AI assistant
ATHENA RESOURCES LIMITED — Annual Report 2017
Oct 18, 2017
64341_rns_2017-10-18_9e2da62e-8462-4bcc-9ccd-8574df2729d6.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [57 x 56] intentionally omitted <==
==> picture [87 x 41] intentionally omitted <==
ACN 113 758 900
==> picture [596 x 842] intentionally omitted <==
----- Start of picture text -----
PORT HEDLAND
ONSLOW
EXMOUTH
NEWMAN
113° E 115° E 117° E 119° E
Carnarvon CARNARVONGascoyne
Junction
Carnarvon [] Mullewa Road Robinson Range
Iron Ore
Jack Hills
Shark
Bay BYRO Iron Ore
PROJECT
TENEMENTS
Weld Range
Iron Ore
Meekatharra
North West [] Coastal Highway
Cue
Proposed Midwest Railway
Kalbarri
Tallering Peak
Iron Ore Mt Magnet
GERALDTON(Proposed Port)Oakajee Mullewa Karara / Mungada
Iron Ore
Geraldton
0 75km
PERTH
NT
WA QLD
SA
NSW
VIC
ALBANY
Dampier - Bunbury Gas Pipeline
----- End of picture text -----
| 01 | Company information ����������������������������������������������������������������������������������������������������������������������������������������������������������������������� 2 |
|---|---|
| 02 | Review of Operations ������������������������������������������������������������������������������������������������������������������������������������������������������������������������ 3 |
| 03 | Directors’ Report �������������������������������������������������������������������������������������������������������������������������������������������������������������������������������� 5 |
| 04 | Auditor’s Independence Declaration ������������������������������������������������������������������������������������������������������������������������������������������ 10 |
| 05 | Statement of Comprehensive Income ���������������������������������������������������������������������������������������������������������������������������������������� 11 |
| 06 | Statement of Financial Position ��������������������������������������������������������������������������������������������������������������������������������������������������� 12 |
| 07 | Statement of Changes in Equity ��������������������������������������������������������������������������������������������������������������������������������������������������� 13 |
| 08 | Statement of Cash Flows ���������������������������������������������������������������������������������������������������������������������������������������������������������������� 14 |
| 09 | Notes to and Forming Part of the Financial Statements ������������������������������������������������������������������������������������������������������ 15 |
| 10 | Directors’ Declaration ��������������������������������������������������������������������������������������������������������������������������������������������������������������������� 27 |
| 11 | Independent Auditor’s Report ������������������������������������������������������������������������������������������������������������������������������������������������������ 28 |
| 12 | Shareholder Details ������������������������������������������������������������������������������������������������������������������������������������������������������������������������� 32 |
| 13 | Interest in Mining Tenements ������������������������������������������������������������������������������������������������������������������������������������������������������� 33 |
| 14 | Corporate Governance Statement ���������������������������������������������������������������������������������������������������������������������������������������������� 33 |
1
01 Company Information
ABN Directors Secretaries Registered Office
69 113 758 900
D A Webster (Chairman) J Li (Chief Executive Officer) E W Edwards (Executive Director)
E W Edwards P J Newcomb
24 Colin Street West Perth, WESTERN AUSTRALIA 6005
Telephone: +61 8 9222 5888 Facsimile: +61 8 9222 5810 Email: [email protected]
Postal Address Share Registry
PO Box 1970 West Perth, WESTERN AUSTRALIA 6872 Computershare Investor Services Pty Ltd Level 11 172 St Georges Terrace Perth, WESTERN AUSTRALIA 6000
Telephone: +61 8 9323 2000 Facsimile: +61 8 9323 2033
Auditor
HLB Mann Judd Level 4, 130 Stirling Street Perth, WESTERN AUSTRALIA 6000
Telephone: +61 8 9227 7500 Facsimile: +61 8 9227 7533
Bankers
Securities Exchange Listing
Westpac Banking Corporation 1257 Hay Street West Perth, WESTERN AUSTRALIA 6005
Athena Resources Limited shares
are listed on the Australian Securities Exchange (Home Exchange – Perth) ASX Code: Shares AHN
Website
www.athenaresources.com.au
2
Annual Report 2016-17 I Athena Resources
02 Review of Operations
The BYRO PROJECT
LOCATION
The Byro Iron project is strategically located in the Midwest Iron province which includes a substantial mining sector. The projects southern boundary is 210km north of the Mullewa Rail Siding by road and 275km from the Port of Geraldton. Development of the Byro Iron project is expanding the overall resource in the Midwest region along with neighbours at the Karara Iron Project, Sinosteel’s Weld Range Project, the proposed Jack Hills Project, and Mt Gibson’s Extension Hill project, amongst others. Access and improved infrastructure to the maturing iron ore province is growing with development of the CSIRO SKA Project and increased capacity and further development at the Port of Geraldton.
TENURE
Athena’s Byro Project covers approximately 800 square kilometres and consists of five exploration licences. Athena has a 100% interest in the project. The Company has applied and received authorisation to explore for iron ore on the exploration licences. Athena has also applied for two mining leases covering the Fe1 and Mt Narryer deposits.
GEOLOGY AND MINERALISATION
Athena’s Byro Project is located along the north-western margin of the Yilgarn Craton, within an Archaean Gneiss Belt which trends north-northeast for approximately 200km. The geology is predominately quartzo-feldspathic gneisses and migmatites with amphibolites, quartzites, BIF’s, felsic volcanics and layered mafic-ultramafic intrusions. Regional folding and thrusting has resulted in a steep dominant westerly dip and north-northeast strike, although locally this varies from north to east. The high grade magnetite iron ore at Byro has been characterised by a coarse metamorphic grain size, super low impurities during development of thick migmatite layers in the upper amphibolite - granulite metamorphic terrain.
Outcropping sequences of mafic to ultramafic lithologies suggest a series of prospective intrusions, the extent of which has been refined with gravity and detailed magnetic surveys where alluvial cover persists. Past exploration in the region indicates the presence of anomalous copper-nickel-PGE and chromite mineralisation. Two altered, layered mafic-ultramafic bodies are found at Taccabba Well and Imagi Well where iron-rich chromite occurrences have been discovered. At the Milly Milly Project, copper gossans exist at the edge of the Milly Milly Intrusion. Nearby historic drilling intersected copper and nickel mineralisation. Further drilling by Athena has advanced the understanding of this intrusive body as being a highly prospective fertile system.
The magnetite from Byro has unique characteristics because of its development within the ancient, deeply buried terrain of the north western Yilgarn Craton. This terrain produced the granulite grade metamorphic magnetite very different to the common banded iron formations mined in the Pilbara. Data review has shown that the Byro Magnetite is a valuable fit for multiple industrial applications. This is because the Byro Magnetite’s natural attribute of purity becomes significantly more useful to industry with increased grain size.
FORMAL SALE OPTION AGREEMENT FOR BYRO PROJECT
On 8 January 2016 Athena announced that it had entered into a binding term sheet with Brilliant Glory Industrial Corporation Limited (BG), a Hong Kong based company for the conditional sale of the Byro Project. The terms sheet provided that Athena and BG may, by mutual agreement, enter into formal agreements in respect of the matters contained in the Term Sheet.
Athena and Brilliant Glory Industrial Corporation Limited together with Brilliant Glory Investments Pty Ltd on 2 December 2016 signed the formal Sale Option Agreement.
