Annual / Quarterly Financial Statement • Jan 28, 2025
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
January 28, 2025

Interim report on Q4 and full-year summary 2024
The comparison figures presented in this report refer to previous year unless otherwise stated.
| October-December | January-December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 | ||
| Orders received | 39 725 | 36 843 | 8% | 171 115 | 170 627 | 0% |
| Revenues | 45 988 | 44 954 | 2% | 176 771 | 172 664 | 2% |
| EBITA* | 10 616 | 9 638 | 10% | 40 489 | 39 242 | 3% |
| – as a percentage of revenues | 23.1 | 21.4 | 22.9 | 22.7 | ||
| Operating profit | 10 018 | 9 086 | 10% | 38 166 | 37 091 | 3% |
| – as a percentage of revenues | 21.8 | 20.2 | 21.6 | 21.5 | ||
| Profit before tax | 9 981 | 8 833 | 13% | 37 800 | 36 442 | 4% |
| – as a percentage of revenues | 21.7 | 19.6 | 21.4 | 21.1 | ||
| Profit for the period | 7 800 | 6 780 | 15% | 29 794 | 28 052 | 6% |
| Basic earnings per share, SEK | 1.60 | 1.39 | 6.11 | 5.76 | ||
| Diluted earnings per share, SEK | 1.60 | 1.39 | 6.10 | 5.75 | ||
| Return on capital employed, % | 28 | 30 |
* Operating profit excluding amortization of intangibles related to acquisitions.
Atlas Copco Group expects that the customer activity will remain at the current level.
Previous near-term outlook (published October 23, 2024): Atlas Copco Group expects that the customer activity will weaken somewhat.
Quarterly and annual financial data in Excel format can be found on our Reports and presentations page
SE-105 23 Stockholm Sweden
Sickla Industriväg 19 Nacka
Atlas Copco AB Visitors address: Telephone: +46 8 743 8000 A Public Company (publ) www.atlascopcogroup.com Reg. No. 556014-2720
Reg. Office Nacka
Orders received in 2024 reached MSEK 171 115 (170 627), with a negative currency effect of 2%, but was unchanged organically. Acquisitions added 2%. Revenues reached a record and increased 2% to MSEK 176 771 (172 664), corresponding to a 2% organic increase.
| January-December | ||||
|---|---|---|---|---|
| MSEK | Orders received | Revenues | ||
| 2023 | 170 627 | 172 664 | ||
| Structural change, % | +2 | +2 | ||
| Currency, % | -2 | -2 | ||
| Organic*, % | +0 | +2 | ||
| Total, % | +0 | +2 | ||
| 2024 | 171 115 | 176 771 |
* Volume, price and mix.


* 2015–2016 figures are best estimated numbers, as the effects of the split of the Group and restatements for IFRS 15 are not fully reconciled.
Operating profit increased 3% to MSEK 38 166 (37 091), corresponding to a margin of 21.6% (21.5). Items affecting comparability amounted to MSEK -575 (-1 126), whereof the change in provision for share-related long-term incentive programs, reported in Common Group Items was MSEK -268 (-520). Other items affecting comparability includes MSEK +65 for a partial release of a provision for a commercial dispute recorded in Q4 2023, MSEK -194 attributed to costs related to a management buyout in Russia in the form of an asset transfer, both reported in Common Group Items, restructuring costs of total MSEK -400 in the business areas Vacuum Technique and Industrial Technique, and MSEK +222 related to a representations and warranties insurance claim in the business area Vacuum Technique.
Adjusted operating profit increased 1% to MSEK 38 741 (38 217) corresponding to a margin of 21.9% (22.1). Changes in exchange rates compared with the previous year had a positive effect of MSEK 385 on the operating profit and approximately an 0.5 percentage point positive effect on the operating margin.
Profit before tax amounted to MSEK 37 800 (36 442), corresponding to a margin of 21.4% (21.1). Income tax expense amounted to MSEK 8 006 (8 390), corresponding to an effective tax rate of 21.2% (23.0). The lower effective tax rate was partly due to the release of a provision for an R&D tax incentive in the second quarter.
Profit for the period was MSEK 29 794 (28 052). Basic and diluted earnings per share were SEK 6.11 (5.76) and SEK 6.10 (5.75), respectively.
Operating cash flow (important internal KPI, but not an IFRS measurement, and hence reconciled on page 14) before acquisitions, divestments and dividends reached MSEK 30 981 (23 192).
The Board of Directors proposes to the Annual General Meeting 2025 an ordinary dividend of SEK 3.00 (2.80) per share for the 2024 fiscal year. Excluding shares currently held by the company, the proposed dividend corresponds to a total of MSEK 14 612 (13 647). To facilitate a more efficient cash management, the dividend is proposed to be paid in two equal installments, the first with record date May 2, 2025, and the second with record date October 21, 2025.
The Board of Directors will propose to the Annual General Meeting a similar performance-based long-term incentive program as in the previous years. For Group Management and division presidents, participation in the plan will require own investment in Atlas Copco AB shares. The details of the proposal will be communicated in connection with the Notice of the Annual General Meeting.
The overall demand for Atlas Copco Group's equipment and services increased somewhat compared to the previous year but weakened somewhat compared to the third quarter.
Year-on-year, the order intake for industrial compressors remained basically unchanged, while order volumes for gas and process compressors increased notably. Orders for vacuum equipment to the semiconductor industry remained largely at the same levels as the previous year, while the demand for industrial vacuum equipment continued to soften. The order intake for industrial assembly and vision solutions decreased due to weaker demand from the automotive and general industry. Solid order growth was recorded for power equipment due to increased demand for portable compressors, generators, and industrial pumps.
The service business continued to grow with increased order intake in all business areas.
In total, the Group's order intake increased in Asia and Europe but was essentially unchanged in North America.
| Atlas Copco Group | ||||
|---|---|---|---|---|
| October-December 2024 | Orders received, % | Change*, % | ||
| North America | 27 | -1 | ||
| South America | 5 | +23 | ||
| Europe | 28 | +3 | ||
| Africa/Middle East | 6 | +40 | ||
| Asia/Oceania | 34 | +8 | ||
| Atlas Copco Group | 100 | +6 |
* Change in orders received compared to the previous year in local currency.
| October-December | ||||
|---|---|---|---|---|
| MSEK | Orders received | Revenues | ||
| 2023 | 36 843 | 44 954 | ||
| Structural change, % | +3 | +2 | ||
| Currency, % | +1 | +0 | ||
| Organic*, % | +4 | +0 | ||
| Total, % | +8 | +2 | ||
| 2024 | 39 725 | 45 988 | ||
* Volume, price and mix.

