Quarterly Report • Jan 27, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
| Change | ||||
|---|---|---|---|---|
| EARNINGS DATA AND GENERAL INFORMATION | Unit | Q1-3 2014/15 | Q1-3 2015/16 | in % |
| Revenue | € in millions | 489.4 | 584.3 | 19.4% |
| thereof produced in Asia | % | 79% | 81% | – |
| thereof produced in Europe | % | 21% | 19% | – |
| Cost of sales | € in millions | 372.3 | 455.7 | 22.4% |
| Gross profit | € in millions | 117.1 | 128.7 | 9.9% |
| Gross profit margin | % | 23.9% | 22.0% | – |
| EBITDA | € in millions | 127.3 | 140.2 | 10.2% |
| EBITDA margin | % | 26.0% | 24.0% | – |
| EBIT | € in millions | 70.8 | 76.1 | 7.4% |
| EBIT margin | % | 14.5% | 13.0% | – |
| Profit for the period | € in millions | 50.3 | 60.2 | 19.6% |
| Profit for the period attributable to owners of the parent company | € in millions | 50.3 | 60.1 | 19.6% |
| Cash earnings | € in millions | 106.8 | 124.3 | 16.4% |
| ROE (Return on equity)1) | % | 15.0% | 13.3% | – |
| ROCE (Return on capital employed)1) | % | 12.6% | 11.0% | – |
| ROS (Return on sales) | % | 10.3% | 10.3% | – |
| Cashflow from operating activities (OCF) | € in millions | 95.4 | 129.9 | 36.2% |
| Net CAPEX | € in millions | 130.4 | 176.9 | 35.6% |
| Employees (incl. leased personnel), end of reporting period | – | 7,977 | 9,016 | 13.0% |
| Employees (incl. leased personnel), average | – | 7,526 | 8,688 | 15.4% |
| BALANCE SHEET DATA | 31 Mar 2015 | 31 Dec 2015 | ||
| Total assets | € in millions | 1,220.8 | 1,476.1 | 20.9% |
| Total equity | € in millions | 604.4 | 599.6 | (0.8%) |
| Equity attributable to owners of the parent company | € in millions | 604.3 | 599.5 | (0.8%) |
| Equity ratio | % | 49.5% | 40.6% | – |
| Net debt | € in millions | 130.5 | 192.4 | 47.4% |
| Net gearing | % | 21.6% | 32.1% | – |
| Net working capital | € in millions | 95.3 | 81.3 | (14.7%) |
| Net working capital per revenue | % | 14.3% | 10.4% | – |
| STOCK EXCHANGE DATA | Q1-3 2014/15 | Q1-3 2015/16 | ||
| Shares outstanding, end of reporting period | – | 38,850,000 | 38,850,000 | – |
| Weighted average number of shares outstanding | – | 38,850,000 | 38,850,000 | – |
| Earnings per shares outstanding end of reporting period | € | 1.29 | 1.55 | 19.6% |
| Earnings per average number of shares outstanding | € | 1.29 | 1.55 | 19.6% |
| Cash earnings per average number of shares | € | 2.75 | 3.20 | 16.4% |
| Market capitalisation, end of reporting period | € in millions | 347.7 | 565.7 | 62.7% |
| Market capitalisation per equity2) | % | 69.2%3) | 94.4% | – |
1) Calculated on the basis of average values.
2) Equity attributable to owners of the parent company.
3) Calculated on the basis of the Equity as per 31 Dec 2014.
Dear Ladies and Gentlemen, Dear Shareholders,
In the first nine months of the financial year 2015/16 AT&S clearly increased revenue and operative results compared to last year's period. This development was primarily based on an untypically high demand for mobile devices in the first half of the year, but also on the consistent high demand in the automotive applications. However, AT&S was unable to completely detach itself from the slightly weaker development of demand in the high-end mobile devices segment (smartphones, tablets, notebooks) at the end of the third quarter of the financial year 2015/16.
Overall continuous good volume and the associated high capacity utilisation in the Business Units Mobile Devices & Substrates and Automotive, Industrial, Medical, coupled with favourable currency translation effects, contributed to an increase in revenue by 19.4% or € 94.9 million to € 584.3 million. Organic revenue growth amounted to 7.6% or € 37.0 million, thus clearly exceeding the average of the printed circuit board industry, which amounted to roughly 1.5% before adjustments for currency effects.
Earnings before interest, taxes, depreciation and amortisation (EBITDA) rose by 10.2% to € 140.2 million, of which € 10.9 million of positive contributions to earnings resulted from currency translation effects. The EBITDA margin, at 24.0%, was at a very high level, though 2.0 percentage points lower than in the first nine months of the previous year. This exceptional level of the previous year was characterised by an aboveaverage demand for high-end printed circuit boards for mobile devices and the proceeds from a compensation payment. With a margin level of 24.0%, AT&S is still one of the most profitable printed circuit board manufacturers worldwide.
Additions to assets for the set-up of the two new plants in Chongqing totalled € 154.5 million in the first nine months. These planned investments led to an increase in net debt from € 130.5 million to € 192.4 million. CAPEX requirements for Chongqing until mid 2017 are covered by existing financing activities.
The set-up of the two new plants in Chongqing proceeded according to schedule in the first nine months. The phase of qualification of the IC Substrates plant (determination of all parameters under serial production conditions) is completed. The certification by the initial customer, which was expected beginning of the calendar year 2016, is currently in the final phase with last tests for fine adjustments of single parameters. Certification is shortly expected. This milestone is the prerequisite for the gradual start-up of the first production line for IC substrates. IC substrates are produced as a connection between chips and printed circuit boards for applications such as notebooks and PCs. The expected impact related to the ramp-up of this plant will become effective starting in the fourth quarter of the AT&S financial year (01 Jan – 31 Mar 2016) and has been taken into account in the guidance for the financial year 2015/16. Infrastructure for the second plant which will produce substrate-like PCBs starting second half 2016, is being completed.
We still see good demand by all customer segments, although – as previously announced – we assume there will be the usual seasonality in the last quarter of the financial year (01 Jan – 31 Mar 2016), characterized by the Chinese New Year break.
Based on the organic growth of the first nine months and an expected seasonality in the next three months we confirm the revenue target of € 740 million. Influenced by the above-mentioned costs of the ramp-up of the new plants in Chongqing, the EBITDA margin is expected to exceed 19%. This includes an EBITDA margin in the core business at a similar level of the previous year.