The material terms of the agreement are as follows:
Subject to the Company receiving all necessary Shareholder and regulatory approvals, the Company agreed to give
Review of Operations 3
Brilliant Glory the right (but not the obligation) to purchase the Byro Project in consideration for the payment of $20,000,000.
Completion of the acquisition under the agreement is subject to the following conditions:
-
Athena conducting the necessary works to obtain two mining leases within the boundaries of the Byro Project; and
-
Athena and Byro obtaining all necessary Shareholder (approved 8 March 2016) and regulatory approvals prior to completion.
On and from completion of the acquisition, Athena will be entitled to a royalty of $2 per dry metric tonne of iron ore sold from the Byro Project.
The agreement included in the definitions the following: “Satisfaction Date means 30 June 2017 or such other date as is agreed between the Parties”. This date was extended until 30 September 2017 and subsequently to 31 December 2017.
The agreement to extend the date requires Brilliant Glory to fund the amount of $40,000 per month for maintenance of the Byro tenements and to advance a loan to Athena of $20,000 per month to cover Athena’s corporate costs. That loan will be repaid out of the sale proceeds of $20,000,000.
MINING LEASE APPLICATIONS
During the year Athena continued discussions with the Wajarri Yamatji people who are the Traditional Owners of the area in which the Byro Project is located. Discussions to date include briefings on the scope of the project, future development and timelines. These discussions regard the grant on mining lease M09/166 (covering the Fe1 deposit) and M09/168 (covering the Mt Narryer deposit).
ONGOING METALLURGICAL WORK BY BRILLIANT GLORY
Brilliant Glory is continuing metallurgical studies for the purpose of plant design and to assist in the development of future sales of the high grade magnetite.
Cautionary Notes
Forward Looking Statements
This announcement contains certain statements that may constitute “forward looking statements”. Such statements are only predictions and are subject to inherent risks and uncertainties, which could cause actual values, results, performance achievements to differ materially from those expressed, implied or projected in any forward looking statements.
JORC Code Compliance Statement
Some of the information contained in this announcement is historic data that have not been updated to comply with the 2012 JORC Code. The information referred to in the announcement was prepared and first disclosed under the JORC Code 2004 edition. It has not been updated since to comply with the JORC Code 2012 edition on the basis that the information has not materially changed since it was last reported.
Competent Persons Statement
The information included in the announcement was compiled by Mr Liam Kelly, an employee of Athena Resources Limited. Mr Kelly is a Member of the Australasian Institute of Mining and Metallurgy, and has sufficient relevant experience in the styles of mineralisation and deposit styles under consideration to qualify as a Competent Person as defined in “The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code 2012 Edition)”. Mr Kelly consents to the inclusion of the information in the announcement in the context and format in which it appears and that the historical information was compliant with the relevant JORC Code, 2004 Edition, and new information announced in this report is compliant with the JORC Code 2012 Edition.
Competent Persons Disclosure
Mr Kelly is an employee of Athena Resources and currently holds securities in the company.
4 Annual Report 2016-17 I Athena Resources
03 Directors’ Report
Your Directors submit their report on the consolidated entity consisting of Athena Resources Limited (“Athena” or “the Company”) and its controlled entities (“Group”) for the financial year ended 30 June 2017.
DIRECTORS
The names of directors who held office during or since the end of the year and until the date of this report are as follows. Directors were in office for this entire period;
David Arthur Webster Chairman Jian Li Chief Executive Officer Edmond William Edwards Executive Director
PARTICULARS OF DIRECTORS AND COMPANY SECRETARIES
David Arthur Webster – Chairman
Experience
Mr Webster’s career in Australian agriculture includes developing an extensive run of farming properties in Western Australia and restructuring the Australian wool industry. More recently Mr Webster has been involved in significant Chinese investments in agriculture and associated infrastructure in Australia. He is currently a director of Australian Wool Innovation Limited (AWI) where he is also Chairman of the Finance and Audit Committee and he is a director of the Australian Wool Testing Authority Limited.
Mr Webster’s considerable commercial expertise together with many years of experience of working with government at the highest level, both in Australia and overseas, is of substantial value to Athena Resources.
Interest in Shares
9,891,798 Fully Paid Shares
Special Responsibilities
Mr Webster is Chairman of the Audit Committee.
Directorships held in listed entities
In the 3 years immediately before the end of the financial year Mr Webster did not serve as a director of any other listed companies.
Jian Li – Chief Executive Officer
Experience
Jian Li has over 30 years of experience in import and export, international and domestic trade, and management of leading business and organisations in the Chinese market.
He started his career as a salesman and was eventually promoted to managing director and vice general manager in one of the top 500 state owned enterprises in China.
Along with his experience in international commodities import and domestic trade such as iron ore, coal, nickel and non-ferrous metal etc, he has developed strong connections, cooperation and sales networks with most of the biggest steel manufacturers, coal resource state owned enterprises and power plants in China.
Interest in Shares
43,000,000 Fully Paid Shares
Special Responsibilities
Mr Li is responsible for the promotion of the company in China.
Directorships held in listed entities
In the 3 years immediately before the end of the financial year Mr Li did not serve as a director of any other listed companies.
Edmond William Edwards – Executive Director and Joint Company Secretary
Qualifications
Mr Edwards is a Chartered Accountant with a Bachelor of Commerce from the University of Western Australia. He is a Fellow of The Australian Institute of Company Directors.
5
Directors’ Report
Experience
Mr Edwards has over 40 years of experience in the mining industry in Western Australia. He has previously been Executive Director or Finance Director of a number of listed mining and exploration companies having taken many of these companies through the initial public offering, then exploration, feasibility and finally into production. These companies include Taruga Gold Limited, Scotgold Resources Ltd, Resource Mining Corporation Ltd, Fox Resources Ltd, Aztec Resources Ltd, Acclaim Exploration NL and Matlock Mining NL.
Interest in Shares
30,503,066 Fully Paid Shares
Special Responsibilities
Mr Edwards is responsible for the financial management of the company and is also a Joint Company Secretary.
Directorships held in listed entities
In the 3 years immediately before the end of the financial year Mr Edwards did not serve as a director of any other listed companies
Peter John Newcomb – Joint Company Secretary
Qualifications
Mr Newcomb is a Fellow of the Institute of Chartered Accountants in England and Wales and a member of the Chartered Accountants Australia and New Zealand.
Experience
He has over 31 years professional and commercial experience working in a number of industries and locations including London, Scotland, Singapore and Perth. The majority of his experience over the last ten years has been in the Resources industry in Western Australia. Mr Newcomb is Company Secretary.
PRINCIPAL ACTIVITIES
The principal activity of the consolidated entity during the year was mineral exploration in Australia.
OPERATING AND FINANCIAL REVIEW
Review of Operations
A review of operations of the group during the financial year is contained in the Review of Operations section of this annual report.
| Operating Results Consolidated (loss) /proft after income tax for the fnancial year |
2017 $ (130,994) |
2016 $ 83,087 |
|---|---|---|
Financial Position
At 30 June 2017 the Company has cash reserves of $19,020.
Dividends
No dividends were paid during the year and no recommendation is made as to dividends.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
In the opinion of the Directors, there were no significant changes in the state of affairs of the consolidated entity that occurred during the financial year under review not otherwise disclosed in this report or in the consolidated accounts.
