Quarterly Report • Apr 28, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
| Q1 | Q1 | ||
|---|---|---|---|
| EUR million | 2016 | 2015 | 2015 |
| Net sales | |||
| Atria Finland | 224.7 | 212.2 | 929.0 |
| Atria Scandinavia | 75.7 | 85.2 | 330.5 |
| Atria Russia | 13.6 | 15.8 | 75.1 |
| Atria Baltic | 7.7 | 7.6 | 32.9 |
| Eliminations | -7.2 | -6.3 | -27.4 |
| Total net sales | 314.5 | 314.5 | 1,340.1 |
| EBIT | |||
| Atria Finland | 1.7 | 1.9 | 29.8 |
| Atria Scandinavia | 0.7 | 1.9 | 12.8 |
| Atria Russia | -0.7 | -2.3 | -0.2 |
| Atria Baltic | -0.2 | -0.1 | -9.0 |
| Unallocated | 0.2 | -0.8 | -4.4 |
| EBIT, total | 1.6 | 0.7 | 28.9 |
| EBIT, % | 0.5% | 0.2% | 2.2% |
| Profit before taxes | -0.3 | -1.6 | 20.1 |
| Earnings per share, EUR | -0.03 | -0.07 | 0.49 |
| EBIT includes | |||
| non-recurring items: | |||
| Goodwill impairment | - | - | -9.1 |
| Sale of a subsidiary | - | - | 1.9 |
| Adjusted EBIT | 1.6 | 0.7 | 36.1 |
28.4.2016, 8.00
3/18
" Price competition intensified in all market areas during the first quarter of 2016. In Finland in particular, pricing became a key competitive factor and served to weaken EBIT development. Sales volumes improved as expected – business was brisk – but prices were lower. The prices of Atria Finland's products decreased by an average of 5 per cent year-on-year. In some product categories the price decrease was even bigger. Productivity trends have been good in the Finnish business. Inventories of frozen meat are reasonably small because there has been plenty of export trade.
In Sweden, the prices of meat raw material have been high as customers and consumers favour Swedish meat. We have not been able to pass on this cost in full to the sales prices of meat products. By acquiring Lagerbergs, Atria will be able to enter the Swedish chicken market and we are aiming to grow more rapidly than the market as a whole in forthcoming years. This will require investments into the Lagerbergs brand, development of the product portfolio and industrial operations.
In Russia, this year has got off to a more stable start than the previous year, although consumer purchasing power has continued to decline. The availability of Russian raw materials has improved and some prices have decreased. Consumer purchasing behaviour has become polarised. Prices have a decisive impact on sales of everyday basics, while customers remain willing to pay relatively high prices when buying food for special occasions.
Our industrial efficiency in Estonia will improve as production is centralised in one factory – Valga. Our sales to retail customers increased, while industrial sales fell. The price of fresh meat has decreased yearon-year and price trends for meat products have been more stable."
Atria Group's net sales for January–March amounted to EUR 314.5 million (EUR 314.5 million). EBIT amounted to EUR 1.6 million (EUR 0.7 million). Sales volumes have increased. The decline in sales prices due to price competition has weakened trends in net sales and EBIT. Improved cost-efficiency and a good sales structure at Atria Russia supported the growth in EBIT. The figures for the comparison period include the divested cheese business, which had annual net sales of approximately EUR 50 million and EBIT of approximately EUR 3 million. Taking this into consideration, the Group's comparable net sales increased by 2.5 per cent.
Atria is expanding its poultry operations and has signed an agreement to purchase Lagerberg i Norjeby AB, a Swedish poultry business. Lagerbergs is the third largest supplier on the Swedish chicken market. The company has a production plant and its own chicken-rearing facility in Blekinge, Southern Sweden. Atria's annual net sales are expected to grow by about EUR 30 million. Efforts will be made to conclude the transaction during the second quarter of this year. On 1 April 2016 (after the period under review), the Swedish Competition Authority unconditionally approved the business transaction between Atria and Lagerbergs.
Lars Ohlin was appointed Atria Group's new Executive Vice President, Human Resources and member of Atria Group's management team as of 1 April 2016. Lars Ohlin will report to Juha Gröhn, the CEO.