| Compressor Technique, % | Vacuum Technique, % | Industrial Technique, % | Power Technique, % | Atlas Copco Group, % | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Orders | Orders | Orders | Orders | Orders | ||||||
| October-December 2024 | received | Revenues | received | Revenues | received | Revenues | received | Revenues | received | Revenues |
| North America | 29 | 23 | 23 | 25 | 34 | 35 | 23 | 24 | 27 | 26 |
| South America | 6 | 6 | 0 | 1 | 2 | 3 | 8 | 7 | 5 | 4 |
| Europe | 31 | 31 | 15 | 15 | 36 | 34 | 30 | 32 | 28 | 28 |
| Africa/Middle East | 9 | 8 | 1 | 1 | 2 | 2 | 11 | 9 | 6 | 6 |
| Asia/Oceania | 25 | 32 | 61 | 58 | 26 | 26 | 28 | 28 | 34 | 36 |
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Revenues increased 2% to record MSEK 45 988 (44 954), but were unchanged organically. Acquisitions added 2%, while currency had no material effect.
The operating profit was MSEK 10 018 (9 086), corresponding to a margin of 21.8% (20.2). Items affecting comparability amounted to total MSEK -11 (-870), whereof the change in provision for share-related long-term incentive programs, reported in Common Group Items was MSEK +30 (-264). Other items affecting comparability includes MSEK +65 for a partial release of a provision recorded in Q4 2023 related to a commercial dispute, MSEK -194 attributed to costs related to a management buyout in Russia in the form of an asset transfer, both reported in Common Group Items, MSEK +222 related to a representations and warranties insurance claim in the business area Vacuum Technique, and MSEK -134 restructuring cost in the business area Industrial Technique.
Adjusted operating profit increased 1% to MSEK 10 029 (9 956), corresponding to a margin of 21.8% (22.1). The margin was negatively affected by volume, sales mix, and dilution from recent acquisitions, while currency had a positive effect on the margin.
Net financial items amounted to MSEK -37 (-253) whereof interest net at MSEK -55 (-131). Other financial items, including financial exchange differences, were MSEK 18 (-122). Profit before tax amounted to MSEK 9 981 (8 833), corresponding to a margin of 21.7% (19.6). Corporate income tax amounted to MSEK -2 181 (-2 053), corresponding to an effective tax rate of 21.9% (23.2).
Profit for the period was MSEK 7 800 (6 780). Basic and diluted earnings per share were SEK 1.60 (1.39) and SEK 1.60 (1.39), respectively.
The return on capital employed during the last 12 months was 28% (30). Return on equity was 29% (32). The Group uses a weighted average cost of capital (WACC) of 8.0% as an investment and overall performance benchmark.
Operating cash surplus increased to MSEK 12 105 (12 065). Net financial items and taxes paid amounted to MSEK -1 867 (-1 539). Working capital decreased by MSEK 2 305 (decrease of 558), mainly due to decreased inventories. Net investments in rental equipment were MSEK -596 (-592), and in property, plant, and equipment, MSEK -1 067 (-1 002).
Operating cash flow (an important internal KPI, but not an IFRS measurement, and hence defined on page 14) reached MSEK 9 915 (8 799).
The Group's net indebtedness amounted to MSEK 18 102 (23 441), of which MSEK 2 740 (2 584) was attributable to postemployment benefits. The Group's interest-bearing liabilities have an average maturity of 4.7 years. The net debt/EBITDA ratio was 0.4 (0.5) and the net debt/equity ratio was 16% (26).
During the quarter, 4 441 341 series A shares, net, were acquired for a net value of MSEK 793. These transactions are in accordance with mandates granted by the Annual General Meeting and relate to the Group's long-term incentive programs. See page 18.
On December 31, 2024, the number of employees was 55 146 (52 778). The number of consultants/external workforce was 3 001 (3 123). For comparable units, the total workforce increased by 667 from December 31, 2023.
| MSEK | Q4 2024 | Volume, price, mix and other |
Currency | Acquisitions | Items affecting comparability |
Share-based LTI* programs |
Q4 2023 |
|---|---|---|---|---|---|---|---|
| Atlas Copco Group Revenues Operating profit |
45 988 10 018 21.8% |
-91 -657 |
245 780 |
880 -50 |
0 565 |
- 294 |
44 954 9 086 20.2% |
* LTI= Long term incentive
| October-December | January-December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 | ||
| Orders received | 18 103 | 17 250 | 5% | 79 976 | 79 492 | 1% |
| Revenues | 20 382 | 19 827 | 3% | 78 259 | 75 552 | 4% |
| EBITA* | 5 246 | 5 068 | 4% | 20 302 | 19 073 | 6% |
| – as a percentage of revenues | 25.7 | 25.6 | 25.9 | 25.2 | ||
| Operating profit | 5 110 | 4 915 | 4% | 19 716 | 18 488 | 7% |
| – as a percentage of revenues | 25.1 | 24.8 | 25.2 | 24.5 | ||
| Return on capital employed, % | 85 | 85 |
* Operating profit excluding amortization of intangibles related to acquisitions.
• Orders for industrial compressors flat, notable growth for gas and process compressors
| October-December | |||
|---|---|---|---|
| MSEK | Orders received | Revenues | |
| 2023 | 17 250 | 19 827 | |
| Structural change*, % | +0 | +1 | |
| Currency, % | +2 | +0 | |
| Organic**, % | +3 | +2 | |
| Total, % | +5 | +3 | |
| 2024 | 18 103 | 20 382 |
* Includes an internal transfer to Power Technique.
** Volume, price and mix.
The overall order intake for industrial compressors remained basically unchanged compared to the previous year. Orders for large-sized compressors decreased, while the order intake for smaller compressor sizes increased somewhat. Sequentially, order volumes for industrial compressors decreased.
Geographically, compared to the previous year, orders decreased in North America and Europe, were unchanged in Asia, but increased in Africa/Middle East.
The order intake for gas and process compressors increased notably compared to the previous year but did not reach the prior quarter's level. The year-on-year growth was driven by increased demand from several customer segments.
Geographically, order volumes increased in all regions except Asia, where orders decreased.
The demand for service remained solid, and order growth was achieved in all regions.
The business area introduced a new purifier for on-site generation of high-purity nitrogen, the NPH (Nitrogen Purifier through Hydrogen). The NPH operates in conjunction with a nitrogen generator and can deliver nitrogen with a purity level of above 99.999%. This two-step process offers significant energy savings and reduces operational costs.
The following acquisitions were closed in the quarter:
Revenues increased 3% to record MSEK 20 382 (19 827), corresponding to an organic increase of 2%.
The operating profit increased 4% to MSEK 5 110 (4 915), corresponding to a margin of 25.1% (24.8). Currency affected the margin positively, partly offset by dilution from recent acquisitions. Return on capital employed (last 12 months) was 85% (85).

Orders received, MSEK Revenues, MSEK Operating margin, %
| October-December | January-December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 | ||
| Orders received | 8 635 | 8 235 | 5% | 36 629 | 35 723 | 3% |
| Revenues | 10 189 | 11 110 | -8% | 40 441 | 42 812 | -6% |
| EBITA* | 2 590 | 2 550 | 2% | 9 316 | 10 327 | -10% |
| – as a percentage of revenues | 25.4 | 23.0 | 23.0 | 24.1 | ||
| Operating profit | 2 381 | 2 370 | 0% | 8 541 | 9 607 | -11% |
| – as a percentage of revenues | 23.4 | 21.3 | 21.1 | 22.4 | ||
| Return on capital employed, % | 20 | 22 |
* Operating profit excluding amortization of intangibles related to acquisitions.
| October-December | |||
|---|---|---|---|
| MSEK | Orders received | Revenues | |
| 2023 | 8 235 | 11 110 | |
| Structural change, % | +2 | +1 | |
| Currency, % | +1 | +1 | |
| Organic*, % | +2 | -10 | |
| Total, % | +5 | -8 | |
| 2024 | 8 635 | 10 189 |
* Volume, price and mix.
