Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ATI Airtest Technologies Inc. Audit Report / Information 2021

May 1, 2021

44844_rns_2021-04-30_e0e391d9-6c4c-45ff-b692-852f90cbb87b.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

ATI AIRTEST TECHNOLOGIES INC.

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020 AND 2019 (Expressed in Canadian dollars)

==> picture [176 x 54] intentionally omitted <==

INDEPENDENT AUDITOR’S REPORT

To the Shareholders of ATI Airtest Technologies Inc.

Opinion

We have audited the consolidated financial statements of ATI Airtest Technologies Inc. (the “Company”), which comprise the consolidated statements of financial position as at December 31, 2020 and 2019, and the consolidated statements of comprehensive loss, changes in shareholders’ deficiency and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies (collectively, the “financial statements”).

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards.

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty Related to Going Concern

Without qualifying our opinion, we draw attention to Note 1 in the financial statements, which describes events and conditions that indicate the existence of a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern.

Other Information

Management is responsible for the other information. The other information comprises the information included in Management’s Discussion and Analysis.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

1

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor's report is David Goertz.

==> picture [66 x 26] intentionally omitted <==

DALE MATHESON CARR-HILTON LABONTE LLP CHARTERED PROFESSIONAL ACCOUNTANTS

Vancouver, BC

April 30, 2021

==> picture [76 x 48] intentionally omitted <==

2

ATI AIRTEST TECHNOLOGIES INC.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian dollars)

December 31, December 31,
Note 2020 2019
ASSETS
Current
Cash $ 76,017 $ -
Accounts receivable 5 164,425 281,565
Inventory 6 158,365 141,167
Prepaid expenses 29,325 8,044
428,132 430,776
Non-current
Equipment 10,580 1,937
Right of use asset 17 176,320 197,088
Total assets $ 615,032 $ 629,801
LIABILITIES
Current
Cash deficiency $ - $ 350
Accounts payable and accrued liabilities 7, 12 1,620,903 1,665,745
Factoring facility 8 190,585 270,273
Advances payable 9 207,756 207,756
Term loans 10 65,404 66,998
Derivative liability 21 2,450,250 4,800
Convertible debt notes 11 250,000 250,000
Due to related parties 12 2,407,512 2,240,480
Lease liability 18 19,313 37,995
7,211,723 4,744,397
Non-current
Loans 12, 13 1,012,933 1,012,933
Lease liability 18 173,313 180,511
Total liabilities 8,397,969 5,937,841
SHAREHOLDERS’ DEFICIENCY
Share capital 14 10,104,365 9,882,982
Reserves 14 1,633,320 1,315,182
Accumulated other comprehensive loss (942,688) (806,793)
Deficit (18,577,934) (15,699,411)
Total shareholders’deficiency (7,782,937) (5,308,040)
Total liabilities and shareholder’s deficiency $ 615,032 $ 629,801

Nature of operations and ability to continue as a going concern (Note 1) Subsequent events (Note 23)

APPROVED ON BEHALF OF THE BOARD

/s/ “George Graham”

/s/ “Darrel Taylor”

The accompanying notes are an integral part of these consolidated financial statements

3

ATI AIRTEST TECHNOLOGIES INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in Canadian dollars)

2020 2019
PRODUCT SALES 15 $ 2,660,242 $ 3,480,868
COST OF GOODS SOLD 6 1,618,675 2,072,880
GROSS PROFIT 1,041,567 1,407,988
EXPENSES
General and administrative 16 867,389 678,417
Business development and marketing 16 790,849 762,778
Research and development 54,410 7,365
(1,712,648) (1,448,560)
Other items
Share-based payment 14 (313,138) -
Accretion 10 (1,048) (264,402)
Interest and financing fees 8, 10, 11, 12 (143,955) (202,303)
Gain on CEBA loan 10 13,243 -
Foreign exchange 162,560 (30,390)
Write-down of inventory (877) (25,163)
Loss on settlement of debt - (8,398)
Royalty expense and interest 12 (274,178) (377,831)
Gain on debt modification - 603,101
Change in fair value of derivative liabilities 21 (1,650,049) 68,400
NET LOSS FOR THE YEAR (2,878,523) (277,558)
OTHER COMPREHENSIVE LOSS
Translation to presentation currency (135,895) 59,984
COMPREHENSIVE LOSS (3,014,418) (217,574)
Loss per shares–basic and diluted $ (0.05) $ (0.02)
Weighted average number of common shares outstanding
–basic & diluted 54,932,591 46,993,252

The accompanying notes are an integral part of these consolidated financial statements

4

ATI AIRTEST TECHNOLOGIES INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHARHOLDERS’ DEFICIENCY

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (Expressed in Canadian dollars)

Share capital
Reserves
Number of
shares
Amount
$
Contributed
surplus
$
Foreign
currency
translation
$
Deficit
$
Total
shareholders’
deficiency
$
Balance, December 31, 2018
Adoption of IFRS 16
Shares issued for cash
Shares issued for settlement of debt
Fair value of warrant derivative liability
Foreign currency translation adjustment
Net loss for the year
34,705,581
9,675,786
1,315,182
(866,777)
(15,418,438)
(5,294,247)
-
-
-
-
(3,415)
(3,415)
14,150,000
254,998
-
-
-
254,998
850,000
21,250
-
-
-
21,250
-
(69,052)
-
-
-
(69,052)
-
-
-
59,984
-
59,984
-
-
-
-
(277,558)
(277,558)
Balance, December 31, 2019 49,705,581
9,882,982
1,315,182
(806,793)
(15,699,411)
(5,308,040)
Units issued for cash
Exercise of warrants
Fair value of warrant derivative liability
Share-based payment
Foreign currency translation adjustment
Net loss for the year
35,500,000
991,784
5,000
-
-
996,784
500,000
39,254
39,254
-
(809,655)
-
-
-
(809,655)
-
-
313,138
-
-
313,138
-
-
-
(135,895)
-
(135,895)
-
-
-
-
(2,878,523)
(2,878,523)
Balance, December 31, 2020 85,705,581
10,104,365
1,633,320
(942,688)
(18,577,934)
(7,782,937)