We thank all our customers and shareholders for the trust they have put in AT&S again and all our employees for their excellent performance in the first nine months of the financial year 2015/16.
With best regards
Andreas Gerstenmayer m.p. Chief Executive Officer
Karl Asamer m.p. Chief Financial Officer
Heinz Moitzi m.p. Chief Operations Officer
DIRECTORS' DEALINGS Karl Asamer, Deputy Chairman of the Management Board of AT & S Austria Technologie & Systemtechnik Aktiengesellschaft, sold 2,000 shares of the company on 06 November 2015 at a price of € 15.83 per share. Karl Asamer has therefore held a total of 9,000 shares of the company since this date, which corresponds to a share in capital of roughly 0.02% in relation to 38,850,000 shares issued.
The relevant directors' dealings notifications can be viewed in the FMA Directors' Dealings Database, at https://www.fma.gv.at/en/companies/issuers/directors-dealings/directorsdealings-database.html
The volatile development in the international financial markets continued in the third quarter of the AT&S financial year 2015/16. In mid-December the US Federal Reserve signalled confidence in the stability of the economic development by a widely expected interest rate increase, the first in nearly ten years, thus triggering positive reactions in the markets. In contrast, the ECB did not meet expectations regarding an expansion of the buyback programmes, which led to clearly negative price fluctuations on short notice. At the same time, growing geopolitical tensions, especially between Turkey and Russia, led to uncertainties.
Against the backdrop of these developments, the European stock benchmark Eurostoxx 50 recorded an increase by 5.4% in the last calendar quarter. The American lead index Dow Jones Industrial (DJI) improved by 7.0%. The Austrian ATX exceeded the 2,500 point mark again for a short period in December and ended the quarter clearly positive with a 7.5% increase.
In the third quarter of 2015/16, the price of the AT&S share moved within a range of the quarterly low of € 12.90 in early October and the quarterly high of € 16.00 in late October. Following another volatile development throughout the quarter, the share closed at € 14.56 on 31 December 2015. The closing price is therefore nearly identical with the price at the beginning of the financial year on 01 April 2015 (€ 14.62).
At the Vienna Stock Exchange, a daily average of 58,915 AT&S shares was traded in the first three quarters of the financial year, which corresponds to a 6.7% increase per day in comparison with the same period of the previous year.
As in the preceding months, capital market communication in the third quarter of 2015/16 focused on the progress made at the new plant for IC substrates in Chongqing. AT&S was able to report on developments according to schedule. Talks with analysts and investors were held at the financial centers of Vienna, Frankfurt, London, Warsaw, Prague, San Francisco and Chicago in the period from 01 October to 31 December 2015. In addition, AT&S organised a series of teleconferences and personal talks with existing and potential investors.
The AT&S share is currently covered by nine analysts, and received four "buy" and three "hold" recommendations, as well as one "neutral" and one "reduce" recommendation.
| 31 December 2015 | 31 December 2014 | |
|---|---|---|
| Earnings per share | 1.55 | 1.29 |
| High | 16.35 | 10.44 |
| Low | 12.80 | 7.68 |
| Close | 14.56 | 8.95 |
| Vienna Stock Exchange | |
|---|---|
| Shares outstanding | 38,850,000 |
| Security ID number | 969985 |
| ISIN-Code | AT0000969985 |
| Symbol | ATS |
| Reuters RIC | ATSV.VI |
| Bloomberg | ATS AV |
| Indices | ATX Prime, WBI SME |
| 10 May 2016 | Publication of annual results 2015/16 | |
|---|---|---|
| 07 July 2016 | 22nd Annual General Meeting |
Phone: +43 (0) 3842 200 5925 [email protected]
BUSINESS DEVELOPMENTS AND SITUATION AT&S recorded a successful business development in the first nine months of the financial year 2015/16. Based on good sales volume and the high utilisation in all business units, revenue increased by € 94.9 million or 19.4%, from € 489.4 million to € 584.3 million. The organic growth of € 37.0 million or 7.6% was primarily based on an untypically high demand for printed circuit boards for mobile end devices in the first six months of the financial year 2015/16 (the first quarter of the financial year is usually characterised by lower seasonal demand), and the continued high demand for printed circuit boards for the automotive sector. In addition to this organic growth, higher exchange rates compared with the previous year also contributed € 57.9 million or 11.8% to the increase. The share of products manufactured in Asia in revenue rose from 79% in the previous year to 81% in the current financial year.
| € in millions (unless otherwise stated) | Q1-3 2015/16 | Q1-3 2014/15 | ± |
|---|---|---|---|
| Revenue | 584.3 | 489.4 | 19.4% |
| Operating result before interest, tax, depreciation and amortisation (EBITDA) |
140.2 | 127.3 | 10.2% |
| EBITDA margin (%) | 24.0% | 26.0% | |
| Operating result (EBIT) | 76.1 | 70.8 | 7.4% |
| EBIT margin (%) | 13.0% | 14.5% | |
| Profit for the year | 60.2 | 50.3 | 19.6% |
| Earnings per share (€) | 1.55 | 1.29 | 19.6% |
| Additions to property, plant and equipment and intangible assets | 224.2 | 122.3 | 83.3% |
| Average number of staff (incl. leased personnel) | 8,688 | 7,526 | 15.4% |
EBITDA rose by € 12.9 million or 10.2% from € 127.3 million to € 140.2 million in the first nine months of the financial year 2015/16. In addition to a high production performance a good product mix also contributed to this very positive result. Negative currency translation effects, derived from revenue in euro and corresponding cost of sales in Indian rupee, South Korean won and Chinese renminbi, have been overcompensated by positive currency translation effects of the US dollar and led to an overall positive effect of € 10.9 million.
