Interim / Quarterly Report • Sep 30, 2017
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| Intangible assets | 415 | 339 | 412 | 335 Profit / (Loss) before taxes (continued operations) | 1.722 5.762 | 4.862 | 1.396 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Other non current assets | 10.431 | 10.721 | 30.475 | 30.659 Plus / Less adjustments for : | |||||||
| Inventories | 4.584 | 4.477 | 4.404 | 4.211 Depreciation | 4.202 4.041 | 3.961 | 4.106 | ||||
| Receivables (trade debtors) | 92.600 | 83.703 | 92.199 | 83.259 Provisions | 992 574 | 570 | 988 | ||||
| Other current assets | 40.124 | 41.170 | 41.335 | 41.925 Results (revenues, expenses, gains and losses) from | |||||||
| TOTAL ASSETS | 374.452 | 368.662 | 382.975 | 376.825 investing activities | 164 | ( 13) | 104 | 0 | |||
| EQUITY AND LIABILITIES | Interest expenses and related costs | 4.205 4.188 | 4.061 | 4.125 | |||||||
| Share capital | 26.888 | 26.888 | 26.888 | 26.888 Plus / Less adjustments for changes in | |||||||
| Other components of equity | 38.879 | 33.766 | 41.452 | 36.858 working capital or related to operating | |||||||
| Total equity attributable to owners of the parent (a) | 65.767 | 60.654 | 68.340 | 63.746 activities : | |||||||
| Non controlling interests (b) | 135 | 103 | 0 | 0 Decrease / (Increase) in inventories | ( 108) | 382 | ( 193) | 317 | |||
| Total Equity (c) = (a)+(b) | 65.902 | 60.757 | 68.340 | 63.746 Decrease / (Increase) in receivables | ( 14.797) | ( 13.901) | ( 15.322) | ( 14.941) | |||
| Long term borrowings | 237 | 11 | 0 | 5 (Decrease) / Increase in liabilities (except for borrowings) | ( 532) | 2.627 | 902 | 3.959 | |||
| Long term provisions / Other non current liabilities | 41.128 | 41.595 | 41.020 | 41.489 Less : | |||||||
| Short term borrowings | 144.045 | 144.880 | 141.712 | 142.581 Interest charges and related expenses paid | ( 3.897) | ( 4.131) | ( 3.818) | ( 4.052) | |||
| Other current liabilities | 123.140 | 121.419 | 131.903 | 129.004 Paid income taxes | ( 185) | ( 213) | ( 116) | ( 145) | |||
| Total Liabilities (d) | 308.550 | 307.905 | 314.635 | 313.079 Total Inflows / (Outflows) from | |||||||
| TOTAL EQUITY AND LIABILITIES ©+(d) | 374.452 | 368.662 | 382.975 | 376.825 Operating Activities (a) | ( 4.790) | ( 4.128) | ( 4.989) | ( 4.247) | |||
| STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD (consolidated and non consolidated) amounts in thous. € | Investing Activities | ||||||||||
| GROUP | PARENT | ||||||||||
| 30/6/2017 | 30/6/2016 | 30/6/2017 | 30/6/2016 | ||||||||
| Purchase of tangible and intangible fixed assets | ( 2.330) | ( 1.053) | ( 1.919) | ( 1.016) | |||||||
| Total equity in the beginning of the period | Cash proceeds from the sale of tangible and intangible fixed assets | 0 1 | 1 | 0 | |||||||
| (1/1/2017 and 1/1/2016 accordingly) | 60.757 | 58.847 | 63.746 | 64.846 Income from interest | 2 1 | 1 | 2 | ||||
| Total comprehensive income after taxes for the period | 5.145 | 1.151 | 4.594 | 956 Total Inflows / (Outflows) from | |||||||
| (continued and discontinued operations) | Investing Activities (b) | ( 2.328) | ( 1.051) | ( 1.917) | ( 1.014) | ||||||
| Dividend distributed | 0 0 | 0 | 0 Financing Activities | ||||||||
| Total equity at the end of the period | Proceeds from debt | 1.075 320 | 0 | 1.075 | |||||||
| (30/6/2017 and 30/6/2016 accordingly) | 65.902 | 59.998 | 68.340 | 65.802 Debt repayment | ( 1.042) | ( 1.765) | ( 1.042) | ( 1.765) | |||
| Payments of financial leasing | |||||||||||
| (Capital installments) | ( 62) | ( 31) | ( 6) | ( 5) | |||||||
| Dividend paid | ( 27) | ( 9) | 0 | 0 | |||||||
| Total Inflows / (Outflows) from | |||||||||||
| Financing Activities © | ( 811) | ( 730) | ( 1.048) | ( 695) | |||||||
| Net Increase/ (Decrease) in Cash and Cash Equivalents | |||||||||||
| for the Period (a)+(b)+© | ( 7.928) | ( 5.909) | ( 7.954) | ( 5.956) | |||||||
| Cash and Cash Equivalents (beginning) | 12.182 | 10.426 | 11.716 | 9.901 | |||||||
| Cash and Cash Equivalents (period end) | 4.254 | 4.517 | 3.762 | 3.945 | |||||||
| STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD (consolidated and non consolidated) amounts in thous. € | |||||||||||