The accompanying notes are an integral part of these consolidated financial statements

5

ATI AIRTEST TECHNOLOGIES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in Canadian dollars)

2020 2019
CASH PROVIDED BY (USED IN):
Operating Activities:
Net loss for the year $ (2,878,523) $ (277,558)
Items not involving cash:
Accretion 1,048 264,402
Interest expense 18,951 17,716
Amortization 1,945 459
Depreciation 31,580 31,580
Foreign exchange (146,707) 71,127
Loss on settlement of debt - 8,398
Royalty expense and interest 274,178 377,831
Share-based payment 313,138 -
Write-down of inventory 877 25,163
Gain on CEBA loan (13,243) -
Gain on debt modification - (603,101)
Warrant derivative liability 1,650,049 (68,400)
Changes in non-cash working capital items:
Accounts receivable 117,140 37,639
Inventory (18,075) (11,857)
Prepaid expenses (21,281) 3,300
Factoring facility (79,688) (80,376)
Accounts payable and accrued liabilities (44,843) 58,517
Net cash used in operating activities (793,454) (145,160)
Investing Activities:
Equipment purchase (10,587) -
Net cash used in investing activities (10,587) -
Financing Activities:
Proceeds from loans advanced from related parties 72,054 4,643
Repayments of loans due to related parties (179,200) -
Loan proceeds 40,000 60,000
Loan repayment (36,235) (125,530)
Lease payments (37,995) (37,995)
Issuance of units, net 996,784 -
Issuance of shares, net 25,000 254,998
Net cash from financing activities 880,408 156,116
Increase in cash 76,367 10,956
Deficiency, beginning ofperiod (350) (11,306)
Cash(deficiency), end ofperiod $ 76,017 $ (350)

The accompanying notes are an integral part of these consolidated financial statements

6

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

1. Nature of operations and ability to continue as a going concern

ATI Airtest Technologies Inc. (the “Company”) was incorporated in British Columbia on March 13, 1996. The primary business activity is the manufacture and sale of air testing equipment and related services in Canada and the United States. The Company’s shares are traded on the TSX Venture Exchange (“TSX-V”).

The Company’s head office and warehouse is located at Unit 9-1520 Cliveden Ave, Delta, BC.

On December 29, 2017, the Company signed a royalty agreement (“Royalty Agreement”) with Omni Marketing Global Ltd. (“OMG”), a company controlled by a director. Under this agreement, OMG will eliminate loans and interest by ATI for an aggregate value of $1,013,299, which was included under convertible debt loan and related party payables, noted above, as at December 31, 2017. In addition, OMG advanced $1,000,000 to the Company and in return, the Company will pay OMG a 5% royalty on monthly gross sales commencing January 1, 2018. All late monthly royalty payments are subject to 3% default interest rate. As at December 31, 2020, the Company is in default.

Per the Royalty Agreement, if the agreement is terminated due to a breach, of any obligation herein, then OMG shall be entitled, in addition to the royalty payments, to a payment equal to $2,013,299 plus 25% per year that the Royalty Agreement has been in effect, less all royalty payments that have been made from the Company to OMG during the term of the Royalty Agreement (Note 12).

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. They do not include adjustments, if any, that may be required for the realization of assets or the settlement of liabilities should the Company be unable to continue as a going concern. The Company has experienced significant operating losses since its inception and has a working capital deficiency at December 31, 2020 of $6,783,591 and has accumulated a deficit of $18,577,934 to date. A significant portion of the amounts owed to the Company’s creditors are past due. The Company’s continuation as a going concern is dependent upon its ability to obtain additional financing, continued support of existing creditors and lenders, continued financial support from related parties, and ultimately attaining profitable operations. These conditions indicate the existence of a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern. Management intends to finance operating costs over the next twelve months through equity financing, sales growth, loans from related parties, and bridge financing.

Since March 1, 2020, the outbreak of the novel strain of coronavirus, specifically identified as “COVID‐19”, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self‐imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID‐19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company in future periods.

2. Statement of compliance and basis of measurement

The consolidated financial statements of the Company comply with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”). The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented, unless otherwise stated.

7

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

2. Statement of compliance and basis of measurement (continued)

These consolidated financial statements have been prepared on a historical cost basis, modified where applicable. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information.

3. Significant accounting policies

Basis of consolidation

The consolidated financial statements of the Company and each of its wholly owned inactive subsidiaries: Airwave Environmental Technologies Inc. (Canada), Airtest Technologies Corp. (US), and Clairtec Inc. (US). Inter-company transactions and balances have been eliminated upon consolidation.