The EBITDA margin amounted to 24.0% in the first nine months, thus 2.0 percentage points below the very high level of 26.0% in the previous year, which was characterised by an income from a compensation payment in the second quarter and above-average demand for mobile devices in the third quarter.
| € in millions | Q1-3 2014/15 | One-off effects1) | Currency effects2) | Organic | Q1-3 2015/16 |
|---|---|---|---|---|---|
| Revenue | 489.4 | – | 57.9 | 37.0 | 584.3 |
| Cost of sales | (372.4) | – | (52.1) | (31.2) | (455.7) |
| Gross profit | 117.1 | – | 5.8 | 5.8 | 128.7 |
| Distribution costs | (23.1) | – | (1.9) | (1.1) | (26.1) |
| General and administrative costs | (20.3) | – | (0.8) | (0.7) | (21.8) |
| Other operating result | (2.8) | (4.2) | (1.0) | 3.2 | (4.7) |
| Operating result before interest, tax, depreciation |
|||||
| and amortisation (EBITDA) | 127.3 | (0.5) | 10.9 | 2.5 | 140.2 |
| Operating result (EBIT) | 70.8 | (4.2) | 2.2 | 7.2 | 76.1 |
| Finance costs - net | (4.4) | (0.9) | 3.5 | (0.9) | (2.7) |
| Profit before tax | 66.4 | (5.0) | 5.7 | 6.3 | 73.4 |
| Income taxes | (16.1) | 1.9 | (1.8) | 2.8 | (13.2) |
| Profit for the year (result after tax) | 50.3 | (3.1) | 3.9 | 9.1 | 60.2 |
EBITDA margin in % 26.0 24.0
1) Plant construction of Chongqing
2) Translation and valuation effects included in the consolidated financial statements
Depreciation and amortisation was higher by € 7.7 million or 13.6% in comparison to the previous year, increasing from € 56.5 million to € 64.2 million. The increase is primarily based on currency translation effects, but also on higher depreciation of administrative buildings in Chongqing which has started in the third quarter of the financial year 2014/15.
Finance costs improved significantly from € -4.4 million to € -2.7 million. The increase in interest expenses of € 0.9 million or 8.8% from € 10.4 million to € 11.3 million is based on higher borrowings as a result of the successful placement of promissory notes in October 2015, amounting to € 221.0 million. This increase was more than offset by € 0.7 million higher interest income and € 2.6 million higher interest capitalisation of qualifying assets. The Group's tax rate, at 18.0%, was significantly lower than the value of 24.2% in the previous year. This reduction is primarily attributable to a lower tax rate of AT&S (China) Company Limited, which in the previous financial year received again the favourable tax status of a "high-tech company" as of January 2015 (with retroactive effect for the calendar year 2014).
The profit for the period increased by € 9.9 million or 19.6%, from € 50.3 million to € 60.2 million due to the positive business development, very good finance costs and the low tax rate. As a result, earnings per share improved from € 1.29 to € 1.55.
FINANCIAL POSITION Total assets increased by € 255.3 million or 20.9% in the first nine months of the financial year 2015/16, from € 1,220.8 million to € 1,476.1 million. The increase was caused by additions to assets of € 154.5 million for the new plant in Chongqing, technology upgrades of € 69.7 million at other sites (thereof € 177.0 million CAPEX) and higher cash and cash equivalents € 426.2 million (31 March 2015: € 273.9 million) resulted by the aforementioned issuing of promissory notes were offset by currency translation effects, depreciation and a decrease by € 20.9 million in trade and other receivables.
Equity declined by € 4.8 million or 0.8%, from € 604.4 million to € 599.6 million. The higher profit for the period of € 60.2 million did not fully offset negative currency differences from translation of the net asset position of subsidiaries and translation of long-term loans to subsidiaries, which resulted mostly from a slight
EBIT margin in %
Q1-3 2014/15 Q1-3 2015/16
appreciation of the euro against Chinese renminbi since 31 March 2015. The resulting equity ratio of 40.6% due to the sharp rise in total assets was 8.9 percentage points lower than the value at 31 March 2015.
Net debt rose by € 61.9 million or 47.4%, from € 130.5 million to € 192.4 million. This expected increase resulted due to high investing activities and dividend payment. The significant improvement in cash flow from operating activities before changes in working capital by € 7.6 million or 6.6%, which reflects the operationally very strong first nine months of the current financial year, influenced positively the net debts.
Net gearing, at 32.1%, was at a higher level at 31 December 2015 than at 31 March 2015 with 21.6%. This results from an increase in net debt and theslightly reduced equity caused by negative currency differences.
As of 22 October 2015 AT&S made a premature repayment of the corporate bond due in November 2016, which has fixed yearly interest rate of 5.0%, with a nominal amount of € 18,0 million.
As of 23 October 2015 a promissory note loan was successfully placed in the total amount of € 221.0 million. Due to the high demand the former issuing volume of € 100 million, which should ensure the premature refunding of the bond due to favorable current interest rates, has been increased up to € 221.0 million. The promissory note loan comprises several tranches with terms to maturity of five and seven years carrying fixed and variable interest in euro and US dollar with an average interest rate of 1.6% valid as at the date of emission.
As a result of these actions AT&S is able to optimize further its financial structure, both in the terms of maturity and regarding the finance costs.
Liquidity remains very good at AT&S. The company has both sufficient long-term financial resources and short-term credit facilities at its disposal to cover the planned investments and working capital. Possibilities to optimise financing are reviewed on an ongoing basis.
BUSINESS DEVELOPMENT BY SEGMENTS The AT&S Group breaks its operating activities down into three business units: "Mobile Devices & Substrates", "Automotive, Industrial, Medical" and "Others". At the beginning of the financial year 2015/16, the business unit Industrial & Automotive was renamed to Automotive, Industrial, Medical. For further information on the segments and segment reporting please refer to the Annual Report 2014/15.
AT&S has successfully positioned itself in all three segments as a high-end manufacturer and all three segments show a very positive development in revenue. The share of the business unit Mobile Devices & Substrates in total external revenue increased from 56.7% to 60.2%. The share of the Automotive, Industrial, Medical segment in revenue was at 39.4% after 43.0% despite significant increases in absolute figures. The importance of the Others segment remained constant with 0.4%.