Interim Report 1 January –31 March 2016
28.4.2016, 8.00
| EUR million | 31/03/16 | 31/03/15 | 31/12/15 |
|---|---|---|---|
| Equity/share, EUR | 14.15 | 14.40 | 14.16 |
| Interest-bearing liabilities | 216.9 | 266.4 | 199.6 |
| Equity ratio, % | 47.2 | 44.3 | 47.4 |
| Net gearing, % | 53.1 | 64.0 | 48.3 |
| Gross investments in fixed assets | 10.3 | 9.5 | 56.9 |
| Gross investments, % of net sales | 3.3 | 3.0 | 4.2 |
| Average personnel (FTE) | 4,213 | 4,382 | 4,271 |
| Q1 | Q1 | ||
|---|---|---|---|
| EUR million | 2016 | 2015 | 2015 |
| Net sales | 224.7 | 212.2 | 929.0 |
| EBIT | 1.7 | 1.9 | 29.8 |
| EBIT, % | 0.8% | 0.9% | 3.2% |
| Non-recurring items | - | - | - |
| Adjusted EBIT | 1.7 | 1.9 | 29.8 |
Atria Finland's net sales for January–March totalled EUR 224.7 million (EUR 212.2 million), up by EUR 12.5 million year-on-year. The increase in sales volumes enabled net sales to increase although sales prices decreased on home markets by an average of 5 per cent in comparison with the corresponding period last year. In some product categories the decrease in sales prices was even bigger. EBIT amounted to EUR 1.7 million (EUR 1.9 million). Atria's productivity improved.
The new investment in the pig cutting plant in Nurmo is proceeding on schedule. The value of the investment totals approximately EUR 36 million. It is expected to generate annual cost savings of around EUR 8 million in the pig cutting plant's operations.
In the first quarter, the consumer market for the product groups represented by Atria expanded by more than 2 per cent measured by tax-inclusive prices in comparison with the corresponding period last year. The poultry (+7%), convenience food (+7%) and meat product groups (+1%) showed the largest increases. The number of kilograms of products sold showed strong growth (more than 4%) across all product groups. Atria strengthened its market position in the first quarter. Atria accounted for approximately 26 per cent of sales by value, a growth of approximately 1.5 percentage points in comparison with the corresponding period last year. (Source: Atria)
Atria and Altia Plc have reached an agreement whereby Altia Plc's entire feed business will be transferred to Atria as of 1 April 2016. When the transaction takes place, Atria will be solely responsible for processing the raw-material fractions that are produced as a result of Altia's starch and ethanol processes and are to make protein and fibre feeds for pigs and cattle.
In January, Atria Finland carried out a communication and advertising campaign related to meat traceability. The campaign became one of Atria's most visible campaigns. The campaign highlighted Atria Family Farm producers and their work on Family Farms. The producers contributed to the content of the campaign through means such as social media. The campaign significantly increased the traceability and reliability of information on the origin of meat.
| Q1 | Q1 | ||
|---|---|---|---|
| EUR million | 2016 | 2015 | 2015 |
| Net sales | 75.7 | 85.2 | 330.5 |
| EBIT | 0.7 | 1.9 | 12.8 |
| EBIT, % | 0.9% | 2.2% | 3.9% |
| Non-recurring items | - | - | - |
| Adjusted EBIT | 0.7 | 1.9 | 12.8 |
Atria Scandinavia's net sales for January–March amounted to EUR 75.7 million (EUR 85.2 million). EBIT amounted to EUR 0.7 million (EUR 1.9 million). The figures for the comparison period include the divested cheese business, which had annual net sales of approximately EUR 50 million and EBIT of approximately EUR 3 million. Price competition has intensified.
The total market for sausages in the Swedish retail trade grew slightly during the review period but the total market for cold cuts contracted slightly. Atria's market share in terms of value among manufacturers in the Swedish retail trade remained steady: it holds 18 per cent of the sausage market and 17 per cent of the market for cold cuts. In the Danish retail trade, Atria strengthened its position among cold cuts. (Source: AC Nielsen)
In Sweden, demand for Swedish meat is growing and this has kept prices for Swedish beef and pork high by international standards. Atria was unable to pass on the increased raw material costs in full to sales prices. About 65 per cent of the meat raw material used by Atria is produced in Sweden.