Receivables

Receivables are carried at the lower of amortized cost or the present value of estimated future cash flows, taking into account discounts given or agreed. The present value of estimated future cash flows is determined through the use of value adjustments for uncollectible amounts. As soon as individual trade accounts receivable can no longer be collected and are expected to result in a loss, they are designated as doubtful trade accounts receivable and valued at the expected collectible amounts. The allowance for the risk of non-collection of trade accounts receivable takes into account the length of time the balance of the receivable remains outstanding.

In the event of sale of receivables and factoring, the Company derecognizes receivables when the Company has given up control or continuing involvement, which is deemed to have occurred when the Company has transferred its rights to receive cash flows from the receivables and the Company has transferred substantially all of the risks and rewards of the ownership of the receivables.

Prior to transferring the risks and rewards of ownership of the receivables, the Company’s receivables are recognized to the extent of the Company’s continuing involvement in the assets. In this case, the Company also recognizes an associated liability. The transferred receivable and associated liability are measured on a basis that reflects the rights and obligations that the Company has retained.

Inventory

Inventories include raw materials, work in process and finished goods, all of which are stated at the lower of weighted average cost and net realizable value. Cost includes the cost of direct material, direct labour and other overhead costs. Labour costs are allocated to items based on actual labour rates. Fixed and variable overhead are allocated to production activities in converting materials to finished goods.

Equipment

Equipment is stated at historical cost less accumulated amortization and accumulated impairment losses. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to the statement of comprehensive loss during the financial period in which they are incurred.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognized in the statement of comprehensive loss.

8

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

3. Significant accounting policies (continued)

Amortization is calculated on a declining-balance method to write off the cost of the assets to their residual values over their estimated useful lives. The amortization rates applicable to each category of equipment are as follows:

Class of equipment Rate
Computer hardware 30%
Office furniture and fixtures 20%
Assembly equipment 20%
Testing equipment 30%

Revenue recognition

Product sales revenue is recognized when evidence of a contractual arrangement exists, prices are determinable, and the risks of ownership or title pass to the customer. This is normally when products are shipped from the warehouse, provided collection is probable.

Warranty provision

The Company accrues for estimated warranty obligations under a warranty provision at the time sales are recognized and any changes in estimates are recognized prospectively through the provision. The Company provides its customers with a limited right of return for defective products. All warranty returns must be authorized by the Company prior to acceptance. Warranty provisions are estimated based on the Company’s experience and to date have been insignificant.

Loss per share

Basic loss per share amounts are calculated by dividing net loss by the weighted average number of common shares outstanding during the year.

Diluted loss per share amounts are computed similarly to basic loss per share except that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of additional options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire shares of common stock at the average market price during the year. For the years presented, the effect of outstanding options and warrants was either anti-dilutive or they were not “in-the-money”. Consequently, basic loss per share equals diluted loss per share.

Share-based payments

The Company operates a stock option plan. Share-based payments to employees are measured at the fair value of the instruments issued and amortized over the vesting periods. Share-based payments to non-employees are measured at the fair value of goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The corresponding amount is recorded to the share-based payment reserve. The fair value of options is determined using the Black–Scholes Option Pricing Model. The number of shares and options expected to vest is reviewed and adjusted at the end of each reporting period such that the amount recognized for services received as consideration for the equity instruments granted shall be based on the number of equity instruments that eventually vest.

9

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

3. Significant accounting policies (continued)

Income taxes

Income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date, in the countries where the Company operates and generates taxable income. Current income tax relating to items recognized directly in other comprehensive income or equity is recognized in other comprehensive income or equity and not in profit or loss. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred tax is recognized on temporary differences at the reporting date arising between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and recognized only to the extent that it is probable that future taxable income will be available to allow all or part of the temporary differences to be utilized. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted and are expected to apply by the end of the reporting period. Deferred tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Financial Instruments

The following is the Company’s accounting policy for financial instruments under IFRS 9:

(i) Classification

The Company classifies its financial instruments in the following categories: at fair value through profit and loss (“FVTPL”), at fair value through other comprehensive income (loss) (“FVTOCI”) or at amortized cost. The Company determines the classification of financial assets at initial recognition. The classification of debt instruments is driven by the Company’s business model for managing the financial assets and their contractual cash flow characteristics. Equity instruments that are held for trading are classified as FVTPL. For other equity instruments, on the day of acquisition the Company can make an irrevocable election (on an instrument-by-instrument basis) to designate them as at FVTOCI. Financial liabilities are measured at amortized cost, unless they are required to be measured at FVTPL (such as instruments held for trading or derivatives) or if the Company has opted to measure them at FVTPL.

Financial assets/liabilities Classification IFRS 9
Cash FVTPL
Derivative liability FVTPL
Accounts receivable Amortized cost
Accounts payable Amortized cost
Factoring facility Amortized cost
Advances payable Amortized cost
Term loans Amortized cost
Convertible notes Amortized cost
Due to related parties Amortized cost

10

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

3. Significant accounting policies (continued)

(ii) Measurement

Financial assets and liabilities at amortized cost

Financial assets and liabilities at amortized cost are initially recognized at fair value plus or minus transaction costs, respectively, and subsequently carried at amortized cost less any impairment.

Financial assets and liabilities at FVTPL

Financial assets and liabilities carried at FVTPL are initially recorded at fair value and transaction costs are expensed in the consolidated statements of comprehensive loss. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets and liabilities held at FVTPL are included in the statements of loss and comprehensive loss in the period in which they arise.

Debt investments at FVOCI

These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognised in profit or loss. Other net gains and losses are recognised in other comprehensive income (“OCI”). On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss

Equity investments at FVOCI

These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI and are never reclassified to profit or loss.

