AI assistant
Atlas Copco — Interim / Quarterly Report 2020
Jan 29, 2021
2883_10-k_2021-01-29_e9a5da9a-d458-420b-82ed-6a4bd59714b2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Press release from Atlas Copco AB
January 29, 2021
Atlas Copco Interim report on Q4 and full-year summary 2020
Solid finish to a challenging year
The comparison figures presented in this report refer to previous year unless otherwise stated.
- Order intake increased 1% to MSEK 25 868 (25 625), organic growth of 7%
- Revenues decreased 6% MSEK 25 738 (27 319), unchanged organically
- Significant negative currency translation effects from a stronger SEK
- Operating profit decreased 5% to MSEK 5 373 (5 627), corresponding to a margin of 20.9% (20.6) ─ Adjusted operating profit, excluding items affecting comparability, was MSEK 5 402 (5 913), corresponding to a margin of 21.0% (21.6)
- Profit before tax amounted to MSEK 5 293 (5 572)
- Basic earnings per share were SEK 3.45 (3.55)
- Operating cash flow at MSEK 6 459 (5 084)
- Return on capital employed was 23% (30)
- The Board of Directors proposes a dividend of SEK 7.30 per share (7.00) to be paid in two installments
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 | ||
| Orders received | 25 868 | 25 625 | 1% | 100 554 | 106 104 | -5% |
| Revenues | 25 738 | 27 319 | -6% | 99 787 | 103 756 | -4% |
| Operating profit | 5 373 | 5 627 | -5% | 19 146 | 21 897 | -13% |
| – as a percentage of revenues | 20.9 | 20.6 | 19.2 | 21.1 | ||
| Profit before tax | 5 293 | 5 572 | -5% | 18 825 | 21 572 | -13% |
| – as a percentage of revenues | 20.6 | 20.4 | 18.9 | 20.8 | ||
| Profit for the period | 4 196 | 4 331 | -3% | 14 783 | 16 543 | -11% |
| Basic earnings per share, SEK | 3.45 | 3.55 | 12.16 | 13.60 | ||
| Diluted earnings per share, SEK | 3.44 | 3.53 | 12.14 | 13.59 | ||
| Return on capital employed, % | 23 | 30 |
Near-term demand outlook
Although the world's economic development remains uncertain, Atlas Copco expects that the demand for the Group's products and services will remain at current level.
Previous near-term demand outlook (published October 22, 2020): Although the world's economic development remains uncertain, Atlas Copco expects that the demand for the Group's products and services will remain at current level.
Quarterly and annual financial data in Excel format can be found at: https://www.atlascopcogroup.com/en/investor-relations/financial-reports-presentations/latest-results
Atlas Copco Group Center
Sweden Nacka Reg. Office Nacka
Atlas Copco AB Visitors address: Telephone: +46 8 743 8000 A Public Company (publ) SE-105 23 Stockholm Sickla Industriväg 19 www.atlascopcogroup.com Reg. No: 556014-2720
Summary of full-year 2020
Orders and revenues
Orders received in 2020 decreased 5% to MSEK 100 554 (106 104), corresponding to an organic decline of 5%. Revenues decreased 4% to MSEK 99 787 (103 756), corresponding to a 3% organic decline.
Sales bridge
| January - December | |||||
|---|---|---|---|---|---|
| Orders | |||||
| MSEK | received | Revenues | |||
| 2019 | 106 104 | 103 756 | |||
| Structural change, % | +3 | +3 | |||
| Currency, % | -3 | -4 | |||
| Organic*, % | -5 | -3 | |||
| Total, % | -5 | -4 | |||
| 2020 | 100 554 | 99 787 |
*Volume, price and mix.
Orders, revenues and operating profit margin
* 2010–2016 figures are best estimated numbers, as the effects of the split of the Group and restatements for IFRS 15 are not fully reconciled.
Results and cash flow
Operating profit decreased 13% to MSEK 19 146 (21 897), corresponding to a margin of 19.2% (21.1). Items affecting comparability amounted to MSEK -852 (-780), whereof the change in provision for share-related long-term incentive programs, reported in Common Group Items, was MSEK -312 (-663). Other items affecting comparability includes MSEK -330 related to restructuring costs in the business areas Vacuum Technique, Industrial Technique, and Power Technique. In addition, another MSEK -210 was related to a provision for settlement of a pension dispute in Edwards Ltd (Vacuum Technique), dating back to before the acquisition of Edwards Ltd in 2014. Adjusted operating margin was 20.0% (21.9). Changes in exchange rates compared with the previous year had a negative effect of MSEK 880 on the operating profit. Profit before tax amounted to MSEK 18 825 (21 572), corresponding to a margin of 18.9% (20.8). Income tax expense amounted to MSEK 4 042 (5 029).
Profit for the period was MSEK 14 783 (16 543). Basic and diluted earnings per share were SEK 12.16 (13.60) and SEK 12.14 (13.59), respectively.
Operating cash flow (important internal KPI, but not an IFRS measurement, and hence reconciled on page 15) before acquisitions, divestments and dividends reached MSEK 18 910 (14 625).
Dividend
The Board of Directors proposes to the Annual General Meeting that a dividend of 7.30 (7.00) per share to be paid for the 2020 fiscal year. Excluding shares currently held by the company, the proposed dividend corresponds to a total of MSEK 8 878 (8 506).
In order to facilitate a more efficient cash management, the dividend is proposed to be paid in two equal instalments, the first with record date April 29, 2021 and the second with record date October 25, 2021.
Personnel stock option program
The Board of Directors will propose to the Annual General Meeting a similar performance-based long-term incentive program as in the previous years. For Group Management, participation in the plan will require own investment in Atlas Copco shares. It is proposed that the plan is covered as before through the repurchase of the company's own shares. The details of the proposal will be communicated in connection with the Notice of the Annual General Meeting.
Review of the fourth quarter
Market development
The overall demand for Atlas Copco's products and services improved both compared to the previous quarter and the previous year. Year-on-year order growth was achieved for both equipment and services and in all regions except North America, where the order volumes decreased slightly.
Order volumes increased for industrial compressors, while orders for gas and process compressors did not reach the previous year's high level. The order intake for vacuum equipment grew, supported primarily by increased demand from customers in the semiconductor industry, but also from other customer segments. Order volumes for industrial tools and assembly solutions to the automotive industry increased compared to previous year's low level, while orders from other segments decreased. The demand for power equipment such as portable compressors, generators, and pumps increased.
The service business grew in all business areas except Industrial Technique. The specialty rental business decreased compared to the previous year.
Geographic distribution of orders received
| Atlas Copco Group | |||
|---|---|---|---|
| October - December 2020 | Orders Received, % | Change*, % | |
| North America | 22 | -2 | |
| South America | 4 | +33 | |
| Europe | 31 | +8 | |
| Africa/Middle East | 6 | +20 | |
| Asia/Oceania | 37 | +14 | |
| Atlas Copco Group | 100 | +9 |
*Change in orders received compared to the previous year in local currency.
