Quarterly Report • Oct 30, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
(Originally issued in Turkish)
| Contents | PAGE |
|---|---|
| CONDENSED STATEMENT OF FINANCIAL POSITION | 1-2 |
| CONDENSED STATEMENT OF PROFIT OR LOSS AND | |
| OTHER COMPREHENSIVE INCOME | 3 |
| CONDENSED STATEMENT OF CHANGES IN EQUITY |
4 |
| CONDENSED STATEMENT OF CASH FLOWS | 5-6 |
| CONDENSED NOTES TO THE FINANCIAL STATEMENTS |
7-39 |
| NOTE 1 ORGANIZATION AND OPERATIONS OF THE COMPANY |
7 |
| NOTE 2 SUMMARY OF ACCOUNTING POLICIES |
7-12 |
| NOTE 3 CASH AND CASH EQUIVALENTS |
13 |
| NOTE 4 BORROWINGS |
13-14 |
| NOTE 5 LEASE LIABILITIES |
15 |
| NOTE 6 TRADE RECEIVABLES AND PAYABLES |
16 |
| NOTE 7 OTHER RECEIVABLES AND PAYABLES |
17 |
| NOTE 8 INVENTORIES |
17 |
| NOTE 9 PROPERTY, PLANT AND EQUIPMENT |
18-20 |
| NOTE 10 INTANGIBLE ASSETS | 21 |
| NOTE 11 RIGHT OF USE ASSET | 21-22 |
| NOTE 12 PROVISIONS, CONTINGENT ASSETS AND LIABILITIES | 23 |
| NOTE 13 EMPLOYEE BENEFITS | 24-25 |
| NOTE 14 OTHER ASSETS AND LIABILITIES | 25 |
| NOTE 15 PREPAID EXPENSES AND CONTRACT LIABILITIES | 26 |
| NOTE 16 EQUITY | 26-27 |
| NOTE 17 SHARE BASED PAYMENTS | 27 |
| NOTE 18 REVENUE AND COST OF SALES | 28 |
| NOTE 19 GENERAL ADMINISTRATIVE EXPENSES | 29 |
| NOTE 20 OTHER OPERATING INCOME AND EXPENSES | 29-30 |
| NOTE 21 INCOME AND EXPENSES FROM INVESTING ACTIVITIES | 30 |
| NOTE 22 FINANCE INCOME AND FINANCE EXPENSES | 31 |
| NOTE 23 INCOME TAXES (INCLUDING DEFERRED TAX ASSETS AND LIABILITIES) | 31-33 |
| NOTE 24 RELATED PARTY DISCLOSURES | 33-37 |
| NOTE 25 FINANCIAL RISK MANAGEMENT OBJECTIVE AND POLICIES | 37-40 |
| NOTE 26 SUBSEQUENT EVENTS | 41 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Notes | Not Audited 30 September 2024 |
Audited 31 December 2023 |
|
|---|---|---|---|
| ASSETS | |||
| Cash and cash equivalents | 3 | 736,597,090 | 1,189,915,810 |
| Trade receivables | |||
| Trade receivables from related parties | 6-24 | 248,584,761 | 195,568,142 |
| Trade receivables from third parties | 6 | 60,778,902 | 70,048,562 |
| Other receivables | 7 | 1,637,625 | 2,224,883 |
| Inventories | 8 | 1,297,761,378 | 1,424,396,071 |
| Prepaid expenses | 15 | 5,644,918 | 6,804,122 |
| Other current assets | 14 | 170,321,412 | 167,177,637 |
| Total Current Assets | 2,521,326,086 | 3,056,135,227 | |
| Other receivables | 7 | 1,622,380 | 2,005,375 |
| Property, plant and equipment | 9 | 2,325,950,616 | 2,160,341,695 |
| Intangible assets | 10 | 2,312,108 | 1,409,774 |
| Right of use assets | 11 | 10,240,345 | 8,635,268 |
| Derivative instruments | 6,252,758 | 4,797,172 | |
| Prepaid expenses | 15 | 109,009,541 | - |
| Deferred tax assets | 23 | 185,789,267 | 322,162,616 |
| Total Non-Current Assets | 2,641,177,015 | 2,499,351,900 | |
| TOTAL ASSETS | 5,162,503,101 | 5,555,487,127 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Notes | Not Audited 30 September 2024 |