Atria is expanding its poultry operations and has signed an agreement to purchase Lagerberg i Norjeby AB, a Swedish poultry business. Lagerbergs is the third largest supplier on the Swedish chicken market. The company has a production plant and its own chicken-rearing facility in Blekinge, Southern Sweden. In Sweden, demand for Swedish-produced chicken has increased steadily in recent years. In 2015, the retail market for poultry increased by seven per cent. Atria's annual net sales are expected to grow by about EUR 30 million. Efforts will be made to conclude the transaction during the second quarter of this year.
On 1 April 2016 (after the period under review), the Swedish Competition Authority and Consumer Agency unconditionally approved the business transaction between Atria and Lagerbergs. The purchase price is approximately EUR 18 million and it will be paid in cash.
Approximately 30 different projects were underway within the Atria's Handprint programme. A key focus during the review period was on projects related to ensuring occupational safety.
| Q1 | Q1 | ||
|---|---|---|---|
| EUR million | 2016 | 2015 | 2015 |
| Net sales | 13.6 | 15.8 | 75.1 |
| EBIT | -0.7 | -2.3 | -0.2 |
| EBIT, % | -5.2% | -14.4% | -0.3% |
| Non-recurring items: Sale of a subsidiary Adjusted EBIT |
- -0.7 |
- -2.3 |
1.9 -2.1 |
Atria Russia's net sales for January–March amounted to EUR 13.6 million (EUR 15.8 million). Net sales in the local currency were at the same level as year-on-year. EBIT was EUR -0.7 million (EUR -2.3 million). The most significant reasons for the improved EBIT were a more efficient cost structure, a more profitable product selection and a bit lower raw material costs in comparison with the previous year.
Retail sales in Russia decreased in the first quarter but the decline levelled off in comparison with the previous year. Inflation was between seven and nine per cent during the first quarter. Consumers' real earnings did not keep pace with inflation. The greatest uncertainty factors related to the economy are unstable exchange rates and fluctuating oil prices on global markets.
| Q1 | Q1 | ||
|---|---|---|---|
| EUR million | 2016 | 2015 | 2015 |
| Net sales | 7.7 | 7.6 | 32.9 |
| EBIT | -0.2 | -0.1 | -9.0 |
| EBIT, % | -2.4% | -1.7% | -27.3% |
| Non-recurring items: | |||
| Goodwill impairment | - | - | -9.1 |
| Adjusted EBIT | -0.2 | -0.1 | 0.1 |
Atria Baltic's net sales for January–March totalled EUR 7.7 million (EUR 7.6 million). EBIT was EUR -0.2 million (EUR -0.1 million). Atria's retail sales volumes showed positive development. Sales of fresh and marinated meat showed particularly strong improvement. EBIT was weakened by decreased sales prices due to an oversupply of meat.
Atria will centralise its industrial operations in Estonia at the Valga factory. Production of meat products will be transferred from the Vastse-Kuuste factory to Valga. Production will be rearranged by the end of the second quarter. The measures are expected to generate annual savings of approximately EUR 0.5 million.
During the period under review, the Group's free cash flow (operating cash flow - cash flow from investments) was EUR -19.0 million (EUR -12.8 million). The Group's investments during the period totalled EUR 10.3 million (EUR 9.5 million).
Interest-bearing net liabilities amounted to EUR 214.8 million (31 December 2015: EUR 195.5 million). The equity ratio was 47.2 per cent (31 December 2015: 47.4%). In the first quarter, translation differences recognised in equity had an effect of EUR +1.9 million (EUR +7.6 million) due to the strengthening of the rouble.
On 31 March 2016, the Group had undrawn committed credit facilities worth EUR 100.0 million (31 December 2015: EUR 125.0 million). The average maturity of loans and committed credit facilities at the end of the period under review was 2 years 10 months (31 December 2015: 3 years 1 month).
On 1 April 2016, the Swedish Competition Authority unconditionally approved Atria's acquisition of the entire share capital of Lagerberg i Norjeby AB, a Swedish poultry company. The parties confirmed the deal in April, and the operations will be consolidated into Atria from the beginning of May. The purchase price is approximately EUR 18 million and it will be paid in cash. Atria's annual net sales are expected to grow by about EUR 30 million.
| Personnel by business area | Q1 | Q1 | |
|---|---|---|---|
| on average (FTE) | 2016 | 2015 | 2015 |
| Atria Finland | 2,131 | 2,140 | 2,214 |
| Atria Scandinavia | 930 | 999 | 930 |
| Atria Russia | 837 | 919 | 812 |
| Atria Baltic | 315 | 324 | 315 |
| Total | 4,213 | 4,382 | 4,271 |
Unplanned and unforeseen incidents related to the quality and safety of raw materials and products in any part of the chain, from primary production to consumption, constitute a potential risk to Atria's operations. African swine fever continues to cause disruption in Estonia. It has a high risk of spreading. Atria has introduced several precautions in order to prevent the disease from spreading into its production facilities, and is thereby managing the existing risk.