(iii) Impairment of financial assets at amortized cost

The Company recognizes a loss allowance for expected credit losses on financial assets that are measured at amortized cost. At each reporting date, the Company measures the loss allowance for the financial asset at an amount equal to the lifetime expected credit losses if the credit risk on the financial asset has increased significantly since initial recognition. If at the reporting date, the financial asset has not increased significantly since initial recognition, the Company measures the loss allowance for the financial asset at an amount equal to the twelve month expected credit losses. The Company shall recognize in the statements of comprehensive loss, as an impairment gain or loss, the amount of expected credit losses (or reversal) that is required to adjust the loss allowance at the reporting date to the amount that is required to be recognized.

(iv) Derecognition

Financial assets

The Company derecognizes financial assets only when the contractual rights to cash flows from the financial assets expire, or when it transfers the financial assets and substantially all of the associated risks and rewards of ownership to another entity.

Financial liabilities

The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when the terms of the liability are modified such that the terms and / or cash flows of the modified instrument are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

Gains and losses on derecognition are generally recognized in profit or loss.

11

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

3. Significant accounting policies (continued)

Impairment of assets

The carrying amount of the Company’s long-term assets are reviewed at each reporting date to determine whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. An impairment loss is recognized whenever the carrying amount of an asset, or the asset’s cash generating unit, exceeds its recoverable amount. Impairment losses are recognized in the statement of comprehensive loss.

The recoverable amount of an asset is measured at the greater of its fair value less cost to sell and its value in use. In assessing value in use, the estimated attributable future cash flows are discounted to their present value using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the asset.

For an asset that does not generate cash inflows largely independent of those from other assets, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

An impairment loss is only reversed if there is an indication that the impairment loss may no longer exist and there has been a change in the estimates used to determine the recoverable amount, however, a reversal cannot exceed the carrying amount that would have been determined had no impairment loss been recognized in previous years.

Assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment.

Foreign currency translation

The functional currency of each entity is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Canadian dollars. The Company’s functional currency is the United States dollar.

Transactions and balances:

Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the period-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.

Exchange differences arising on the translation of monetary items or on settlement of monetary items are recognized in the statement of comprehensive loss in the period in which they arise, except where deferred in equity as a qualifying cash flow or net investment hedge.

Exchange differences arising on the translation of non-monetary items are recognized in other comprehensive income in to the extent that gains and losses arising on those non-monetary items are also recognized in other comprehensive income. Where the non-monetary gain or loss is recognized in profit or loss, the exchange component is also recognized in profit or loss.

Translation to presentation currency:

The financial results are translated from the functional currency to the Company’s presentation currency as follows:

  • assets and liabilities are translated at period-end exchange rates prevailing at that reporting date; and

  • income and expenses are translated at average exchange rates for the period.

12

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

3. Significant accounting policies (continued)

Exchange differences arising on translation are recognized in other comprehensive income and recorded in the Company’s foreign currency translation reserve in equity.

Leases

For any new contracts entered into on or after January 1, 2019, the Company considers whether a contract is, or contains a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’. To apply this definition the Company assesses whether the contract meets three key evaluations which are whether:

i. the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Company;

ii. the Company has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract; and

iii. the Company has the right to direct the use of the identified asset throughout the period of use. The Company assess whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.

Measurement and recognition of leases as a lessee

At lease commencement date, the Company recognizes a right-of-use asset and a lease liability on the balance sheet. The Company depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Company also assesses the right-of-use asset for impairment when such indicators exist.

At the commencement date, the Company measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available. If the interest rate implicit in the lease is not readily available, the Company discounts using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments. When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the rightof-use asset is already reduced to zero.

The Company has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognizing a right-of-use asset and lease liability, the payments in relation to these are recognized as an expense in profit or loss on a straight-line basis over the lease term. On the statement of financial position, right-of-use assets have been included under non-current assets and lease liabilities have been included under current and non-current liabilities.

13

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

4. Significant judgments, estimates and assumptions

The preparation of financial statements in accordance with IFRS requires the Company to make estimates and assumptions concerning the future. The Company’s management reviews these estimates and underlying assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.

Estimates and assumptions where there is significant risk of material adjustments to assets and liabilities in future accounting periods include the useful lives of equipment, recoverability of trade receivables, net realizable value of inventory, fair value measurements for financial instruments, and other equity-based payments, warranty accruals, cost allocations, and the measurement of deferred tax assets and liabilities.

The preparation of financial statements in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies. The most significant judgments in applying the Company’s financial statements include the assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise to significant uncertainty

5. Accounts receivable

Accounts receivable
December 31, December 31,
2020 2019
Trade receivables $
$ 152,001
137,718
Trade receivables factored (Note 8) 164,234 259,238
Allowance for doubtful amounts (137,527) (129,674)
$
164,425 $ 281,565

6. Inventory

Inventory at year-end consists of the following:

December 31, December 31,
2020 2019
Finished goods $ 49,388 $ 61,888
Work in progress 24,945 23,717
Raw materials and component parts 84,032 55,562
$ 158,365 $ 141,167

For the year ended December 31, 2020, inventory recognized as an expense in cost of sales amounted to $1,472,259 (2019 - $1,914,966). As at December 31, 2020, the Company anticipates that the net inventory will be realized within one year.