MATTERS SUBSEQUENT TO THE END OF FINANCIAL YEAR
Since the end of the financial year under review and the date of this report, there has not arisen any matter, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to significantly affect the operations of the consolidated entity, in the current or subsequent financial years.
6 Annual Report 2016-17 I Athena Resources
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
The Company intends to continue its exploration activities with a view to the commencement of mining operations as soon as possible.
Further information on likely developments in the operations of the consolidated entity and the expected results of operations have not been included in this report because the Directors believe it would be likely to result in unreasonable prejudice to the Company.
MEETINGS OF DIRECTORS
The following table sets out the number of meetings of the Company’s Directors held during the year ended 30 June 2017, and the number of meetings attended by each Director. These meetings included matters relating to the Remuneration and Nomination Committees of the Company.
| Number eligible to attend | Number attended | |
|---|---|---|
| Edmond William Edwards | 4 | 4 |
| David Arthur Webster | 4 | 4 |
| Jian Li | 2 | 2 |
AUDIT COMMITTEE
The audit committee was comprised of the non-executive director Mr D Webster. During the year ended 30 June 2017, Mr D Webster attended two meetings of the Audit Committee.
REMUNERATION REPORT (Audited)
This report details the nature and amount of remuneration for each member of the key management personnel of Athena Resources Limited.
The following persons acted as directors during or since the end of the financial year:
David Arthur Webster Chairman Jian Li Chief Executive Officer Edmond William Edwards Executive Director
The Company has no other key management personnel.
The information provided in the remuneration report includes remuneration disclosures that are required under Accounting Standards AASB 124 “Related Party Disclosures”. These disclosures have been transferred from the financial report and have been audited.
Remuneration policy
The board policy is to remunerate directors at market rates for time, commitment and responsibilities. The board determines payment to the directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of directors’ fees that can be paid is subject to approval by shareholders in general meeting, from time to time. Fees for nonexecutive directors are not linked to the performance of the consolidated entity. However, to align directors’ interests with shareholder interests, the directors are encouraged to hold securities in the company.
The company’s aim is to remunerate at a level that will attract and retain high-calibre directors and employees. Company officers and directors are remunerated to a level consistent with the size of the company.
All remuneration paid to directors and executives is valued at the cost to the company and expensed.
Performance-based remuneration
The company does not pay any performance-based component of remuneration.
Details of remuneration for year ended 30 June 2017
Directors’ Remuneration
No salaries, commissions, bonuses or superannuation were paid or payable to directors during the year. Remuneration was by way of fees (as detailed below) paid monthly in respect of invoices issued to the Company by the Directors or Companies associated with the Directors in accordance with agreements between the Company and those entities. No other short-term or long-term benefits were provided during the current or prior year. Details of the agreements are set out below.
7
Directors’ Report
Agreements in respect of cash remuneration of Directors:
Mr. Edwards is an Executive Director responsible for the financial operations of the Company. The Company has an agreement with Tied Investments Pty Ltd to provide the management services of Mr. Edwards to the Company in relation to its corporate activities on normal commercial terms and conditions. An annual fee of $180,000 excluding GST was paid during the year. Mr. Edwards is a director of Tied Investments Pty Ltd. The Company may terminate the contract by giving three months notice. Tied Investments Pty Ltd may terminate by giving three months notice.
Mr David Webster is a Non-Executive Director. Fees payable to Mr Webster are detailed below. No fee was paid to Mr Li.
The Directors are entitled to reimbursement of out-of-pocket expenses incurred whilst on company business. The total remuneration paid to directors is summarised below:
| Director Associated Company Fees $ Year ended 30 June 2017 E W Edwards Tied Investments Pty Ltd 180,000 D A Webster Cobpen Co Investments Pty Ltd 48,000 J Li - 228,000 Director Associated Company Fees $ Year ended 30 June 2016 E W Edwards Tied Investments Pty Ltd 180,000 D A Webster Cobpen Co Investments Pty Ltd 48,000 J Li - R P Kandiah Kokatu Pty Ltd 24,000 252,000 Aggregate amounts payable to Directors and their personally related entities. 2017 $ Current: Accounts payable 597,294 597,294 |
Fees $ 180,000 48,000 - |
Total $ 180,000 48,000 - |
|---|---|---|
| 228,000 | 228,000 | |
| Fees $ 180,000 48,000 - 24,000 |
Total $ 180,000 48,000 - 24,000 |
|
| 252,000 | 252,000 | |
| 2016 $ 483,734 |
||
| 597,294 | 483,734 |
During the year, interest free loans of $120,000 by Mr Edwards were extended to the Company by a director, for the purpose of supporting short-term cash flow. The loans were unsecured. The maximum amount outstanding during the period was $120,000. The balance of the loan outstanding at 30 June 2017 was nil.
There were no performance related payments, option or share based payments, superannuation payments or other benefits made during the year.
Directors’ Shareholdings in the Company
| Director J Li E W Edwards D A Webster |
Balance 1 July 2016 Placement Balance 30 June 2017 43,000,000 - 43,000,000 30,503,066 - 30,503,066 9,891,798 - 9,891,789 |
|---|---|
| 83,394,864 - 83,394,864 |
End of Remuneration Report
8 Annual Report 2016-17 I Athena Resources
SHARE OPTIONS
As at the date of this report, there were no options over unissued ordinary shares in the parent entity.
ENVIRONMENTAL ISSUES
The consolidated entity has conducted exploration activities on mineral tenements. The right to conduct these activities is granted subject to environmental conditions and requirements. The consolidated entity aims to ensure a high standard of environmental care is achieved and, as a minimum, to comply with relevant environmental regulations. There have been no known breaches of any of the environmental conditions.
INDEMNIFICATION OF DIRECTORS
During the financial year, the Company has given an indemnity or entered into an agreement to indemnity as follows:
The Company has entered into agreements with Mr E Edwards, Mr D Webster and Mr J Li to indemnify them against any liability incurred by them as an officer of the Company including costs and expenses of successfully defended legal proceedings.
AUDITOR
HLB Mann Judd continues in office in accordance with section 327 of the Corporations Act 2001.
NON-AUDIT SERVICES
No non-audit services were provided by our auditors, HLB Mann Judd, during the year ended 30 June 2017.
AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration as set out on page 10 has been received for the year ended 30 June 2017 and forms part of this directors’ report.
PROCEEDINGS ON BEHALF OF COMPANY
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
The Company was not a party to any such proceedings during the year.
Signed in accordance with a resolution of the directors.
==> picture [171 x 54] intentionally omitted <==
E W EDWARDS
Executive Director
Dated at Perth this 21 day of September, 2017.
9
Directors’ Report
04 Auditors Independence Declaration For the year ended 30 June 2017
==> picture [166 x 70] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the consolidated financial report of Athena Resources Limited for the year ended 30 June 2017, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b) any applicable code of professional conduct in relation to the audit.