Shifts in the balance between meat supply and demand in the global meat market pose a risk to Atria's business. Atria estimates that no significant changes have occurred in the uncertainties of the meat market compared to the situation described in the Annual Report 2015. Atria's exposure to the volatility of the Russian rouble and to the effects of Russia's import ban on EU meat continues. Additionally, weakening consumer purchasing power in Russia represents a risk in terms of net sales and EBIT trends.
Consolidated EBIT was EUR 28.9 million in 2015. In 2016, EBIT is expected to be better than in 2015. In 2016, net sales are expected to grow.
Atria Plc will publish interim reports in 2016 as follows:
Financial releases can also be viewed on the company's website at www.atria.com immediately after their release.
Atria Plc's share capital consists of a total of 28,267,728 shares, divided into 19,063,747 series A shares and 9,203,981 series KII shares. Each series A share entitles its holder to one (1) vote and each series KII share to ten (10) votes at a General Meeting. Therefore, Atria Plc's shareholders are entitled to a total of 111,103,557 votes. The company holds 111,312 series A treasury shares.
The Board of Directors proposes that a dividend of EUR 0.40 be paid for each share for the financial year 2015.
28.4.2016, 8.00
10/18
The General Meeting authorised the Board of Directors to decide on the acquisition of a maximum of 2,800,000 of the company's own series A shares, in one or several tranches, with funds belonging to the company's unrestricted equity, subject to the provisions of the Limited Liability Companies Act regarding the maximum number of treasury shares to be held by a company. The company's own series A shares may be acquired for use as consideration in any acquisitions or other arrangements relating to the company's business, to finance investments, as part of the company's incentive scheme, to develop the company's capital structure, to be otherwise further transferred, to be retained by the company or to be cancelled.
The shares shall be acquired in a proportion other than that of the shareholders' current shareholdings in the company in public trading arranged by Nasdaq Helsinki Ltd at the market price at the moment of acquisition. The shares shall be acquired and paid for in accordance with the rules of Nasdaq Helsinki Ltd and Euroclear Finland Oy. The Board of Directors was authorised to decide on the acquisition of the company's own shares in all other respects.
The authorisation supersedes the authorisation granted by the Annual General Meeting on 6 May 2014 to the Board of Directors to decide on the acquisition of the company's own shares, and is valid until the closing of the next Annual General Meeting or until 30 June 2016, whichever is first.
The General Meeting authorised the Board of Directors to decide, on one or several occasions, on an issue of a maximum of 7,000,000 new series A shares or on the disposal of any series A shares held by the company through a share issue and/or by granting option rights or other special rights entitling people to shares as referred to in Chapter 10, Section 1 of the Limited Liability Companies Act. The authorisation may be exercised to finance or execute any acquisitions or other arrangements or investments related to the company's business, to implement the company's incentive plan or for other purposes at the Board's discretion.
The Board of Directors is also authorised to decide on all terms and conditions of the share issue and of the granting of special rights as referred to in Chapter 10, Section 1 of the Limited Liability Companies Act. The authorisation thus includes the right to issue shares in a proportion other than that of the shareholders' current shareholdings in the company under the conditions provided by law, the right to issue shares against payment or without charge, and the right to decide on a share issue without payment to the company itself, subject to the provisions of the Limited Liability Companies Act on the maximum number of treasury shares.
The authorisation supersedes the share issue authorisation granted by the Annual General Meeting on 6 May 2014 to the Board of Directors, and is valid until the closing of the next Annual General Meeting or until 30 June 2016, whichever is first.
The General Meeting authorised the Board of Directors to decide on the donation of a maximum of EUR 100,000 to universities or other educational institutions.
11/18
Atria's corporate governance principles and deviations from the Finnish Corporate Governance Code are published on the company's website at www.atria.com.
Atria Plc invites its shareholders to the Annual General Meeting to be held on Thursday 28 April 2016 at 1:00 pm at Finlandia Hall in Helsinki. The agenda includes matters that are to be discussed by the Annual General Meeting in accordance with Article 14 of the Articles of Association.