Q1-3 2014/15 Q1-3 2015/16
MOBILE DEVICES & SUBSTRATES SEGMENT Accumulated demand for high-end HDI printed circuit boards in the first nine months was still good, but experienced a slight slow-down at the end of the third quarter. This segment benefited from stronger demand by the other business segments. Moreover, exchange rates, which are still favourable from a euro perspective, had a positive impact. Overall, this led to a substantial increase in revenue by € 88.6 million or 26.8%, from € 331.0 million to € 419.6 million.
| € in millions (unless otherwise stated) | Q1-3 2015/16 | Q1-3 2014/15 | ± |
|---|---|---|---|
| Segment revenue | 419.6 | 331.0 | 26.8% |
| Revenue from external customers | 351.5 | 277.6 | 26.6% |
| Operating result before interest, tax, depreciation | |||
| and amortisation (EBITDA) | 109.1 | 95.9 | 13.8% |
| EBITDA margin (%) | 26.0% | 29.0% | |
| Operating result (EBIT) | 53.9 | 46.7 | 15.5% |
| EBIT margin (%) | 12.9% | 14.1% | |
| Additions to property, plant and equipment and intangible assets | 202.1 | 98.7 | 104.7% |
| Employees (incl. leased personnel), average | 5,916 | 4,911 | 20.5% |
EBITDA rose by € 13.2 million or 13.8%, from € 95.9 million to € 109.1 million, due to increase of revenue. The EBITDA margin was burdened by sales in Euro and the corresponding production costs in Chinese renminbi.
Depreciation and amortisation in the segment rose by € 6.0 million or 12.2%, from € 49.2 million to € 55.2 million. Apart from currency translation effects of € 8.4 million, depreciation and amortisation in Chongqing also contributed to the increase. As a result, the segment's EBIT amounted to € 53.9 million, which exceeded the prior year figure by € 7.2 million or 15.5%. The segment's EBIT margin was reduced by 1.2 percentage points from 14.1% to 12.9%.
The project Chongqing resulted in additions to assets of € 154.5 million (previous year: € 60.5 million). The remaining additions were related to technology upgrades at the Shanghai site. The increase in the number of employees by 1,005 persons is primarily attributable to the establishment of the Chongqing plant according to plan.
AUTOMOTIVE, INDUSTRIAL, MEDICAL SEGMENT With revenue growth by € 22.6 million or 10.1%, this segment suceeded the good prior year value from € 224.1 million to € 246.7 million. The main driver was the continuously increasing demand by the automotive sector, which reflects the trend towards more electronic components in vehicles, and by the medical sector. Demand in the industrial sector was slightly below the high level of the previous year.
| € in millions (unless otherwise stated) | Q1-3 2015/16 | Q1-3 2014/15 | ± |
|---|---|---|---|
| Segment revenue | 246.7 | 224.1 | 10.1% |
| Revenue from external customers | 230.0 | 210.3 | 9.4% |
| Operating result before interest, tax, depreciation | |||
| and amortisation (EBITDA) | 24.9 | 27.2 | (8.3%) |
| EBITDA margin (%) | 10.1% | 12.1% | |
| Operating result (EBIT) | 17.0 | 20.8 | (18.1%) |
| EBIT margin (%) | 6.9% | 9.3% | |
| Additions to property, plant and equipment and intangible assets | 16.3 | 21.9 | (25.4%) |
| Employees (incl. leased personnel), average | 2,619 | 2,485 | 5.4% |
Utilisation of the production sites of this segment was at the high level of the previous year. The segment benefited from increasing intercompany sales. The segment was impacted by currency-related increases in production costs in India and Korea which could only partially be passed on to customers. Overall, this led to a decline in EBITDA by € 2.3 million or 8.3%, from € 27.2 million to € 24.9 million. The EBITDA margin decreased by 2.0 percentage points from 12.1% to 10.1%.
Due to the EBITDA reduction and based on a higher depreciation and amortisation by € 1.5 million or 23.2%, the segment's EBIT declined slightly by € 3.8 million or 18.1%, from € 20.8 million to € 17.0 million.
The additions to assets, at € 16.3 million, are significantly lower than the prior year value of € 21.9 million.
OTHERS SEGMENT The business unit Advanced Packaging, which is part of the Others segment, continued the positive development of the previous year and recorded a significant increase in revenue of € 8.8 million or 117.1% compared with the previous year. Revenue rose from € 7.6 million to € 16.4 million. The increase in revenue reflects the outstanding positioning of AT&S in this segment and the trend of embedding active and passive electronic components into printed circuit boards, which AT&S identified at an early stage.
Based on this highly favourable development, the segment generated clearly positive EBITDA and EBIT. The costs of the general holding activities, which are included in the Others segment, were maintained stable in comparison with the previous year; earnings increased significantly.
| Others segment – overview | |||
|---|---|---|---|
| € in millions (unless otherwise stated) | Q1-3 2015/16 | Q1-3 2014/15 | ± |
| Segment revenue | 16.4 | 7.6 | 117.1% |
| Revenue from external customers | 2.9 | 1.6 | 82.8% |
| Operating result before interest, tax, depreciation and amortisation (EBITDA) |
6.1 | 4.2 | 46.3% |
| EBITDA margin (%) | 37.2% | 55.2% | |
| Operating result (EBIT) | 5.0 | 3.3 | 53.5% |
| EBIT margin (%) | 30.6% | 43.2% | |
| Additions to property, plant and equipment and intangible assets | 5.8 | 1.8 | 233.0% |
| Employees (incl. leased personnel), average | 153 | 131 | 16.8% |
Q1-3 2014/15 Q1-3 2015/16
SIGNIFICANT EVENTS AFTER THE END OF THE INTERIM REPORTING PERIOD AT&S prematurely terminated the variable tranche of the promissory note loan placed in February 2014 with effectiveness by 15 February 2016 in the amount of € 87.0 million to further optimise finance costs.
SIGNIFICANT RISKS, UNCERTAINTIES AND OPPORTUNITIES There were no significant changes in the risk categories compared with those described in detail in section 6 "Risk and opportunities management" of the Group Management Report of the consolidated financial statements 2014/15.
With respect to opportunities and risks related to developments in the external environment for the full financial year 2015/16, it is still assumed that total revenues in the printed circuit board industry will increase worldwide.
OUTLOOK On the basis of the organic growth in the first nine months and expected seasonality in the next three months, the Management Board confirms its revenue target of € 740 million.
Influenced by the expected costs of the start-up of the new plants in Chongqing, the EBITDA margin should exceed 19% (guidance at the beginning of the financial year: 18-20%). This includes an EBITDA margin in the core business at a similar level of the previous year.
