AI assistant
Atlas Copco — Earnings Release 2022
Jan 26, 2023
2883_10-k_2023-01-26_4e212e60-ad66-445d-a6eb-7f464cfc6ccc.pdf
Earnings Release
Open in viewerOpens in your device viewer

Press release from Atlas Copco AB
January 26, 2023
Atlas Copco Interim report on Q4 and full-year summary 2022
Mixed demand, record revenues and solid cash flow
The comparison figures presented in this report refer to previous year unless otherwise stated.
Fourth quarter
- Orders received increased 8% to MSEK 36 148 (33 525), organic decline of 7%
- Revenues increased 36% to MSEK 40 054 (29 533), organic growth of 16%
- Operating profit was MSEK 7 810 (6 248), corresponding to a margin of 19.5% (21.2)
- ─ Adjusted operating profit, excluding items affecting comparability, reached MSEK 8 029 (6 462), corresponding to a margin of 20.0% (21.9)
- Profit before tax amounted to MSEK 7 620 (6 250)
- Basic earnings per share were SEK 1.24 (1.00, adjusted for share split)
- Operating cash flow at MSEK 5 930 (6 650)
- Return on capital employed was 29% (27)
- The Board of Directors proposes:
- ─ Ordinary dividend for 2022 of SEK 2.30 (1.90, adjusted for share split) per share, to be paid in two installments
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 | ||
| Orders received | 36 148 | 33 525 | 8% | 158 092 | 129 545 | 22% |
| Revenues | 40 054 | 29 533 | 36% | 141 325 | 110 912 | 27% |
| EBITA1) | 8 306 | 6 615 | 26% | 31 956 | 25 015 | 28% |
| – as a percentage of revenues | 20.7 | 22.4 | 22.6 | 22.6 | ||
| Operating profit | 7 810 | 6 248 | 25% | 30 216 | 23 559 | 28% |
| – as a percentage of revenues | 19.5 | 21.2 | 21.4 | 21.2 | ||
| Profit before tax | 7 620 | 6 250 | 22% | 30 044 | 23 410 | 28% |
| – as a percentage of revenues | 19.0 | 21.2 | 21.3 | 21.1 | ||
| Profit for the period | 6 055 | 4 889 | 24% | 23 482 | 18 134 | 29% |
| Basic earnings per share, SEK | 1.24 | 1.00 2) | 4.82 | 3.72 2) | ||
| Diluted earnings per share, SEK | 1.24 | 1.00 2) | 4.81 | 3.71 2) | ||
| Return on capital employed, % | 29 | 27 | ||||
| 1 ) Operating profit excluding amortization of intangibles related to acquisitions. |
2 ) Adjusted for share split.
Near-term demand outlook
Atlas Copco expects that the customers' activity level will remain at the current level.
Previous near-term demand outlook (published October 19, 2022): Atlas Copco expects that the customers' activity level will weaken somewhat compared to the high level in the third quarter.
Quarterly and annual financial data in Excel format can be found at: https://www.atlascopcogroup.com/en/investor-relations/financial-reports-presentations/latest-results
Atlas Copco Group Center
Sweden Nacka Reg. Office Nacka
Atlas Copco AB Visitors address: Telephone: +46 8 743 8000 A Public Company (publ) SE-105 23 Stockholm Sickla Industriväg 19 www.atlascopcogroup.com Reg. No: 556014-2720
Summary of full-year 2022
Orders and revenues
Orders received in 2022 increased 22% to record MSEK 158 092 (129 545), corresponding to an organic growth of 8%. Revenues also reached a record and increased 27% to MSEK 141 325 (110 912), corresponding to a 12% organic increase.
Sales bridge
| January - December | ||||
|---|---|---|---|---|
| Orders | ||||
| MSEK | received | Revenues | ||
| 2021 | 129 545 | 110 912 | ||
| Structural change, % | +3 | +3 | ||
| Currency, % | +11 | +12 | ||
| Organic*, % | +8 | +12 | ||
| Total, % | +22 | +27 | ||
| 2022 | 158 092 | 141 325 |
*Volume, price and mix.


* 2013–2016 figures are best estimated numbers, as the effects of the split of the Group and restatements for IFRS 15 are not fully reconciled.
Results and cash flow
Operating profit increased 28% to record MSEK 30 216 (23 559), corresponding to a margin of 21.4% (21.2). Items affecting comparability includes a change in provision for share-related long-term incentive programs, reported in Common Group Items of MSEK 151 (-687). Adjusted operating profit increased 24% to MSEK 30 065 (24 246) corresponding to a margin of 21.3% (21.9). Changes in exchange rates compared with the previous year had a positive effect of MSEK 4 500 on the operating profit and positively affected the operating margin by approximately 1 percentage point. On the other hand, increased costs related to constraints in the supply chain and COVID-19 affected the margin negatively. Acquisitions had a small negative effect on the operating margin.
Profit before tax amounted to MSEK 30 044 (23 410), corresponding to a margin of 21.3% (21.1). Income tax expense amounted to MSEK 6 562 (5 276), corresponding to an effective tax rate of 21.8% (22.5).
Profit for the period was MSEK 23 482 (18 134). Basic and diluted earnings per share were SEK 4.82 (3.72 adjusted for share split) and SEK 4.81 (3.71 adjusted for share split), respectively.
Operating cash flow (important internal KPI, but not an IFRS measurement, and hence reconciled on page 15) before acquisitions, divestments and dividends reached MSEK 17 099 (19 378).
Dividend
The Board of Directors proposes to the Annual General Meeting an ordinary dividend of SEK 2.30 (1.90, adjusted for share split) per share for the 2022 fiscal year. Excluding shares currently held by the company, the proposed dividend corresponds to a total of MSEK 11 197 (9 250). In order to facilitate a more efficient cash management, the ordinary annual dividend is proposed to be paid in two installments, the first with record date May 2, 2023, and the second with record date October 20, 2023.
Personnel stock option program
The Board of Directors will propose to the Annual General Meeting a similar performance-based long-term incentive program as in the previous years. For Group Management, participation in the plan will require own investment in Atlas Copco shares. It is proposed that the plan is covered as before through the repurchase of the company's own shares. The details of the proposal will be communicated in connection with the Notice of the Annual General Meeting.
Review of the fourth quarter
Market development
The overall demand for Atlas Copco's products and services remained high even if the activity level in several end markets weakened in the quarter.
Order volumes for industrial compressors remained essentially unchanged, and the order intake for portable compressors decreased compared to the previous year. Order volumes for gas and process compressors, on the other hand, increased significantly. The demand for vacuum equipment from the semiconductor industry weakened and the order intake decreased markedly. Orders for vacuum equipment to industrial and scientific customers, however, increased. Order volumes for industrial assembly and vision solutions increased, driven by customers' investments in the transition to electric vehicles.
The service business continued to grow with increased order intake in all business areas.
Overall, order volumes increased in Europe, South America, and Africa/Middle East, remained unchanged in North America but decreased in Asia compared to the previous year.
Geographic distribution of orders received
| Atlas Copco Group | ||
|---|---|---|
| October - December 2022 | Orders received, % | Change*, % |
| North America | 26 | +0 |
| South America | 4 | +3 |
| Europe | 30 | +3 |
| Africa/Middle East | 5 | +18 |
| Asia/Oceania | 35 | -10 |
| Atlas Copco Group | 100 | -2 |
*Change in orders received compared to the previous year in local currency.
Geographic distribution of orders received and revenues
0 5 000 10 000
Sales bridge
| Orders | ||
|---|---|---|
| MSEK | received | Revenues |
| 2021 | 33 525 | 29 533 |
| Structural change, % | +5 | +6 |
| Currency, % | +10 | +14 |
| Organic*, % | -7 | +16 |
| Total, % | +8 | +36 |
| 2022 | 36 148 | 40 054 |
October - December
*Volume, price and mix.