==> picture [141 x 58] intentionally omitted <==
Perth, Western Australia N G Neill 21 September 2017 Partner
HLB Mann Judd (WA Partnership) ABN 22 193 232 714
Level 4 130 Stirling Street Perth WA 6000 | PO Box 8124 Perth BC WA 6849 | Telephone +61 (08) 9227 7500 | Fax +61 (08) 9227 7533 Email: [email protected] | Website: www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
10
Annual Report 2016-17 I Athena Resources
05 Statement of Comprehensive Income For the year ended 30 June 2017
| Note Revenue 2 Expenses Depreciation 3 Employee and Consultant Costs Listing and Share Registry Costs Offce and Communication Costs Other expenses LOSS BEFORE INCOME TAX BENEFIT Income tax beneft 4 NET PROFIT / (LOSS) FOR THE YEAR Other comprehensive income TOTAL COMPREHENSIVE PROFIT / (LOSS) FOR THE YEAR Basic earnings / (loss) per share (cents per share) 20 |
Consolidated Entity 2017 $ 2016 $ 2,136 6,761 (6,159) (3,400) (260,239) (241,745) (26,748) (24,143) (88,762) (78,826) (143,437) (134,086) (523,209) (475,439) 392,215 558,526 (130,994) 83,087 - (130,994) 83,087 (0.06) 0.05 |
Consolidated Entity 2017 $ 2016 $ 2,136 6,761 (6,159) (3,400) (260,239) (241,745) (26,748) (24,143) (88,762) (78,826) (143,437) (134,086) (523,209) (475,439) 392,215 558,526 (130,994) 83,087 - (130,994) 83,087 (0.06) 0.05 |
|---|---|---|
| (523,209) 392,215 |
(475,439) 558,526 |
|
| (130,994) | 83,087 - |
|
| (130,994) | 83,087 | |
| (0.06) | 0.05 |
These financial statements should be read in conjunction with the accompanying notes.
11
Statement of Comprehensive Income
06 Statement of Financial Position As at 30 June 2017
| Note CURRENT ASSETS Cash and cash equivalents 5 Trade and other receivables 6 Total Current Assets NON-CURRENT ASSETS Plant and equipment 7 Mineral exploration and evaluation 8 Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables 9 Total Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 10 Accumulated losses 11 TOTAL EQUITY |
Consolidated Entity 2017 $ 2016 $ 19,020 758,935 60,901 55,181 79,921 814,116 19,691 25,850 7,584,542 7,184,778 7,604,233 7,210,628 7,684,154 8,024,744 768,590 978,186 768,590 978,186 768,590 978,186 6,915,564 7,046,558 13,400,888 13,400,888 (6,485,324) (6,354,330) 6,915,564 7,046,558 |
Consolidated Entity 2017 $ 2016 $ 19,020 758,935 60,901 55,181 79,921 814,116 19,691 25,850 7,584,542 7,184,778 7,604,233 7,210,628 7,684,154 8,024,744 768,590 978,186 768,590 978,186 768,590 978,186 6,915,564 7,046,558 13,400,888 13,400,888 (6,485,324) (6,354,330) 6,915,564 7,046,558 |
|---|---|---|
| 79,921 | 814,116 | |
| 19,691 7,584,542 |
25,850 7,184,778 |
|
| 7,604,233 | 7,210,628 | |
| 7,684,154 | 8,024,744 | |
| 768,590 | 978,186 | |
| 768,590 | 978,186 | |
| 768,590 | 978,186 | |
| 6,915,564 | 7,046,558 | |
| 13,400,888 (6,485,324) |
13,400,888 (6,354,330) |
|
| 6,915,564 | 7,046,558 |
These financial statements should be read in conjunction with the accompanying notes.
12 Annual Report 2016-17 I Athena Resources
07 Statement of Changes in Equity For the year ended 30 June 2017
| Consolidated Entity | Issued Capital $ |
Accumulated Losses $ |
Share Option Reserve $ |
Total $ |
|---|---|---|---|---|
| Year ended 30 June 2017 Balance at 1 July 2016 Comprehensive loss for the year Balance at 30 June 2017 Year ended 30 June 2016 Balance at 1 July 2015 Shares issued (net of issue costs) Expiry of Options Comprehensive income for the year Balance at 30 June 2016 |
13,400,888 - |
(6,354,330) (130,994) |
- - |
7,046,558 (130,994) |
| 13,400,888 | (6,485,324) | - | 6,915,564 | |
| 12,460,746 940,142 - - |
(6,477,417) - 40,000 83,087 |
40,000 - (40,000) - |
6,023,329 940,142 - 83,087 |
|
| 13,400,888 | (6,354,330) | - | 7,046,558 |
These financial statements should be read in conjunction with the accompanying notes.
13
Statement of Changes in Equity
08 Statement of Cash Flows
For the year ended 30 June 2017
| Note CASH FLOWS FROM OPERATING ACTIVITIES Payments to suppliers Interest received Research and Development tax offset Net Cash Infow From Operating Activities 16 CASH FLOWS FROM INVESTING ACTIVITIES Payments for mineral exploration/evaluation expenditure Payment for purchase of shares in other entities Payment for the purchase of fxed assets Proceeds from sale of shares in other entities Net Cash (Outfow) From Investing Activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares and options Share and option issue transaction costs Proceeds from borrowings from related party Repayment of borrowings from related party Net Cash Infow From Financing Activities Net increase in cash held Cash and cash equivalents at beginning of the fnancial year Cash and cash equivalents at the end of this fnancial year 5 |
Consolidated Entity 2017 $ 2016 $ (376,311) (468,369) 2,136 2,649 392,215 558,526 18,040 92,806 (777,955) (376,355) - (2,000) - (22,273) - 4,112 (777,955) (396,516) - 1,000,000 - (59,858) 140,000 70,000 (120,000) (70,000) 20,000 940,142 (739,915) 636,432 758,935 122,503 19,020 758,935 |
Consolidated Entity 2017 $ 2016 $ (376,311) (468,369) 2,136 2,649 392,215 558,526 18,040 92,806 (777,955) (376,355) - (2,000) - (22,273) - 4,112 (777,955) (396,516) - 1,000,000 - (59,858) 140,000 70,000 (120,000) (70,000) 20,000 940,142 (739,915) 636,432 758,935 122,503 19,020 758,935 |
|---|---|---|
| 18,040 | 92,806 | |
| (777,955) - - - |
(376,355) (2,000) (22,273) 4,112 |
|
| (777,955) | (396,516) | |
| - - 140,000 (120,000) |
1,000,000 (59,858) 70,000 (70,000) |
|
| 20,000 | 940,142 | |
| (739,915) 758,935 |
636,432 122,503 |
|
| 19,020 | 758,935 |
These financial statements should be read in conjunction with the accompanying notes.
14 Annual Report 2016-17 I Athena Resources
09 Notes to and forming part of the financial statements For the year ended 30 June 2017
NOTE 1 STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Accounting Standards and Interpretations and complies with other requirements of the law.
The financial report has also been prepared on a historical cost basis. The financial report is presented in Australian dollars. For the purposes of preparing the consolidated financial statements, the company is a for-profit entity
The company is a listed public company, incorporated in Australia and operating in Australia. The entity’s principal activities are mineral exploration.
The accounting policies detailed below have been consistently applied to all years presented unless otherwise stated. The financial statements are for the consolidated entity consisting of Athena Resources Limited and its subsidiaries.
Reporting Basis and Conventions
The financial report has been prepared on the basis of accounting principles applicable to a going concern, which assumes the commercial realisation of the future potential of Athena’s assets and the discharge of its liabilities in the normal course of business.