| GROUP | PARENT | ||||||||||
| 1/1-30/6/2017 | 1/1-30/6/2016 | 1/1-30/6/2017 | 1/1-30/6/2016 | ||||||||
| Turnover | 85.303 | 82.554 | 82.686 | 80.224 | |||||||
| Gross profit/ (loss) | 20.357 | 16.640 | 18.389 | 15.417 | |||||||
| Profit before taxes, financing and | |||||||||||
| investing activity | 10.114 | 5.914 | 5.521 9.027 | ||||||||
| Profit / (Loss) before taxes | 5.762 | 1.722 | 1.396 4.862 | ||||||||
| Profit / (Loss) after taxes (A) | 5.145 | 1.151 | 956 4.594 | ||||||||
| Owners of the parent | 5.113 | 1.110 | 956 4.594 | ||||||||
| Non controlling interests | 32 | 41 | |||||||||
| Other comprehensive income after taxes | 0 | 0 | 0 0 | ||||||||
| Total comprehensive income after taxes (A)+(Β) | 5.145 | 1.151 | 956 4.594 | ||||||||
| Owners of the parent | 5.113 | 1.110 | 956 4.594 | ||||||||
| Non controlling interests | 32 | 41 | |||||||||
| Earnings / (Losses) after taxes per share - basic (in €) | 0,0589 | 0,0128 | 0,0110 0,0530 | ||||||||
| Profit before taxes, financing and | |||||||||||
| investing activity and depreciation | 14.155 | 10.116 | 12.988 | 9.627 | |||||||
| ADDITIONAL INFORMATION : | |||||||||||
| Group Structure | Participation | Consolidation | Tax unaudited | ||||||||
| Companies | Residence | (%) | Method | Years | 6. Disclosures of transactions with related parties of group and company as defined in IAS 24 (amounts in thous.€) : | ||||||
| ATHENS MEDICAL CENTER SA | Maroussi Attica | Parent Co | 2016 | GROUP | PARENT | ||||||
| IATRIKI TECHNIKI SA | Kiffisia Attica | 100,00 | TOTAL | 2009, 2016 | a) Revenue | 0 | 83 | ||||
| AKSONIKI EREVNA SA | Maroussi Attica | 50,50 | TOTAL | 2007-2016 | b) Expenses | 208 | 6.653 | ||||
| EREVNA SA | Maroussi Attica | 51,00 | TOTAL | 2007-2016 | c) Receivables | 1.178 | 5.901 |
| Company's web site: | www.iatriko.gr | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Date of Approval by the Board of Directors of a' six month Financial Statements : |
29 September 2017 | ||||||||
| Certified Auditor Accountant : | Panagiotis Bountros Certified Auditor Accountant AM SOEL 22011 | ||||||||
| Auditing company : | KPMG Certified Auditors A.E. AM SOEL 114 | ||||||||
| Type of Auditor's review report : | Unqualified opinion - Emphasis of matter | ||||||||
| STATEMENT OF FINANCIAL POSITION (consolidated and non consolidated) amounts in thous. € | CASH FLOW STATEMENT (consolidated and non consolidated) amounts in thous. € | ||||||||
| GROUP | PARENT | Indirect method | GROUP | PARENT | |||||
| ASSETS | 30/6/2017 | 31/12/2016 | 30/6/2017 | 31/12/2016 | 1/1-30/6/2017 | 1/1-30/6/2016 | 1/1-30/6/2017 | 1/1-30/6/2016 | |
| Property, plant and equipment | 226.298 | 228.252 | 214.150 | 216.436 Operating Activities : | |||||
| Intangible assets | 415 | 339 | 412 | 335 Profit / (Loss) before taxes (continued operations) | 1.722 5.762 | 4.862 | 1.396 |
| HOSPITAL AFFILIATES INTERNATIONAL SA | Kiffisia Attica | 68,89 | TOTAL | 2012-2016 | and members of the Board | 1.491 | 1.263 |
|---|---|---|---|---|---|---|---|
| MEDSANA BMC | Bucharest Romania | 100,00 | TOTAL | -- | f) Liabilities to executives | ||
| BIOAXIS SRL (former MEDSANA SRL) | Bucharest Romania | 78,90 | TOTAL | -- | and members of the Board | 1.362 | 994 |
| EUROSITE SA | Maroussi Attica | 100,00 | TOTAL | 2014 -2016 | 7. The amounts of formed provisions are the following (amounts in thous. €) : | ||
| GAIA SA | Athens | 100,00 | TOTAL | 2010, 2015-2016 | GROUP | PARENT | |
| a) Legal disputes | 208 | 0 | |||||
| ATHENS MEDICAL CENTER SA | Maroussi Attica | Parent Co | 2016 | GROUP | PARENT | |||
|---|---|---|---|---|---|---|---|---|
| IATRIKI TECHNIKI SA | Kiffisia Attica | 100,00 | TOTAL | 2009, 2016 | a) Revenue | 0 | 83 | |
| AKSONIKI EREVNA SA | Maroussi Attica | 50,50 | TOTAL | 2007-2016 | b) Expenses | 208 | 6.653 | |
| EREVNA SA | Maroussi Attica | 51,00 | TOTAL | 2007-2016 | c) Receivables | 1.178 | 5.901 | |
| PHYSIOTHERAPY | d) Liabilities | 95 | 37.784 | |||||
| CENTER SA | Maroussi Attica | 33,00 | TOTAL | 2016 | e) Transactions and compensations of executives | |||