Orders for equipment to the semiconductor and flat panel display industry remained basically at the same level as the previous year. Sequentially, orders decreased due to lower demand in all major regions.
Year-on-year, order volumes increased in Asia but decreased in North America and Europe.
The demand for industrial and scientific vacuum equipment decreased. However, thanks to contributions from recent acquisitions and a positive currency effect, the order intake remained unchanged compared to the previous year. Sequentially, order volumes decreased.
Geographically, compared to the previous year, the order intake decreased in North America and Europe but increased in Asia.
The demand for service from the semiconductor industry and general industrial customers increased, mainly driven by increased demand from semiconductor customers. Solid order growth was achieved in all regions.
The Leybold SOGEVAC SV55 BI² - SV70 BI² was introduced in the quarter. The new rotary vane pump for analytical applications, particularly for use in mass spectrometry, offers high energy efficiency, low noise level, and flexible speed control in a compact and light design.
The following acquisition was closed in the quarter:
Revenues decreased 8% to MSEK 10 189 (11 110), corresponding to an organic decline of 10%.
The operating profit was MSEK 2 381 (2 370) and includes items affecting comparability of MSEK +222 related to a representations and warranties insurance claim attributed to an acquisition dating back before 2020. The adjusted operating margin was 21.2% (21.3), negatively affected by lower revenue volumes and investments in R&D and production, partly offset by a positive currency effect. Return on capital employed (last 12 months) was 20% (22).

| October-December | January-December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 | ||
| Orders received | 6 288 | 6 407 | -2% | 27 656 | 29 497 | -6% |
| Revenues | 7 705 | 7 375 | 4% | 29 522 | 28 453 | 4% |
| EBITA* | 1 612 | 1 714 | -6% | 6 574 | 6 730 | -2% |
| – as a percentage of revenues | 20.9 | 23.2 | 22.3 | 23.7 | ||
| Operating profit | 1 496 | 1 580 | -5% | 6 066 | 6 183 | -2% |
| – as a percentage of revenues | 19.4 | 21.4 | 20.5 | 21.7 | ||
| Return on capital employed, % | 21 | 21 |
* Operating profit excluding amortization of intangibles related to acquisitions.
| October-December | |||
|---|---|---|---|
| MSEK | Orders received | Revenues | |
| 2023 | 6 407 | 7 375 | |
| Structural change, % | +1 | +1 | |
| Currency, % | +2 | +1 | |
| Organic*, % | -5 | +2 | |
| Total, % | -2 | +4 | |
| 2024 | 6 288 | 7 705 |
* Volume, price and mix.
Order volumes for industrial assembly and vision solutions to the automotive industry decreased, primarily due to weaker demand in Europe. Sequentially, orders also decreased, driven by North America and Europe.
Year-on-year, orders increased in Asia, were unchanged in North America, but decreased in Europe.
The order intake for industrial assembly and vision solutions to the general industry decreased compared to the previous year and sequentially.
Geographically, compared to the previous year, order volumes increased in Europe but decreased in Asia and North America.
The service business achieved growth with increased order intake in most regions.
In order to address customers' automation needs, the business area launched a fully electric screw feeding solution, the Desoutter eRapid. This innovative system offers complete control and traceability in the screw-feeding process while achieving shorter cycle times than traditional systems.
The following acquisitions were closed in the quarter:
Revenues increased 4% to record MSEK 7 705 (7 375), corresponding to an organic increase of 2%.
The operating profit decreased 5% to MSEK 1 496 (1 580), corresponding to a margin of 19.4% (21.4). Adjusted for restructuring costs of MSEK -134, the margin was 21.2% (21.4). The margin was positively affected by currency, while an unfavorable sales mix and dilution from recent acquisitions had a negative effect on the margin. Return on capital employed (last 12 months) was 21% (21).

| October-December | January-December | |||||
|---|---|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 | ||
| Orders received | 6 886 | 5 231 | 32% | 27 866 | 26 940 | 3% |
| Revenues | 7 957 | 6 933 | 15% | 29 622 | 26 899 | 10% |
| EBITA* | 1 553 | 1 407 | 10% | 5 943 | 5 490 | 8% |
| – as a percentage of revenues | 19.5 | 20.3 | 20.1 | 20.4 | ||
| Operating profit | 1 415 | 1 323 | 7% | 5 488 | 5 191 | 6% |
| – as a percentage of revenues | 17.8 | 19.1 | 18.5 | 19.3 | ||
| Return on capital employed, % | 18 | 22 |
* Operating profit excluding amortization of intangibles related to acquisitions.
• Increased equipment demand compared to previous year's low level
| October-December | |||
|---|---|---|---|
| MSEK | Orders received | Revenues | |
| 2023 | 5 231 | 6 933 | |
| Structural change*, % | +15 | +9 | |
| Currency, % | +1 | +1 | |
| Organic**, % | +16 | +5 | |
| Total, % | +32 | +15 | |
| 2024 | 6 886 | 7 957 |
* Includes an internal transfer from Compressor Technique.
** Volume, price and mix.
The demand for equipment, such as portable compressors, generators, and industrial pumps, increased markedly. Order volumes increased significantly compared to the previous year's relatively low level. Compared to the previous quarter, orders remained basically unchanged organically.
Year-on-year, the order intake increased in all regions.
The demand for the specialty rental business remained stable, and the order intake grew compared to the previous year and sequentially. The year-on-year order growth was supported by contributions from recent acquisitions.
Geographically, the order intake was unchanged in North America but increased in all other regions.
Orders for service grew with increased order intake in most regions.
A new diaphragm process pump was introduced, the LEWA triplex G3E. The new product requires 30% less space than comparable products and is specially designed for high-pressure applications such as injection of alternative fuels on ships, injection of chemicals, food production, or other applications with space restrictions.
The following acquisitions were closed in the quarter:
Revenues increased 15% to record MSEK 7 957 (6 933), corresponding to an organic increase of 5%.
The operating profit increased 7% to MSEK 1 415 (1 323), corresponding to a margin of 17.8% (19.1). The lower margin was primarily due to a negative mix effect and dilution from recent acquisitions. Return on capital employed (last 12 months) was 18% (22).

Orders received, MSEK Revenues, MSEK Operating margin, %
The consolidated accounts of Atlas Copco Group are prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU. The description of the accounting principles and definitions applied in this report are found in the Annual Report 2023. The interim report is prepared in accordance with IAS 34 Interim Financial Reporting. Non-IFRS measures are also presented in the report since they are considered to be important supplemental measures of the company´s performance. For further information about these measures and how they have been calculated, please visit our Key financials page
Atlas Copco Group's global and diversified business is active within many customer segments and results in a variety of risks and opportunities geographically and operationally. Thus, the ability to identify, analyze and manage risks is crucial for effective governance and control of the business. The aim is to meet the Group's goals with a high awareness of risks and well-managed risk taking. Atlas Copco Group sees the benefits of an efficient risk management both from risk reduction and business opportunity perspectives, which can lead to good business growth.