Leoben-Hinterberg, 27 January 2016
Management Board
Andreas Gerstenmayer m.p. Karl Asamer m.p. Heinz Moitzi m.p.
| € in thousands | 01 Oct - 31 Dec 2015 01 Oct - 31 Dec 2014 01 Apr - 31 Dec 2015 01 Apr - 31 Dec 2014 | ||||
|---|---|---|---|---|---|
| Revenue | 197,204 | 187,339 | 584,333 | 489,416 | |
| Cost of sales | (153,407) | (136,493) | (455,662) | (372,349) | |
| Gross profit | 43,797 | 50,846 | 128,671 | 117,067 | |
| Distribution costs | (8,923) | (8,362) | (26,115) | (23,130) | |
| General and administrative costs | (8,251) | (6,843) | (21,789) | (20,338) | |
| Other operating result | (1,291) | (4,758) | (4,693) | (2,788) | |
| Operating result | 25,332 | 30,883 | 76,074 | 70,811 | |
| Finance income | 1,279 | 1,079 | 6,174 | 4,889 | |
| Finance costs | (3,968) | (3,092) | (8,838) | (9,265) | |
| Finance costs - net | (2,689) | (2,013) | (2,664) | (4,376) | |
| Profit before tax | 22,643 | 28,870 | 73,410 | 66,435 | |
| Income taxes | (4,552) | (6,976) | (13,182) | (16,097) | |
| Profit for the period | 18,091 | 21,894 | 60,228 | 50,338 | |
| Attributable to owners of the parent company | 18,067 | 21,863 | 60,133 | 50,279 | |
| Attributable to non-controlling interests | 24 | 31 | 95 | 59 | |
| Earnings per share attributable to equity holders of the parent company (in € per share): |
|||||
| - basic | 0.47 | 0.56 | 1.55 | 1.29 | |
| - diluted | 0.47 | 0.56 | 1.55 | 1.29 | |
| Weighted average number of shares outstanding - basic (in thousands) |
38,850 | 38,850 | 38,850 | 38,850 | |
| Weighted average number of shares outstanding - diluted (in thousands) |
38,850 | 38,850 | 38,850 | 38,850 |
| € in thousands 01 Oct - 31 Dec 2015 01 Oct - 31 Dec 2014 01 Apr - 31 Dec 2015 01 Apr - 31 Dec 2014 |
||||
|---|---|---|---|---|
| 18,091 | 21,894 | 60,228 | 50,338 | |
| 7,257 | 16,122 | (50,484) | 71,875 | |
| (825) | (353) | (467) | (2,320) | |
| 6,432 | 15,769 | (50,951) | 69,555 | |
| 24,523 | 37,663 | 9,277 | 119,893 | |
| 24,489 | 37,632 | 9,198 | 119,821 | |
| 34 | 31 | 79 | 72 | |
| € in thousands | 31 Dec 2015 | 31 Mar 2015 | |
|---|---|---|---|
| ASSETS | |||
| Property, plant and equipment | 674,134 | 603,664 | |
| Intangible assets | 94,887 | 45,211 | |
| Financial assets | 96 | 96 | |
| Deferred tax assets | 32,629 | 34,301 | |
| Other non-current assets | 35,000 | 29,485 | |
| Non-current assets | 836,746 | 712,757 | |
| Inventories | 89,498 | 89,222 | |
| Trade and other receivables | 122,207 | 143,130 | |
| Financial assets | 631 | 780 | |
| Current income tax receivables | 774 | 1,004 | |
| Cash and cash equivalents | 426,233 | 273,919 | |
| Current assets | 639,343 | 508,055 | |
| Total assets | 1,476,089 | 1,220,812 | |
| EQUITY | |||
| Share capital | 141,846 | 141,846 | |
| Other reserves | 99,839 | 150,774 | |
| Retained earnings | 357,789 | 311,642 | |
| Equity attributable to owners of the parent company | 599,474 | 604,262 | |
| Non-controlling interests | 175 | 96 | |
| Total equity | 599,649 | 604,358 | |
| LIABILITIES | |||
| Financial liabilities | 488,260 | 359,268 | |
| Provisions for employee benefits | 35,547 | 33,726 | |
| Other provisions | 7,080 | 7,545 | |
| Deferred tax liabilities | 9,504 | 7,774 | |
| Other liabilities | 7,798 | 4,757 | |
| Non-current liabilities | 548,189 | 413,070 | |
| Trade and other payables | 183,364 | 149,409 | |
| Financial liabilities | 131,120 | 46,037 | |
| Current income tax payables | 8,636 | 2,823 | |
| Other provisions | 5,131 | 5,115 | |
| Current liabilities | 328,251 | 203,384 | |
| Total liabilities | 876,440 | 616,454 | |
| Total equity and liabilities | 1,476,089 | 1,220,812 |
| € in thousands | 01 Apr - 31 Dec 2015 01 Apr - 31 Dec 2014 | |||
|---|---|---|---|---|
| Profit for the period | 60,228 | 50,338 | ||
| Depreciation, amortisation and impairment of property, plant and equipment and intangible assets | 64,159 | 56,473 | ||
| Changes in non-current provisions | 1,611 | (680) | ||
| Income taxes | 13,182 | 16,097 | ||
| Finance costs/income | 2,664 | 4,376 | ||
| Gains/losses from the sale of fixed assets | 279 | 100 | ||
| Release of government grants | (1,067) | (937) | ||
| Other non-cash expense/(income), net | (3,215) | 3,958 | ||
| Interest paid | (10,151) | (8,639) | ||
| Interest and dividends received | 2,308 | 1,628 | ||
| Income taxes paid | (6,575) | (6,934) | ||
| Cash flow from operating activities before changes in working capital | 123,423 | 115,780 | ||
| Inventories | (3,811) | (11,629) | ||
| Trade and other receivables | 10,679 | (32,764) | ||
| Trade and other payables | (542) | 24,266 | ||
| Other provisions | 149 | (279) | ||
| Cash flow from operating activities | 129,898 | 95,374 | ||
| Capital expenditure for property, plant and equipment and intangible assets | (177,022) | (130,597) | ||
| Proceeds from the sale of property, plant and equipment and intangible assets | 105 | 165 | ||
| Capital expenditure for financial assets | (221) | (1) | ||
| Proceeds from the sale of financial assets | 1,471 | – | ||
| Cash flow from investing activities | (175,667) | (130,433) | ||
| Proceeds from borrowings | 244,148 | 29,915 | ||