The Board considers that Athena is a going concern and recognises that additional funding is required to ensure that it can continue to fund its operations and further develop its mineral exploration and evaluation assets during the twelve month period from the date of approval of this financial report. The company has access to the following potential source of funding:
-
The placement of securities under the ASX Listing Rule 7.1 or otherwise;
-
An excluded offer pursuant to the Corporations Act 2001; or
-
The sale of assets.
Accordingly, the Directors believe that subject to prevailing equity market conditions, Athena will obtain sufficient funding to enable it to continue as a going concern and that it is appropriate to adopt that basis of accounting in the preparation of the financial report. Should Athena be unable to obtain sufficient funding as outlined above, there is a material uncertainty that may cast significant doubt whether it will be able to continue as a going concern and therefore, whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should it not continue as a going concern.
Statement of Compliance
The financial report was authorised for issue on 21 September 2017.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
Adoption of new and revised standards
Changes in accounting policies on initial application of Accounting Standards
In the year ended 30 June 2017, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Consolidated Entity’s operations and effective for the current annual reporting period.
It has been determined by the Directors that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on the Consolidated Entity’s business and therefore, no change is necessary to accounting policies of the consolidated entity.
15
Notes to and Forming Part of the Financial Statements
The Directors have also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the year ended 30 June 2017. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to consolidated entity accounting policies.
Segment Reporting
Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Board of Athena Resources Limited.
Accounting Policies
a) Principles of Consolidation
A controlled entity is any entity controlled by Athena Resources Limited. Control exists where Athena Resources Limited has the capacity to dominate the decision making in relation to the financial and operating policies of another entity so that the other entity operates with Athena Resources Limited to achieve the objectives of Athena Resources Limited. All controlled entities have a 30 June financial year-end.
All intercompany balances and transactions between entities in the consolidated entity, including any unrealised profit or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent entity.
Where controlled entities have entered or left the consolidated entity during the year, their operating results have been included from the date control was obtained or until the date control ceased.
b) Income Tax
The charge for current income tax expenses is based on the profit for the year adjusted for any non-assessable or disallowable items. It is calculated using tax rates that have been enacted or are substantively enacted by the balance date.
Deferred tax is accounted for in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amount in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the statement of comprehensive income except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the consolidated entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
c) Plant and Equipment
Each class of plant and equipment is carried at cost less, where applicable, any accumulated depreciation.
Plant and equipment
Plant and equipment are measured on the cost basis less accumulated depreciation and accumulated impairment losses.
The carrying amount of plant and equipment is reviewed annually by Directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows which will be received from the asset’s employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future consolidated benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of comprehensive income during the financial period in which they are incurred.
Depreciation
The depreciable amount of all fixed assets including capitalised lease assets, but excluding computers, is depreciated on a reducing balance commencing from the time the asset is held ready for use. Computers are depreciated on a straight line basis over their useful lives to the consolidated entity commencing from the time the asset is held ready for use.
16
Annual Report 2016-17 I Athena Resources
The depreciation rates used for each class of depreciable assets are:
Class of Fixed Asset Depreciation Rate Plant and Equipment 15 – 50%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the statement of comprehensive income. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to accumulated losses.
d) Mineral Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred is either written off as incurred or accumulated in respect of each identifiable area of interest. Tenement acquisition costs are initially capitalised. Costs are only carried forward to the extent that they are expected to be recouped through the successful development of the areas, sale of the respective areas of interest or where activities in the area have not yet reached a stage, which permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full in the year in which the decision to abandon the areas is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are expensed as incurred and treated as exploration and evaluation expenditure.
e) Impairment of Assets
At each reporting date, the Directors review the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the assets, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the statement of comprehensive income.
Where it is not possible to estimate the recoverable amount of an individual asset, the consolidated entity estimates the recoverable amount of the cash-generating unit to which the asset belongs.
f) Provisions
Provisions are recognised where there is a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
g) Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.
h) Revenue
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
All revenue is stated net of the amount of goods and service tax (GST).
i) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expenses. Receivables and payables in the statement of financial position are shown inclusive of GST.
j) Issued Capital
Issued and paid up capital is recognised at the fair value of the consideration received by the company. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.
- k) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
17
Notes to and Forming Part of the Financial Statements
l) Critical accounting estimates and judgements
The application of accounting policies requires the use of judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
m) Key Estimates – Impairment of exploration expenditure
The Directors assess impairment at each reporting date by evaluating conditions specific to the consolidated entity that may lead to impairment of exploration expenditure. In making this assessment, the Directors have considered the existence of any possible indicators of impairment per AASB 6 “Exploration for and Evaluation of Mineral Resources”.
On the basis of this review, the Directors have not written off any exploration expenditure during the financial year and are satisfied that no impairment is present at June 30 2017.
| NOTE 2REVENUE | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|
| Revenue from non-operating activities Interest received Sale of shares in other entities Total revenue NOTE 3LOSS FROM ORDINARY ACTIVITIES BEFORE TAX EXPENSE |
2,136 - |
2,649 4,112 |
| 2,136 | 6,761 | |
| Expenses Depreciation of non-current assets: Plant and equipment Offce furniture and equipment Motor vehicles Total depreciation of non-current assets NOTE 4INCOME TAX |
- 1,148 5,011 |
533 1,919 948 |
| 6,159 | 3,400 |
No income tax is payable by Athena as each entity in the consolidated entity incurred a loss for tax purposes for the year and each has available recoupable income tax losses at balance date. The aggregate of income tax attributable to the financial year differs from the amount calculated on the operating loss. The differences are calculated as follows:
| Loss for the year Income tax calculated at 30% Tax effect of permanent differences: R&D Tax Offset Deferred tax asset not recognised Income Tax Attributable To Operating Loss |
(523,209) | (475,439) |
|---|---|---|
| (156,963) 392,215 156,963 |
(142,632) 558,526 142,632 |
|
| 392,215 | 558,526 |
The directors estimate the unrecognised deferred tax asset attributable to the company and its controlled entities at 30% is as follows:
Revenue Losses 3,523,152 3,506,197
18
Annual Report 2016-17 I Athena Resources
The potential deferred tax asset has not been brought to account in the financial report at 30 June 2017 as the Directors do not believe it is appropriate to regard the realisation of the asset as probable. This asset will only be obtained if:
-
a) The company and its controlled entity derive future assessable income of an amount and type sufficient to enable the benefit from the deductions for the tax losses and the unrecouped exploration expenditure to be realised;
-
b) The company and its controlled entity continue to comply with the conditions for deductibility imposed by tax legislation; and
-
c) No changes in tax legislation adversely affect the company and its controlled entity in realising the benefit from the deductions for the tax losses and unrecouped exploration expenditure.