Orders, revenues, and operating profit margin
| October - December 2022 | Compressor Technique, % | Vacuum Technique, % | Industrial Technique, % | Power Technique, % | Atlas Copco, % | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Orders received | Revenues | Orders | Revenues | Orders | Revenues | Orders | Revenues | Orders | Revenues | |
| received | received | received | received | |||||||
| North America | 25 | 23 | 23 | 25 | 34 | 31 | 23 | 27 | 26 | 26 |
| South America | 6 | 6 | 1 | 0 | 2 | 3 | 6 | 7 | 4 | 4 |
| Europe | 32 | 31 | 17 | 16 | 34 | 33 | 44 | 39 | 30 | 28 |
| Africa/Middle East | 6 | 7 | 1 | 1 | 1 | 1 | 10 | 8 | 5 | 5 |
| Asia/Oceania | 31 | 33 | 58 | 58 | 29 | 32 | 17 | 19 | 35 | 37 |
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Revenues, profits and returns
Revenues increased 36% to record MSEK 40 054 (29 533), corresponding to an organic growth of 16%. Currency had a positive effect of 14%, and acquisitions added 6%.
The operating profit increased 25% to MSEK 7 810 (6 248) and includes a change in provision for share related long-term incentive programs, reported in Common Group Items of MSEK -219 (-214).
Adjusted operating profit increased 24% to MSEK 8 029 (6 462), corresponding to a margin of 20.0% (21.9). The margin was negatively affected by higher costs related to continued supply chain constraints, higher costs for purchased material, and dilutions from recent acquisitions. Currency had a small positive effect on the margin for the Group.
Net financial items amounted to MSEK -190 (2) whereof interest net at MSEK -69 (-57). Other financial items, including financial exchange differences were MSEK -121 (59). Profit before tax amounted to MSEK 7 620 (6 250), corresponding to a margin of 19.0% (21.2). Corporate income tax amounted to MSEK -1 565 (-1 361), corresponding to an effective tax rate of 20.5% (21.8).
Profit for the period was MSEK 6 055 (4 889). Basic and diluted earnings per share were SEK 1.24 (1.00, adjusted for share split) and SEK 1.24 (1.00, adjusted for share split), respectively.
The return on capital employed during the last 12 months was 29% (27). Return on equity was 32% (30). The Group uses a weighted average cost of capital (WACC) of 8.0% as an investment and overall performance benchmark.
Operating cash flow and investments
Operating cash surplus increased to MSEK 10 251 (7 626). Net financial items and taxes paid amounted to MSEK -1 711 (123). Working capital increased by MSEK 1 370 (decrease of 524), mainly due to increased trade receivables resulting from the high invoicing. Net investments in rental equipment were MSEK -247 (-119). Net investments in property, plant, and equipment, mostly related to extension of production capacity, were MSEK -988 (-628).
Operating cash flow (important internal KPI, but not an IFRS measurement, and hence defined on page 15) reached MSEK 5 930 (6 650).
Net indebtedness
The Group's net indebtedness amounted to MSEK 26 570 (8 151), of which MSEK 2 380 (3 114) was attributable to post-employment benefits. The Group's interest-bearing liabilities have an average maturity of 4.0 years. The net debt/EBITDA ratio was 0.7 (0.3) and the net debt/equity ratio was 33% (12).
Acquisition and divestment of own shares
During the quarter, 1 883 790 series A shares, net, were sold for a net value of MSEK 239. These transactions are in accordance with mandates granted by the Annual General Meeting and relate to the Group's long-term incentive programs. See page 19.
Employees
On December 31, 2022, the number of employees was 48 951 (42 862). The number of consultants/external workforce was 3 834 (3 762). For comparable units, the total workforce increased by 3 394 from December 31, 2021.
Revenues and operating profit – bridge
| Volume, price, | Items affecting | Share-based | ||||
|---|---|---|---|---|---|---|
| Q4 2022 | mix and other | Currency | Acquisitions | comparability | LTI* programs | Q4 2021 |
| 40 054 | 4 691 | 4 005 | 1 825 | - | - | 29 533 |
| 7 810 | 482 | 965 | 120 | 0 | -5 | 6 248 |
| 19.5% | 21.2% | |||||
*LTI= Long term incentive
Atlas Copco acquires LEWA
On August 1, 2022, Atlas Copco completed the acquisition of LEWA GmbH and subsidiaries for a total consideration of MSEK 6 468.
LEWA is a leading manufacturer of diaphragm metering pumps, process pumps and complete metering systems. LEWA was founded in 1952 and is based in Germany. The company has around 1 200 employees and had revenues of BSEK 2.4 (MEUR 233) in 2021. LEWA offers industry-specific high-quality pump solutions for a wide range of industries.
The acquired businesses have their base in the Power and Flow division within the Power Technique business area.
From the date of control, revenues were MSEK 1 259 and operating profit MSEK 127, corresponding to an operating margin of 10.1%, including negative purchase price allocation effects of MSEK 60.
A preliminary purchase price allocation is outlined below.
| MSEK | |
|---|---|
| Intangible assets | 1 223 |
| Property, plant and equipment | 665 |
| Other assets | 1 301 |
| Cash and cash equivalents | 921 |
| Interest-bearing liabilities and borrowings | -130 |
| Other liabilities and provisions | -1 196 |
| Net identifiable assets | 2 784 |
| Non-controlling interests | -44 |
| Goodwill | 3 728 |
| Total consideration | 6 468 |
SEK / EUR 10.40 at date of acquisition.
Compressor Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 | ||
| Orders received | 16 202 | 13 834 | 17% | 69 834 | 55 012 | 27% |
| Revenues | 17 085 | 13 131 | 30% | 61 058 | 49 657 | 23% |
| EBITA* | 4 163 | 3 233 | 29% | 14 882 | 12 205 | 22% |
| – as a percentage of revenues | 24.4 | 24.6 | 24.4 | 24.6 | ||
| Operating profit | 4 026 | 3 141 | 28% | 14 425 | 11 874 | 21% |
| – as a percentage of revenues | 23.6 | 23.9 | 23.6 | 23.9 | ||
| Return on capital employed, % | 82 | 93 |
* Operating profit excluding amortization of intangibles related to acquisitions.
• Strong order growth for gas and process compressors - Industrial compressors flat
- Solid growth for service
- Record revenues and operating margin at 23.6%
Sales bridge
| October - December | ||
|---|---|---|
| Orders | ||
| MSEK | received | Revenues |
| 2021 | 13 834 | 13 131 |
| Structural change, % | +3 | +3 |
| Currency, % | +11 | +12 |
| Organic*, % | +3 | +15 |
| Total, % | +17 | +30 |
| 2022 | 16 202 | 17 085 |
*Volume, price and mix.
Industrial compressors
The overall demand for industrial compressors remained essentially unchanged compared to the previous year but decreased sequentially. Year-on-year orders decreased for small and medium-sized compressors, while orders for large-sized industrial compressors grew.
Geographically, and compared to the previous year, order volumes increased in Asia and Africa/Middle East but decreased in all other regions.
Gas and process compressors
Order volumes for gas and process compressors increased significantly compared to the previous year but did not reach the very high level of the previous quarter.
Year-on-year, strong order growth was achieved in North America and Asia but decreased in Europe and Africa/Middle East.
Compressor service
The demand for service remained strong, and solid order growth was achieved in all regions.
Innovation
The business area introduced the new H2P (Hydrogen to Power) reciprocating hydrogen compressor, developed mainly for pipeline injection and storage applications. In addition to the high energy efficiency with a variable speed motor and the high gas quality, the units bring flexibility and reliability. It is supplied in a 20 ft container, generating unique flexibility and easy integration with most hydrogen systems.
Acquisitions
The following acquisitions were completed in the quarter:
- Suzhou Since Gas System Co., Ltd., a Chinese manufacturer of on-site gas generation, with 80 employees and revenues of about MSEK 93.
- Shandong Meditech Medical Technology Co., Ltd., a Chinese manufacturer of medical oxygen solutions, with 70 employees and revenues of about MSEK 114.