Risks in Atlas Copco Group are identified in a 360-degree spectrum, meaning that both internal, and external exposures are assessed, including today's circumstances and future changes. The Group's risk management approach follows the decentralized structure of Atlas Copco Group. Risks are analyzed and addressed in an integrated way. Local companies are responsible for their own risk management, which is monitored and followed up regularly at for example local business board meetings. Group functions responsible for legal, insurance, human resources, compliance, sustainability, treasury, tax, controlling and accounting provide policies, guidelines and instructions regarding risk management.
Risk areas include compliance risks, external exposure risks, including pandemics, operational risks and strategic risks. These risk areas can impact the business negatively both in the long and short term, but often also create business opportunities if managed well. Examples of risks and how they are handled is described below.
The demand for Atlas Copco Group's equipment and services is affected by changes in the customers' investment and production levels. A general economic downturn, geopolitical tensions, pandemics, changes in trade agreements, trade sanctions, a widespread financial crisis and other macroeconomic disturbances may, directly or indirectly, affect the Group negatively both in terms of revenues and profitability. However, the Group's sales are well diversified with customers in many industries and countries around the world, which mitigates the risk.
Atlas Copco Group is subject to currency risks, funding risks, interest rate risks, tax risks, and other financial risks. In line with the overall goals with respect to growth, return on capital, and protecting creditors, Atlas Copco Group has adopted a policy to control the financial risks to which the Group is exposed. A financial risk management committee meets regularly to manage and follow up financial risks, in line with the policy.
A large part of the components used in production are sourced from subsuppliers. The availability is dependent on the sub-suppliers and if they have interruptions or lack capacity, this may adversely affect production. To minimize these risks, Atlas Copco Group has established a global network of sub-suppliers, which means that in most cases there are more than one sub-supplier that can provide a certain component. Atlas Copco Group is also directly and indirectly exposed to raw material prices. Cost increases for raw materials and components often coincide with strong end-customer demand and can partly be compensated for by increased sales prices.
Atlas Copco Group has the ambition to grow all its business areas, primarily through organic growth, supplemented by selected acquisitions. The integration of acquired businesses is a difficult process and it is not certain that every integration will be successful. Therefore, costs related to acquisitions can be higher and/or synergies can take longer to materialize than anticipated.
For more information on Atlas Copco Group's risk management process and further descriptions of risks and how they are handled, see the Annual Report 2023.
Some statements in this report are forward-looking, and the actual outcome could be materially different. In addition to the factors explicitly discussed, other factors could have a material effect on the actual outcome. Such factors include, but are not limited to, general business conditions, fluctuations in exchange rates and interest rates, political developments, the impact of competing products and their pricing, product development, commercialization and technological difficulties, interruptions in supply, and major customer credit losses.
Atlas Copco AB is a public company. Atlas Copco AB and its subsidiaries are often referred to as Atlas Copco Group, the Group or the company. Any mentioning of the Board of Directors or the Board refers to the Board of Directors of Atlas Copco AB.
| October-December | January-December | |||
|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 |
| Revenues | 45 988 | 44 954 | 176 771 | 172 664 |
| Cost of sales | -26 918 | -25 276 | -101 027 | -97 547 |
| Gross profit | 19 070 | 19 678 | 75 744 | 75 117 |
| Marketing expenses | -5 331 | -5 003 | -20 349 | -19 387 |
| Administrative expenses | -2 778 | -2 822 | -10 753 | -10 649 |
| Research and development costs | -1 737 | -1 736 | -7 065 | -6 693 |
| Other operating income and expenses | 794 | -1 031 | 589 | -1 297 |
| Operating profit | 10 018 | 9 086 | 38 166 | 37 091 |
| - as a percentage of revenues | 21.8% | 20.2% | 21.6% | 21.5% |
| Net financial items | -37 | -253 | -366 | -649 |
| Profit before tax | 9 981 | 8 833 | 37 800 | 36 442 |
| - as a percentage of revenues | 21.7% | 19.6% | 21.4% | 21.1% |
| Income tax expense | -2 181 | -2 053 | -8 006 | -8 390 |
| Profit for the period | 7 800 | 6 780 | 29 794 | 28 052 |
| Profit attributable to | ||||
| - owners of the parent | 7 798 | 6 779 | 29 782 | 28 040 |
| - non-controlling interests | 2 | 1 | 12 | 12 |
| Basic earnings per share, SEK | 1.60 | 1.39 | 6.11 | 5.76 |
| Diluted earnings per share, SEK | 1.60 | 1.39 | 6.10 | 5.75 |
| Basic weighted average number of shares outstanding, millions | 4 874.2 | 4 873.3 | 4 873.6 | 4 871.4 |
| Diluted weighted average number of shares outstanding, millions | 4 881.3 | 4 880.4 | 4 881.7 | 4 878.9 |
| Key ratios | ||||
| Equity per share, period end, SEK | 23 | 19 | ||
| Return on capital employed, 12 month values, % | 28 | 30 | ||
| Return on equity, 12 month values, % | 29 | 32 | ||
| Debt/equity ratio, period end, % | 16 | 26 | ||
| Equity/assets ratio, period end, % | 55 | 50 | ||