14

ATI AIRTEST TECHNOLOGIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

7. Accounts payable and accrued liabilities

December 31, December 31,
2020 2019
Trade payables $ 1,368,899 $ 1,432,662
Due to government agencies 179,533 150,549
Payroll accrual and vacation payable 3,603 2,509
Accrued obligations 68,868 80,028
$ 1,620,903 $ 1,665,745

8. Factoring facility

The Company has a factoring facility under which, as agreed on by each of the lender and the Company, certain accounts receivable may be assigned to the lender for a price consisting of the face value of the account less a discount of 1.5% provided the balance is paid within the first thirty days it was assigned to the lender, after which the discount is increased by 0.05% for each day the account remains outstanding. In accordance with the terms of the agreement, the lender withholds 15% of the price of the account until the account has been fully paid. The specified trade receivables are pledged as security for the arrangement with full recourse against the Company.

In addition, the Company may request loans or advances against purchase orders received from customers with terms and conditions similar to the factored accounts receivable arrangement.

The balances due under the factoring facility are summarized as follows:

December 31, 2020 December 31, 2019
Funds advanced:
Factored accounts receivable $ 138,913 $ 224,209
Purchase orders 51,672 46,244
$ 190,585 $ 270,273

9. Advances payable

Advances payable are unsecured, due on demand and bear no terms of interest.

10. Term loans

The Company’s term loans are comprised as follows:

December **31, ** 2020 December **31, ** 2019
(1) $ 18,178 $ 16,525
(2) 19,421 27,973
(3) 27,805 -
(4) - 22,500
$ 65,404 $ 66,998

15

ATI AIRTEST TECHNOLOGIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

10. Term loans (continued)

  • (1) The Company issued a note payable for a loan received during the fiscal year ended December 31, 2011. The loan bears interest at the rate of 10% per annum, is unsecured and is currently in default.

  • (2) On April 4, 2016, the Company received proceeds of $50,000 that was to be repaid with interest totaling $24,500 at the rate $310.42 per business day.

On November 8, 2016, the Company received an additional $40,000 from the lender that was to be repaid with interest totaling $16,000 at the rate of $310.42 per business day until October 10, 2017.

On May 19, 2017, the Company received an additional $30,000 from the lender that was to be repaid with interest totaling $12,000 at the rate of $356.60 per business day until April 30, 2018.

On December 8, 2017, the Company received an additional $30,000 from the lender that was to be repaid with interest totaling $12,000 at the rate of $356.60 per business day until October 15, 2018.

On May 22, 2018, the Company received an additional $30,000 from the lender that was to be repaid with interest totaling $22,125 at the rate of $356.60 per business day until May 22, 2019.

On July 30, 2018, the Company received an additional $20,000 from the lender that was to be repaid with interest totaling $8,000 at the rate of $356.60 per business day until July 30, 2019.

On November 21, 2018, the Company received an additional $20,000 from the lender that was to be repaid with interest totaling $8,000 at the rate of $372.92 per business day until November 21, 2019.

On September 13, 2019, the Company renegotiated the amounts owed to be equal to $30,536 to be repaid with interest totaling $8,912 at the rate of $303.45 weekly commencing September 30, 2019 until March 18, 2022.

The principal owing on this loan was $19,421 (2019: $27,973). During the year ended December 31, 2020, the Company incurred interest charges in the amount of $5,183 (2019: $13,392) in connection with these loans.

  • (3) In April 2020, the Company received $40,000 in the form of a Canada Emergency Business Account (“CEBA”) loan. CEBA is part of the economic assistance program launched by the Government of Canada to ensure that businesses have access to capital during the COVID-19 pandemic and can only be used to pay non-deferrable operating expenses. During the period from receipt of the CEBA loan to December 31, 2022 (the “Initial Term”), no interest is charged on the amount outstanding and should at least $30,000 be repaid on or before the end of the Initial Term, the remaining $10,000 of principal would be forgiven. If at the end of the Initial Term the loan is not repaid, the Company has the right to exercise the option to convert the CEBA loan into a three-year term loan bearing interest at 5% per annum. The Company anticipates to repay $30,000 prior to the end of the Initial Term. During the year end December 31, 2020, the Company recognized a gain from loan forgiveness of $10,000 (2019 - $nil). The loan is carried at amortized cost based on an 10% market interest rate causing the underlying value to be lower than the original principal value with a difference of $3,243 at inception which was recognized as a gain in the profit and loss. During the year ended December 31, 2020, interest accretion was $1,048 (2019 - $nil).

  • (4) On May 2, 2019, the Company received proceeds of $60,000 that was to be repaid with interest totaling $24,600 at the rate of $4,028.57 weekly commencing May 14, 2019 until October 8, 2019.

On July 30, 2019, the Company renegotiated the amounts owed to be equal to $45,000 to be repaid with interest totaling $509 at the rate of $4,500 monthly commencing August 15, 2019 until May 15, 2020.

16

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

10. Term loans (continued)

The principal owing on this loan was $nil (2019: $22,500). During the year ended December 31, 2020, the Company incurred interest charges in the amount of $nil (2019: $13,200) in connection with this loan.

11. Convertible notes

On April 17, 2015, the Company issued convertible promissory notes totaling $250,000 bearing interest at 10% per annum with the balance due on April 17, 2017. The loan principal can be converted into common shares of the Company at $0.10 per share at any time during the term of the loan.

The Company determined that the embedded conversion feature of the loan agreement was required to be bifurcated and recorded as a derivative liability given that the potential conversion would be settled in a currency other than the Company’s functional currency. The fair value of the embedded derivative liability at the inception of the loan was $46,023 resulting in a debt discount being accreted in the Statement of Comprehensive Loss over the term of the loan using the effective interest method.