Geographic distribution of orders received and revenues
October - December 2020 Orders received Revenues Orders received Revenues Orders received Revenues Orders received Revenues Orders received Revenues North America 21 20 20 18 29 30 22 23 22 22 South America 6 5 0 1 2 2 8 8 4 4 Europe 37 36 14 15 40 40 38 38 31 32 Africa/Middle East 8 7 3 3 1 1 10 8 6 5 Asia/Oceania 28 32 63 63 28 27 22 23 37 37 Compressor Technique, % Vacuum Technique, % Industrial Technique, % Power Technique, % Atlas Copco, %
100 100 100 100 100 100 100 100 100 100
Sales bridge
| October - December | |||||
|---|---|---|---|---|---|
| Orders | |||||
| MSEK | received | Revenues | |||
| 2019 | 25 625 | 27 319 | |||
| Structural change, % | +2 | +2 | |||
| Currency, % | -8 | -8 | |||
| Organic*, % | +7 | +0 | |||
| Total, % | +1 | -6 | |||
| 2020 | 25 868 | 25 738 |
*Volume, price and mix.
Orders, revenues and operating profit margin
Revenues, profits and returns
Revenues decreased 6% to MSEK 25 738 (27 319), with a negative currency effect of 8%, but was unchanged organically. Acquisitions added 2%.
The operating profit decreased 5% to MSEK 5 373 (5 627) and includes a small change in provision for sharerelated long-term incentive programs, reported in Common Group Items of MSEK -29 (-221). Previous year's items affecting comparability also included a restructuring cost of MSEK -65 in the business area Industrial Technique.
Adjusted operating profit decreased 9% to MSEK 5 402 (5 913), corresponding to a margin of 21.0% (21.6). Currency and dilution from acquisitions were the main explanations for the lower margin.
The net currency effect compared to the previous year was negative MSEK 590, mainly due to the weaker USD.
Net financial items were MSEK -80 (-55) and interest net was MSEK -43 (-67). Other financial items, mainly financial exchange differences, were MSEK -37 (+12). Profit before tax amounted to MSEK 5 293 (5 572), corresponding to a margin of 20.6% (20.4). Corporate income tax amounted to MSEK -1 097 (-1 241), corresponding to an effective tax rate of 20.7% (22.3).
Profit for the period was MSEK 4 196 (4 331). Basic and diluted earnings per share were SEK 3.45 (3.55) and SEK 3.44 (3.53), respectively.
The return on capital employed during the last 12 months was 23% (30). Return on equity was 27% (35). The Group uses a weighted average cost of capital (WACC) of 8.0% as an investment and overall performance benchmark.
Operating cash flow and investments
Operating cash surplus increased slightly to MSEK 6 858 (6 684), despite the lower operating profit. Net working capital decreased by MSEK 1 182 (decrease of 199) in the quarter, mainly due to a reduction of inventory. Net investments in rental equipment were MSEK -89 (-267) and net investments in property, plant and equipment were
MSEK -373 (-88). Previous year's net investments in property, plant and equipment included proceeds from a sale and lease back transaction in the US of approximately MSEK 400.
Operating cash flow (important internal KPI, but not an IFRS measurement, and hence defined on page 15) reached MSEK 6 459 (5 084).
Net indebtedness
The Group's net indebtedness increased to MSEK 16 421 (12 013), due to the recent acquisitions, but partly compensated by the strong cash generation. MSEK 3 488 (3 488) of the net debt was attributable to postemployment benefits. The Group's interest-bearing liabilities have an average maturity of 4.8 years. The net debt/EBITDA ratio was 0.7 (0.5) and the net debt/equity ratio was 31% (23).
Acquisition and divestment of own shares
During the quarter, 256 136 A shares and 8 899 B shares, net, were sold for a net value of MSEK 114. These transactions are in accordance with mandates granted by the Annual General Meeting and relate to the Group's longterm incentive programs. See page 19.
Employees
On December 31, 2020, the number of employees was 40 160 (38 774). The number of consultants/external workforce was 2 907 (3 225). For comparable units, the total workforce decreased by 944 from December 31, 2019.
Revenues and operating profit – bridge
| Items affecting | ||||||
|---|---|---|---|---|---|---|
| Volume, price, | comparability and | Share-based | ||||
| MSEK | Q4 2020 | mix and other | Currency | acquisitions | LTI* programs | Q4 2019 |
| Atlas Copco Group | ||||||
| Revenues | 25 738 | -56 | -2 080 | 555 | - | 27 319 |
| Operating profit | 5 373 | 8 9 |
-590 | 5 5 |
192 | 5 627 |
| 20.9% | 20.6% |
*LTI= Long term incentive
Atlas Copco acquired ISRA VISION
On February 10, it was announced that Atlas Copco will partner with the global machine vision specialist ISRA VISION AG through a voluntary public takeover offer. All offer conditions were fulfilled during the second quarter 2020.
The settlement of the offer was completed on June 24, 2020 and in connection with that a payment of MSEK 9 028 (MEUR 860) was made to ISRA VISION shareholders. Together with payments made for previous share purchases of MEUR 150, Atlas Copco has paid MSEK 10 604 (MEUR 1 010) for 92.19% of ISRA VISION. On August 3, it was announced that Atlas Copco has requested a squeeze out of minority shareholders in ISRA VISION AG. On December 15, 2020, the shareholders' meeting of ISRA VISION AG resolved on a squeeze-out. The squeeze-out procedure is expected to be finalized by the end of the second quarter 2021.
ISRA VISION specializes in machine vision solutions with leading technologies for surface inspection and 3D vision for robot guidance, quality inspection and 3D metrology operating through two business segments, Smart Factory Automation and Surface Vision. The company has a global presence with operations in over 25 locations and more than 800 employees and is headquartered in Darmstadt, Germany. ISRA VISION will continue to operate under the same brand with its headquarters in Darmstadt and be a part of the Industrial Technique business area.
In the period October-December the order intake increased compared to previous year, primarily due to increased demand in Asia and North America.
From the date of control, revenues were MSEK 690 and operating profit MSEK 15, corresponding to an operating margin of about 2%, including negative purchase price allocation effects of MSEK 90.
A preliminary purchase price allocation is outlined below.
| MSEK | |
|---|---|
| Intangible assets | 4 142 |
| Property, plant and equipment | 198 |
| Other assets | 1 770 |
| Cash and cash equivalents | 304 |
| Interest-bearing liabilities and borrowings | -528 |
| Other liabilities and provisions | -1 804 |
| Net identifiable assets | 4 082 |
Non-controlling interests -334 Goodwill 6 856 Total consideration 10 604
SEK / EUR 10.50 at date of acquisition.
Compressor Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 | ||
| Orders received | 11 867 | 12 289 | -3% | 47 401 | 50 654 | -6% |
| Revenues | 12 446 | 12 601 | -1% | 47 329 | 48 286 | -2% |
| Operating profit | 2 965 | 2 910 | 2% | 10 658 | 11 198 | -5% |
| – as a percentage of revenues | 23.8 | 23.1 | 22.5 | 23.2 | ||
| Return on capital employed, % | 79 | 87 |
- Increased demand for all types of industrial compressors
- Service continued to grow
- Increased operating profit margin despite negative currency
Sales bridge
| October - December | |||||
|---|---|---|---|---|---|
| Orders | |||||
| MSEK | received | Revenues | |||
| 2019 | 12 289 | 12 601 | |||
| Structural change, % | +0 | +0 | |||
| Currency, % | -8 | -8 | |||
| Organic*, % | +5 | +7 | |||
| Total, % | -3 | -1 | |||
| 2020 | 11 867 | 12 446 | |||
*Volume, price and mix.
Industrial compressors
The demand for industrial compressors improved and the order intake increased compared to the previous year and to the previous quarter, both for large and small-sized compressors.