- Aircel, LLC., a US-based provider of air treatment and air purification solutions, with 19 employees and revenues of approximately MSEK 55.
- Six distributors, one based in Canada, one in Poland, two in the UK, and two in the US.
For more information, see page 17.
Revenues and profitability
Revenues increased 30% to record MSEK 17 085 (13 131), corresponding to an organic increase of 15%.
The operating profit increased 28% to MSEK 4 026 (3 141), corresponding to a margin 23.6% (23.9). Sales mix and dilutions from acquisitions had a negative effect on the margin, while increased organic revenues and currency affected the margin positively. Return on capital employed (last 12 months) was 82% (93).
Orders, revenues and operating profit margin

Vacuum Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 | ||
| Orders received | 8 482 | 10 811 | -22% | 41 213 | 39 529 | 4% |
| Revenues | 10 646 | 7 942 | 34% | 38 941 | 29 219 | 33% |
| EBITA* | 2 105 | 1 964 | 7% | 9 019 | 7 569 | 19% |
| – as a percentage of revenues | 19.8 | 24.7 | 23.2 | 25.9 | ||
| Operating profit | 1 941 | 1 834 | 6% | 8 407 | 7 066 | 19% |
| – as a percentage of revenues | 18.2 | 23.1 | 21.6 | 24.2 | ||
| Return on capital employed, % | 24 | 25 |
* Operating profit excluding amortization of intangibles related to acquisitions.
• Significantly lower demand for equipment to the semiconductor industry
- Growth for industrial vacuum equipment and for service
- Operating margin at 18.2%
Sales bridge
| October - December | ||
|---|---|---|
| Orders | ||
| MSEK | received | Revenues |
| 2021 | 10 811 | 7 942 |
| Structural change, % | +2 | +4 |
| Currency, % | +9 | +16 |
| Organic*, % | -33 | +14 |
| Total, % | -22 | +34 |
| 2022 | 8 482 | 10 646 |
*Volume, price and mix.
Semiconductor and flat panel display equipment
The order intake for vacuum equipment to the semiconductor and flat panel display industry decreased significantly. The markedly lower order volumes resulted from a generally lower demand, delays in the construction of customers' production facilities, and lower level of preordering compared to the previous year. Order volumes also decreased significantly compared to the previous quarter.
Geographically and compared to the previous year, order volumes decreased significantly in all regions.
Industrial and scientific vacuum equipment
Order volumes for industrial and scientific vacuum equipment increased compared to the previous year but did not reach the levels of the previous quarter.
Year-on-year, order volumes increased in North America and Asia but decreased in Europe.
Vacuum service
The service business achieved solid order growth with increased order intake from semiconductor and industrial customers. Order volumes increased in all major regions.
Innovation
A new innovation for improved abatement product performance was introduced, the "Porous Head Technology," available for both new equipment and service upgrades. The new technology offers increased efficiency and increased abatement uptime for customers thanks to a reduced build-up of powder deposition in the abatement process.
Acquisitions
The business area completed two acquisitions:
- Shangdong Jinggong Pump Co., Ltd., a Chinese manufacturer of industrial vacuum pumps and systems, with 100 employees and revenues of about MSEK 102.
- Montana Instruments Corporation, a US-based cryostat manufacturer with 38 employees and revenues of about MSEK 106.
Revenues and profitability
Revenues increased 34% to MSEK 10 646 (7 942), corresponding to an organic increase of 14%.
The operating profit increased 6% to MSEK 1 941 (1 834), corresponding to a margin of 18.2% (23.1). The main reasons for the lower operating margin were significantly higher costs related to continued supply chain constraints and consequent inefficiencies in production and service, higher costs for purchased material, and a negative currency effect. Return on capital employed (last 12 months) was 24% (25).

Industrial Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 | ||
| Orders received | 6 199 | 4 801 | 29% | 26 070 | 20 545 | 27% |
| Revenues | 6 608 | 5 198 | 27% | 23 007 | 19 421 | 18% |
| EBITA* | 1 322 | 1 252 | 6% | 5 127 | 4 538 | 13% |
| – as a percentage of revenues | 20.0 | 24.1 | 22.3 | 23.4 | ||
| Operating profit | 1 188 | 1 120 | 6% | 4 597 | 3 976 | 16% |
| – as a percentage of revenues | 18.0 | 21.5 | 20.0 | 20.5 | ||
| Return on capital employed, % | 17 | 16 |
* Operating profit excluding amortization of intangibles related to acquisitions.
• Solid growth for equipment and service
- Record revenues
- Operating profit margin at 18.0%
Sales bridge
| October - December | |||
|---|---|---|---|
| Orders | |||
| Revenues | |||
| 4 801 | 5 198 | ||
| -1 | +0 | ||
| +12 | +11 | ||
| +18 | +16 | ||
| +29 | +27 | ||
| 6 199 | 6 608 | ||
| received |
*Volume, price and mix.
Automotive industry
The demand for industrial assembly and vision solutions for the automotive industry increased, driven by customers' investments in the transition to electric vehicles and automation. As a result, order volumes increased significantly compared to the previous year. Sequentially, however, the order intake did not reach the high level of the previous quarter.
Year-on-year, solid order growth was achieved in all major regions, particularly in Asia and North America.
General industry
Order volumes for industrial assembly and vision solutions to the general industry increased, supported by increased demand from several customer segments such as aerospace, electronics, off-highway, and general assembly. Sequentially, the order intake decreased.
Geographically, and compared to the previous year, order volumes increased in North America and Asia but decreased in Europe.
Service
The demand for service remained high and solid order growth was achieved in all regions.
Innovation
To support the need for reduced process times when applying sealants, adhesives, or potting materials in
customers' production, the DosP DP2001 was launched. Thanks to the latest advanced high-performing dispensing technology with high precision, viscous materials can be dispensed at up to ten times the speed compared to conventional dispensing.
Revenues and profitability
Revenues increased 27% to record MSEK 6 608 (5 198), corresponding to an organic increase of 16%.
The operating profit increased 6% to MSEK 1 188 (1 120), corresponding to a margin of 18.0% (21.5). The lower margin is mainly explained by higher costs related to continued supply chain constraints, higher costs for purchased material including spot market buying, stock adjustments and provisions, and a negative currency effect. Return on capital employed (last 12 months) was 17% (16).


Power Technique
| October - December | January - December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 | ||
| Orders received | 5 461 | 4 248 | 29% | 21 783 | 15 155 | 44% |
| Revenues | 5 897 | 3 424 | 72% | 19 053 | 13 234 | 44% |
| EBITA* | 1 132 | 572 | 98% | 3 666 | 2 182 | 68% |
| – as a percentage of revenues | 19.2 | 16.7 | 19.2 | 16.5 | ||
| Operating profit | 1 071 | 558 | 92% | 3 525 | 2 121 | 66% |
| – as a percentage of revenues | 18.2 | 16.3 | 18.5 | 16.0 | ||
| Return on capital employed, % | 25 | 27 |
* Operating profit excluding amortization of intangibles related to acquisitions.
- Mixed equipment demand
- Solid order growth for specialty rental and service
- Record revenues and operating profit margin at 18.2%
Sales bridge
| October - December | ||
|---|---|---|
| Orders | ||
| MSEK | received | Revenues |
| 2021 | 4 248 | 3 424 |
| Structural change, % | +24 | +33 |
| Currency, % | +11 | +15 |
| Organic*, % | -6 | +24 |
| Total, % | +29 | +72 |
| 2022 | 5 461 | 5 897 |
*Volume, price and mix.
Equipment
The demand for equipment was mixed. Order volumes for generators increased while the order intake for portable compressors decreased, primarily due to lower demand from equipment rental companies in North America.
Geographically, order volumes increased in all regions except the Americas, where volumes decreased.
Specialty rental
The specialty rental business remained strong, and the order intake increased significantly.
Solid year-on-year growth was achieved in all regions.
Service
Order volumes for service increased, and solid order growth was achieved in all major regions except Europe, where order volumes were flat.