Franking Credits
No franking credits are available at balance date for the subsequent financial year.
| NOTE 5 CASH AND CASH EQUIVALENTS | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|
| Cash at bank and on hand NOTE 6TRADE AND OTHER RECEIVABLES |
19,020 | 758,935 |
| 19,020 | 758,935 | |
| Current Other Debtors GST Receivable NOTE 7PLANT AND EQUIPMENT |
28,056 32,845 |
- 55,181 |
| 60,901 | 55,181 | |
| Plant and equipment Cost Provision for depreciation Movement for the year Opening balance Additions Depreciation expensed Closing balance |
201,554 (181,863) |
201,554 (175,704) |
| 19,691 | 25,850 | |
| 25,850 - (6,159) |
6,977 22,273 (3,400) |
|
| 19,691 | 25,850 |
19
Notes to and Forming Part of the Financial Statements
| NOTE 8MINERAL EXPLORATION AND EVALUATION | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|
| At cost brought forward – exploration and evaluation phase Expenditure during the year At cost less impairment |
7,184,778 399,764 |
6,494,119 690,659 |
| 7,584,542 | 7,184,778 |
The ultimate recoupment of exploration expenditure carried forward is dependent upon successful development and commercial exploration, or sale of the respective areas
| NOTE 9TRADE AND OTHER PAYABLES | NOTE 9TRADE AND OTHER PAYABLES | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|---|
| Current Trade creditors and accruals Loan from Brilliant Glory Investments Pty Ltd (Note 22) Due to directors - remuneration Due to other offcers - remuneration NOTE 10ISSUED CAPITAL |
36,896 20,000 597,294 114,400 |
403,252 - 483,734 91,200 |
|
| 768,590 | 978,186 | ||
| (a) Issued capital: 216,760,789 ordinary shares fully paid (2016: 216,760,789 ordinary shares fully paid) (b) Movements in ordinary share capital of the Company were as follows: Date Details No. Of Shares Balance June 30 2015 173,760,789 11/08/14 Placement 15,000,000 12/09/14 Placement 12,000,000 26/06/15 Placement 16,000,000 Less: Transaction costs arising on share issues - Balance June 30 2016 and 2017 216,760,789 (c) Movement in Options: Details No. Of Options Balance June 30 2015 4,000,000 Transfer to Accumulated Losses on Expiry of Options (4,000,000) Balance June 30 2016 and 2017 - |
13,400,888 | 13,400,888 | |
| Issue Price Cents / Share 2.00 2.50 2.50 Issue Price Cents / Share |
Value $ 12,460,746 300,000 300,000 400,000 (59,858) |
||
| 216,760,789 | 13,400,888 | ||
| No. Of Options 4,000,000 (4,000,000) |
Value $ 40,000 (40,000) |
||
| - | - |
Options exercisable at 6 cents on or before 30 April 2016 expired during the 2016 year.
(d) Voting and dividend rights
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
20 Annual Report 2016-17 I Athena Resources
| NOTE 11RESERVES AND ACCUMULATED LOSSES | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|
| Accumulated Losses Accumulated Losses Balance at beginning of the year Net Proft / (Loss) for the year Transfer to Accumulated Losses on Expiry of Options Balance at end of the year NOTE 12COMMITMENTS FOR EXPENDITURE |
(6,485,324) | (6,354,330) |
| (6,354,330) (130,994) - |
(6,477,417) 83,087 40,000 |
|
| (6,485,324) | (6,354,330) | |
| Mineral Tenement Leases In order to maintain current rights of tenure to mining tenements, the consolidated entity will be required to outlay amounts of $4,059,670 (2016: $2,774,325) in respect of minimum tenement expenditure requirements and lease rentals. The obligations are not provided for in the fnancial report and are payable as follows: Not later than one year Later than 1 year but not later than 2 years Later than 2 years but not later than 5 years The Company has a number of avenues available to continue the funding of its current exploration program and as and when decisions are made, the Company will disclose this information to shareholders. |
811,934 811,934 2,435,802 |
554,865 554,865 1,664,595 |
| 4,059,670 | 2,774,325 | |
The commitments referred to above represent the Company’s share of obligations under joint venture agreements without allowing for dilution.
NOTE 13 CONTINGENT LIABILITIES
Athena Resources Limited and its controlled entities have no known material contingent liabilities as at 30 June 2017.
NOTE 14 INVESTMENT IN CONTROLLED ENTITIES
| Class of Shares Athena Resources Limited - Parent Entity Ordinary 100% Complex Exploration Pty Ltd Ordinary 100% Capricorn Resources Pty Ltd Ordinary 100% Byro Exploration Pty Ltd (c) Ordinary 100% |
Book Value Investments 2017 $ 2016 $ - - 100 100 200 200 1,390,000 1,390,000 1,390,300 1,390,300 |
Book Value Investments 2017 $ 2016 $ - - 100 100 200 200 1,390,000 1,390,000 1,390,300 1,390,300 |
|---|---|---|
| 1,390,300 | 1,390,300 |
-
a) The above controlled entities are incorporated in Australia.
-
b) The book value of Athena Resources Limited’s investment in the ordinary shares of controlled entities, is at cost which does not exceed the underlying net assets of the entity.
-
c) Wholly owned subsidiary of Complex Exploration Pty Ltd.
21
Notes to and Forming Part of the Financial Statements
NOTE 15 SEGMENT INFORMATION
During the year the Group operated principally in one business segment being mineral exploration within Australia.
| NOTE 16NOTES TO THE STATEMENT OF CASH FLOWS | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|
| Reconciliation of (loss) / proft after income tax to net operating cash fows (Loss) / Proft from ordinary activities Depreciation Proft on sale of other entities Movement in assets and liabilities Receivables Payables Net cash provided by operating activities NOTE 17KEY MANAGEMENT PERSONNEL |
(130,994) 6,159 - 148,595 (5,720) |
83,087 3,400 (2,112) (55,181) 63,612 |
| 18,040 | 92,806 | |
| 2017 $ |
2016 $ |
- a) Directors
The names and positions of Directors in office at any time during the financial year are:
| David Arthur Webster | Chairman |
|---|---|
| Jian Li | Chief Executive Offcer |
| Edmond William Edwards | Executive Director |
- b) Remuneration Polices
Remuneration policies are disclosed in the Remuneration Report which is contained in the Directors’ Report.
- c) The total remuneration paid to Directors is summarised below:
Year ended 30 June
| Short-term employee benefts Post-employment benefts Other-long term benefts Other – based payments d) Aggregate amounts payable to Directors and their personally related entities. Current Accounts payable |
228,000 - - - |
252,000 - - - |
|---|---|---|
| 228,000 | 252,000 | |
| 597,294 | 483,734 | |
| 597,294 | 483,734 |
22 Annual Report 2016-17 I Athena Resources
| NOTE 18RELATED PARTY INFORMATION | Parent 2017 $ |
Entity 2016 $ |
|---|---|---|
| Transactions within the Consolidated Entity Aggregate amount receivable within the consolidated entities at balance date Non-current receivables – Controlled Entities Less : Provision for non recovery |
9,140,029 (1,554,985) |
8,740,265 (1,554,985) |
| 7,585,044 | 7,185,280 |
All loans to related parties and controlled entities are interest free and repayable on demand.
During the year, a loan of $120,000 was extended to the Company by a Director, Mr Edwards, for the purpose of supporting short-term cash flow. The loans were unsecured. The maximum amount outstanding during the period was $120,000. The balance of the loans outstanding at 30 June 2017 was nil.
| NOTE 19REMUNERATION OF AUDITORS | Consolidated Entity 2017 $ 2016 $ |
Consolidated Entity 2017 $ 2016 $ |
|---|---|---|
| Amount received, or due and receivable, by the auditors for: Auditing and reviewing of the fnancial statements of Athena Resources Limited and of its controlled entities Other Services NOTE 20(LOSS) / PROFIT PER SHARE |
22,200 - |
22,000 5,000 |
| 22,200 | 27,000 | |
| Weighted average number of ordinary shares outstanding during the year used in the calculation of basic loss per share Proft / (Loss) used in the calculation of loss per share |
216,760,789 | 184,141,611 |
| $ (130,994) | $ 83,087 |
23
Notes to and Forming Part of the Financial Statements
NOTE 21 FINANCIAL RISK MANAGEMENT
a) Financial Risk Management Policies
The consolidated entity’s financial instruments consist mainly of deposits with banks, accounts receivable and accounts payable.