| Number of employees, period end | 55 146 | 52 778 |
| October-December | January-December | |||
|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 |
| Profit for the period | 7 800 | 6 780 | 29 794 | 28 052 |
| Other comprehensive income | ||||
| Items that will not be reclassified to profit or loss | ||||
| Remeasurements of defined benefit pension plans | -201 | -880 | 218 | -753 |
| Income tax relating to items that will not be reclassified | 67 | 218 | -57 | 192 |
| -134 | -662 | 161 | -561 | |
| Items that may be reclassified subsequently to profit or loss | ||||
| Translation differences on foreign operations | 4 739 | -6 919 | 6 558 | -4 717 |
| Hedge of net investments in foreign operations | -277 | 668 | -603 | 148 |
| Cash flow hedges | - | - | - | 28 |
| Income tax relating to items that may be reclassified | 93 | -224 | 203 | -50 |
| 4 555 | -6 475 | 6 158 | -4 591 | |
| Other comprehensive income for the period, net of tax | 4 421 | -7 137 | 6 319 | -5 152 |
| Total comprehensive income for the period | 12 221 | -357 | 36 113 | 22 900 |
| Total comprehensive income attributable to | ||||
| - owners of the parent | 12 217 | -354 | 36 098 | 22 892 |
| - non-controlling interests | 4 | -3 | 15 | 8 |
| MSEK | Dec. 31 2024 | Dec. 31 2023 |
|---|---|---|
| Intangible assets | 77 107 | 67 501 |
| Rental equipment | 5 947 | 4 345 |
| Other property, plant and equipment | 17 745 | 14 358 |
| Right-of-use assets | 7 133 | 5 763 |
| Financial assets and other receivables | 2 520 | 2 276 |
| Deferred tax assets | 2 575 | 2 234 |
| Total non-current assets | 113 027 | 96 477 |
| Inventories | 29 012 | 29 283 |
| Trade and other receivables | 47 097 | 45 072 |
| Other financial assets | 434 | 965 |
| Cash and cash equivalents | 18 968 | 10 887 |
| Total current assets | 95 511 | 86 207 |
| TOTAL ASSETS | 208 538 | 182 684 |
| Equity attributable to owners of the parent | 113 700 | 91 450 |
| Non-controlling interests | 60 | 50 |
| TOTAL EQUITY | 113 760 | 91 500 |
| Borrowings | 31 688 | 29 967 |
| Post-employment benefits | 2 740 | 2 584 |
| Other liabilities and provisions | 2 319 | 2 154 |
| Deferred tax liabilities | 2 616 | 2 267 |
| Total non-current liabilities | 39 363 | 36 972 |
| Borrowings | 3 076 | 2 742 |
| Trade payables and other liabilities | 49 590 | 48 871 |
| Provisions | 2 749 | 2 599 |
| Total current liabilities | 55 415 | 54 212 |
| TOTAL EQUITY AND LIABILITIES | 208 538 | 182 684 |
The carrying value and fair value of the Group's outstanding derivatives, liquidity funds and borrowings are shown in the tables below. The fair values of bonds are based on level 1 and the fair values of derivatives, liquidity funds and other loans are based on level 2 in the fair value hierarchy. Compared to 2023, no transfers have been made between different levels in the fair value hierarchy for derivatives and borrowings and no significant changes have been made to valuation techniques, inputs, or assumptions. For further information, see note 26 in the Annual Report 2023 that you find on our Investors page
| MSEK | Dec. 31 2024 | Dec. 31 2023 |
|---|---|---|
| Non-current assets and liabilities | ||
| Assets | 68 | 96 |
| Liabilities | - | - |
| Current assets and liabilities | ||
| Assets | 437 | 437 |
| Liabilities | 94 | 721 |
| MSEK | Dec. 31 2024 | Dec. 31 2024 | Dec. 31 2023 | Dec. 31 2023 |
|---|---|---|---|---|
| Carrying value | Fair value | Carrying value | Fair value | |
| Bonds | 14 840 | 13 520 | 14 294 | 12 633 |
| Other loans | 12 770 | 12 738 | 12 673 | 12 648 |
| Lease liability | 7 154 | 7 154 | 5 742 | 5 742 |
| 34 764 | 33 412 | 32 709 | 31 023 |
| Equity attributable to | |||
|---|---|---|---|
| owners of | non-controlling | ||
| MSEK | the parent | interests | Total equity |
| Opening balance, January 1, 2024 | 91 450 | 50 | 91 500 |
| Changes in equity for the period | |||
| Total comprehensive income for the period | 36 098 | 15 | 36 113 |
| Dividend | -13 647 | -5 | -13 652 |
| Change of non-controlling interests | -8 | - | -8 |
| Acquisition and divestment of own shares | 45 | - | 45 |
| Share-based payments, equity settled | -238 | - | -238 |
| Closing balance, 31 December, 2024 | 113 700 | 60 | 113 760 |
| Equity attributable to | |||
|---|---|---|---|
| MSEK | owners of the parent |
non-controlling interests |
Total equity |
| Opening balance, January 1, 2023 | 79 976 | 50 | 80 026 |
| Changes in equity for the period | |||
| Total comprehensive income for the period | 22 892 | 8 | 22 900 |
| Dividend | -11 203 | -8 | -11 211 |
| Change of non-controlling interests | -8 | - | -8 |
| Acquisition and divestment of own shares | 265 | - | 265 |
| Share-based payments, equity settled | -472 | - | -472 |
| Closing balance, 31 December, 2023 | 91 450 | 50 | 91 500 |
| October-December | January-December | |||
|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 |
| Cash flows from operating activities | ||||
| Operating profit | 10 018 | 9 086 | 38 166 | 37 091 |
| Depreciation, amortization and impairment (see below) | 2 384 | 2 112 | 8 785 | 7 761 |
| Capital gain/loss and other non-cash items | -297 | 867 | 148 | 929 |
| Operating cash surplus | 12 105 | 12 065 | 47 099 | 45 781 |
| Net financial items received/paid | 302 | 129 | 151 | -883 |
| Taxes paid | -2 169 | -1 668 | -9 470 | -8 758 |
| Pension funding and payment of pension to employees | -186 | -180 | -517 | -512 |
| Change in working capital | 2 305 | 558 | 2 068 | -5 775 |
| Investments in rental equipment | -622 | -604 | -2 526 | -1 814 |
| Sale of rental equipment | 26 | 12 | 82 | 45 |
| Net cash from operating activities | 11 761 | 10 312 | 36 887 | 28 084 |
| Cash flows from investing activities | ||||