Geographically, and compared to the previous year, order volumes increased in all regions, except Asia, where order volumes were unchanged.
Gas and process compressors
Orders for gas and process compressors did not reach the previous year's high level but increased compared to the prior quarter.
Year-on-year, order volumes increased in Africa/Middle East but decreased in all other major regions.
Compressor service
The demand for service improved, and the order intake increased compared to the previous year and to the previous quarter.
Geographically, and compared to the previous year, order volumes increased in all regions except North America and Africa/Middle East.
Innovation
The gas and process compressor range was extended by a new oil-free gas screw compressor for marine LNG propulsion. This new technology from Atlas Copco supports the transition from the combustion of heavy fuel oil to the more environmentally friendly LNG for cargo transports at sea.
Acquisitions
The business area acquired the operating business of Purification Solutions LLC, a US-based manufacturer of air treatment and nitrogen generators. The company has 60 employees and had a revenue of MUSD 26 (MSEK 242) in 2019.
Revenues and profitability
Revenues reached MSEK 12 446 (12 601), corresponding to an organic increase of 7%.
The operating profit increased 2% to MSEK 2 965 (2 910), corresponding to a margin of 23.8% (23.1). The margin was supported by increased revenue volumes and reduced functional costs but negatively affected by currency. Return on capital employed (last 12 months) was 79% (87).
Orders, revenues and operating profit margin
Vacuum Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 | ||
| Orders received | 7 008 | 6 252 | 12% | 25 583 | 23 876 | 7% |
| Revenues | 6 063 | 6 560 | -8% | 24 685 | 23 570 | 5% |
| Operating profit | 1 390 | 1 591 | -13% | 5 519 | 5 792 | -5% |
| – as a percentage of revenues | 22.9 | 24.3 | 22.4 | 24.6 | ||
| Return on capital employed, % | 19 | 22 |
• Strong order growth from the semiconductor industry
- Orders for service and other equipment segments increased
- Operating margin negatively affected by cost increases, lower revenue volume and acquisitions
Sales bridge
| October - December | |||||
|---|---|---|---|---|---|
| Orders | |||||
| MSEK | received | Revenues | |||
| 2019 | 6 252 | 6 560 | |||
| Structural change, % | +0 | +1 | |||
| Currency, % | -7 | -7 | |||
| Organic*, % | +19 | -2 | |||
| Total, % | +12 | -8 | |||
| 2020 | 7 008 | 6 063 | |||
*Volume, price and mix.
Semiconductor and flat panel display equipment
The order intake for equipment increased significantly, both compared to the previous year and sequentially. The strong order growth was driven by semiconductor customers' investments in new production technologies as well as new capacity investments.
Geographically, and compared to the previous year, order volumes increased in Asia, were principally unchanged in North America, but decreased in Europe.
Industrial and scientific vacuum equipment
The demand for industrial and scientific vacuum equipment improved, and the order volumes increased compared to the previous year and sequentially.
The order intake increased in all regions compared to the previous year.
Vacuum service
Order volumes for the service business increased compared to the previous year but remained largely unchanged sequentially.
The year-on-year growth was primarily driven by increased demand from the semiconductor industry with growth in all regions.
Innovation
A new cryogenic chiller, the MaxCool 2000, was introduced in the quarter. The new chiller will help customers with increased productivity, has advanced communication options, and reduced environmental impact of about 25% versus comparable products thanks to an optimized refrigerant blend.
Revenues and profitability
Revenues reached MSEK 6 063 (6 560), corresponding to an organic decline of 2%.
The operating profit decreased 13% to MSEK 1 390 (1 591), corresponding to a margin of 22.9% (24.3). The margin was negatively affected by investments, increased costs, lower revenue volumes, and dilutions from acquisitions. Return on capital employed (last 12 months) was 19% (22).
Industrial Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 | ||
| Orders received | 4 186 | 4 044 | 4% | 16 254 | 18 267 | -11% |
| Revenues | 4 407 | 4 806 | -8% | 16 176 | 18 712 | -14% |
| Operating profit | 776 | 994 | -22% | 2 422 | 4 069 | -40% |
| – as a percentage of revenues | 17.6 | 20.7 | 15.0 | 21.7 | ||
| Return on capital employed, % | 13 | 35 |
Growth in automotive applications
- General industry and service remained below last year's levels
- Operating margin down, due to low volume and dilution from acquisitions
Sales bridge
| October - December | |||||
|---|---|---|---|---|---|
| Orders | |||||
| MSEK | received | Revenues | |||
| 2019 | 4 044 | 4 806 | |||
| Structural change, % | +12 | +10 | |||
| Currency, % | -7 | -6 | |||
| Organic*, % | -1 | -12 | |||
| Total, % | +4 | -8 | |||
| 2020 | 4 186 | 4 407 | |||
*Volume, price and mix.
Automotive industry
Order volumes for advanced industrial tools and assembly solutions increased compared to the previous year and sequentially, supported by increased investments in electrical vehicle and battery production. The order intake for machine vision solutions, such as robot guidance and quality inspection, also increased compared to the previous year.
Geographically, and compared to the previous year, order volumes increased in all major regions.
General industry
Demand from the general industry was lower than previous year, and the order intake decreased from most customer segments. Sequentially, however, order intake increased. Orders for machine vision solutions, such as surface inspection and robot guidance, to the general industry, increased compared to the previous year.
Geographically, and compared to the previous year, the order intake decreased in all major regions.
Service
The demand for the service business was lower than the previous year and the order intake decreased in most regions.
Innovation
A new electric wireless assembly tool for robot applications, the EFBC, was introduced. The new tool is particularly designed for cobot integration and can easily be connected to the customer's production, which generates flexibility in terms of rebalancing of the production line.
Acquisitions
The business area completed the acquisition of Perceptron, a US-based company specialized in automated metrology. The company has approximately 300 employees and had revenues of MUSD 62.3 (MSEK 516) in the fiscal year 2020, ending June 30.
Revenues and profitability
Revenues decreased to MSEK 4 407 (4 806), corresponding to an organic decline of 12%.
The operating profit decreased 22% to MSEK 776 (994), corresponding to a margin of 17.6% (reported 20.7, adjusted was 22.0). The main explanation for the decreased margin was lower revenue volumes and dilution from recent acquisitions. Return on capital employed (last 12 months) was 13% (35), heavily affected by the decreased profit, and the recent acquisition of ISRA VISION.
Power Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 | ||
| Orders received | 2 913 | 3 148 | -7% | 11 810 | 13 954 | -15% |
| Revenues | 2 919 | 3 486 | -16% | 12 106 | 13 915 | -13% |
| Operating profit | 425 | 559 | -24% | 1 594 | 2 308 | -31% |
| – as a percentage of revenues | 14.6 | 16.0 | 13.2 | 16.6 | ||
| Return on capital employed, % | 18 | 28 |
Return to order growth in a difficult year
- Specialty rental business still below previous year's level
- Operating margin negatively affected by volume and sales mix
Sales bridge
| October - December | |||||
|---|---|---|---|---|---|
| Orders | |||||
| MSEK | received | Revenues | |||
| 2019 | 3 148 | 3 486 | |||
| Structural change, % | +0 | +0 | |||
| Currency, % | -9 | -9 | |||
| Organic*, % | +2 | -7 | |||
| Total, % | -7 | -16 | |||
| 2020 | 2 913 | 2 919 |
*Volume, price and mix.