12/18
| EUR million | 1-3/16 | 1-3/15 | 1-12/15 |
|---|---|---|---|
| Net sales | 314.5 | 314.5 | 1,340.2 |
| Costs of goods sold | -281.1 | -282.5 | -1,176.9 |
| Gross profit | 33.4 | 32.0 | 163.3 |
| Sales and marketing expenses | -21.1 | -22.0 | -87.6 |
| Administrative expenses | -11.0 | -10.0 | -41.5 |
| Other operating income | 0.5 | 0.7 | 5.5 |
| Other operating expenses | -0.2 | 0.0 | -10.7 |
| EBIT | 1.6 | 0.7 | 28.9 |
| Finance income and costs | -1.4 | -2.3 | -9.2 |
| Income from joint ventures and associates | -0.5 | 0.0 | 0.4 |
| Profit/loss for before tax | -0.3 | -1.6 | 20.1 |
| Income taxes | -0.5 | -0.4 | -5.5 |
| Profit/loss for the period | -0.8 | -2.0 | 14.6 |
| Profit attributable to: | |||
| Owners of the parent | -1.0 | -2.0 | 13.8 |
| Non-controlling interests | 0.1 | 0.0 | 0.8 |
| Total | -0.8 | -2.0 | 14.6 |
| Basic earnings per share, EUR | -0.03 | -0.07 | 0.49 |
| Diluted earnings per share, EUR | -0.03 | -0.07 | 0.49 |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||
| EUR million | 1-3/16 | 1-3/15 | 1-12/15 |
| Profit/loss for the period | -0.8 | -2.0 | 14.6 |
| Other comprehensive income after tax: | |||
| Items that will not be reclassified to profit or loss | |||
| Actuarial gains/losses from benefit-based | |||
| pension obligations | - | - | 0.4 |
| Items reclassified to profit or loss | |||
| when specific conditions are met | |||
| Available-for-sale financial assets | - | -0.2 | -0.2 |
| Cash flow hedges | -1.0 | -0.2 | 0.2 |
| Currency translation differences | 1.9 | 7.6 | -4.6 |
| Total comprehensive income for the period | 0.0 | 5.2 | 10.5 |
| Total comprehensive income attributable to: | |||
| Owners of the parent | -0.1 | 5.2 | 9.6 |
| Non-controlling interests | 0.1 | 0.0 | 0.9 |
| Total | 0.0 | 5.2 | 10.5 |
| EUR million 31.3.16 31.3.15 31.12.15 Non-current assets Property, plant and equipment 395.6 395.5 394.7 Biological assets 0.7 0.7 0.7 Goodwill 157.6 164.7 157.9 Other intangible assets 78.5 76.0 79.2 Investments in joint ventures and associates 12.4 13.2 13.1 |
|---|
| Other financial assets 1.1 1.1 1.1 |
| Loans and other receivables 11.0 10.9 11.2 |
| Deferred tax assets 7.3 6.5 7.0 |
| Total 664.1 668.6 665.0 |
| Current assets |
| Inventories 79.4 95.7 80.8 |
| Biological assets 3.1 3.2 3.1 |
| Trade and other receivables 109.1 116.1 102.3 |
| Cash and cash equivalents 2.2 3.3 4.1 |
| Total 193.7 218.2 190.4 |
| Assets classified as held for sale - 40.9 - |
| Total assets 857.8 927.7 855.4 |
| Equity and liabilities |
| EUR million 31.3.16 31.3.15 31.12.15 |
| Equity attributable to the shareholders |
| of the parent company 400.1 407.1 400.2 |
| Non-controlling interests 4.8 3.7 4.6 |
| Total equity 404.8 410.8 404.8 |
| Non-current liabilities |
| Interest-bearing financial liabilities 154.8 202.0 155.6 |
| Deferred tax liabilities 45.3 44.1 45.3 |
| Pension obligations 7.4 7.8 7.4 |
| Other non-interest-bearing liabilities 6.6 6.2 5.9 |
| Provisions - 0.1 - |
| Total 214.0 260.2 214.2 |
| Current liabilities |
| Interest-bearing financial liabilities 62.1 64.4 44.0 |
| Trade and other payables 176.7 187.0 192.3 |
| Total 238.9 251.4 236.3 |
| Liabilities classified as held for sale - 5.3 - |