| Investments in property, plant and equipment | -1 085 | -1 045 | -4 236 | -3 987 |
| Sale of property, plant and equipment | 18 | 43 | 74 | 101 |
| Investments in intangible assets | -564 | -364 | -1 788 | -1 464 |
| Acquisition of subsidiaries and associated companies | -2 212 | -791 | -7 424 | -4 314 |
| Other investments, net | 22 | 294 | 52 | 276 |
| Net cash from investing activities | -3 821 | -1 863 | -13 322 | -9 388 |
| Cash flows from financing activities | ||||
| Annual dividends paid | -6 825 | -5 604 | -13 647 | -11 203 |
| Dividends paid to non-controlling interest | - | - | -5 | -8 |
| Acquisition of non-controlling interest | -1 | - | -19 | - |
| Repurchase and sales of own shares | -793 | -465 | 45 | 265 |
| Change in interest-bearing liabilities, net | -701 | -3 721 | -2 238 | -7 330 |
| Net cash from financing activities | -8 320 | -9 790 | -15 864 | -18 276 |
| Net cash flow for the period | -380 | -1 341 | 7 701 | 420 |
| Cash and cash equivalents, beginning of the period | 18 867 | 12 906 | 10 887 | 11 254 |
| Exchange differences in cash and cash equivalents | 481 | -678 | 380 | -787 |
| Cash and cash equivalents, end of the period | 18 968 | 10 887 | 18 968 | 10 887 |
| October-December | January-December | ||||
|---|---|---|---|---|---|
| Depreciation, amortization and impairment | 2024 | 2023 | 2024 | 2023 | |
| Rental equipment | 305 | 250 | 1 097 | 897 | |
| Other property, plant and equipment | 588 | 530 | 2 231 | 1 934 | |
| Right-of-use assets | 502 | 436 | 1 844 | 1 632 | |
| Intangible assets | 989 | 896 | 3 613 | 3 298 | |
| Total | 2 384 | 2 112 | 8 785 | 7 761 |
| October-December | January-December | |||
|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 |
| Net cash flow for the period | -380 | -1 341 | 7 701 | 420 |
| Add back: | ||||
| Change in interest-bearing liabilities, net | 701 | 3 721 | 2 238 | 7 330 |
| Repurchase and sales of own shares | 793 | 465 | -45 | -265 |
| Annual dividends paid | 6 825 | 5 604 | 13 647 | 11 203 |
| Dividends paid to non-controlling interest | - | - | 5 | 8 |
| Acquisition of non-controlling interest | 1 | - | 19 | - |
| Acquisitions and divestments | 2 212 | 791 | 7 424 | 4 314 |
| Investments of cash liquidity | - | -294 | - | -294 |
| Currency hedges | -237 | -147 | -8 | 476 |
| Operating cash flow | 9 915 | 8 799 | 30 981 | 23 192 |
| 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 13 305 | 14 291 | 16 377 | 17 085 | 17 632 | 18 600 | 19 493 | 19 827 | 18 710 | 20 136 | 19 031 | 20 382 |
| - of which external | 13 169 | 14 174 | 16 244 | 16 957 | 17 466 | 18 407 | 19 300 | 19 614 | 18 507 | 19 905 | 18 819 | 20 202 |
| - of which internal | 136 | 117 | 133 | 128 | 166 | 193 | 193 | 213 | 203 | 231 | 212 | 180 |
| Vacuum Technique | 8 179 | 9 335 | 10 781 | 10 646 | 9 989 | 10 911 | 10 802 | 11 110 | 9 719 | 10 089 | 10 444 | 10 189 |
| - of which external | 8 173 | 9 332 | 10 773 | 10 639 | 9 979 | 10 906 | 10 795 | 11 101 | 9 711 | 10 089 | 10 439 | 10 180 |
| - of which internal | 6 | 3 | 8 | 7 | 10 | 5 | 7 | 9 | 8 | 0 | 5 | 9 |
| Industrial Technique | 5 083 | 5 405 | 5 911 | 6 608 | 6 492 | 7 280 | 7 306 | 7 375 | 7 514 | 7 471 | 6 832 | 7 705 |
| - of which external | 5 072 | 5 396 | 5 900 | 6 595 | 6 469 | 7 260 | 7 290 | 7 356 | 7 492 | 7 460 | 6 821 | 7 683 |
| - of which internal | 11 | 9 | 11 | 13 | 23 | 20 | 16 | 19 | 22 | 11 | 11 | 22 |
| Power Technique | 3 702 | 4 247 | 5 207 | 5 897 | 5 996 | 6 828 | 7 142 | 6 933 | 7 202 | 7 391 | 7 072 | 7 957 |
| - of which external | 3 672 | 4 209 | 5 157 | 5 863 | 5 947 | 6 791 | 7 100 | 6 883 | 7 165 | 7 349 | 7 026 | 7 923 |
| - of which internal | 30 | 38 | 50 | 34 | 49 | 37 | 42 | 50 | 37 | 42 | 46 | 34 |
| Common Group Items / Eliminations | -183 | -167 | -202 | -182 | -248 | -255 | -258 | -291 | -270 | -284 | -274 | -245 |
| Atlas Copco Group | 30 086 | 33 111 | 38 074 | 40 054 | 39 861 | 43 364 | 44 485 | 44 954 | 42 875 | 44 803 | 43 105 | 45 988 |
| 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % of total revenues (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique - Equipment | 55 | 57 | 58 | 59 | 57 | 58 | 59 | 60 | 56 | 58 | 57 | 58 |
| Compressor Technique - Service | 45 | 43 | 42 | 41 | 43 | 42 | 41 | 40 | 44 | 42 | 43 | 42 |
| Vacuum Technique - Equipment | 76 | 77 | 78 | 78 | 77 | 77 | 77 | 78 | 75 | 74 | 74 | 73 |
| Vacuum Technique - Service | 24 | 23 | 22 | 22 | 23 | 23 | 23 | 22 | 25 | 26 | 26 | 27 |
| Industrial Technique - Equipment | 72 | 72 | 72 | 74 | 71 | 74 | 73 | 76 | 73 | 73 | 71 | 74 |
| Industrial Technique - Service | 28 | 28 | 28 | 26 | 29 | 26 | 27 | 24 | 27 | 27 | 29 | 26 |
| Power Technique - Equipment | 55 | 54 | 56 | 58 | 58 | 60 | 56 | 54 | 58 | 57 | 53 | 56 |
| Power Technique - Service | 45 | 46 | 44 | 42 | 42 | 40 | 44 | 46 | 42 | 43 | 47 | 44 |
| 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 3 170 | 3 266 | 3 963 | 4 026 | 4 245 | 4 472 | 4 856 | 4 915 | 4 642 | 4 990 | 4 974 | 5 110 |
| - as a percentage of revenues | 23.8 | 22.9 | 24.2 | 23.6 | 24.1 | 24.0 | 24.9 | 24.8 | 24.8 | 24.8 | 26.1 | 25.1 |
| Vacuum Technique | 1 859 | 2 123 | 2 484 | 1 941 | 2 268 | 2 504 | 2 465 | 2 370 | 2 119 | 2 027 | 2 014 | 2 381 |
| - as a percentage of revenues | 22.7 | 22.7 | 23.0 | 18.2 | 22.7 | 22.9 | 22.8 | 21.3 | 21.8 | 20.1 | 19.3 | 23.4 |
| Industrial Technique | 1 065 | 1 077 | 1 267 | 1 188 | 1 371 | 1 585 | 1 647 | 1 580 | 1 649 | 1 557 | 1 364 | 1 496 |
| - as a percentage of revenues | 21.0 | 19.9 | 21.4 | 18.0 | 21.1 | 21.8 | 22.5 | 21.4 | 21.9 | 20.8 | 20.0 | 19.4 |
| Power Technique | 664 | 807 | 983 | 1 071 | 1 145 | 1 294 | 1 429 | 1 323 | 1 393 | 1 406 | 1 274 | 1 415 |
| - as a percentage of revenues | 17.9 | 19.0 | 18.9 | 18.2 | 19.1 | 19.0 | 20.0 | 19.1 | 19.3 | 19.0 | 18.0 | 17.8 |