Innovation
The business area launched a new range of portable compressors, the X-AIR+ GIV. The new products offer reduced fuel consumption by up to 15% compared to previous models and are well positioned to meet new emission regulations.
Revenues and profitability
Revenues increased 72% to record MSEK 5 897 (3 424), corresponding to an organic increase of 24%. Acquisitions contributed with 33%.
The operating profit increased 92% to MSEK 1 071 (558), corresponding to a margin of 18.2% (16.3). The main explanation for the higher margin was increased organic revenues. Currency also had a positive effect on the operating margin, while the recent acquisitions had a dilutive effect. Return on capital employed (last 12 months) was 25% (27).

Orders, revenues and operating profit margin
Accounting principles
The consolidated accounts of the Atlas Copco Group are prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU. The description of the accounting principles and definitions applied in this report are found in the Annual Report 2021. The interim report is prepared in accordance with IAS 34 Interim Financial Reporting. Non-IFRS measures are also presented in the report since they are considered to be important supplemental measures of the company´s performance. For further information about these measures and how they have been calculated, please visit: http://www.atlascopcogroup.com/investor-relations
Risks, risk management and factors of uncertainty
Atlas Copco's global and diversified business is active within many customer segments and results in a variety of risks and opportunities geographically and operationally. Thus, the ability to identify, analyze and manage risks is crucial for effective governance and control of the business. The aim is to meet the Group's goals with a high awareness of risks and well-managed risk taking. Atlas Copco sees the benefits of an efficient risk management both from risk reduction and business opportunity perspectives, which can lead to good business growth.
Risks in Atlas Copco are identified in a 360-degree spectrum, meaning that both internal, and external exposures are assessed including today's circumstances and future changes. The Group's risk management approach follows the decentralized structure of Atlas Copco. Risks are analyzed and addressed in an integrated way. Local companies are responsible for their own risk management, which is monitored and followed up regularly at for example local business board meetings. Group functions responsible for legal, insurance, human resources, compliance, sustainability, treasury, tax, controlling and accounting provide policies, guidelines and instructions regarding risk management.
Risk areas include compliance risks, external exposure risks, including pandemics, operational risks and strategic risks. These risk areas can impact the business negatively both in the long and short term, but often also create business opportunities if managed well. Examples of risks and how they are handled is described below.
Market risks
The demand for Atlas Copco's equipment and services is affected by changes in the customers' investment and production levels. A general economic downturn, geopolitical tensions, pandemics, changes in trade agreements, trade sanctions, a widespread financial crisis and other macroeconomic disturbances may, directly or indirectly, affect the Group negatively both in terms of revenues and profitability. However, the Group's sales are well diversified with customers in many industries and countries around the world, which mitigates the risk.
Financial risks
Atlas Copco is subject to currency risks, funding risks, interest rate risks, tax risks, and other financial risks. In line with the overall goals with respect to growth, return on capital, and protecting creditors, Atlas Copco has adopted a policy to control the financial risks to which the Group is exposed. A financial risk management committee meets regularly to manage and follow up financial risks, in line with the policy.
Production risks
A large part of the components used in production are sourced from sub-suppliers. The availability is dependent on the subsuppliers and if they have interruptions or lack capacity, this may adversely affect production. To minimize these risks, Atlas Copco has established a global network of sub-suppliers, which means that in most cases there are more than one sub-supplier that can provide a certain component. Atlas Copco is also directly and indirectly exposed to raw material prices. Cost increases for raw materials and components often coincide with strong endcustomer demand and can partly be compensated for by increased sales prices.
Acquisitions
Atlas Copco has the ambition to grow all its business areas, primarily through organic growth, complemented by selected acquisitions. The integration of acquired businesses is a difficult process and it is not certain that every integration will be successful. Therefore, costs related to acquisitions can be higher and/or synergies can take longer to materialize than anticipated.
For more information of Atlas Copco's risk management process and further descriptions of risks and how they are handled, see the Annual Report 2021.
Risks related to the war in Ukraine
Atlas Copco's financial exposure to Russia and Ukraine is limited. During 2021 revenues from Russia accounted for less than 2% of the Group's total revenues. Ukraine accounted for well below 1% of the Group's total revenues. Further, Atlas Copco has no production units in Russia or Ukraine. Hence the ongoing war has very limited direct financial effects on Atlas Copco. Given the uncertainties surrounding the ongoing conflict, it is very difficult to predict potential indirect effects on Atlas Copco. As of December 31, 2022, there is no significant impact on any balance sheet items.
Forward-looking statements
Some statements in this report are forward-looking, and the actual outcome could be materially different. In addition to the factors explicitly discussed, other factors could have a material effect on the actual outcome. Such factors include, but are not limited to, general business conditions, fluctuations in exchange rates and interest rates, political developments, the impact of competing products and their pricing, product development, commercialization and technological difficulties, interruptions in supply, and major customer credit losses.
Atlas Copco AB
Atlas Copco AB and its subsidiaries are sometimes referred to as the Atlas Copco Group, the Group or Atlas Copco. Atlas Copco AB is also sometimes referred to as Atlas Copco. Any mentioning of the Board of Directors, the Board or the Directors refers to the Board of Directors of Atlas Copco AB.
Consolidated income statement (condensed)
| 3 months ended | 12 months ended | ||||
|---|---|---|---|---|---|
| Dec. 31 | Dec. 31 | Dec. 31 | Dec. 31 | ||
| MSEK | 2022 | 2021 | 2022 | 2021 | |
| Revenues | 40 054 | 29 533 | 141 325 | 110 912 | |
| Cost of sales | -23 054 | -17 157 | -81 941 | -64 383 | |
| Gross profit | 17 000 | 12 376 | 59 384 | 46 529 | |
| Marketing expenses | -4 450 | -3 244 | -15 629 | -12 178 | |
| Administrative expenses | -2 469 | -1 959 | -7 961 | -7 283 | |
| Research and development costs | -1 526 | -1 116 | -5 389 | -4 125 | |
| Other operating income and expenses | -745 | 191 | -189 | 616 | |
| Operating profit | 7 810 | 6 248 | 30 216 | 23 559 | |
| - as a percentage of revenues | 19.5 | 21.2 | 21.4 | 21.2 | |
| Net financial items | -190 | 2 | -172 | -149 | |
| Profit before tax | 7 620 | 6 250 | 30 044 | 23 410 | |
| - as a percentage of revenues | 19.0 | 21.2 | 21.3 | 21.1 | |
| Income tax expense | -1 565 | -1 361 | -6 562 | -5 276 | |
| Profit for the period | 6 055 | 4 889 | 23 482 | 18 134 | |
| Profit attributable to | |||||
| - owners of the parent | 6 053 | 4 889 | 23 477 | 18 130 | |
| - non-controlling interests | 2 | - | 5 | 4 | |
| Basic earnings per share, SEK | 1.24 | 1.00 1) | 4.82 | 3.72 1) | |
| Diluted earnings per share, SEK | 1.24 | 1.00 1) | 4.81 | 3.71 1) | |
| Basic weighted average number | |||||
| of shares outstanding, millions | 4 867.3 | 4 874.6 1) | 4 868.4 | 4 870.9 1) | |
| Diluted weighted average number | |||||
| of shares outstanding, millions | 4 875.2 | 4 885.1 1) | 4 875.9 | 4 882.1 1) | |
| Key ratios | |||||
| Equity per share, period end, SEK | 16 | 14 1) | |||
| Return on capital employed, 12 month values, % | 29 | 27 | |||
| Return on equity, 12 month values, % | 32 | 30 | |||
| Debt/equity ratio, period end, % | 33 | 12 | |||
| Equity/assets ratio, period end, % | 46 | 49 | |||
| Number of employees, period end | 48 951 | 42 862 |
1) Earnings per share, number of shares, and equity capital per share are adjusted for share split.