| Total liabilities 452.9 516.9 450.6 |
| Total equity and liabilities 857.8 927.7 855.4 |
| Share | Non- | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Share | Treasury | Other | Inv. | Trans | Retained | Total | cont | equity | |
| equity | diff. | ing | |||||||
| fund | inte | ||||||||
| rests | |||||||||
| 48.1 | 138.5 | -1.3 | -4.4 | 110.6 | -46.8 | 157.2 | 401.9 | 3.7 | 405.6 |
| -2.0 | -2.0 | 0.0 | -2.0 | ||||||
| -0.2 | |||||||||
| -0.2 | |||||||||
| 7.6 | |||||||||
| 48.1 | 138.5 | -1.3 | -4.8 | 110.6 | -39.2 | 155.2 | 407.1 | 3.7 | 410.8 |
| 48.1 | 138.5 | -1.3 | -4.4 | 110.6 | -51.4 | 160.2 | 400.2 | 4.6 | 404.8 |
| -1.0 | -1.0 | 0.1 | -0.8 | ||||||
| -1.0 | -1.0 | -1.0 | |||||||
| 1.9 | 1.9 | 0.0 | 1.9 | ||||||
| 404.8 | |||||||||
| capital 48.1 |
premium 138.5 |
shares -1.3 |
funds -0.2 -0.2 -5.4 |
non rest. 110.6 |
lation 7.6 -49.5 |
earnings 159.2 |
-0.2 -0.2 7.6 400.1 |
roll 0.0 4.8 |
| EUR million | 1-3/16 | 1-3/15 | 1-12/15 |
|---|---|---|---|
| Cash flow from operating activities | |||
| Operating activities | -6.1 | -5.2 | 96.4 |
| Financial items and taxes | -2.8 | 1.6 | -8.2 |
| Net cash flow from operating activities | -8.9 | -3.6 | 88.2 |
| Cash flow from investing activities | |||
| Tangible and intangible assets | -10.2 | -8.9 | -50.2 |
| Acquired operations, net of cash acquired | - | - | -5.5 |
| Sold operations | - | - | 33.7 |
| Non-current receivables | 0.7 | 0.1 | 0.2 |
| Dividends received | 0.1 | - | 0.6 |
| Current receivables | -0.8 | -0.5 | -1.1 |
| Net cash used in investing activities | -10.0 | -9.2 | -22.3 |
| Cash flow from financing activities | |||
| Proceeds from long-term borrowings | 0.1 | - | 30.2 |
| Repayment of long-term borrowings | -0.9 | -0.9 | -40.8 |
| Changes in short-term borrowings | 18.3 | 13.5 | -44.3 |
| Dividends paid | - | - | -11.3 |
| Net cash used in financing activities | 17.5 | 12.6 | -66.2 |
| Change in liquid funds | -1.5 | -0.3 | -0.3 |
| Cash and cash equivalents at beginning of year | 4.1 | 3.4 | 3.4 |
| Effect of exchange rate changes | -0.5 | 0.2 | 1.0 |
| Cash and cash equivalents at end of period | 2.2 | 3.3 | 4.1 |
The content of items in the cash flow statement have been changed in the beginning of 2016. Comparative information has been changed accordingly.
Interim Report 1 January –31 March 2016
28.4.2016, 8.00
This interim report has been prepared in accordance with the IAS 34 Interim Financial Reporting standard. Atria has applied the same principles in preparing this report as in preparing the 2015 annual financial statements. However, as of 1 January 2016, the Group uses new or revised IFRS standards and IFRIC interpretations published by the IASB, referred to in the accounting principles of the 2015 annual financial statements. These new or revised standards and interpretations did not have any impact on the figures presented for the review period. The principles for the calculation of key indicators have not changed, and they are presented in the 2015 annual financial statements. The figures given in this release are rounded to millions of euros, so the combined total of individual figures may differ from the total sum presented. The figures presented in this financial statement release are unaudited.