Equipment
The order intake for power equipment, such as portable compressors, generators and pumps, increased, both compared to the previous year and to the previous quarter.
Geographically, and compared to the previous year, the order intake increased in Asia and Europe but decreased in North America.
Specialty rental
Order volumes for the specialty rental business did not reach the previous year's high level but increased compared to the previous quarter.
Year-on-year, the order intake decreased in all regions except South America.
Service
The demand for service improved, and the order intake increased compared to the previous year and sequentially.
Compared to the previous year, order volumes increased in all regions except North America and Africa/Middle East.
Innovation
Several new models of the XAS portable compressor range, engine stage five compliant, were launched. Features like low weight, a highly impact-resistant canopy, and digital controllers offer ease of use and useful insights for customers. The compressors can be used for various applications with different pressure levels, which enable increased utilization rate.
Revenues and profitability
Revenues decreased 16% to MSEK 2 919 (3 486), corresponding to an organic decline of 7%.
The operating profit decreased 24% to MSEK 425 (559), corresponding to a margin of 14.6% (16.0), negatively affected by lower revenue volumes and negative sales mix.
Return on capital employed (last 12 months) was 18% (28).
Accounting principles
The consolidated accounts of the Atlas Copco Group are prepared in accordance with International Financial Reporting Standards (IFRS). The description of the accounting principles and definitions applied in this report are found in the Annual Report 2019. The interim report is prepared in accordance with IAS 34 Interim Financial Reporting. Non-IFRS measures are also presented in the report since they are considered to be important supplemental measures of the company´s performance. For further information about these measures and how they have been calculated, please visit: http://www.atlascopcogroup.com/investor-relations
Risks, risk management and factors of uncertainty
Atlas Copco's global and diversified business is active within many customer segments and results in a variety of risks and opportunities geographically and operationally. Thus, the ability to identify, analyze and manage risks is crucial for effective governance and control of the business. The aim is to meet the Group's goals with a high awareness of risks and well-managed risk taking. Atlas Copco sees the benefits of an efficient risk management both from risk reduction and business opportunity perspectives, which can lead to good business growth.
Risks in Atlas Copco are identified in a 360 degree spectrum, meaning that both internal, and external exposures are assessed including todays circumstances and future changes. The Group's risk management approach follows the decentralized structure of Atlas Copco. Risks are analyzed and addressed in an integrated way. Local companies are responsible for their own risk management, which is monitored and followed up regularly at for example local business board meetings. Group functions responsible for legal, insurance, human resources, compliance, sustainability, treasury, tax, controlling and accounting provide policies, guidelines and instructions regarding risk management.
Risk areas include compliance risks, external exposure risks, operational risks and strategic risks. These risk areas can impact the business negatively both in the long and short term, but often also create business opportunities if managed well. Examples of risks and how they are handled is described below.
Market risks
The demand for Atlas Copco's equipment and services is affected by changes in the customers' investment and production levels. A general economic downturn, geopolitical tensions, pandemics, changes in trade agreements, trade sanctions, a widespread financial crisis and other macroeconomic disturbances may, directly or indirectly, affect the Group negatively both in terms of revenues and profitability. However, the Group's sales are well diversified with customers in many industries and countries around the world, which mitigates the risk.
Financial risks
Atlas Copco is subject to currency risks, funding risks, interest rate risks, tax risks, and other financial risks. In line with the overall goals with respect to growth, return on capital, and protecting creditors, Atlas Copco has adopted a policy to control the financial risks to which the Group is exposed. A financial risk management committee meets regularly to manage and follow up financial risks, in line with the policy.
Production risks
A large part of the components used in production are sourced from sub-suppliers. The availability is dependent on the subsuppliers and if they have interruptions or lack capacity, this may adversely affect production. To minimize these risks, Atlas Copco has established a global network of sub-suppliers, which means that in most cases there are more than one sub-supplier that can provide a certain component. Atlas Copco is also directly and indirectly exposed to raw material prices. Cost increases for raw materials and components often coincide with strong endcustomer demand and can partly be compensated for by increased sales prices.
Acquisitions
Atlas Copco has the ambition to grow all its business areas, primarily through organic growth, complemented by selected acquisitions. The integration of acquired businesses is a difficult process and it is not certain that every integration will be successful. Therefore, costs related to acquisitions can be higher and/or synergies can take longer to materialize than anticipated.
Risks related to COVID-19
The COVID-19 pandemic has had a negative effect on the global economy and the demand for the Group's products and services in the fourth quarter. With the high uncertainty surrounding the situation and potential initiatives by authorities and customers, it is very difficult to predict the full financial impact that the situation may have on the Group for the coming quarters.
As of December 31, 2020, there is no significant impact on any balance sheet items.
For more information of Atlas Copco's risk management process and further descriptions of risks and how they are handled, see the Annual Report 2019.
Forward-looking statements
Some statements in this report are forward-looking, and the actual outcome could be materially different. In addition to the factors explicitly discussed, other factors could have a material effect on the actual outcome. Such factors include, but are not limited to, general business conditions, fluctuations in exchange rates and interest rates, political developments, the impact of competing products and their pricing, product development, commercialization and technological difficulties, interruptions in supply, and major customer credit losses.
Atlas Copco AB
Atlas Copco AB and its subsidiaries are sometimes referred to as the Atlas Copco Group, the Group or Atlas Copco. Atlas Copco AB is also sometimes referred to as Atlas Copco. Any mentioning of the Board of Directors, the Board or the Directors refers to the Board of Directors of Atlas Copco AB.