| Common Group Items / Eliminations | -9 | 6 | -319 | -416 | -330 | -666 | -280 | -1 102 | -458 | -514 | -289 | -384 |
| Operating profit | 6 749 | 7 279 | 8 378 | 7 810 | 8 699 | 9 189 | 10 117 | 9 086 | 9 345 | 9 466 | 9 337 | 10 018 |
| - as a percentage of revenues | 22.4 | 22.0 | 22.0 | 19.5 | 21.8 | 21.2 | 22.7 | 20.2 | 21.8 | 21.1 | 21.7 | 21.8 |
| Net financial items | -78 | 26 | 70 | -190 | -44 | -163 | -189 | -253 | 16 | -192 | -153 | -37 |
| Profit before tax | 6 671 | 7 305 | 8 448 | 7 620 | 8 655 | 9 026 | 9 928 | 8 833 | 9 361 | 9 274 | 9 184 | 9 981 |
| - as a percentage of revenues | 22.2 | 22.1 | 22.2 | 19.0 | 21.7 | 20.8 | 22.3 | 19.6 | 21.8 | 20.7 | 21.3 | 21.7 |
| 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % (by quarter) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Compressor Technique | 90 | 86 | 83 | 82 | 82 | 83 | 82 | 85 | 84 | 84 | 85 | 85 |
| Vacuum Technique | 25 | 25 | 25 | 24 | 24 | 23 | 22 | 22 | 22 | 21 | 20 | 20 |
| Industrial Technique | 17 | 17 | 18 | 17 | 18 | 20 | 20 | 21 | 22 | 22 | 21 | 21 |
| Power Technique | 29 | 29 | 27 | 25 | 24 | 23 | 22 | 22 | 21 | 20 | 18 | 18 |
| Atlas Copco Group | 27 | 28 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 29 | 28 | 28 |
| Revenues | Number of | ||||
|---|---|---|---|---|---|
| Date | Acquisitions | Divestments | Business area | MSEK* | employees* |
| 2024 Dec. 3 | Metalplan Equipamentos LTDA, ("Metalplan") | Compressor Technique | 120 | 90 | |
| 2024 Nov. 18 | VisionTools Bildanalyse Systeme GmbH ("VisionTools") | Industrial Technique | 160 | 80 | |
| 2024 Nov. 8 | ESA Service S.r.l. ("ESA Service") | Vacuum Technique | 118 | 40 | |
| 2024 Nov. 6 | SCS Makina A.Ş. ("SCS") | Compressor Technique | 40 | 11 | |
| 2024 Nov. 5 | Pennine Pneumatic Services Ltd. ("PPS") | Compressor Technique | 84 | ||
| 2024 Nov. 4 | Air Way Automation Ltd. ("Air Way") | Industrial Technique | 370 | 98 | |
| 2024 Okt. 3 | Perslucht Wilda B.V. ("Perslucht Wilda") | Power Technique | 9 | ||
| 2024 Okt. 2 | Kinder-Janes Engineers Ltd. ("Kinder-Janes") | Power Technique | 164 | 20 | |
| 2024 Okt. 2 | Pomac B.V. ("Pomac") | Power Technique | 95 | 23 | |
| 2024 Okt. 2 | Arlógica Máquinas e Equipamentos, Lda ("Arlógica") | Compressor Technique | 9 | ||
| 2024 Oct. 2 | Easy Filtration S.r.l. ("Easy Filtration") | Compressor Technique | 9 | ||
| 2024 Sep. 3 | Integrated Pump Rental ("IPR") | Power Technique | 57 | 18 | |
| 2024 Sep. 3 | Anhui NOY Technologies Co. Ltd., ("NOY") | Vacuum Technique | 178 | 78 | |
| 2024 Sep. 3 | Generator Rental Services ("GRS") | Power Technique | 263 | 58 | |
| 2024 Aug. 2 | AVT Services Pty Ltd., "AVT Services" | Vacuum Technique | 15 | ||
| 2024 Aug. 2 | Danmil A/S ("Danmil") | Compressor Technique | 126 | 26 | |
| 2024 Jul. 29 | Compressed Air Technologies, Inc. | Compressor Technique | 53 | ||
| 2024 Jul. 23 | Kingsdown Compressed Air Systems Ltd. ("Kingsdown") | Compressor Technique | 31 | 13 | |
| 2024 Jul. 4 | Mont-Tech Ltd. (Mont-Tech) | Industrial Technique | 40 | 27 | |
| 2024 Jul. 2 | Swed-Weld AB ("Swed-Weld") | Industrial Technique | 30 | 10 | |
| 2024 Jul. 2 | Emcovele S.A. | Compressor Technique | 49 | ||
| 2024 Jun. 14 | AE Industrial Ltd. (AE Industrial) | Compressor Technique | 40 | ||
| 2024 Jun. 5 | Baraghini Compressori Srl (Baraghini) | Compressor Technique | 31 | 14 | |
| 2024 May 7 | Montajes Electromecánicos e Ingeniería, S.A. de C.V. ("MEISA") | Vacuum Technique | 52 | ||
| 2024 May 3 | Tecturbo | Compressor Technique | 60 | 51 | |
| 2024 Apr. 4 | Delta Temp | Power Technique | 100 | 20 | |
| 2024 Apr. 2 | Presys Co., Ltd. | Vacuum Technique | 275 | 134 | |
| 2024 Mar. 5 | Zahroof Valves Inc. | Compressor Technique | 130 | 44 | |
| 2024 Mar. 4 | Pacific Sales & Service, Inc. (Pacific Air Compressors) | Compressor Technique | 15 | ||
| 2024 Mar. 4 | Druckluft-Technik-Nord GmbH | Compressor Technique | 18 | ||
| 2024 Feb. 7 | Ace Air (NI) Ltd. | Compressor Technique | 8 | ||
| 2024 Jan. 9 | Hycomp Inc. | Compressor Technique | 85 | 37 | |
| 2024 Jan. 3 | KRACHT GmbH (Kracht) | Power Technique | 766 | 440 | |
| 2023 Dec. 5 | Sykes Group Pty Ltd. (Sykes) | Power Technique | 455 | 123 | |
| 2023 Nov. 14 | Hamamcıoğlu Makina (HAMAK) | Compressor Technique | 75 | 23 | |
| 2023 Oct. 16 | ACJ, s.r.o. | Compressor Technique | 14 | ||
| 2023 Oct. 11 | William G Frank Medical Gas Testing and Consulting, LLC & | Compressor Technique | 20 | 8 | |
| 2023 Aug. 3 | Medical Gas Credentialing LLC Climorent |
Power Technique | 21 | 15 | |
| 2023 Jul. 17 | ZEUS Co., Ltd. | Vacuum Technique | 59 | ||
| 2023 Jul. 4 | Extend3D GmbH | Industrial Technique | 32 | 16 | |
| 2023 Jun. 1 | National Pump & Energy | Power Technique | 1 400 | 420 | |
| 2023 May 23 | Maziak Compressor Services Ltd. | Compressor Technique | 87 | 40 | |
| 2023 May 4 | C.P. Service SRL | Compressor Technique | 60 | 13 | |
| 2023 May 2 | James E. Watson & Co. | Vacuum Technique | 7 | ||
| 2023 Apr. 5 | Shandong Bozhong Vacuum Technology Co., Ltd. | Vacuum Technique | 120 | 116 | |
| 2023 Apr. 4 | Asven S.R.L. | Compressor Technique | 10 | ||
| 2023 Apr. 4 | Trillium US Inc. | Vacuum Technique | 270 | 140 | |
| 2023 Mar. 7 | FS Medical Technology Business | Compressor Technique | 71 | 32 | |
| 2023 Feb. 2 | CVS Engineering GmbH | Vacuum Technique | 200 | 76 | |
| 2023 Jan. 17 | MedCore Services Inc. | Compressor Technique | 10 | 7 |
* Annual revenues and number of employees at time of acquisition/divestment. No revenues are disclosed for former Atlas Copco distributors.
Due to the relatively small size of most of the acquisitions made in 2024, full disclosure as per IFRS 3 is not given in this interim report.
