for payment today. Net debt is defined as interest-bearing liabilities plus provisions for post-employment benefits minus cash and cash equivalents. Net debt is presented both including and excluding lease liabilities attributable to right-of-use assets for real estate. See tables Net debt in this report for a reconciliation of net debt.

Net debt / EBITDA

(APM) Net debt in relation to operating profit (EBITDA) R12.

Net debt to equity ratio (APM) Net debt divided by equity.

Net investments

The net of investments in and divestments of tangible and intangible assets, excluding acquisitions and divestment of operations as well as investments in and divestments of assets held for sale.

Operating margin (EBIT margin)

Operating profit or loss (EBIT) divided by net sales.

Operating margin (EBITA margin)

Operating profit or loss (EBITA) divided by net sales.

Operating margin (EBITDA margin)

Operating profit or loss (EBITDA) divided by net sales.

Operating profit (EBIT) (APM)

Attendo reports operating profit (EBIT) as a performance measure because it shows the development of operating activities independent of financing. Operating profit (EBIT) refers to profit before financial items and tax. See the consolidated income statement for a reconciliation of EBIT.

Operating profit (EBITA) (APM)

Operating profit (EBITA) is used as a performance measure because it shows the development of operating activities without the effect of amortization and impairments of intangible assets from acquired companies and independently of financing. Operating profit (EBITA) refers to profit before amortization of acquisition related intangible assets, financial items and tax. See the consolidated income statement for a reconciliation of EBITA.

Operating profit (EBITDA) (APM)

Attendo reports operating profit (EBITDA) as a performance measure because it shows the development of operating activities

independent of financing and investments. Operating profit (EBITDA) refers to profit or loss before depreciation, amortization and impairments, financial items and tax. See the consolidated income statement for a reconciliation of EBITDA.

Organic growth

(APM)

Attendo reports organic growth as a performance measure to show underlying net sales development excluding acquisitions/divestments and currency effects. The performance measure is calculated as net sales growth excluding acquisitions/divestments and changes in exchange rates.

Profit (loss) for the period

Profit for the period attributable to the parent company shareholders and non-controlling interests.

Profit margin

Profit or loss for the period divided by net sales.

R12, "rolling 12 months"

The sum of the period's past 12 months.

Return on capital employed (APM)

Attendo reports return on capital employed because it shows profits in relation to the capital used in operations. The definition of return on capital employed is operating profit (EBIT) excluding items affecting comparability for the past 12 months divided by average capital employed. See Note C33 Reconciliations of alternative key figure calculations in the annual report 2024 for reconciliation on a full-year basis.

Working capital (APM)

Working capital is a key performance measure for optimising cash generation. The performance measure is defined as current assets excluding cash and cash equivalents and current interest-bearing assets minus current non-interest-bearing liabilities and provisions. Assets and liabilities held for sale are not included in working capital. See Note C33 Reconciliations of Alternative Performance Measures in the Annual Report 2024 for a fullyear reconciliation.

Operational

CoP

Care for older people.

Occupancy

The number of occupied beds divided by the number of available beds. Occupancy is a weighted average in the last month of each reporting period.

Sustainability

ASCOT (quality of life interviews)

A research-validated Adult Social Care Outcomes Toolkit (ASCOT) methodology designed to measure key aspects of an individual's quality of life in a social care environment.

Beds opened in own operations (capacity made available), R12

Refers to beds in residential homes in own operations opened in the past twelve months.

Customer satisfaction cNPS

Percentage of customers that answer 9 or 10 (0- 10) when asked to recommend Attendo minus the percentage that answer 6 or lower. Based on the most recently completed measurements in each business area.

Employee satisfaction eNPS

Percentage of employees that answer 9 or 10 (0-10) when asked to recommend Attendo minus the percentage that answer 6 or lower. Based on the most recently completed measurements in each business area.

Number of customers who receive care from Attendo

Refers to beds sold in homes, daily activities, rehabilitation, family care home placements and customers in the home care segment by the end of the quarter.

Payor satisfaction (pSAT)

Payor satisfaction with Attendo's services on a five-point scale from very dissatisfied (1) to very satisfied (5). Based on the most recent surveys in Attendo Scandinavia.

RAI index

Measured quality of life based on reported RAI indicators in Attendo Finland. Based on the most recent surveys.

Relatives satisfaction rNPS

Percentage of relatives of customers that answer 9 or 10 (0–10) when asked to recommend Attendo minus the percentage that answer 6 or lower. Based on the most recently completed measurements in each business area.

Information for shareholders and analysts

Financial calendar

Interim report January-September 2025 24 October 2025 Year-end report 2025 5 February 2026

Report presentation

A webcast presentation will be held on 18 juli 2025 at 10:00 (CET). You can follow the presentation at the following web link: https://attendo.events.inderes.com/q2-report-2025/

Analysts and investors can ask questions during the presentation by calling in. Contact details can be obtained by emailing: [email protected]

This report and other information will be made available at: https://www.attendo.com/

Contact details

Mikael Malmgren, Chief Financial Officer Tel. +46 8 586 252 00

Josefine Uppling, Director of Communications Tel. +46 76 114 54 21

This is information that Attendo AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact persons set out above, at 08.00 CET on 18 July 2025.

Forward-looking information

This report contains forward-looking information that reflects management's current beliefs about certain future conditions and possible outcomes. This type of forward-looking information involves risks and uncertainties that could materially affect future results. The information is based on certain assumptions including those relating to economic conditions in general in the company's markets and the level of demand for the company's services.

English convenience translation from Swedish original. In case of discrepancies between the Swedish original and the English translation, the Swedish original shall prevail.

Talk to a Data Expert

Have a question? We'll get back to you promptly.