| EUR million | 1-3/16 | 1-3/15 | 1-12/15 |
|---|---|---|---|
| Net sales | |||
| Atria Finland | 224.7 | 212.2 | 929.0 |
| Atria Scandinavia | 75.7 | 85.2 | 330.5 |
| Atria Russia | 13.6 | 15.8 | 75.1 |
| Atria Baltic | 7.7 | 7.6 | 32.9 |
| Eliminations | -7.2 | -6.3 | -27.4 |
| Total | 314.5 | 314.5 | 1 340.2 |
| EBIT | |||
| Atria Finland | 1.7 | 1.9 | 29.8 |
| Atria Scandinavia | 0.7 | 1.9 | 12.8 |
| Atria Russia | -0.7 | -2.3 | -0.2 |
| Atria Baltic | -0.2 | -0.1 | -9.0 |
| Unallocated | 0.2 | -0.8 | -4.4 |
| Total | 1.6 | 0.7 | 28.9 |
| Investments | |||
| Atria Finland | 7.0 | 6.2 | 33.0 |
| Atria Scandinavia | 2.2 | 2.3 | 19.3 |
| Atria Russia | 0.4 | 0.8 | 2.9 |
| Atria Baltic | 0.6 | 0.2 | 1.8 |
| Total | 10.3 | 9.5 | 56.9 |
| Depreciation and write-offs | |||
| Atria Finland | 7.3 | 7.3 | 29.2 |
| Atria Scandinavia | 2.8 | 2.7 | 10.9 |
| Atria Russia | 0.9 | 1.0 | 4.2 |
| Atria Baltic | 0.6 | 0.6 | 11.4 |
| Total | 11.6 | 11.5 | 55.7 |
Interim Report 1 January –31 March 2016 28.4.2016, 8.00
FAIR VALUE HIERARCHY OF FINANCIAL ASSETS AND LIABILITIES:
| Balance sheet items | 31.3.16 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets | ||||
| Available-for-sale financial assets | 1.1 | 1.1 | ||
| Derivative financial instruments | 0.2 | 0.2 | ||
| Total | 1.3 | 0.0 | 0.2 | 1.1 |
| Liabilities | ||||
| Bonds | 50.0 | 50.0 | ||
| Derivative financial instruments | 8.9 | 8.9 | ||
| Total | 58.9 | 0.0 | 58.9 | 0.0 |
| Balance sheet items | 31.12.15 | Level 1 | Level 2 | Level 3 |
| Assets | ||||
| Available-for-sale financial assets | 1.1 | 1.1 | ||
| Derivative financial instruments Total |
1.0 2.1 |
0.0 | 1.0 1.0 |
1.1 |
| Liabilities | ||||
| Bonds Derivative financial instruments |
50.0 8.9 |
50.0 8.9 |
There were no transfers between Levels 1 and 2 during the period.
Level 1: Prices listed on active markets for identical assets and liabilities.
Level 2: Fair values can be determined either directly (i.e., as prices) or indirectly (i.e., derived from prices).
Level 3: Fair values are not based on verifiable market prices.
Fair values of financial instruments do not deviate significantly from balance sheet values.
Interim Report 1 January –31 March 2016
| EUR million | 31.3.16 | 31.3.15 | 31.12.15 |
|---|---|---|---|
| Debts with mortgages given as security | |||
| Loans from financial institutions | 2.7 | 2.7 | 2.7 |
| Pension fund loans | 5.5 | 5.4 | 5.5 |
| Total | 8.2 | 8.1 | 8.2 |
| Mortgages given as comprehensive security | |||
| Real estate mortgages | 3.8 | 3.8 | 3.8 |
| Corporate mortgages | 1.2 | 1.3 | 1.2 |
| Total | 5.0 | 5.1 | 5.0 |
| Guarantee engagements not included | |||
| in the balance sheet | |||
| Guarantees | 0.4 | 0.4 | 0.4 |
| RELATED PARTY TRANSACTIONS | |||
| EUR million | |||
| The following transactions were completed with | |||
| related parties: | 1-3/16 | 1-3/15 | 1-12/15 |
| Sales of goods and services | 2.5 | 2.3 | 9.9 |
| Purchases of goods and services | 19.1 | 19.1 | 82.0 |
| 31.3.16 | 31.3.15 | 31.12.15 | |
| Receivables | 2.5 | 1.6 | 2.4 |
| Liabilities | 3.9 | 4.6 | 5.3 |
ATRIA PLC Board of Directors
For more information, please contact Juha Gröhn, CEO, Atria Plc, tel. +358 400 684 224.
DISTRIBUTION Nasdaq Helsinki Ltd Major media www.atria.com
The interim report is available on our website at www.atria.com.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.