Consolidated income statement (condensed)
| 3 months ended | 12 months ended | ||||
|---|---|---|---|---|---|
| Dec. 31 | Dec. 31 | Dec. 31 | Dec. 31 | ||
| MSEK | 2020 | 2019 | 2020 | 2019 | |
| Revenues | 25 738 | 27 319 | 99 787 | 103 756 | |
| Cost of sales | -14 984 | -15 534 | -58 607 | -59 024 | |
| Gross profit | 10 754 | 11 785 | 41 180 | 44 732 | |
| Marketing expenses | -2 809 | -3 133 | -11 334 | -12 118 | |
| Administrative expenses | -1 559 | -1 959 | -6 493 | -7 226 | |
| Research and development costs | -917 | -957 | -3 762 | -3 631 | |
| Other operating income and expenses | -96 | -109 | -445 | 140 | |
| Operating profit | 5 373 | 5 627 | 19 146 | 21 897 | |
| - as a percentage of revenues | 20.9 | 20.6 | 19.2 | 21.1 | |
| Net financial items | -80 | -55 | -321 | -325 | |
| Profit before tax | 5 293 | 5 572 | 18 825 | 21 572 | |
| - as a percentage of revenues | 20.6 | 20.4 | 18.9 | 20.8 | |
| Income tax expense | -1 097 | -1 241 | -4 042 | -5 029 | |
| Profit for the period | 4 196 | 4 331 | 14 783 | 16 543 | |
| Profit attributable to | |||||
| - owners of the parent | 4 196 | 4 326 | 14 779 | 16 522 | |
| - non-controlling interests | - | 5 | 4 | 21 | |
| Basic earnings per share, SEK | 3.45 | 3.55 | 12.16 | 13.60 | |
| Diluted earnings per share, SEK | 3.44 | 3.53 | 12.14 | 13.59 | |
| Basic weighted average number | |||||
| of shares outstanding, millions | 1 216.0 | 1 217.1 | 1 215.4 | 1 214.7 | |
| Diluted weighted average number | |||||
| of shares outstanding, millions | 1 218.1 | 1 218.8 | 1 217.2 | 1 215.8 | |
| Key ratios | |||||
| Equity per share, period end, SEK | 44 | 44 | |||
| Return on capital employed, 12 month values, % | 23 | 30 | |||
| Return on equity, 12 month values, % | 27 | 35 | |||
| Debt/equity ratio, period end, % | 31 | 23 | |||
| Equity/assets ratio, period end, % | 47 | 48 | |||
| Number of employees, period end | 40 160 | 38 774 |
Consolidated statement of comprehensive income
| 3 months ended 12 months ended | ||||
|---|---|---|---|---|
| Dec. 31 | Dec. 31 | Dec. 31 | Dec. 31 | |
| MSEK | 2020 | 2019 | 2020 | 2019 |
| Profit for the period | 4 196 | 4 331 | 14 783 | 16 543 |
| Other comprehensive income | ||||
| Items that will not be reclassified to profit or loss | ||||
| Remeasurements of defined benefit pension plans | -191 | -71 | 93 | -626 |
| Income tax relating to items that will not be reclassified | 36 | -12 | -19 | 150 |
| -155 | -83 | 74 | -476 | |
| Items that may be reclassified subsequently to profit or loss | ||||
| Translation differences on foreign operations | -4 061 | -1 962 | -6 398 | 1 578 |
| - realized and reclassified to income statement | - | -32 | - | -32 |
| Hedge of net investments in foreign operations | 870 | 494 | 673 | -252 |
| Cash flow hedges | 49 | 64 | 27 | 43 |
| Income tax relating to items that may be reclassified | -278 | -156 | -211 | 71 |
| -3 420 | -1 592 | -5 909 | 1 408 | |
| Other comprehensive income for the period, net of tax | -3 575 | -1 675 | -5 835 | 932 |
| Total comprehensive income for the period | 621 | 2 656 | 8 948 | 17 475 |
| Total comprehensive income attributable to | ||||
| - owners of the parent | 639 | 2 654 | 8 963 | 17 453 |
| - non-controlling interests | -18 | 2 | -15 | 22 |
Consolidated balance sheet (condensed)
| MSEK | Dec. 31, 2020 | Dec. 31, 2019 |
|---|---|---|
| Intangible assets | 45 840 | 36 549 |
| Rental equipment | 2 255 | 2 883 |
| Other property, plant and equipment | 11 136 | 11 553 |
| Financial assets and other receivables | 1 706 | 1 795 |
| Deferred tax assets | 1 484 | 1 449 |
| Total non-current assets | 62 421 | 54 229 |
| Inventories | 13 450 | 14 501 |
| Trade and other receivables | 25 777 | 27 861 |
| Other financial assets | 58 | 125 |
| Cash and cash equivalents | 11 655 | 15 005 |
| Assets classified as held for sale | 5 | 1 |
| Total current assets | 50 945 | 57 493 |
| TOTAL ASSETS | 113 366 | 111 722 |
| Equity attributable to owners of the parent | 53 215 | 53 231 |
| Non-controlling interests | 319 | 59 |
| TOTAL EQUITY | 53 534 | 53 290 |
| Borrowings | 21 669 | 20 400 |
| Post-employment benefits | 3 488 | 3 488 |
| Other liabilities and provisions | 1 473 | 1 410 |
| Deferred tax liabilities | 1 736 | 702 |
| Total non-current liabilities | 28 366 | 26 000 |
| Borrowings | 2 977 | 3 255 |
| Trade payables and other liabilities | 26 556 | 27 564 |
| Provisions | 1 933 | 1 613 |
| Total current liabilities | 31 466 | 32 432 |
| TOTAL EQUITY AND LIABILITIES | 113 366 | 111 722 |
Fair value of derivatives, cash equivalents and borrowings
The carrying value and fair value of the Group's outstanding derivatives, liquidity funds and borrowings are shown in the tables below. The fair values of bonds are based on level 1 and the fair values of derivatives, liquidity funds and other loans are based on level 2 in the fair value hierarchy. Compared to 2019, no transfers have been made between different levels in the fair value hierarchy for derivatives and borrowings and no significant changes have been made to valuation techniques, inputs or assumptions. Liquidity funds, reported under cash equivalents, are according to IFRS 9 classified at fair value through profit and loss. For further information, see note 27 in the Annual Report 2019. (http://www.atlascopco.com/ir)
Financial instruments recorded at fair value
| MSEK | Dec. 31, 2020 | Dec. 31, 2019 |
|---|---|---|
| Current assets and liabilities | ||
| Assets | 950 | 561 |
| Liabilities | 69 | 19 |
Carrying value and fair value of borrowings
| MSEK | Dec. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2019 |
|---|---|---|---|---|
| Carrying value | Fair value | Carrying value | Fair value | |
| Bonds | 13 017 | 13 577 | 13 524 | 14 057 |
| Other loans | 8 260 | 8 406 | 6 488 | 6 555 |
| Lease liability | 3 369 | 3 369 | 3 643 | 3 643 |
| 24 646 | 25 352 | 23 655 | 24 255 |
Consolidated statement of changes in equity (condensed)
| Equity attributable to | |||
|---|---|---|---|
| owners of |
non-controlling | ||
| MSEK | the parent | interests | Total equity |
| Opening balance, January 1, 2020 | 53 231 | 59 | 53 290 |
| Changes in equity for the period | |||
| Total comprehensive income for the period | 8 963 | -15 | 8 948 |
| Dividend | -8 506 | - | -8 506 |
| Change of non-controlling interests | -157 | 275 | 118 |
| Acquisition and divestment of own shares | -274 | - | -274 |
| Share-based payments, equity settled | -42 | - | -42 |
| Closing balance, December 31, 2020 | 53 215 | 319 | 53 534 |
| Equity attributable to | |||
|---|---|---|---|
| owners of |
non-controlling | ||
| MSEK | the parent | interests | Total equity |
| Opening balance, January 1, 2019 | 42 425 | 47 | 42 472 |
| Changes in equity for the period | |||
| Total comprehensive income for the period | 17 453 | 22 | 17 475 |
| Dividend | -7 653 | -10 | -7 663 |
| Acquisition and divestment of own shares | 1 287 | - | 1 287 |
| Share-based payments, equity settled | -281 | - | -281 |
| Closing balance, December 31, 2019 | 53 231 | 59 | 53 290 |
Consolidated statement of cash flows (condensed)
| October - December | January - December | |||
|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 |
| Cash flows from operating activities | ||||
| Operating profit | 5 373 | 5 627 | 19 146 | 21 897 |
| Depreciation, amortization and impairment (see below) | 1 312 | 1 248 | 5 189 | 4 700 |
| Capital gain/loss and other non-cash items | 173 | -191 | 746 | 99 |
| Operating cash surplus | 6 858 | 6 684 | 25 081 | 26 696 |
| Net financial items received/paid | 176 | 28 | 244 | -610 |
| Taxes paid | -626 | -1 155 | -4 531 | -5 501 |
| Pension funding and payment of pension to employees | -104 | -112 | -340 | -376 |
| Change in working capital | 1 182 | 199 | 2 166 | -2 971 |
| Investments in rental equipment | -96 | -287 | -486 | -1 140 |
| Sale of rental equipment | 7 | 20 | 70 | 53 |
| Net cash from operating activities | 7 397 | 5 377 | 22 204 | 16 151 |
| Cash flows from investing activities | ||||
| Investments in property, plant and equipment | -382 | -540 | -1 459 | -1 662 |
| Sale of property, plant and equipment | 9 | 452 * | 39 | 718 * |
| Investments in intangible assets | -373 | -282 | -1 337 | -1 016 |
| Sale of intangible assets | - | - | - | 1 |
| Acquisition of subsidiaries and associated companies | -662 | -179 | -13 583 ** | -7 706 |
| Other investments, net | 28 | - 1 |
54 | -18 |
| Net cash from investing activities | -1 380 | -550 | -16 286 | -9 683 |
| Cash flows from financing activities | ||||
| Annual dividends paid | -4 256 | -3 833 | -8 506 | -7 653 |
| Dividends paid to non-controlling interest | - | - | - | -10 |
| Acquisition of non-controlling interest | - | - | -216 | - |
| Repurchase and sales of own shares | 114 | 177 | -274 | 1 287 |
| Change in interest-bearing liabilities, net | 140 | 514 | 444 | -1 648 |
| Net cash from financing activities | -4 002 | -3 142 | -8 552 | -8 024 |
| Net cash flow for the period | 2 015 | 1 685 | -2 634 | -1 556 |
| Cash and cash equivalents, beginning of the period | 10 251 | 13 645 | 15 005 | 16 414 |
| Exchange differences in cash and cash equivalents | -611 | -325 | -716 | 147 |
| Cash and cash equivalents, end of the period | 11 655 | 15 005 | 11 655 | 15 005 |
* Includes MSEK 600 from a sale and lease back of property in the US, whereof MSEK 400 in Q4 2019.