The board’s overall risk management strategy seeks to assist the group in meeting its financial targets, whilst minimising potential adverse effects on financial performance. The group has developed a framework for a risk management policy and internal compliance and control systems that covers the organisational, financial and operational aspects of the consolidated entity’s affairs. The Chairman is responsible for ensuring the maintenance of, and compliance with, appropriate systems.
i) Financial Risk Exposures and Management
The main risks the group is exposed to through its financial instruments are interest rate risk and liquidity risk.
Interest Rate Risk
The consolidated entity’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result of change in the market, interest rate and the effective weighted average interest rate on these financial assets, is as follows:
| Financial Assets - Cash at bank - Trade debtors Total Financial Assets Financial Liabilities - Payable and accruals - Amounts payable related parties Total Financial Liabilities |
Non-Interest Bearing $ Weighted Average Effective Interest Rate % 2017 2016 2017 2016 - - 0.92 0.18 60,901 55,181 60,901 55,181 171,298 494,452 597,294 483,734 768,592 978,186 |
Floating Interest Rate $ 2017 2016 19,020 758,935 - - 19,020 758,935 - - - - - - |
Floating Interest Rate $ 2017 2016 19,020 758,935 - - 19,020 758,935 - - - - - - |
|---|---|---|---|
| 60,901 | 19,020 | 758,935 | |
| 171,298 597,294 |
- - |
- - |
|
| 768,592 | - | - |
Liquidity Risk
The consolidated entity manages liquidity risk by monitoring forecast cash flows.
Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date, is the carrying amount net of any allowance for doubtful debts, as disclosed in the statement of financial position and notes to the financial statement.
In the case of cash deposited, credit risk is minimised by depositing with recognised financial intermediaries such as banks, subject to Australian Prudential Regulation Authority supervision.
The consolidated entity does not have any material risk exposure to any single debtor or group of debtors under financial instruments entered into by it.
Capital Management Risk
Management controls the capital of the consolidated entity in order to maximise the return to shareholders and ensure that the consolidated entity can fund its operations and continue as a going concern.
Management effectively manages the consolidated entity’s capital by assessing the consolidated entity’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of expenditure and debt levels and share and option issues. There have been no changes in the strategy adopted by management to control capital of the consolidated entity since the prior year.
24 Annual Report 2016-17 I Athena Resources
b) Financial Instruments
Net Fair Values
For financial assets and liabilities, the net fair value approximates their carrying value. The consolidated entity has no financial assets or liabilities that are readily traded on organised markets at balance date and has no financial assets where the carrying amount exceeds net fair values at balance date.
The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the statement of financial position and in the notes to and forming part of the financial statements.
Interest Rate Sensitivity Analysis
The consolidated entity has performed a sensitivity analysis relating to its exposure to interest rate risk. This sensitivity analysis demonstrates the effect on the current year results and equity which could result in a change in these risks.
At 30 June 2017 the effect on the loss and equity as a result of a 2% change in the interest rate with all other variables remaining constant is as follows:
| 2017 | 2016 | |
|---|---|---|
| $ | $ | |
| Change in Proft / (Loss) | ||
| - Increase in interest by 2% | 2,013 | 6,622 |
| - Decrease in interest by 2% | (2,013) | (6,622) |
| Change in equity | ||
| - Increase in interest by 2% | 2,013 | 6,622 |
| - Decrease in interest by 2% | (2,013) | (6,622) |
NOTE 22 FORMAL SALE OPTION AGREEMENT FOR BYRO PROJECT
On 8 January 2016 the Company announced to ASX that it has entered into a binding term sheet with Brilliant Glory Industrial Corporation Limited (BG), a Hong Kong based company for the conditional sale of the Byro Project.
The terms sheet provided that Athena and BG may, by mutual agreement, enter into formal agreements in respect of the matters contained in the Term Sheet.
Athena and Brilliant Glory Industrial Corporation Limited together with Brilliant Glory Investments Pty Ltd on 2 December 2016 signed the formal Sale Option Agreement.
The material terms of the agreement are as follows:
Subject to the Company receiving all necessary Shareholder and regulatory approvals, the Company agreed to give Brilliant Glory the right (but not the obligation) to purchase the Byro Project in consideration for the payment of $20,000,000.
Completion of the acquisition under the agreement is subject to the following conditions:
-
Athena conducting the necessary works to obtain two mining leases within the boundaries of the Byro Project; and
-
Athena and Byro obtaining all necessary Shareholder (approved 8 March 2016) and regulatory approvals prior to completion.
On and from completion of the acquisition, Athena will be entitled to a royalty of $2 per dry metric tonne of iron ore sold from the Byro Project.
The agreement included in the definitions the following: “Satisfaction Date means 30 June 2017 or such other date as is agreed between the Parties”.
This date was extended until 30 September 2017 and subsequently to 31 December 2017.
The agreement to extend the date requires Brilliant Glory to fund the amount of $40,000 per month for maintenance of the Byro tenements and to advance a loan to Athena of $20,000 per month to cover Athena’s corporate costs. That loan will be repaid out of the sale proceeds of $20,000,000.
25
Notes to and Forming Part of the Financial Statements
2017 2016 NOTE 23 PARENT ENTITY DISCLOSURES $ $
| Financial Position CURRENT ASSETS Cash and cash equivalents Trade and other receivables Total Current Assets NON-CURRENT ASSETS Plant and equipment Investment in subsidiaries Loans to subsidiaries (i) Total Non-Current assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Total Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital Accumulated losses TOTAL EQUITY Financial Performance Proft (Loss) for the year Other comprehensive income Total comprehensive income / (loss) Accumulated losses prior year Transfer to Reserve on expiry of options |
18,220 60,901 |
758,135 55,181 |
|---|---|---|
| 79,121 | 813,316 | |
| 19,691 300 7,585,044 |
25,850 300 7,185,280 |
|
| 7,605,035 | 7,211,430 | |
| 7,684,156 | 8,024,746 | |
| 768,592 | 978,188 | |
| 768,592 | 978,188 | |
| 768,592 | 978,188 | |
| 6,915,564 | 7,046,558 | |
| 13,400,888 (6,485,324) |
13,400,888 (6,354,330) |
|
| 6,915,564 | 7,046,558 | |
| (130,994) - |
83,087 - |
|
| (130,994) (6,354,330) - |
83,087 (6,477,417) 40,000 |
|
| (6,485,324) | (6,354,330) |
The parent entity has not entered into any guarantees in relation to debts of its subsidiaries, has no contingent liabilities, and has no commitments for acquisition of property, plant and equipment.
(i) The ultimate recovery of the loans to the subsidiaries is dependent on the successful development and/or commercial exploitation or sale of the subsidiaries’ exploration assets.