Disclosure on an aggregated level will be given in the Annual Report 2024. See the Annual Report for 2023 for disclosure of acquisitions made in 2023.
| October-December | January-December | |||
|---|---|---|---|---|
| MSEK | 2024 | 2023 | 2024 | 2023 |
| Administrative expenses | -197 | -227 | -915 | -932 |
| Other operating income and expenses | 236 | 220 | 537 | 476 |
| Operating profit/loss | 39 | -7 | -378 | -456 |
| Financial income and expenses | 3 688 | 2 410 | 18 067 | 8 694 |
| Appropriations | 2 910 | 3 383 | 2 910 | 3 383 |
| Profit/loss before tax | 6 637 | 5 786 | 20 599 | 11 621 |
| Income tax | -612 | -609 | -408 | -247 |
| Profit/loss for the period | 6 025 | 5 177 | 20 191 | 11 374 |
| MSEK | Dec. 31 2024 | Dec. 31 2023 |
|---|---|---|
| Total non-current assets | 198 845 | 192 885 |
| Total current assets | 5 829 | 5 165 |
| TOTAL ASSETS | 204 674 | 198 050 |
| Total restricted equity | 5 785 | 5 785 |
| Total non-restricted equity | 162 807 | 156 444 |
| TOTAL EQUITY | 168 592 | 162 229 |
| Total provisions | 737 | 860 |
| Total non-current liabilities | 35 002 | 34 605 |
| Total current liabilities | 343 | 356 |
| TOTAL EQUITY AND LIABILITIES | 204 674 | 198 050 |
| MSEK | Dec. 31 2024 | Dec. 31 2023 |
|---|---|---|
| Assets pledged | 209 | 205 |
| Contingent liabilities | 11 515 | 10 846 |
Atlas Copco AB is the ultimate Parent Company of the Atlas Copco Group. The financial statements of Atlas Copco AB have been prepared in accordance with the Swedish Annual Accounts Act and the accounting standard RFR 2, Accounting for Legal Entities. The same accounting principles and methods of computation are followed in the interim financial statements as compared with the most recent annual financial statements. See also accounting principles, page 9.
Share capital equaled MSEK 786 (786) at the end of the period, distributed as follows:
| Class of share | Shares |
|---|---|
| A shares | 3 357 576 384 |
| B shares | 1 560 876 032 |
| Total | 4 918 452 416 |
| - of which A shares held by Atlas Copco AB | 47 838 434 |
| - of which B shares held by Atlas Copco AB | 0 |
| Total shares outstanding, net of shares held by | |
| Atlas Copco AB | 4 870 613 982 |
The Annual General Meeting 2024 approved a performance-based long-term incentive program. For Group Management and division presidents, the plan requires management's own investment in Atlas Copco shares. The intention was to cover Atlas Copco's obligation under the plan through the repurchase of the company's own shares. For further information, see our General meeting page
Atlas Copco AB has mandates to acquire and sell own shares as per below:
During 2024, 54 699 series A shares, net, were sold. These transactions are in accordance with mandates granted. The company's holding of own shares at the end of the period appears in the table to the left.
Atlas Copco AB is subject to currency risks, funding risks, interest rate risks, tax risks, and other financial risks. In line with the overall goals with respect to growth, return on capital, and protecting creditors, Atlas Copco AB has adopted a policy to control the financial risks to which Atlas Copco AB and the Group is exposed. A financial risk management committee meets regularly to manage and follow up financial risks, in line with the policy.
For further information, see the Annual Report 2023.
There have been no significant changes in the relationships or transactions with related parties for the Group or Parent Company compared with the information given in the Annual Report 2023.
Nacka, Sweden January 28, 2025 Atlas Copco AB (publ)
Vagner Rego President and CEO
The company's auditors have not reviewed this report.
Atlas Copco Group enables technology that transforms the future. We innovate to develop products, services, and solutions that are key to our customers' success. Our four business areas offer compressed air and gas solutions, vacuum solutions, energy solutions, dewatering and industrial pumps, industrial power tools, and assembly and machine vision solutions. In 2024, the Group had revenues of BSEK 177 and about 55 000 employees at year-end.
Atlas Copco Group has four business areas. The business areas are responsible for developing their respective operations by implementing and following up on strategies and objectives to achieve sustainable, profitable growth.
The Compressor Technique business area provides compressed air and gas solutions such as industrial compressors, gas and process compressors and expanders, air and gas treatment equipment, and air management systems. The business area has a global service network and innovates technology that transforms the future of the manufacturing and process industries. Principal product development and manufacturing units are located in Belgium, the United States, China, India, Germany, and Italy.
The Vacuum Technique business area provides vacuum products, exhaust management systems, valves, and related products. The main markets served are semiconductor and scientific instruments, as well as a wide range of industrial segments, including chemical process industries, food packaging, and paper handling. The business area has a global service network and innovates technology that transforms the future and improves customer performance. Principal product development and manufacturing units are located in the United States, Mexico, United Kingdom, Czech Republic, Germany, South Korea, China, and Japan.
The Industrial Technique business area provides industrial power tools, assembly and machine vision solutions, quality assurance products, and services through a global network. The business area innovates technology that transforms the future for customers in the automotive and general industries. Principal product development and manufacturing units are located in Sweden, Germany, Hungary, United Kingdom, France, the United States, China, and Japan.
The Power Technique business area provides portable air and power, industrial and portable flow solutions through products such as mobile compressors, generators, energy storage systems, dewatering and industrial pumps, along with a number of complementary products. It also offers specialty rental and provides service through a global network. The business area innovates technology that transforms the future for multiple industries, including infrastructure construction, manufacturing, oil and gas, and exploration drilling. Principal product development and manufacturing units are located in Belgium, Spain, Germany, the United States, China, and India.
The Atlas Copco Group's vision is to become and remain First in Mind— First in Choice of its customers and other stakeholders. The mission is to achieve sustainable, profitable inclusive growth. This means that we should continuously deliver profitable growth with an increased positive impact on society and the environment and by promoting diversity and inclusion. Inclusion is about providing everyone within our organization with support and inspiration to learn and grow. It also means that we include the perspective of different stakeholders, like customers and society, when we create value. An integrated sustainability strategy, backed by ambitious goals, helps the company deliver greater value to all its stakeholders in a way that is economically, environmentally, and socially responsible.
Analysts and investors Daniel Althoff, Vice President Investor Relations Mobile: +46 768 99 95 97 [email protected]
Christina Malmberg Hägerstrand, Media Relations Manager Mobile: +46 728 55 93 29 [email protected]
A presentation for investors, analysts and media will be held on January 28, 2025, at 14:00 CET.
To participate via teleconference: https://conference.financialhearings.com/teleconference/?id=5004355
Please visit our Investors page for presentation material.
The Annual Report 2024 will be published March 20, 2025.
The Q1 2025 report will be published on April 29, 2025, around 11:00 CEST and the conference call will be at 13:00 CEST. Silent period starts March 30, 2025.
The Annual General Meeting for Atlas Copco AB will be held on April 29, 2025, in Stockholm.
The Q2 2025 report will be published on July 18, 2025. Silent period starts June 18, 2025.
The Q3 2025 report will be published on October 23, 2025. Silent period starts September 23, 2025.
The Q4 2025 report will be published on January 27, 2026. Silent period starts December 28, 2025.
This information is information that Atlas Copco AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the contact person set out above, at 12:00 CET on January 28, 2025.
Have a question? We'll get back to you promptly.