The convertible promissory notes are summarized as follows:
Balance, December 31, 2019 and 2020 $ 250,000

12. Related party transactions

Key management personnel compensation

The Company’s key management personnel have authority and responsibility for overseeing, planning, directing and controlling the activities of the Company and consist of the Company’s Board of Directors and the Company’s Executive Leadership Team. The Executive Leadership Team consists of the CEO and President, and Chief Financial Officer.

December 31, 2020 December 31, 2019
Share-based payments $ 20,329 $ -
Salaries $ 312,000 $ 312,000

Related party loans

On December 29, 2017, the Company signed a royalty agreement (“Royalty Agreement”) with Omni Marketing Global Ltd. (“OMG”), a company controlled by a director. Under this agreement, OMG will eliminate loans and interest by ATI for an aggregate value of $1,013,299, which was included under convertible debt loan and related party payables, as at December 31, 2017. In addition, OMG advanced $1,000,000 to the Company and in return, the Company will pay OMG a 5% royalty on monthly gross sales commencing January 1, 2018. All late monthly royalty payments are subject to 3% default interest rate. As at December 31, 2019, the Company is in default.

Per the Royalty Agreement, if the agreement is terminated due to a breach, of any obligation herein, then OMG shall be entitled, in addition to the royalty payments, to a payment equal to $2,013,299 plus 25% per year that the Royalty Agreement has been in effect, less all royalty payments that have been made from the Company to OMG during the term of the Royalty Agreement.

17

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

12. Related party transactions (continued)

As at December 31, 2020, the net owing to OMG, excluding the royalty payment and interest, is $2,013,299 (2019 - $2,013,299), of which $250,000 is accounted for as convertible debenture and $66,667 as accrued interest in accounts payable and accrued liabilities. During the year ended December 31, 2020, the Company recognized royalty expense and interest of $274,178 (2019 - $377,831). As at December 31, 2020, $394,214 (2019 - $302,719) has been accrued as royalty expense and interest owing.

Accounts payable

At December 31, 2020, $246,517 (2018 - $276,143) is payable to directors for accrued services and advances. These amounts due to related parties are non-interest bearing, unsecured, and without specified terms of repayment.

Non-current loans

As at December 31, 2020, $173,086 (2019 - $173,086) is included in non-current loans payable owed to the CFO and President of the Company. See Note 13 for the terms of these loans.

13. Non-current loans

December 31, 2020 December 31, 2019
Opening $ 1,012,933 $ 1,351,632
Accretion expense - 264,402
Gain on debt modification - (603,101)
$ 1,012,933 $ 1,012,933

On September 30, 2014, the Company entered into agreements with several debtors to modify the terms of debt owing. Under the agreements, the Company restructured $1,665,035 of debt which was due on demand and had interest terms between 0% to 18% per annum. The maturity date was extended to the later of August 31, 2016, or 60 days after the end of the third consecutive fiscal quarter in which the Company achieves earnings before interest, taxes, depreciation, and amortization of $500,000. No interest will accrue on the loans until the maturity date.

The modification was accounted for as an extinguishment of the original debt and a reissuance of new debt (“New Debt”).

The fair value of the New Debt at the time the agreements were entered into was estimated to be $1,070,283 determined using an expected maturity (repayment) date of June 1, 2017. The discount rate used to determine the fair value was 18% which is management’s estimate of market interest rates based on interest rates payable on unsecured debts the Company previously issued to third parties. The fair value of the New Debt recognized is highly subjective. Differences between the fair value initially recorded and the amount payable on maturity will be amortized using the effective interest rate method. At each reporting period, management will re-evaluate the anticipated maturity date and adjust the carrying value accordingly, with any changes recorded in profit or loss.

18

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020

(Expressed in Canadian dollars)

14. Share capital

  • a) Authorized:

Unlimited common shares without par value

b) Issued and outstanding:

For the year ended December 31, 2020

In January 2020, the Company closed a private placement of $10,000 by issuing 500,000 units at $0.02 per unit. Each unit costs of one common share plus one non-transferable warrant. Each warrant will entitle the holder to purchase one additional common share for a period of two years from the closing date at an exercise price of $0.05.

In September 2020, the Company closed a private placement of $500,000 by issuing 25,000,000 units at $0.02 per unit. Each unit costs of one common share plus one non-transferable warrant. Each warrant will entitle the holder to purchase one additional common share for a period of two years from the closing date at an exercise price of $0.05. The residual value of the warrants was determined to be $5,000.

In December 2020, the Company closed a private placement of $500,000 by issuing 10,000,000 units at $0.05 per unit. Each unit costs of one common share plus one non-transferable warrant. Each warrant will entitle the holder to purchase one additional common share for a period of two years from the closing date at an exercise price of $0.08.

In December 2020, the Company issued 500,000 shares for the exercise of warrants for proceeds of $25,000.

In connection with the above private placements, the Company incurred share issuance costs of $13,217 in cash

For the year ended December 31, 2019

In March 2019, the Company closed a private placement of $283,000 by issuing 14,150,000 units. Each unit comprised of one common share in the capital of the Company and one share purchase warrant. Each warrant will entitle the holder to purchase one additional common share in the capital of the Company for a period of one year from the closing date at an exercise price of $0.05. In conjunction to the issuance, the Company paid finders fees in cash of $28,002 and issuance 1,100,000 broker warrants, with the same terms as the private placement warrants. The fair value of the broker warrants was determined to be immaterial.