| HOSPITAL AFFILIATES INTERNATIONAL SA | Kiffisia Attica | 68,89 | TOTAL | 2012-2016 | and members of the Board | 1.491 | 1.263 | |
| MEDSANA BMC | Bucharest Romania | 100,00 | TOTAL | -- | f) Liabilities to executives | |||
| BIOAXIS SRL (former MEDSANA SRL) | Bucharest Romania | 78,90 | TOTAL | -- | and members of the Board | 1.362 | 994 | |
| EUROSITE SA | Maroussi Attica | 100,00 | TOTAL | 2014 -2016 | 7. The amounts of formed provisions are the following (amounts in thous. €) : | |||
| GAIA SA | Athens | 100,00 | TOTAL | 2010, 2015-2016 | GROUP | PARENT | ||
| a) Legal disputes | 208 | 0 | ||||||
| b) Tax unaudited years | 97 | 0 | ||||||
| c) Other provisions | 2 | 0 |
The General Group CFO
| Georgios V. Apostolopoulos | Vassilios G. Apostolopoulos | Emmanouil P. Markopoulos | Petros D. Adamopoulos | Panagiotis Ch. Katsihtis | |
|---|---|---|---|---|---|
| ID AK 038305 | ID Ξ 350622 | ID Π 001034 | ID ΑΖ 533419 | ID ΑΒ 052569 | |
12. Εmphasis of Matter in the Auditor's review report refers to note 2b to the Condensed Interim Financial Information, which describes the developments of the Company's negotiations with creditor banks regarding the amendment of the payment terms of its short term bond loan in order to be reclassified to
long term borrowings.
10.On 8 June 2017, Management signed an agreement (term sheet) regarding the basic amending terms of the 12/7/2012 bond loan issuance program, which
The CEO and Member of the BOD The Parent Chief Accountant The President of the BOD The Parent CFO
3. There are no legal disputes that could have a significant effect on the company's and the group's financial structure. has been past due, with the managing bank of the bond holders. Relevant information is found in note 19 of the interim financial statements.
1. All companies in the group are those described in the above table titled "Group Structure". There is no deviation in the companies and the method of consolidation relative to that used in the financial statements of the respective period of previous year 2016 or of previous year 2016 except the case of INTEROPTICS SA, which was sold in March 2017.
The effect due to the sale in profit/(loss) after taxes and non controlling interests as well as equity attributtable to owners of the parent is of no significance, while there is no effect in turnover. A detailed report is found in note 10 of interim financial statements. 2. There are pledges against the parent company's land and buildings, which refer to mortgage attachement amounted to €196,8 ,mil.
5. Profit / (loss) per share was calculated using the average weighted number of total shares issued.
4. The total number of employees for the first semester of 2017 in average was : Group 2.892 (2.859 first semester of 2016) and Parent Co 2.747 (2.720 first semester of 2016) respectively.
11. The accounting policies, applied by the Group and the Company for the completion of the interim financial statements as at 30.6.2017, are consistent
with those stated in the financial statements as at 31.12.2016.
8. A detailed report to group's structure is found in paragraphs 2a "Preparation base of condensed financial statements", 2c "Accounting policies" as well as
in paragraph 15 of the financial statements.
9. At 30/6/2017 no treasury shares were held by parent company nor its subsidiaries.
REG. No. 13782/06/Β/86/06 General Commercial Registry : 356301000
5-7 Distomou Str, 15125 Maroussi
FINANCIAL STATEMENT AND INFORMATION FOR THE PERIOD 1 January 2017 until 30 June 2017 According to the 4/507/28.4.2009 decision of the Capital Market's Board of Directors Commission
The following results and information, that arise from the financial statements, provide a general picture of the financial position and financial results of the ATHENS MEDICAL CENTER S.A. Thus we suggest the reader, before entering into any sort of investment decision or other transaction with the issuer, to gain access to the company's web site, where the financial statements can be downloaded, as well as the Auditor's Certificate when this is required.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.