| Repayments of borrowings | (29,746) | (6,349) | ||
| Proceeds from government grants | 3,701 | 1,042 | ||
| Dividends paid | (13,986) | (7,770) | ||
| Cash flow from financing activities | 204,117 | 16,838 | ||
| Change in cash and cash equivalents | 158,348 | (18,221) | ||
| Cash and cash equivalents at beginning of the year | 273,919 | 260,133 | ||
| Exchange gains/(losses) on cash and cash equivalents | (6,034) | 7,813 | ||
| Cash and cash equivalents at end of the period | 426,233 | 249,725 |
| Equity | ||||||
|---|---|---|---|---|---|---|
| attributable | ||||||
| to owners | Non | |||||
| Share | Other | Retained | of the parent | controlling | Total | |
| € in thousands | capital | reserves | earnings | company | interests | equity |
| 31 Mar 2014 | 141,846 | (1,297) | 250,133 | 390,682 | (2) | 390,680 |
| Profit for the period | – | – | 50,279 | 50,279 | 59 | 50,338 |
| Other comprehensive income for the period | – | 69,542 | – | 69,542 | 13 | 69,555 |
| thereof currency translation differences | – | 71,862 | – | 71,862 | 13 | 71,875 |
| thereof change in hedging instruments for cash flow hedges, net of tax |
– | (2,320) | – | (2,320) | – | (2,320) |
| Total comprehensive income for the period | – | 69,542 | 50,279 | 119,821 | 72 | 119,893 |
| Dividends paid relating to 2013/14 | – | – | (7,770) | (7,770) | – | (7,770) |
| 31 Dec 2014 | 141,846 | 68,245 | 292,642 | 502,733 | 70 | 502,803 |
| 31 Mar 2015 | 141,846 | 150,774 | 311,642 | 604,262 | 96 | 604,358 |
| Profit for the period | – | – | 60,133 | 60,133 | 95 | 60,228 |
| Other comprehensive income for the period | – | (50,935) | – | (50,935) | (16) | (50,951) |
| thereof currency translation differences | – | (50,467) | – | (50,467) | (17) | (50,484) |
| thereof change in hedging instruments for | ||||||
| cash flow hedges, net of tax | – | (468) | – | (468) | 1 | (467) |
| Total comprehensive income for the period | – | (50,935) | 60,133 | 9,198 | 79 | 9,277 |
| Dividends paid relating to 2014/15 | – | – | (13,986) | (13,986) | – | (13,986) |
| 31 Dec 2015 | 141,846 | 99,839 | 357,789 | 599,474 | 175 | 599,649 |
| Mobile Devices & | Automotive, | Elimination/ | |||
|---|---|---|---|---|---|
| € in thousands | Substrates | Industrial, Medical | Others | Consolidation | Group |
| Segment revenue | 419,579 | 246,744 | 16,394 | (98,384) | 584,333 |
| Intersegment revenue | (68,075) | (16,785) | (13,524) | 98,384 | – |
| Revenue from external customers | 351,504 | 229,959 | 2,870 | – | 584,333 |
| Operating result before depreciation/amortisation | 109,127 | 24,916 | 6,096 | 94 | 140,233 |
| Depreciation/amortisation | (55,202) | (7,873) | (1,084) | – | (64,159) |
| Operating result | 53,925 | 17,043 | 5,012 | 94 | 76,074 |
| Finance costs - net | (2,664) | ||||
| Profit before tax | 73,410 | ||||
| Income taxes | (13,182) | ||||
| Profit for the period | 60,228 | ||||
| Property, plant and equipment | |||||
| and intangible assets | 677,228 | 76,105 | 15,688 | – | 769,021 |
| Additions to property, plant and equipment | |||||
| and intangible assets | 202,090 | 16,316 | 5,835 | – | 224,241 |
| Mobile Devices & | Automotive, | Elimination/ | |||
|---|---|---|---|---|---|
| € in thousands | Substrates | Industrial, Medical | Others | Consolidation | Group |
| Segment revenue | 331,012 | 224,074 | 7,551 | (73,221) | 489,416 |
| Intersegment revenue | (53,412) | (13,828) | (5,981) | 73,221 | – |
| Revenue from external customers | 277,600 | 210,246 | 1,570 | – | 489,416 |
| Operating result before depreciation/amortisation | 95,870 | 27,191 | 4,167 | 56 | 127,284 |
| Depreciation/amortisation | (49,179) | (6,392) | (902) | – | (56,473) |
| Operating result | 46,691 | 20,799 | 3,265 | 56 | 70,811 |
| Finance costs - net | (4,376) | ||||
| Profit before tax | 66,435 | ||||
| Income taxes | (16,097) | ||||
| Profit for the period | 50,338 | ||||
| Property, plant and equipment and intangible assets *) |
567,909 | 70,036 | 10,930 | – | 648,875 |
| Additions to property, plant and equipment | |||||
| and intangible assets | 98,701 | 21,885 | 1,752 | – | 122,338 |
*) Value as of 31 March 2015
Revenues broken down by customer region, based on ship-to-region:
| 01 Apr - 31 Dec | ||||
|---|---|---|---|---|
| € in thousands | 2015 | 2014 | ||
| Austria | 15,629 | 16,771 | ||
| Germany | 98,419 | 99,066 | ||
| Other European countries | 70,561 | 61,730 | ||
| China | 286,101 | 190,631 | ||
| Other Asian countries | 84,822 | 97,434 | ||
| Americas | 28,801 | 23,784 | ||
| Revenue | 584,333 | 489,416 |
Property, plant and equipment and intangible assets broken down by domicile:
| € in thousands | 31 Dec 2015 | 31 Mar 2015 |
|---|---|---|
| Austria | 60,121 | 49,019 |
| China | 677,188 | 567,867 |
| Others | 31,712 | 31,989 |
| Property, plant and equipment | ||
| and intangible assets | 769,021 | 648,875 |
ACCOUNTING AND MEASUREMENT POLICIES The interim report for the nine months ended 31 December 2015 has been prepared in accordance with the standards (IFRS and IAS) and interpretations (IFRIC and SIC) of the International Accounting Standards Board (IASB), taking IAS 34 into account, as adopted by the European Union.