Consolidated statement of comprehensive income
| 3 months ended | 12 months ended | |||
|---|---|---|---|---|
| Dec. 31 | Dec. 31 | Dec. 31 | Dec. 31 | |
| MSEK | 2022 | 2021 | 2022 | 2021 |
| Profit for the period | 6 055 | 4 889 | 23 482 | 18 134 |
| Other comprehensive income | ||||
| Items that will not be reclassified to profit or loss | ||||
| Remeasurements of defined benefit pension plans | -485 | -365 | 1 550 | 808 |
| Income tax relating to items that will not be reclassified | 138 | 121 | -420 | -160 |
| -347 | -244 | 1 130 | 648 | |
| Items that may be reclassified subsequently to profit or loss | ||||
| Translation differences on foreign operations | -2 594 | 1 395 | 8 112 | 4 571 |
| Hedge of net investments in foreign operations | -259 | -54 | -1 328 | -342 |
| Cash flow hedges | 231 | 12 | 13 | -102 |
| Income tax relating to items that may be reclassified | 56 | 14 | 445 | 116 |
| -2 566 | 1 367 | 7 242 | 4 243 | |
| Other comprehensive income for the period, net of tax | -2 913 | 1 123 | 8 372 | 4 891 |
| Total comprehensive income for the period | 3 142 | 6 012 | 31 854 | 23 025 |
| Total comprehensive income attributable to | ||||
| - owners of the parent | 3 142 | 6 012 | 31 849 | 23 018 |
| - non-controlling interests | - | - | 5 | 7 |
Consolidated balance sheet (condensed)
| MSEK | Dec. 31, 2022 | Dec. 31, 2021 |
|---|---|---|
| Intangible assets | 67 067 | 50 348 |
| Rental equipment | 2 689 | 2 342 |
| Other property, plant and equipment | 12 720 | 8 991 |
| Right-of-use assets | 4 752 | 3 244 |
| Financial assets and other receivables | 2 668 | 1 962 |
| Deferred tax assets | 2 193 | 1 790 |
| Total non-current assets | 92 089 | 68 677 |
| Inventories | 27 219 | 17 801 |
| Trade and other receivables | 40 849 | 30 363 |
| Other financial assets | 889 | 847 |
| Cash and cash equivalents | 11 254 | 18 990 |
| Assets classified as held for sale | 1 | 5 |
| Total current assets | 80 212 | 68 006 |
| TOTAL ASSETS | 172 301 | 136 683 |
| Equity attributable to owners of the parent | 79 976 | 67 633 |
| Non-controlling interests | 50 | 1 |
| TOTAL EQUITY | 80 026 | 67 634 |
| Borrowings | 23 770 | 20 893 |
| Post-employment benefits | 2 380 | 3 114 |
| Other liabilities and provisions | 1 922 | 2 014 |
| Deferred tax liabilities | 2 745 | 2 225 |
| Total non-current liabilities | 30 817 | 28 246 |
| Borrowings | 12 563 | 3 981 |
| Trade payables and other liabilities | 47 142 | 35 196 |
| Provisions | 1 753 | 1 626 |
| Total current liabilities | 61 458 | 40 803 |
| TOTAL EQUITY AND LIABILITIES | 172 301 | 136 683 |
Fair value of derivatives, cash equivalents and borrowings
The carrying value and fair value of the Group's outstanding derivatives, liquidity funds and borrowings are shown in the tables below. The fair values of bonds are based on level 1 and the fair values of derivatives, liquidity funds and other loans are based on level 2 in the fair value hierarchy. Compared to 2021, no transfers have been made between different levels in the fair value hierarchy for derivatives and borrowings and no significant changes have been made to valuation techniques, inputs or assumptions. Liquidity funds, reported under cash equivalents, are according to IFRS 9 classified at fair value through profit and loss. For further information, see note 27 in the Annual Report 2021. http://www.atlascopco.com/ir
Financial instruments recorded at fair value
| MSEK | Dec. 31, 2022 | Dec. 31, 2021 |
|---|---|---|
| Non-current assets and liabilities | ||
| Assets | 86 | 37 |
| Liabilities | - | - |
| Current assets and liabilities | ||
| Assets | 625 | 1 163 |
| Liabilities | 288 | 222 |
Carrying value and fair value of borrowings
| 36 333 | 33 577 | 24 874 | 25 159 | |
|---|---|---|---|---|
| Lease liability | 4 819 | 4 819 | 3 349 | 3 349 |
| Other loans | 13 612 | 13 223 | 8 247 | 8 282 |
| Bonds | 17 902 | 15 535 | 13 278 | 13 528 |
| Carrying value | Fair value | Carrying value | Fair value | |
| MSEK | Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2021 |
Consolidated statement of changes in equity (condensed)
| Equity attributable to | |||
|---|---|---|---|
| owners of the | non-controlling | ||
| MSEK | parent | interests | Total equity |
| Opening balance, January 1, 2022 | 67 633 | 1 | 67 634 |
| Changes in equity for the period | |||
| Total comprehensive income for the period | 31 849 | 5 | 31 854 |
| Dividend | -9 250 | - | -9 250 |
| Redemption of shares | -9 732 | - | -9 732 |
| Change of non-controlling interests | - | 44 | 44 |
| Acquisition and divestment of own shares | -483 | - | -483 |
| Share-based payments, equity settled | -41 | - | -41 |
| Closing balance, December 31, 2022 | 79 976 | 50 | 80 026 |
| Equity attributable to | |||
|---|---|---|---|
| owners of the | non-controlling | ||
| MSEK | parent | interests | Total equity |
| Opening balance, January 1, 2021 | 53 215 | 319 | 53 534 |
| Changes in equity for the period | |||
| Total comprehensive income for the period | 23 018 | 7 | 23 025 |
| Dividend Distribution of Epiroc AB | -8 889 | - | -8 8890 |
| Change of non-controlling interests | -511 | -325 | -836 |
| Acquisition and divestment of own shares | 1 034 | - | 1 034 |
| Share-based payments, equity settled | -234 | - | -234 |
| Closing balance, December 31, 2021 | 67 633 | 1 | 67 634 |
Consolidated statement of cash flows (condensed)
| October - December | January - December | |||
|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 |
| Cash flows from operating activities | ||||
| Operating profit | 7 810 | 6 248 | 30 216 | 23 559 |
| Depreciation, amortization and impairment (see below) | 1 768 | 1 450 | 6 333 | 5 466 |
| Capital gain/loss and other non-cash items | 673 | -72 | 429 | -73 |
| Operating cash surplus | 10 251 | 7 626 | 36 978 | 28 952 |
| Net financial items received/paid | -633 | 395 | -714 | 459 |