**Includes approximately MSEK 1 600 in Q1 and appoximately MSEK 8 700 in Q2 related to the acquisition of ISRA VISION.
Depreciation, amortization and impairment
| Rental equipment | 169 | 203 | 735 | 736 |
|---|---|---|---|---|
| Other property, plant and equipment | 330 | 323 | 1 314 | 1 295 |
| Right-of-use assets | 291 | 287 | 1 164 | 1 041 |
| Intangible assets | 522 | 435 | 1 976 | 1 628 |
| Total | 1 312 | 1 248 | 5 189 | 4 700 |
Calculation of operating cash flow
| October - December | January - December | |||
|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 |
| Net cash flow for the period | 2 015 | 1 685 | -2 634 | -1 556 |
| Add back: | ||||
| Change in interest-bearing liabilities, net | -140 | -514 | -444 | 1 648 |
| Repurchase and sales of own shares | -114 | -177 | 274 | -1 287 |
| Annual dividends paid | 4 256 | 3 833 | 8 506 | 7 653 |
| Dividends paid to non-controlling interest | - | - | - | 10 |
| Acquisition of non-controlling interest | - | - | 216 | - |
| Acquisitions and divestments | 662 | 179 | 13 583 | 7 706 |
| Currency hedges | -220 | 78 | -591 | 451 |
| Operating cash flow | 6 459 | 5 084 | 18 910 | 14 625 |
Revenues by business area
| 2018 | 2019 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 9 735 11 266 11 269 | 11 702 | 11 397 | 11 974 | 12 314 | 12 601 | 11 588 | 11 405 | 11 890 | 12 446 | ||
| - of which external | 9 578 11 121 11 156 | 11 593 | 11 241 | 11 832 | 12 146 | 12 502 | 11 470 | 11 322 | 11 806 | 12 381 | ||
| - of which internal | 157 | 145 | 113 | 109 | 156 | 142 | 168 | 9 9 |
118 | 8 3 |
8 4 |
6 5 |
| Vacuum Technique | 5 255 | 5 740 | 5 272 | 5 740 | 5 253 | 5 650 | 6 107 | 6 560 | 6 159 | 6 535 | 5 928 | 6 063 |
| - of which external | 5 255 | 5 740 | 5 272 | 5 740 | 5 253 | 5 650 | 6 107 | 6 560 | 6 154 | 6 535 | 5 925 | 6 059 |
| - of which internal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 3 | 4 |
| Industrial Technique | 4 178 | 4 519 | 4 365 | 4 871 | 4 547 | 4 576 | 4 783 | 4 806 | 4 193 | 3 355 | 4 221 | 4 407 |
| - of which external | 4 163 | 4 504 | 4 354 | 4 863 | 4 538 | 4 567 | 4 774 | 4 799 | 4 180 | 3 347 | 4 215 | 4 399 |
| - of which internal | 1 5 |
1 5 |
1 1 |
8 | 9 | 9 | 9 | 7 | 1 3 |
8 | 6 | 8 |
| Power Technique | 2 894 | 3 091 | 2 911 | 3 146 | 3 177 | 3 555 | 3 697 | 3 486 | 3 325 | 2 930 | 2 932 | 2 919 |
| - of which external | 2 756 | 2 980 | 2 893 | 3 126 | 3 149 | 3 531 | 3 649 | 3 458 | 3 294 | 2 898 | 2 903 | 2 899 |
| - of which internal | 138 | 111 | 1 8 |
2 0 |
2 8 |
2 4 |
4 8 |
2 8 |
3 1 |
3 2 |
2 9 |
2 0 |
| Common Group Items / | ||||||||||||
| Eliminations | -156 | -155 | -142 | -138 | -193 | -175 | -225 | -134 | -167 | -123 | -122 | -97 |
| Atlas Copco Group | 21 906 24 461 23 675 | 25 321 | 24 181 | 25 580 | 26 676 | 27 319 | 25 098 | 24 102 | 24 849 | 25 738 |
Operating profit by business area
| 2018 | 2019 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 2 249 | 2 638 | 2 667 | 2 709 | 2 618 | 2 773 | 2 897 | 2 910 | 2 520 | 2 444 | 2 729 | 2 965 |
| - as a percentage of revenues | 23.1 | 23.4 | 23.7 | 23.1 | 23.0 | 23.2 | 23.5 | 23.1 | 21.7 | 21.4 | 23.0 | 23.8 |
| Vacuum Technique | 1 292 | 1 479 | 1 315 | 1 436 | 1 292 | 1 401 | 1 508 | 1 591 | 1 497 | 1 278 | 1 354 | 1 390 |
| - as a percentage of revenues | 24.6 | 25.8 | 24.9 | 25.0 | 24.6 | 24.8 | 24.7 | 24.3 | 24.3 | 19.6 | 22.8 | 22.9 |
| Industrial Technique | 974 | 1 056 | 1 018 | 1 140 | 1 008 | 1 016 | 1 051 | 994 | 799 | 334 | 513 | 776 |
| - as a percentage of revenues | 23.3 | 23.4 | 23.3 | 23.4 | 22.2 | 22.2 | 22.0 | 20.7 | 19.1 | 10.0 | 12.2 | 17.6 |
| Power Technique | 547 | 464 | 480 | 515 | 524 | 619 | 606 | 559 | 473 | 286 | 410 | 425 |
| - as a percentage of revenues | 18.9 | 15.0 | 16.5 | 16.4 | 16.5 | 17.4 | 16.4 | 16.0 | 14.2 | 9.8 | 14.0 | 14.6 |
| Common Group Items / | ||||||||||||
| Eliminations | -229 | -207 | -217 | -139 | -394 | -430 | -219 | -427 | -165 | -453 | -246 | -183 |
| Operating profit | 4 833 | 5 430 | 5 263 | 5 661 | 5 048 | 5 379 | 5 843 | 5 627 | 5 124 | 3 889 | 4 760 | 5 373 |
| - as a percentage of revenues | 22.1 | 22.2 | 22.2 | 22.4 | 20.9 | 21.0 | 21.9 | 20.6 | 20.4 | 16.1 | 19.2 | 20.9 |
| Net financial items | -320 | -201 | -95 | 273 | -141 | -64 | -65 | -55 | -114 | -63 | -64 | -80 |
| Profit before tax | 4 513 | 5 229 | 5 168 | 5 934 | 4 907 | 5 315 | 5 778 | 5 572 | 5 010 | 3 826 | 4 696 | 5 293 |
| - as a percentage of revenues | 20.6 | 21.4 | 21.8 | 23.4 | 20.3 | 20.8 | 21.7 | 20.4 | 20.0 | 15.9 | 18.9 | 20.6 |
Return on capital employed by business area, %
| Return on capital employed by business area, % | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 2019 | 2020 | |||||||||
| Q4 | |||||||||||
| 9 4 |
9 9 |
103 | 107 | 105 | 100 | 9 3 |
8 7 |
8 0 |
7 6 |
7 5 |
7 9 |
| 2 6 |
2 8 |
2 7 |
2 7 |
2 6 |
2 5 |
2 3 |
2 2 |
2 2 |
2 0 |
1 9 |
1 9 |
| 4 4 |
4 4 |
3 9 |
4 0 |
3 9 |
3 7 |
3 6 |
3 5 |
3 1 |
2 3 |