In March 2019, the Company issued 850,000 units of the Company for settlement of debt of $17,000. Each unit consists of one common share and one share purchase warrant. Each warrant will entitle the holder to purchase one additional common share in the capital of the Company for a period of one year from the closing date at an exercise price of $0.05. The fair value of the shares was $21,250 and the warrants were fair valued at $4,148, resulting in a loss of settlement of debt of $8,398. The fair value of the warrants was determined using the Black Scholes Option Pricing Model using the following assumptions: stock price: $0.025, exercise price: $0.05, volatility: 100%, expected life: 1 year and risk-free interest rate of 1.68%

19

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

14. Share capital (continued)

(c) Stock options:

The Company’s Board of Directors may, from time to time, grant stock options, subject to regulatory terms and approval, to employees, officers, directors and consultants. The exercise price of each option can be set at no less than the closing market price of the common shares on the TSX-V on the date of grant. Options terminate 30 days following the termination of employment. Vesting and the option terms are set at the discretion of the Board of Directors at the time the options are granted.

ranted.
Number of Weighted Average
Options Exercise Price
Outstanding at December 31, 2018 and 2019 3,165,000 $ 0.10
Issued 7,240,000 $ 0.05
Cancelled (3,165,000) $ 0.10
Outstanding at December 31, 2020 7,240,000 $ 0.05

The fair value of stock options granted for the year ended December 31, 2020 were estimated to be $313,138 using the Black-Scholes option pricing model with the following weighted average assumptions: expected life of 5 years, volatility of 186.17%, dividend yield of 0% and risk-free interest rate of 0.50%. The weighted average grant date fair value of options granted was $0.04.

As at December 31, 2020, 7,240,000 options with an exercise price of $0.05 and expiring on December 14, 2025 were outstanding and exercisable.

  • (d) Warrants:

The following is a summary of the Company’s warrant activity:

Number of Weighted Average
Warrants Exercise Price
Outstanding at December 31, 2018 - $ -
Issued 16,100,000 $ 0.05
Outstanding at December 31, 2019 16,100,000 $ 0.05
Issued 35,500,000 $ 0.06
Expired (16,100,000) $ 0.05
Exercised 500,000 $ 0.05
Outstanding at December 31, 2020 35,000,000 $ 0.06
Number of Warrants
Outstanding at
Expiration date Exercise Price December 31, 2020
September 22, 2022 $ 0.05 25,000,000
December 22, 2022 $ 0.08 10,000,000
35,000,000

15. Segmented information

During the year ended December 31, 2020, $1,563,748 (2019 - $1,833,536) of the Company’s revenue was earned from customers domiciled in the United States.

20

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

15. Segmented information (continued)

For the year ended December 31, 2020, sales to two customers represented approximately 26% and 13% (2019 – 32% and 0%) of the Company’s revenue.

16. Supplementary information

Presentation of the Company’s operating expenses by nature versus function for the years ended December 31, 2020 and 2019 is as follows:

2020 2019
OPERATING EXPENSES
General and administrative:
Amortization $ 1,945 $ 459
Automotive 21,396 17,514
Bad debts 13,195 -
Depreciation 20,771 31,580
Freight 24,198 27,318
Office and general 55,417 65,694
Professional and management fees 267,603 88,099
Regulatory fees 23,247 26,301
Rent and property tax 31,097 30,564
Salaries and benefits 408,520 390,888
Total general and administrative 867,389 678,417
Business development and marketing:
Advertising 2,485 2,454
Auto 25,901 19,880
Business promotion 26,224 6,123
Meals and entertainment 18,916 8,205
Salaries and benefits 611,450 616,137
Sales and consulting 60,000 60,000
Telephone 8,624 9,794
Trade shows 18,007 20,477
Travel 19,242 19,708
Total business development and marketing $ 790,849 $ 762,778

21

ATI AIRTEST TECHNOLOGIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

17. Right of use asset

The Company’s right-of-use asset relates to the lease of office space.

Cost: $
BalanceatJanuary1,2019and2020 239,480
Accumulated amortization:
Balance at January 1, 2019 -
Depreciation for the year 31,580
Balance at January 1, 2020 31,580
Depreciation for the year 31,580
Balance, December 31, 2020 63,160
Net book value:
As of January 1, 2020 197,088
As of December 31,2020 176,320

18. Lease liability

$
Balance at January 1, 2019, on adoption of IFRS 16
242,896
Interest expense
13,606
Lease payments
(37,995)
Balance at January 1, 2020
218,506
Interest expense
12,115
Lease payments
(37,995)
Balance, December 31, 2020
192,626
Which consist of:
Current lease liability
19,313
Non-current lease liability
173,313
Balance,December 31,2020
192,626
The maturity analysis of the lease liabilities as at December 31, 2020 is as follows:
Maturity Analysis
$ Less than one year
48,868
One to five years
161,733
Total undiscounted lease liabilities
210,601
Amount representing implicit interest
(13,975)
Balance at December 31, 2020
196,626

On August 1, 2018, the Company renewed the lease agreement for its head office premise for five years expiring July 31, 2023, with a renewal option of 3 years. Pursuant to this renewal, the Company is obligated to pay basic rent of $3,166.25, on a monthly basis.

22

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

19. Financial instruments

The Company’s financial instruments are exposed to certain financial risks, including currency risk, credit risk, interest rate, liquidity and funding risk.