| Taxes paid | -1 078 | -272 | -6 245 | -5 211 |
| Pension funding and payment of pension to employees | -167 | -116 | -419 | -330 |
| Change in working capital | -1 370 | 524 | -7 415 | -244 |
| Investments in rental equipment | -252 | -122 | -884 | -510 |
| Sale of rental equipment | 5 | 3 | 76 | 36 |
| Net cash from operating activities | 6 756 | 8 038 | 21 377 | 23 152 |
| Cash flows from investing activities | ||||
| Investments in property, plant and equipment | -1 019 | -672 | -3 660 | -1 970 |
| Sale of property, plant and equipment | 31 | 44 | 99 | 93 |
| Investments in intangible assets | -347 | -356 | -1 371 | -1 389 |
| Acquisition of subsidiaries and associated companies | -895 | -25 | -10 591 | -2 334 |
| Divestment of subsidiaries | - | - 7 |
- | - 7 |
| Other investments, net | - 1 |
2 | 20 | -514 |
| Net cash from investing activities | -2 231 | -1 014 | -15 503 | -6 121 |
| Cash flows from financing activities | ||||
| Annual dividends paid | -4 623 | -4 447 | -9 250 | -8 889 |
| Acquisition of non-controlling interest | - | - | - | -823 |
| Redemption of shares | - | - | -9 732 | - |
| Repurchase and sales of own shares | 239 | -303 | -483 | 1 034 |
| Change in interest-bearing liabilities, net | 1 382 | -639 | 4 814 | -1 645 |
| Net cash from financing activities | -3 002 | -5 389 | -14 651 | -10 323 |
| Net cash flow for the period | 1 523 | 1 635 | -8 777 | 6 708 |
| Cash and cash equivalents, beginning of the period | 9 883 | 17 106 | 18 990 | 11 655 |
| Exchange differences in cash and cash equivalents | -152 | 249 | 1 041 | 627 |
| Cash and cash equivalents, end of the period | 11 254 | 18 990 | 11 254 | 18 990 |
Depreciation, amortization and impairment
| Rental equipment | 202 | 183 | 778 | 707 |
|---|---|---|---|---|
| Other property, plant and equipment | 436 | 351 | 1 554 | 1 361 |
| Right-of-use assets | 356 | 301 | 1 325 | 1 147 |
| Intangible assets | 774 | 615 | 2 676 | 2 251 |
| Total | 1 768 | 1 450 | 6 333 | 5 466 |
Calculation of operating cash flow
| October - December | January - December | |||
|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 |
| Net cash flow for the period | 1 523 | 1 635 | -8 777 | 6 708 |
| Add back: | ||||
| Change in interest-bearing liabilities, net | -1 382 | 639 | -4 814 | 1 645 |
| Repurchase and sales of own shares | -239 | 303 | 483 | -1 034 |
| Annual dividends paid | 4 623 | 4 447 | 9 250 | 8 889 |
| Redemption of shares | - | - | 9 732 | - |
| Acquisition of non-controlling interest | - | - | - | 823 |
| Acquisitions and divestments | 895 | 32 | 10 591 | 2 341 |
| Investments of cash liquidity | - | - | - | 547 |
| Currency hedges | 510 | -406 | 634 | -541 |
| Operating cash flow | 5 930 | 6 650 | 17 099 | 19 378 |
Revenues by business area
| 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 11 588 | 11 405 | 11 890 | 12 446 | 11 522 | 12 212 | 12 792 | 13 131 | 13 305 | 14 291 | 16 377 | 17 085 |
| - of which external | 11 470 | 11 322 | 11 806 | 12 381 | 11 423 | 12 099 | 12 677 | 13 017 | 13 169 | 14 174 | 16 244 | 16 957 |
| - of which internal | 118 | 83 | 84 | 65 | 99 | 113 | 115 | 114 | 136 | 117 | 133 | 128 |
| Vacuum Technique | 6 159 | 6 535 | 5 928 | 6 063 | 6 808 | 7 220 | 7 249 | 7 942 | 8 179 | 9 335 | 10 781 | 10 646 |
| - of which external | 6 154 | 6 535 | 5 925 | 6 059 | 6 804 | 7 214 | 7 245 | 7 937 | 8 173 | 9 332 | 10 773 | 10 639 |
| - of which internal | 5 | 0 | 3 | 4 | 4 | 6 | 4 | 5 | 6 | 3 | 8 | 7 |
| Industrial Technique | 4 193 | 3 355 | 4 221 | 4 407 | 4 713 | 4 880 | 4 630 | 5 198 | 5 083 | 5 405 | 5 911 | 6 608 |
| - of which external | 4 180 | 3 347 | 4 215 | 4 399 | 4 705 | 4 873 | 4 622 | 5 190 | 5 072 | 5 396 | 5 900 | 6 595 |
| - of which internal | 13 | 8 | 6 | 8 | 8 | 7 | 8 | 8 | 11 | 9 | 11 | 13 |
| Power Technique | 3 325 | 2 930 | 2 932 | 2 919 | 3 121 | 3 377 | 3 312 | 3 424 | 3 702 | 4 247 | 5 207 | 5 897 |
| - of which external | 3 294 | 2 898 | 2 903 | 2 899 | 3 089 | 3 348 | 3 280 | 3 389 | 3 672 | 4 209 | 5 157 | 5 863 |
| - of which internal | 31 | 32 | 29 | 20 | 32 | 29 | 32 | 35 | 30 | 38 | 50 | 34 |
| Common Group Items / Eliminations | -167 | -123 | -122 | -97 | -143 | -155 | -159 | -162 | -183 | -167 | -202 | -182 |
| Atlas Copco Group | 25 098 | 24 102 | 24 849 | 25 738 | 26 021 | 27 534 | 27 824 | 29 533 | 30 086 | 33 111 | 38 074 | 40 054 |
Equipment and Service Revenues
| 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % of total revenues | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique - Equipment | 55 | 57 | 56 | 59 | 56 | 57 | 58 | 57 | 55 | 57 | 58 | 59 |
| Compressor Technique - Service | 45 | 43 | 44 | 41 | 44 | 43 | 42 | 43 | 45 | 43 | 42 | 41 |
| Vacuum Technique - Equipment | 73 | 74 | 71 | 73 | 75 | 76 | 75 | 76 | 76 | 77 | 78 | 78 |
| Vacuum Technique - Service | 27 | 26 | 29 | 27 | 25 | 24 | 25 | 24 | 24 | 23 | 22 | 22 |
| Industrial Technique - Equipment | 68 | 75 | 72 | 71 | 72 | 74 | 71 | 74 | 72 | 72 | 72 | 74 |
| Industrial Technique - Service | 32 | 25 | 28 | 29 | 28 | 26 | 29 | 26 | 28 | 28 | 28 | 26 |
| Power Technique - Equipment | 58 | 61 | 59 | 58 | 60 | 59 | 56 | 55 | 55 | 54 | 56 | 58 |
| Power Technique - Service | 42 | 39 | 41 | 42 | 40 | 41 | 44 | 45 | 45 | 46 | 44 | 42 |
Operating profit by business area
| 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 2 520 | 2 444 | 2 729 | 2 965 | 2 730 | 2 916 | 3 087 | 3 141 | 3 170 | 3 266 | 3 963 | 4 026 |
| - as a percentage of revenues | 21.7 | 21.4 | 23.0 | 23.8 | 23.7 | 23.9 | 24.1 | 23.9 | 23.8 | 22.9 | 24.2 | 23.6 |
| Vacuum Technique | 1 497 | 1 278 | 1 354 | 1 390 | 1 695 | 1 789 | 1 748 | 1 834 | 1 859 | 2 123 | 2 484 | 1 941 |
| - as a percentage of revenues | 24.3 | 19.6 | 22.8 | 22.9 | 24.9 | 24.8 | 24.1 | 23.1 | 22.7 | 22.7 | 23.0 | 18.2 |
| Industrial Technique | 799 | 334 | 513 | 776 | 917 | 981 | 958 | 1 120 | 1 065 | 1 077 | 1 267 | 1 188 |