1 6 |
1 3 |
| 2 1 |
1 8 |
2 5 |
2 8 |
3 0 |
3 0 |
2 9 |
2 8 |
2 5 |
2 1 |
1 9 |
1 8 |
| 2 3 |
|||||||||||
| Q1 3 9 |
Q2 3 1 |
Q3 3 2 |
Q4 3 3 |
Q1 3 3 |
Q2 3 3 |
Q3 3 2 |
Q4 3 0 |
Q1 2 9 |
Q2 2 6 |
Q3 2 4 |
Acquisitions and divestments
| Revenues | Number of | ||||
|---|---|---|---|---|---|
| Date | Acquisitions | Divestments | Business area | MSEK* | employees* |
| 2020 Dec. 31 | Purification Solutions LLC | Compressor Technique | 242 | 60 | |
| 2020 Dec. 21 | Perceptron | Industrial Technique | 516 | 300 | |
| 2020 Sep. 2 | MEDGAS-Technik GmbH | Compressor Technique | 126 | 80 | |
| 2020 Aug. 4 | iTrap (the technology and operating assets) | Vacuum Technique | 4 | ||
| 2020 Aug. 4 | THN Druckluft and Produktions GmbH & Co.KG | Compressor Technique | 15 | ||
| 2020 Jun. 24 | ISRA VISION AG | Industrial Technique | 1 619 | 800 | |
| 2020 Jun. 5 2020 Feb. 28 |
Ovity Air Comprimé Dekker Vacuum Technologies Inc |
Compressor Technique Vacuum Technique |
217 | 8 70 |
|
| 2020 Feb. 27 | Dr. Gustav Gail Drucklufttechnik GmbH | Compressor Technique | 10 | ||
| 2020 Jan. 22 | M.C. Schroeder Equipment Co., Inc. | Vacuum Technique | 8 | ||
| 2020 Jan. 16 | Hydra Flow West | Compressor Technique | 7 | ||
| 2020 Jan. 3 | Scheugenpflug AG | Industrial Technique | 850 | 600 | |
| 2019 Nov. 6 | WestRon | Compressor Technique | 26 | ||
| 2019 Oct. 18 | Accurate Air Engineering and Compressed Air of California |
Compressor Technique | 52 | ||
| 2019 Jul. 2 | MGES Inc. | Compressor Technique | 48 | 11 | |
| 2019 Jul. 2 | Eurochiller S.r.l. | Compressor Technique | 267 | 90 | |
| 2019 Jul. 1 | Brooks' Semiconductor Cryogenics Business | Vacuum Technique | 1 400 | 400 | |
| 2019 Jun. 19 | Powerhouse Equipment & Engineering Co. Inc. | Power Technique | 347 | 95 | |
| 2019 Jun. 17 | Taylor Air Center | Compressor Technique | 20 | ||
| 2019 May 29 | AirCenterSüd GmbH & Co. KG | Compressor Technique | 6 | ||
| 2019 May 27 | Air Compresseur service | Compressor Technique | 10 | ||
| 2019 May 3 | Bold & Cichos GbR | Compressor Technique | 15 | ||
| 2019 May 2 | Mid South Engine & Power Systems | Power Technique | 54 | 28 | |
| 2019 Apr. 9 | PSI Compressors | Compressor Technique | 6 | ||
| 2019 Apr. 3 | Jacob Drucklufttechnik Vertriebs GmbH | Compressor Technique | 10 | ||
| 2019 Apr. 2 | Air Diffusion | Compressor Technique | 15 | ||
| 2019 Mar. 19 | Class 1 Incorporated | Compressor Technique | 130 | 50 | |
| 2019 Mar. 6 | Woodward Compressor Sales | Compressor Technique | 15 | ||
| 2019 Mar. 1 | Appleton | Compressor Technique | 15 | ||
| 2019 Jan. 4 | Industrie Pumpen Vertriebs GmbH | Power Technique | 50 | 20 |
*Annual revenues and number of employees at time of acquisition/divestment. No revenues are disclosed for former Atlas Copco distributors.
Due to the relatively small size of most of the acquisitions made in 2020, full disclosure as per IFRS 3 is not given in this interim report. Disclosure will be given in the annual report 2020. More detailed information about ISRA VISION can be found on page 5 in this report. See the annual report for 2019 for disclosure of acquisitions made in 2019.
Parent company
Income statement (condensed)
| October - December | January - December | |||
|---|---|---|---|---|
| MSEK | 2020 | 2019 | 2020 | 2019 |
| Administrative expenses | -138 | -225 | -615 | -746 |
| Other operating income and expenses | 35 | 29 | 86 | 104 |
| Operating profit/loss | -103 | -196 | -529 | -642 |
| Financial income and expenses | 9 900 | 195 | 11 481 | 10 086 |
| Appropriations | 88 | 1 930 | 88 | 1 930 |
| Profit/loss before tax | 9 885 | 1 929 | 11 040 | 11 374 |
| Income tax | -41 | -418 | 71 | -33 |
| Profit/loss for the period | 9 844 | 1 511 | 11 111 | 11 341 |
Balance sheet (condensed)
| Dec. 31 | Dec. 31 | |
|---|---|---|
| MSEK | 2020 | 2019 |
| Total non-current assets | 161 665 | 158 584 |
| Total current assets | 16 926 | 16 339 |
| TOTAL ASSETS | 178 591 | 174 923 |
| Total restricted equity | 5 785 | 5 785 |
| Total non-restricted equity | 146 504 | 144 215 |
| TOTAL EQUITY | 152 289 | 150 000 |
| Total provisions | 666 | 624 |
| Total non-current liabilities | 23 007 | 18 888 |
| Total current liabilities | 2 629 | 5 411 |
| TOTAL EQUITY AND LIABILITIES | 178 591 | 174 923 |
Assets pledged and contingent liabilities
| Dec. 31 | Dec. 31 | |
|---|---|---|
| MSEK | 2020 | 2019 |
| Assets pledged | 183 | 190 |
| Contingent liabilities | 3 290 | 11 721 |
Accounting principles
Atlas Copco AB is the ultimate Parent Company of the Atlas Copco Group. The financial statements of Atlas Copco AB have been prepared in accordance with the Swedish Annual Accounts Act and the accounting standard RFR 2, Accounting for Legal Entities. The same accounting principles and methods of computation are followed in the interim financial statements as compared with the most recent annual financial statements. See also accounting principles, page 10.