26 Annual Report 2016-17 I Athena Resources
10 Directors’ Declaration
For the year ended 30 June 2017
-
In the opinion of the directors of Athena Resources Limited (the ‘Company’):
-
a. the accompanying financial statements and notes are in accordance with the Corporations Act 2001 including:
-
i. giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017 and of its performance for the year then ended; and
-
ii. complying with Australian Accounting Standards, the Corporations Regulations 2001, professional reporting requirements and other mandatory requirements.
-
-
b. there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
c. the financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board.
-
This declaration has been made after receiving the declarations required to be made to the directors in accordance with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2017.
==> picture [155 x 56] intentionally omitted <==
E W Edwards
Executive Director
Date at Perth this 21 September 2017
Director’s Declaration 27
11 Independent Auditor’s Report For the year ended 30 June 2017
==> picture [144 x 60] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
To the members of Athena Resources Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Athena Resources Limited (“the Company”) and its controlled entities (“the Group”), which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
a) giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its financial performance for the year then ended; and
-
b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (“the Code”) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1 in the financial report, which indicates the existence of a material uncertainty exists that may cast significant doubt on the Group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material uncertainty related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report .
HLB Mann Judd (WA Partnership) ABN 22 193 232 714
Level 4 130 Stirling Street Perth WA 6000 | PO Box 8124 Perth BC WA 6849 | Telephone +61 (08) 9227 7500 | Fax +61 (08) 9227 7533 Email: [email protected] | Website: www.hlb.com.au
Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
28 Annual Report 2016-17 I Athena Resources
11 Independent Auditor’s Report For the year ended 30 June 2016 (continued)
==> picture [162 x 56] intentionally omitted <==
Key Audit Matter
How our audit addressed the key audit matter
Carrying amount of exploration and evaluation expenditure
Note 8 of the financial report
In accordance with AASB 6 Exploration for and Evaluation of Mineral Resources , the Group capitalises exploration and evaluation expenditure and at 30 June 2017 had capitalised exploration and evaluation expenditure of $7,584,542.
Our audit focussed on the Group’s assessment of the carrying amount of the capitalised exploration and evaluation asset as it involved the most communication with those charged with governance and also is of importance to the users’ understanding of the financial report as a whole.
We planned our work to address the audit risk that the capitalised expenditure might no longer meets the recognition criteria of the standard. In addition, we considered it necessary to assess whether facts and circumstances existed to suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount.
Our procedures included but were not limited to the following:
-
We obtained an understanding of the key processes associated with management’s review of carrying values of each area of interest;
-
We considered the Director’s assessment of potential indicators of impairment;
-
We obtained evidence that the Group has current rights to tenure of its area of interest;
-
We examined exploration budgets and discussed with management the nature of planned ongoing activities; and
-
We examined the disclosures made in the financial report.
Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2017, but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Independent Auditor’s Report 29
11 Independent Auditor’s Report For the year ended 30 June 2016 (continued)
==> picture [163 x 56] intentionally omitted <==
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
30 Annual Report 2016-17 I Athena Resources
11 Independent Auditor’s Report For the year ended 30 June 2016 (continued)
==> picture [150 x 52] intentionally omitted <==
Report on the Remuneration Report
Opinion on the remuneration report
We have audited the remuneration report included in the directors’ report for the year ended 30 June 2017.
In our opinion, the remuneration report of Athena Resources Limited for the year ended 30 June 2017 complies with section 300A of the Corporations Act 2001 .
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [175 x 47] intentionally omitted <==
==> picture [127 x 52] intentionally omitted <==
HLB Mann Judd N G Neill Chartered Accountants Partner
Perth, Western Australia 21 September 2017
Page 35
Athena Resources Limited
Independent Auditor’s Report 31
12 Shareholder Details
For the year ended 30 June 2016
| ANALYSIS OF SHAREHOLDING – 14 SEPTEMBER 2017 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 – or more Total on issue Shareholders holding less than marketable parcel |
SHARES 22 48 73 276 152 571 216,760,789 179 |
|---|---|
Voting Rights
Article 16 of the Constitution specifies that on a show of hands every member present in person, by attorney or by proxy shall have:
-
a) for every fully paid share held by him one vote
-
b) for every share which is not fully paid a fraction of the vote equal to the amount paid up on the share over the nominal value of the shares.
Substantial Shareholders
| Substantial Shareholders | Substantial Shareholders | |
|---|---|---|
| The following substantial shareholders have notifed the | Company in accordance with Corporations Act 2001. | |
| Brilliant Glory Industrial Corp Ltd | 43,000,000 | 19.84% |
| Edmond William Edwards | 30,503,066 | 14.07% |
Directors’ Shareholding
Interest of each director in the share capital of the Company is detailed in the Remuneration Report.
Top Twenty Shareholders 15 September 2016
==> picture [483 x 281] intentionally omitted <==
----- Start of picture text -----
NAME SHARES % RANK
Brilliant Glory Industrial Corp Ltd 43,000,000 19.84 1
Tied Nominees Pty Ltd 30,459,066 14.05 2
Ishine International Resources Limited 8,300,000 3.83 3
Cobpen Co Investments Pty Ltd 8,077,301 3.73 4
Kelanco Pty Ltd 8,061,771 3.72 5
Vitor Pty Ltd 6,666,667 3.08 6
Mr Andrew Peter Thomson 4,432,500 2.04 7
Julia Edwards Superannuation Pty Ltd 4,020,000 1.85 8
Corridor Nominees Pty Ltd 3,803,375 1.75 9
Mr Peter John Newcomb 3,710,250 1.71 10
Mr Terence Weston 3,661,000 1.69 11
Citicorp Nominees Pty Limited 2,811,406 1.30 12
Mr Andrew John Puklowski 2,678,471 1.24 13
Mr James Gregory Puklowski 2,646,053 1.22 14
Stonydeep Investments Pty Ltd 2,625,000 1.21 15
Mr Ronald Wang Chi Tai 2,548,370 1.18 16
Befavo Pty Ltd 2,504,409 1.16 17
HSBC Custody Nominees (Australia) 2,023,500 0.93 18
B C & K D Kelly 1,973,047 0.91 19
Mr Liam Kelly 1,954,889 0.90 20
TOP 20 TOTAL 143,532,677 66.21
----- End of picture text -----
32 Annual Report 2016-17 I Athena Resources
13 Interest in Mining Tenements
Byro
E09/1507
E09/1552
E09/1637
E09/1781
E09/1938
MLA09/166 MLA09/168
E – Exploration License
MLA – Mining Lease Application
14 Corporate Governance Statement
For the year ended 30 June 2017
The Board of Directors of Athena Resources Limited is responsible for the corporate governance of the Company. The Board guides and monitors the business and affairs of Athena Resources Limited on behalf of the shareholders by whom they are elected and to whom they are accountable. The statement reports on Athena Resources Limited’s key governance principles and practices.
Details of the Corporate Governance Statement can be found on the Athena Resources Limited’s website at http:// www.athenaresources.com.au/corporate/corporate-governance/
33
Interest in Mining Tenements - Corporate Governance Statement
==> picture [57 x 56] intentionally omitted <==
==> picture [87 x 41] intentionally omitted <==
ACN 113 758 900
Athena Resources Limited ABN 69 113 758 900
24 Colin Street I West Perth I Western Australia I 6005 PO Box 1970 I West Perth I Western Australia I 6872 T +61 8 9222 5888 I Fx +61 8 92225 5810 I W athenaresources.com.au