| - as a percentage of revenues | 19.1 | 10.0 | 12.2 | 17.6 | 19.5 | 20.1 | 20.7 | 21.5 | 21.0 | 19.9 | 21.4 | 18.0 |
| Power Technique | 473 | 286 | 410 | 425 | 476 | 539 | 548 | 558 | 664 | 807 | 983 | 1 071 |
| - as a percentage of revenues | 14.2 | 9.8 | 14.0 | 14.6 | 15.3 | 16.0 | 16.5 | 16.3 | 17.9 | 19.0 | 18.9 | 18.2 |
| Common Group Items / Eliminations | -165 | -453 | -246 | -183 | -431 | -301 | -341 | -405 | -9 | 6 | -319 | -416 |
| Operating profit | 5 124 | 3 889 | 4 760 | 5 373 | 5 387 | 5 924 | 6 000 | 6 248 | 6 749 | 7 279 | 8 378 | 7 810 |
| - as a percentage of revenues | 20.4 | 16.1 | 19.2 | 20.9 | 20.7 | 21.5 | 21.6 | 21.2 | 22.4 | 22.0 | 22.0 | 19.5 |
| Net financial items | -114 | -63 | -64 | -80 | -44 | -52 | -55 | 2 | -78 | 26 | 70 | -190 |
| Profit before tax | 5 010 | 3 826 | 4 696 | 5 293 | 5 343 | 5 872 | 5 945 | 6 250 | 6 671 | 7 305 | 8 448 | 7 620 |
| - as a percentage of revenues | 20.0 | 15.9 | 18.9 | 20.6 | 20.5 | 21.3 | 21.4 | 21.2 | 22.2 | 22.1 | 22.2 | 19.0 |
Return on capital employed by business area
| Industrial Technique Power Technique |
25 | 21 | 19 | 18 | 19 | 23 | 25 | 27 | 29 | 29 | 27 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 23 | 16 | 13 | 12 | 13 | 15 | 16 | 17 | 17 | 18 | 17 | |
| Vacuum Technique | 22 | 20 | 19 | 19 | 20 | 23 | 24 | 25 | 25 | 25 | 25 | 24 |
| Compressor Technique | 80 | 76 | 75 | 79 | 84 | 91 | 94 | 93 | 90 | 86 | 83 | 82 |
| % (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| 2020 | 2021 | 2022 |
Acquisitions and divestments
| Revenues | Number of | ||||
|---|---|---|---|---|---|
| Date | Acquisitions | Divestments | Business area | MSEK* | employees* |
| 2022 Dec. 5 | Shandong Meditech Medical Technology Co., Ltd | Compressor Technique | 114 | 70 | |
| 2022 Dec. 2 | Suzhou Since Gas System Co., Ltd | Compressor Technique | 93 | 80 | |
| 2022 Nov. 21 | Montana Instruments Corporation | Vacuum Technique | 106 | 38 | |
| 2022 Nov. 11 | Northeast Compressor | Compressor Technique | 6 | ||
| 2022 Nov. 9 | Entreprises Larry Inc. | Compressor Technique | 65 | ||
| 2022 Nov. 2 | Precision Pneumatics Ltd | Compressor Technique | 26 | ||
| 2022 Nov. 2 | Wearside Pneumatics Ltd | Compressor Technique | 19 | ||
| 2022 Nov. 2 | Shandong Jinggong Pump Co., Ltd | Vacuum Technique | 102 | 100 | |
| 2022 Nov. 2 | Aircel, LLC. | Compressor Technique | 55 | 19 | |
| 2022 Oct. 17 | Vector Sp. z o.o. | Compressor Technique | 23 | ||
| 2022 Oct. 4 | Mesa Equipment & Supply Company | Compressor Technique | 19 | ||
| 2022 Sep. 5 | DF-Druckluft-Fachhandel GmbH | Compressor Technique | 39 | ||
| 2022 Sep. 2 | Oxymat A/S | Compressor Technique | 411 | 146 | |
| 2022 Aug. 1 | LEWA GmbH | Power Technique | 2 400 | 1 200 | |
| 2022 Aug. 1 | Geveke B.V. | Power Technique | 648 | 173 | |
| 2022 Jul. 29 | Compressed Air Products, Inc. (operating assets) | Compressor Technique | 20 | ||
| 2022 Jul. 27 | Glaston Compressor Services Ltd | Compressor Technique | 26 | ||
| 2022 Jul. 18 | Ceres Technologies, Inc. | Vacuum Technique | 351 | 185 | |
| 2022 Jul. 8 | Les pompes à vide TECHNI-V-AC inc. | Vacuum Technique | 10 | ||
| 2022 Jul. 5 | FITEC S.A.S. | Compressor Technique | 8 | ||
| 2022 Jul. 4 | Bireme Group | Compressor Technique | 20 | ||
| 2022 Jul. 4 | National Vacuum Equipment Inc. | Vacuum Technique | 223 | 100 | |
| 2022 Jun. 13 | Qolibri Inc. | Vacuum Technique | 0.6 | 4 | |
| 2022 Jun. 8 | Associated Compressor Engineers Ltd (ACE) | Compressor Technique | 12 | ||
| 2022 Jun. 2 | Tekser Endüstriyel Cihazlar Sanayi ve Ticaret A.Ş (Tekser) | Vacuum Technique | 8 | ||
| 2022 Jun. 1 | CAS Products Ltd (CAS) | Compressor Technique | 12 | ||
| 2022 Apr. 5 | Pumpenfabrik Wangen GmbH | Power Technique | 466 | 265 | |
| 2022 Mar. 2 | SCB S.r.l. | Compressor Technique | 51 | 16 | |
| 2022 Jan. 24 | Soft2tec GmbH | Industrial Technique | 20 | 38 | |
| 2022 Jan. 21 | HHV Pumps Pvt. Ltd. | Vacuum Technique | 53 | 151 | |
| 2021 Dec. 28 | CMM | Industrial Technique | 100 | 50 | |
| (part of Perceptron) | |||||
| 2021 Dec. 10 | Provac Limited | Vacuum Technique | 11 | ||
| 2021 Nov. 9 | S.T.E.R.I. srl (STERI) | Compressor Technique | 19 | ||
| 2021 Oct. 19 | Eugen Theis GmbH | Vacuum Technique | 4 | ||
| 2021 Sep. 28 | AEP | Compressor Technique | 8 | ||
| 2021 Aug. 31 | NATEV GmbH | Industrial Technique | 5 | 10 | |
| 2021 Aug. 5 | CPC Pumps International Inc. | Compressor Technique | 385 | 110 | |
| 2021 Jun. 24 | Airflow Compressors & Pneumatics Ltd (Airflow) | Compressor Technique | 16 | ||
| 2021 Jun. 14 | Compressed Air Systems, Inc. (CAS) | Compressor Technique | 30 | ||
| 2021 May 31 | ARPUMA regel- und fördertechnische Geräte GmbH | Vacuum Technique | 41 | 14 | |
| 2021 May 25 | Medigas Service & Testing Co. Inc. | Compressor Technique | 23 | 6 | |
| 2021 May 10 | MidState Air Compressor | Compressor Technique | 15 | ||
| 2021 May 3 | Eco Steam and Heating Solutions | Power Technique | 198 | 23 | |
| (acquisition of majority share) | |||||
| 2021 Apr. 7 | IBVC Vacuum, S.L.U. | Vacuum Technique | 10 | ||
| 2021 Mar. 3 | Cooper Freer Ltd. | Compressor Technique | 18 | ||
| 2021 Jan. 26 | DGM SRL | Compressor Technique | 21 | ||
| 2021 Jan. 7 | Ehrler & Beck GmbH | Vacuum Technique | 15 | ||
| 2021 Jan. 5 | Kawalek Kompressoren | Compressor Technique | 10 |
*Annual revenues and number of employees at time of acquisition/divestment. No revenues are disclosed for former Atlas Copco distributors.
Due to the relatively small size of most of the acquisitions made in 2022, full disclosure as per IFRS 3 is not given in this interim report.
Disclosure on an aggregated level will be given in the Annual Report 2022. More detailed information about LEWA GmbH can be found on page 5 in this report. See the Annual Report for 2021 for disclosure of acquisitions made in 2021.