The interim consolidated financial statements do not include all the information contained in the annual consolidated financial statements and should be read in conjunction with the consolidated annual financial statements for the year ended 31 March 2015.
Due to the increasing importance of the sector medical the business unit Industrial & Automotive has been renamed into Automotive, Industrial, Medical.
The interim consolidated statements ended 31 December 2015 are unaudited and have not been the subject of external audit review.
REVENUE Group revenue in the nine months of the current financial year increased by 19.4% from € 489.4 million in the same period last year up to € 584.3 million.
GROSS PROFIT The actual gross profit of € 128.7 million was considerably higher than the € 117.1 million achieved in the same period last year. This is an increase of 9.9%. This highly satisfactory outcome results from increased group revenue, efficient capacity utilisation and continuous efficency improvement programs.
OPERATING RESULT On the basis of the improved gross profit and higher start-up costs for new plant in Chongqing, AT&S was able to improve its consolidated operating result also to € 76.1 million or 13.0% of revenue.
FINANCE COSTS - NET The finance costs of € 8.8 million were under the last year level. The financial income from investment of free cash and gains from foreign exchange were € 6.2 million. As a consequence the net finance costs of € -2.7 million decreased by € 1.7 million in comparison to the same period last year. In the net finance costs € 4.7 million (previous year: € 2.1 million) gains for capitalised interest are included. Net interest expense on personnel-related liabilities amounted € 0.5 million is presented in the "finance costs – net". Last year's figures have not been restated due to insignificance
INCOME TAXES The change of the effective tax rate on consolidated level compared with the same period last year is mainly resulting from the reapplied reduced tax rate of 15% for AT&S (China) Company Limited, compared to the general tax rate of 25% in the first nine months of the previous year, as well as the variation of proportions of Group earnings contributed by individual companies with different tax rates.
CURRENCY TRANSLATION DIFFERENCES The decrease in the foreign currency translation reserve in the current financial year (€ -50.5 million) was the result of the changes in exchange rates of the Group's functional currencies, the Chinese renminbi, the Hong Kong dollar, the US dollar, the Indian rupee and the South Korean won against the Group reporting currency, the euro.
| Closing rate | Average rate | |||||
|---|---|---|---|---|---|---|
| 31 Dec 2015 | 31 Mar 2015 | Change in % | 01 Apr - 31 Dec 2015 |
01 Apr - 31 Dec 2014 |
Change in % | |
| Chinese yuan renminbi | 7.0728 | 6.6572 | 6.2% | 6.8883 | 8.1243 | (15.2%) |
| Hong Kong dollar | 8.4426 | 8.3285 | 1.4% | 8.5225 | 10.1840 | (16.3%) |
| Indian rupee | 72.0666 | 67.2055 | 7.2% | 71.2456 | 79.9364 | (10.9%) |
| Japanese yen | 131.1200 | 128.7780 | 1.8% | 133.5638 | 140.7600 | (5.1%) |
| South Korean won | 1,281.4865 | 1,191.6030 | 7.5% | 1,255.9165 | 1,377.9306 | (8.9%) |
| US dollar | 1.0892 | 1.0740 | 1.4% | 1.0997 | 1.3133 | (16.3%) |
| Taiwan dollar | 35.8196 | 33.6151 | 6.6% | 35.0324 | 39.8909 | (12.2%) |
ASSETS AND FINANCES Net debt of € 192.4 million increased versus the € 130.5 million outstanding at 31 March 2015. The increase was caused by investments in the new facility in Chongqing as well as technology upgrades in the other plants and paid dividends. Net working capital of € 95.3 million as at 31 March 2015 decreased to € 81.3 million mainly due to decreased receivables. The net gearing ratio was with 32.1% above the 21.6% at 31 March 2015.
VALUATION HIERARCHIES FOR FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE Three valuation hierarchies have to be distinguished in the valuation of financial instruments measured at fair value.
The financial instruments valued at fair value at the end of the reporting period at the three valuation levels were as follows:
| € in thousands | ||||
|---|---|---|---|---|
| 31 Dec 2015 | Level 1 | Level 2 | Level 3 | Total |
| Financial assets | ||||
| Financial assets at fair value through profit or loss: | ||||
| - Bonds | 631 | – | – | 631 |
| Available-for-sale financial assets | – | 96 | – | 96 |
| Financial liabilities | ||||
| Derivative financial instruments | – | 3,420 | – | 3,420 |
| € in thousands | ||||
| 31 Mar 2015 | Level 1 | Level 2 | Level 3 | Total |
| Financial assets | ||||
| Financial assets at fair value through profit or loss: | ||||
| - Bonds | 780 | – | – | 780 |
| Available-for-sale financial assets | – | 96 | – | 96 |
| Financial liabilities | ||||
| Derivative financial instruments | – | 3,777 | – | 3,777 |
Bonds, export loans, government loans and other bank borrowings amounting to € 616.0 million (31 March 2015: € 401.5 million) are measured at amortised cost. The fair value of these liabilities was € 626.6 million (31 March 2015: € 408.3 million).
OTHER FINANCIAL COMMITMENTS At 31 December 2015 the Group had other financial commitments amounting to € 111.3 million, in connection with contractually binding investment commitments, the greater part of which related to the continuing construction of the new site in Chongqing and investments in the Shanghai and Leoben plants. As at 31 March 2015 other financial commitments stood at € 32.9 million.
EQUITY Consolidated equity decreased from € 604.4 million at 31 March 2015 to € 599.6 million. The high consolidated profit for the period of € 60.2 million, confronted with a negative change for hedging instruments of € -0.5 million and negative impacts from currency translation differences of € -50.5 million, contributed to the consolidated total comprehensive income of € 9.3 million.
In the 20th Annual General Meeting on 3 July 2014 the Management Board was authorised until 2 July 2019 to increase the share capital of the Company, subject to the approval of the Supervisory Board, by up to € 21,367,500 by way of issuing up to 19,425,000 no-par value bearer shares, for contributions in cash or kind, in one or more tranches, including issue by means of an indirect share offering via banks in accordance with section 153 para 6 Austrian Companies Act (AktG). The Management Board was authorised, subject to the approval of the Supervisory Board, to determine the detailed terms and conditions of issue (in particular, issue price, nature of contributions in kind, rights attaching to shares, exclusion of subscription rights, etc.) (approved capital). The Supervisory Board was authorised to approve changes in the Articles of Association required by the issue of shares out of authorised capital. The Annual General Meeting approved a resolution amending Section 4 (Nominal Capital) of the Articles of Association to reflect this change.