Foreign exchange risk

Foreign currency risk is the risk that the fair values of future cash flows of a financial instrument will fluctuate because they are denominated in currencies that differ from the respective functional currency. The Company is exposed to currency risk as it incurs expenditures that are denominated in Canadian dollars while its functional currency is the United States dollar.

The Company does not use hedges or derivative instruments to reduce its exposure to currency risk.

Liquidity and funding risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis. At present, the Company does not have sufficient funds to pay its existing creditors or meet its short-term business requirements.

Historically, the Company's main sources of funding have been the issuance of equity securities for cash, debt instruments and bridge financing. The Company’s access to financing is always uncertain. There can be no assurance of continued access to significant equity funding. Liquidity risk is considered to be high.

Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. As at December 31, 2020, the risk is considered minimal.

Credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to moderate credit risk due to concentration of the majority of its trade receivables with a small number of customers. Three customers represent approximately 54% of trade receivables. Management performs a periodic assessment of the credit worthiness of customers to reduce exposure to credit risk.

Fair value

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

  • Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

  • Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

  • Level 3 – Inputs that are not based on observable market data.

23

ATI AIRTEST TECHNOLOGIES INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

19. Financial instruments (continued)

The fair value of the Company’s financial assets and liabilities approximates their carrying amount. Assumptions used to determine the fair value on initial recognition of the non-current loans is disclosed in Note 13.

20. Capital Management:

The Company’s principal sources of capital are cash from operations and from the issuance of debt and equity securities. The Company manages its cash, accounts receivable and loans in conjunction with budgeted or expected capital needs. The Company’s objective when managing capital is to maintain sufficient liquidity to continue to meet ongoing expenditure and operational needs.

The Company manages the capital structure and makes adjustments to capital management strategies based on economic conditions and as risk characteristics of its capital change. To maintain or adjust the capital structure, the Company may consider the issuance of shares, factoring additional receivables, debt issues or other management policies. Management plans additional funding in the remainder of 2014 to assist with current working capital needs. The funding may be debt or equity or a combination of both.

The Company is not subject to externally imposed capital requirements other than under factoring arrangements as described in Note 8.

21. Derivative liability

Derivative liability
Year Ended Year Ended
December 31, 2020 December 31, 2019
Balance, Beginning $ 4,800 $ -
Fair value of warrants issued during the year 809,655 73,200
Fair value of warrants exercised during the year (14,254) -
Change in fair value of warrants outstanding 1,650,049 (68,400)
Balance, Ending $ 2,450,250 $ 4,800

The derivative financial liability consists of the fair value of share purchase warrants that have exercise prices that differ from the functional currency of the Company and are within the scope of IAS 32 “Financial Instruments: Presentation”.

The fair values of these warrants were estimated using the Black-Scholes Option Pricing Model using the following assumptions.

  • The stock price was based upon the unit price at the time of issuance;

  • The risk-free interest rate assumption is based on the government of Canada marketable bonds for a period consistent

  • with the expected term of the option in effect at the time of the grant;

  • The Company does not pay dividends on common stock and does not anticipate paying dividends on its common stock

  • in the foreseeable future. Therefore, the expected dividend rate was 0%;

  • The expected life of the warrants was estimated to be 100% of the remaining contractual term which is based on the

  • historical exercise patterns of warrant holders; and

24

ATI AIRTEST TECHNOLOGIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

21. Derivative liability (continued)

  • The expected volatility was based off of the historical trading prices of the Company’s common stock price over a

  • period equivalent to the expected life of the warrants.

The fair values of these warrants as of December 31, 2020 and 2019 were estimated using the Black-Scholes Option Pricing Model using the following inputs

Model using the following inputs
December 31, 2020 December 31, 2019
Expected volatility 153% - 219% 100%
Expected life 1.8 years 0.2 years
Dividends 0% 0%
Risk-free interest rate 0.02% - 0.05% 1.68%

22. Income taxes

Income tax recovery attributable to net loss before income tax recovery differs from the amounts computed by applying the combined Canadian federal and provincial income tax rate to income before income taxes as follows:

December 31, December 31,
2020 2019
Net loss $ (2,878,523) $ (277,558)
Statutory tax rate 27% 27%
Expected income tax recovery (777,201) (75,000)
Tax effect of:
Permanent differences 523,000 27,600
Share issue costs (1,000) -
Prior year adjustments (111,799) -
Change in unrecognized deferred tax assets 367,000 47,400
Income tax recovery $ $ -

The Company has the following deductible temporary differences for which no deferred tax asset has been recognized:

December 31, December 31,
2020 2019
Non-capital loss carry-forwards $ 2,571,000 $ 2,208,000
Share issuance costs 3,000
Equipment 48,000 47,000
Unrecognized deferred tax assets (2,622,000) (2,255,000)
$ - $ -

As at December 31, 2020, the Company has approximately $9,522,000 of non-capital losses in Canada that may be used to offset future taxable income, expiring from 2026 to 2040.

Tax attributes are subject to review, and potential adjustment, by tax authorities.

25

ATI AIRTEST TECHNOLOGIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2020 (Expressed in Canadian dollars)

23. Subsequent events

In March 2021, the Company completed a private placement for gross proceeds of $1,200,000 by issuing 10,000,000 shares at $0.12 per unit where a unit consists of one common share plus one non-transferable warrant. Each warrant will entitle the holder to purchase one additional common share for a period of two years from the closing date at an exercise price of $0.20.

26