Parent company
Income statement (condensed)
| October - December | January - December | |||
|---|---|---|---|---|
| MSEK | 2022 | 2021 | 2022 | 2021 |
| Administrative expenses | -321 | -200 | -733 | -764 |
| Other operating income and expenses | 182 | 34 | 269 | 120 |
| Operating profit/loss | -139 | -166 | -464 | -644 |
| Financial income and expenses | 5 936 | 706 | 30 271 | 3 464 |
| Appropriations | 2 946 | 2 695 | 2 946 | 2 695 |
| Profit/loss before tax | 8 743 | 3 235 | 32 753 | 5 515 |
| Income tax | -522 | -479 | -320 | -339 |
| Profit/loss for the period | 8 221 | 2 756 | 32 433 | 5 176 |
Balance sheet (condensed)
| Dec. 31 | Dec. 31 | |
|---|---|---|
| MSEK | 2022 | 2021 |
| Total non-current assets | 179 842 | 163 902 |
| Total current assets | 4 932 | 9 957 |
| TOTAL ASSETS | 184 774 | 173 859 |
| Total restricted equity | 5 785 | 5 785 |
| Total non-restricted equity | 156 517 | 143 591 |
| TOTAL EQUITY | 162 302 | 149 376 |
| Total provisions | 704 | 1 018 |
| Total non-current liabilities | 18 532 | 22 195 |
| Total current liabilities | 3 236 | 1 270 |
| TOTAL EQUITY AND LIABILITIES | 184 774 | 173 859 |
Assets pledged and contingent liabilities
| Dec. 31 | Dec. 31 | |
|---|---|---|
| MSEK | 2022 | 2021 |
| Assets pledged | 199 | 201 |
| Contingent liabilities | 10 066 | 3 266 |
Accounting principles
Atlas Copco AB is the ultimate Parent Company of the Atlas Copco Group. The financial statements of Atlas Copco AB have been prepared in accordance with the Swedish Annual Accounts Act and the accounting standard RFR 2, Accounting for Legal Entities. The same accounting principles and methods of computation are followed in the interim financial statements as compared with the most recent annual financial statements. See also accounting principles, page 10.
Parent Company
Distribution of shares
Share capital equaled MSEK 786 (786) at the end of the period, distributed as follows:
| Class of share | Shares |
|---|---|
| A shares | 3 357 576 384 |
| B shares | 1 560 876 032 |
| Total | 4 918 452 416 |
| - of which A shares | |
| held by Atlas Copco | 50 095 451 |
| - of which B shares | |
| held by Atlas Copco | - |
| Total shares outstanding, net of shares held | |
| by Atlas Copco | 4 868 356 965 |
During the second quarter 2022 the share split resolved by the Annual General Meeting on April 26, 2022, whereby each share was divided into four (4) ordinary shares and one (1) redemption share, was concluded. For further information, see www.atlascopcogroup.com/en/investorrelations/atlas-copco-share/redemption-of-shares
Performance-based personnel option plan
The Annual General Meeting 2022 approved a performance-based long-term incentive program. For Group Management and division presidents, the plan requires management's own investment in Atlas Copco shares. The intention is to cover Atlas Copco's obligation under the plan through the repurchase of the company's own shares. For further information, see www.atlascopcogroup.com/agm
Transactions in own shares
Atlas Copco has mandates to acquire and sell own shares as per below:
• Acquisition of not more than 3 000 000 series A shares, whereof a maximum of 2 400 000 may be transferred to personnel stock option holders under the performance-based stock option plan 2022.
- Acquisition of not more than 15 000 series A shares to hedge the obligation of the company to pay remuneration to board members who have chosen to receive 50% of the remuneration in synthetic shares.
- The sale of not more than 15 000 series A shares to cover costs related to previously issued synthetic shares to board members.
- The sale of a maximum 8 800 000 series A shares currently held by the company, for the purpose of covering costs of fulfilling obligations related to the option plans 2016, 2017, 2018 and 2019.
- The shares may only be acquired or sold on NASDAQ Stockholm at a price within the registered price interval at any given time.
During 2022, 725 364 series A shares, net, were sold. These transactions are in accordance with mandates granted. The company's holding of own shares at the end of the period appears in the table to the left.
Risks and factors of uncertainty
Financial risks
Atlas Copco AB is subject to currency risks, funding risks, interest rate risks, tax risks, and other financial risks. In line with the overall goals with respect to growth, return on capital, and protecting creditors, Atlas Copco has adopted a policy to control the financial risks to which Atlas Copco AB and the Group is exposed. A financial risk management committee meets regularly to manage and follow up financial risks, in line with the policy.
For further information, see the Annual Report 2021.
Related parties
There have been no significant changes in the relationships or transactions with related parties for the Group or Parent Company compared with the information given in the Annual Report 2021.
Nacka, Sweden January 26, 2023 Atlas Copco AB (publ)
Mats Rahmström President and CEO
This is Atlas Copco
The Atlas Copco Group is a world-leading provider of sustainable productivity solutions, demanded by all types of industries, enabling everything from industrial automation to reliable medical air solutions. The Group offers innovative compressors, air treatment systems, vacuum solutions, industrial power tools and assembly systems, machine vision, and power and flow solutions. Atlas Copco develops products and services focused on productivity, energy efficiency, safety and ergonomics, supported by insights from connected products. The company was founded in 1873, is based in Nacka, Sweden, and has a global reach spanning more than 180 countries. In 2022, Atlas Copco had revenues of BSEK 141 and about 49 000 employees at year end.
Business areas
Atlas Copco has four business areas. The business areas are responsible for developing their respective operations by implementing and following up on strategies and objectives to achieve sustainable, profitable growth.
The Compressor Technique business area provides compressed air solutions; industrial compressors, gas and process compressors and expanders, air and gas treatment equipment, and air management systems. The business area has a global service network and innovates for sustainable productivity in the manufacturing and process industries. Principal product development and manufacturing units are located in Belgium, the United States, China, India, Germany, and Italy.
The Vacuum Technique business area provides vacuum products, exhaust management systems, valves and related products. The main markets served are semiconductor and scientific instruments as well as a wide range of industrial segments including chemical process industries, food packaging and paper handling. The business area has a global service network and innovates for sustainable productivity in order to further improve its customers' performance. Principal product development and manufacturing units are located in the United States, Mexico, United Kingdom, Czech Republic, Germany, South Korea, China, and Japan.
The Industrial Technique business area provides industrial power tools, assembly and machine vision solutions, quality assurance products, software, and service through a global network. The business area innovates for sustainable productivity for customers in the automotive and general industries. Principal product development and manufacturing units are located in Sweden, Germany, Hungary, United Kingdom, France, the United States, China, and Japan.
The Power Technique business area provides portable air and power, industrial and portable flow solutions through products such as mobile compressors, generators, light towers, industrial and portable pumps, along with a number of complementary products. It also offers specialty rental and provides service through a global network. Guided by a forward-thinking approach to innovation, Power Technique provides sustainable productivity solutions across multiple industries, including construction, manufacturing, oil and gas, and exploration drilling. Principal product development and manufacturing units are located in Belgium, Spain, Germany, the United States, China, and India.
Vision, mission and strategy
The Atlas Copco Group's vision is to become and remain First in Mind—First in Choice of its customers and other principal stakeholders. The mission is to achieve sustainable, profitable growth. Sustainability plays an important role in Atlas Copco's vision and it is an integral aspect of the Group's mission. An integrated sustainability strategy, backed by ambitious goals, helps the company deliver greater value to all its stakeholders in a way that is economically, environmentally and socially responsible.
For further information
• Analysts and investors Daniel Althoff, Vice President Investor Relations Mobile: +46 768 99 95 97 [email protected]
• Media Amanda Billner, Media Relations Manager Mobile: +46 735 82 56 70 [email protected]
Conference call
A presentation for investors, analysts and media will be held on January 26, 2023, at 14:00 CET.
To follow the presentation via webcast: https://ir.financialhearings.com/atlas-copco-q4-2022
To participate via teleconference:
https://conference.financialhearings.com/teleconference/ ?id=5005029
Please visit our website:
http://www.atlascopcogroup.com/investor-relations for the webcast link and presentation material.
Annual Report
The 2022 Annual Report will be published week 12, 2023.
First-quarter report 2023
The Q1 2023 report will be published on April 27, 2023, around 11:00 CEST and the conference call will be at 14:00 CEST. Silent period starts March 28, 2023.
Annual General Meeting 2023
The Annual General Meeting for Atlas Copco AB will be held on April 27, 2023.
Second-quarter report 2023
The Q2 2023 report will be published on July 19, 2023. Silent period starts June 19, 2023.
Third-quarter report 2023
The Q3 2023 report will be published on October 25, 2023. Silent period starts September 25, 2023.
Fourth-quarter report 2023
The Q4 2023 report will be published on January 25, 2024. Silent period starts December 26, 2023.
This information is information that Atlas Copco AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the contact person set out above, at 12:00 CET on January 26, 2023.