Parent Company
Distribution of shares
Share capital equaled MSEK 786 (786) at the end of the period, distributed as follows:
| Class of share | Shares |
|---|---|
| A shares | 839 394 096 |
| B shares | 390 219 008 |
| Total | 1 229 613 104 |
| - of which A shares | |
| held by Atlas Copco | 13 420 451 |
| - of which B shares | |
| held by Atlas Copco | 0 |
| Total shares outstanding, net of | |
| shares held by Atlas Copco | 1 216 192 653 |
Performance-based personnel option plan
The Annual General Meeting 2020 approved a performance-based long-term incentive program. For Group Management and division presidents, the plan requires management's own investment in Atlas Copco shares. The intention is to cover Atlas Copco's obligation under the plan through the repurchase of the company's own shares. For further information, see www.atlascopcogroup.com/agm
Transactions in own shares
Atlas Copco has mandates to acquire and sell own shares as per below:
- Acquisition of not more than 3 350 000 series A shares, whereof a maximum of 2 700 000 may be transferred to personnel stock option holders under the performance-based stock option plan 2020.
-
Acquisition of not more than 15 000 series A shares to hedge the obligation of the company to pay remuneration to board members who have chosen to receive 50% of the remuneration in synthetic shares.
-
The sale of not more than 10 000 series A shares to cover costs related to previously issued synthetic shares to board members.
- The sale of a maximum 7 000 000 series A and B shares currently held by the company, for the purpose of covering costs of fulfilling obligations related to the option plans 2015, 2016 and 2017.
- The shares may only be acquired or sold on NASDAQ Stockholm at a price within the registered price interval at any given time.
During 2020, 862 510 series A shares, net, were acquired, and 8 899 series B shares were sold. These transactions are in accordance with mandates granted. The company's holding of own shares at the end of the period appears in the table to the left.
Risks and factors of uncertainty
Financial risks
Atlas Copco AB is subject to currency risks, funding risks, interest rate risks, tax risks, and other financial risks. In line with the overall goals with respect to growth, return on capital, and protecting creditors, Atlas Copco has adopted a policy to control the financial risks to which Atlas Copco AB and the Group is exposed. A financial risk management committee meets regularly to manage and follow up financial risks, in line with the policy.
For further information, see the 2019 annual report.
Related parties
There have been no significant changes in the relationships or transactions with related parties for the Group or Parent Company compared with the information given in the annual report 2019.
Nacka, Sweden January 29, 2021 Atlas Copco AB (publ)
Mats Rahmström President and CEO
This is Atlas Copco
The Atlas Copco Group is a world-leading provider of sustainable productivity solutions, demanded by all types of industries, enabling everything from industrial automation to reliable medical air solutions. The Group offers innovative compressors, air treatment systems, vacuum solutions, industrial power tools and assembly systems, machine vision, and power and flow solutions. Atlas Copco develops products and services focused on productivity, energy efficiency, safety and ergonomics, supported by insights from connected products. The company was founded in 1873, is based in Nacka, Sweden, and has a global reach spanning more than 180 countries. In 2020, Atlas Copco had revenues of BSEK 100 (BEUR 10) and about 40 000 employees at year end.
Business areas
Atlas Copco has four business areas. The business areas are responsible for developing their respective operations by implementing and following up on strategies and objectives to achieve sustainable, profitable growth.
The Compressor Technique business area provides compressed air solutions; industrial compressors, gas and process compressors and expanders, air and gas treatment equipment, and air management systems. The business area has a global service network and innovates for sustainable productivity in the manufacturing and process industries. Principal product development and manufacturing units are located in Belgium, the United States, China, India, Germany, and Italy.
The Vacuum Technique business area provides vacuum products, exhaust management systems, valves and related products. The main markets served are semiconductor and scientific as well as a wide range of industrial segments including chemical process industries, food packaging and paper handling. The business area has a global service network and innovates for sustainable productivity in order to further improve its customers' performance. Principal product development and manufacturing units are located in the United States, Mexico, United Kingdom, Czech Republic, Germany, South Korea, China, and Japan.
The Industrial Technique business area provides industrial power tools, assembly and machine vision solutions, quality assurance products, software, and service through a global network. The business area innovates for sustainable productivity for customers in the automotive and general industries. Principal product development and manufacturing units are located in Sweden, Germany, France, Hungary, United Kingdom, France, the United States, China, and Japan.
The Power Technique business area provides air, power and flow solutions through products such as mobile compressors, pumps, light towers and generators, along with a number of complementary products. It also offers specialty rental and provides services through a dedicated, global network. Guided by a forward-thinking approach to innovation, Power Technique provides sustainable productivity solutions across multiple industries, including construction, manufacturing, oil and gas, and exploration drilling. Principal product development and manufacturing units are located in Belgium, Spain, the United States, China, and India.
Vision, mission and strategy
The Atlas Copco Group's vision is to become and remain First in Mind—First in Choice of its customers and other principal stakeholders. The mission is to achieve sustainable, profitable growth. Sustainability plays an important role in Atlas Copco's vision and it is an integral aspect of the Group's mission. An integrated sustainability strategy, backed by ambitious goals, helps the company deliver greater value to all its stakeholders in a way that is economically, environmentally and socially responsible.
For further information
- Analysts and investors Daniel Althoff, Vice President Investor Relations Phone: +46 8 743 95 97 or +46 768 99 95 97 [email protected]
- Media Sara Liljedal, Media Relations Manager Phone: +46 8 743 80 60 or +46 72 144 10 38 [email protected]
Conference call
A presentation for investors, analysts and media will be held on January 29, 2021 at 2.00 PM CET.
- The dial-in numbers are:
- Sweden: +46 8 50 55 83 74
- United Kingdom: +44 33 33 00 92 67
- United States: +18 3 35 26 83 81 The conference call will be broadcasted live on the web.
Please see our website:
http://www.atlascopcogroup.com/investor-relations
for the webcast link and presentation material.
First-quarter report 2021
The Q1 2021 report will be published on April 27, 2021 (silent period starts March 28, 2021).
Annual General Meeting 2021
The Annual General Meeting for Atlas Copco AB will be held April 27, 2021 at 4 PM CEST.
Capital Markets Day 2021
Atlas Copco will host its next Capital Markets Day on May 27, 2021.
Second-quarter report 2021
The Q2 2021 report will be published on July 16, 2021 (silent period starts June 16, 2021).
Third-quarter report 2021
The Q3 2021 report will be published on October 21, 2021 (silent period starts September 21, 2021).
This information is information that Atlas Copco AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the contact person set out above, at 12:00 CET on January 29, 2021.