In addition, in the 20th Annual General Meeting of 3 July 2014 the resolution of the Annual General Meeting of 7 July 2010 authorising the issue of convertible loan stock was rescinded and at the same time the Management Board was authorised until 2 July 2019, and with the approval of the Supervisory Board, to issue up to a maximum nominal value of € 150,000,000 of bearer convertible loan stock in one or more tranches, and to grant the holders of the loan stock subscription and/or conversion rights for up to 19,425,000 new no-par value bearer shares in the Company in accordance with the terms and conditions of the convertible loan stock to be determined by the Management Board. For this purpose, in accordance with section 159 para 2 item 1 AktG, the share capital of the Company was also conditionally increased by up to € 21,367,500 in the form of up to 19,425,000 new no-par value bearer shares. This capital increase will only take place to the extent that holders of convertible loan stock exercise their conversion or subscription rights in accordance with the resolution of the Annual General Meeting of 3 July 2014. The Management Board was also authorised, subject to the approval of the Supervisory Board, to determine further details of the conditional capital increase (in particular, the amount of the issue and the rights attaching to shares).
With respect to the authorised share capital increase and/or the conditional capital increase, the following restrictions on the amounts of the increases are to be observed, as required under the resolutions of the Annual General Meeting of 3 July 2014: The total of (i) the number of new shares actually issued or potentially issuable out of conditional capital under the terms and conditions of the convertible bonds, and (ii) the number of shares issued out of authorised capital may not exceed 19,425,000.
TREASURY SHARES In the 21st Annual General Meeting of 9 July 2015 the Management Board was again authorised for a period of 30 months from the date of the resolution to acquire and retire the Company's own shares up to a maximum amount of 10% of the share capital. The Management Board was also again authorised – for a period of five years (i.e., until 8 July 2020), upon approval of the Supervisory Board – to sell treasury shares otherwise than through the stock exchange or by means of public offerings, and in particular for the purpose of enabling the exercise of employee stock options or the conversion of convertible bonds, or as consideration for the acquisition of businesses or other assets, or for any other legally permissible purpose.
On 31 December 2015, the Group held no treasury shares.
NOTES TO THE STATEMENT OF CASH FLOWS The cash flow from operating activities amounted to € 129.9 million compared with € 95.4 million in the same period last year. The increase is mainly due to the increase in the profit of the period and the decreased net working capital.
The cash flow from investing activities of € -175.7 million is above the level of € -130.4 million reached in the same period last year. This year's capital expenditures are predominantly in the new factory in Chongqing as well as technology upgrades in the other plants.
The cash flow from financing activities amounted to € 204.1 million and is mainly attributable to the obtaining of promissory note with an amount of € 221.0 million loan in October 2015.
DIVIDENDS The Annual General Meeting of 9 July 2015 resolved on a dividend payment of € 0.36 per share out of retained earnings as at 31 March 2015. The dividend distribution of € 14.0 million took place on 30 July 2015.
RELATED PARTY TRANSACTIONS In connection with various projects, the Group received consulting services from companies where Supervisory Board chairman Mr. Androsch (AIC Androsch International Management Consulting GmbH) and Supervisory Board deputy chairman Mr. Dörflinger (Dörflinger Management & Beteiligungs GmbH) are managing directors with the power of sole representation. The Group also received in previous year legal advice from Frotz Riedl Rechtsanwälte, where Supervisory Board member Mr. Riedl works as an independent lawyer. The fees charged are as follows:
| € in thousands | 01 Apr - 31 Dec 2015 | 01 Apr - 31 Dec 2014 |
|---|---|---|
| AIC Androsch International Management Consulting GmbH | 304 | 289 |
| Dörflinger Management & Beteiligungs GmbH | 4 | 6 |
| Frotz Riedl Rechtsanwälte | – | 3 |
| Total fees | 308 | 298 |
At the balance sheet date, there are no outstanding balances or obligations to the above mentioned legal and consulting companies.
Leoben-Hinterberg, 27 January 2016
Management Board
Andreas Gerstenmayer m.p. Karl Asamer m.p. Heinz Moitzi m.p.
We confirm to the best of our knowledge that the interim financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group interim management report gives a true and fair view of important events that have occurred during the first nine months of the financial year and their impact on the interim financial statements, of the principal risks and uncertainties for the remaining three months of the financial year and of the major related party transactions to be disclosed.
Leoben-Hinterberg, 27 January 2016
The Management Board
Andreas Gerstenmayer m.p. Chief Executive Officer
Karl Asamer m.p. Chief Financial Officer
Heinz Moitzi m.p. Chief Operations Officer
AT & S Austria Technologie & Systemtechnik Aktiengesellschaft Fabriksgasse 13 A-8700 Leoben Austria Tel: +43 (0) 3842 200-0 www.ats.net
Elke Koch Phone +43 (0) 3842 200-5925 [email protected]
AT & S Austria Technologie & Systemtechnik Aktiengesellschaft Fabriksgasse 13 A-8700 Leoben Austria www.ats.net
Klaus Vyhnalek Fotografie, Vienna Werbeagentur DMP, Maria Enzersdorf
This report contains forward-looking statements which were made on the basis of the information available at the time of publication. These can be identified by the use of such expressions as "expects", "plans", "anticipates", "intends", "could", "will", "aim" and "estimation" or other similar words. These statements are based on current expectations and assumptions. Such statements are by their very nature subject to known and unknown risks and uncertainties. As a result, actual developments may vary significantly from the forward-looking statements made in this report. Recipients of this report are expressly cautioned not to place undue reliance on such statements. Neither AT&S nor any other entity accept any responsibility for the correctness and completeness of the forward-looking statements contained in this report. AT&S undertakes no obligation to update or revise any forward-looking statements, whether as a result of changed assumptions or expectations, new information or future events.
Percentages and individual items presented in this report are rounded which may result in rounding differences.
Formulations attributable to people are to be understood as gender-neutral.
This report in no way represents an invitation or recommendation to buy or sell shares in AT&S.
The report is published in German and English. In case of doubt, the German version is binding.
No responsibility accepted for errors or omissions.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.