Audited 31 December 2023 |
|
|---|---|---|---|
| LIABILITIES | |||
| Short-term borrowings | 4 | - | 505,124,839 |
| Current portion of long-term borrowings | 4 | 228,861,935 | 234,151,142 |
| Short-term lease liabilities | 5 | 5,033,156 | 3,261,273 |
| Trade payables | |||
| Trade payables to related parties | 6-24 | 23,611,138 | 5,943,170 |
| Trade payables to third parties | 6 | 420,805,942 | 486,363,241 |
| Other payables | |||
| Other payables to related parties | 7-24 | 124,164,653 | - |
| Other payables to third parties | 7 | 2,380,822 | - |
| Employee benefit payables | 13 | 5.929,895 | 5,881,317 |
| Short-term provisions | |||
| Provisions for employee benefits | 13 | 6,542,894 | 3,515,301 |
| Litigation provisions | 12 | 2,161,843 | 2,937,087 |
| Current tax liabilities | 23 | 5,641,286 | 14,670,628 |
| Other current liabilities | 14 | 8,899,239 | 3,397,607 |
| Total Current Liabilities | 834,032,803 | 1,265,245,605 | |
| Long-term borrowings | 4 | 187,491,986 | 115,846,448 |
| Long-term lease liabilities | 5 | 3,229,930 | 2,069,002 |
| Long-term provisions | |||
| Provisions for employee benefits | 13 | 9,829,174 | 6,923,562 |
| Total Non-Current Liabilities | 200,551,090 | 124,839,012 | |
| EQUITY | |||
| Share capital | 16 | 138,768,000 | 138,768,000 |
| Adjustments to share capital | 16 | 798,445,306 | 798,445,306 |
| Share premium | 1,217,480,002 | 1,217,480,002 | |
| Other comprehensive expenses | |||
| not to be reclassified | |||
| - Remeasurement losses of | |||
| defined benefit plans | 16 | 687,008 | 243,142 |
| - Revaluation of property, | |||
| plant and equipment | 16 | 714,826,680 | 714,826,680 |
| Other comprehensive losses | |||
| to be reclassified under profit or losses |
|||
| - Cash flow hedge reserves | 16 | (77,057,228) | (163,098,298) |
| Legal reserves | 16 | 174,870,738 | - |
| Retained earnings | 1,150,985,101 | 1,057,075,140 | |
| Net profit for the period | 8,913,601 | 401,662,538 | |
| Total Equity | 4,127,919,208 | 4,165,402,510 | |
| TOTAL LIABILITIES AND EQUITY | 5,162,503,101 | 5,555,487,127 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Notes | 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September2023 |
|
|---|---|---|---|---|---|
| Profit or loss | |||||
| Revenue | 18 | 2,519,840,166 | 2,612,896,224 | 658,030,250 | 1,037,089,239 |
| Satışların maliyeti (-) | 18 | (2,141,263,756) | (1,911,059,032) | (566,599,098) | (688,163,378) |
| Gross profit | 378,576,410 | 701,837,192 | 91,431,152 | 348,925,861 | |
| General administrative expenses (-) | 19 | (99,992,447) | (79,524,747) | (34,477,202) | (29,391,314) |
| Other operating income | 20 | 66,408,526 | 69,161,243 | 36,258,595 | 29,121,445 |
| Other operating expenses (-) |
20 | (84,525,561) | (122,619,078) | 21,245,376 | (13,834,719) |
| Operating profit | 260,466,928 | 568,854,610 | 114,457,921 | 334,821,273 | |
| Income related to investing activities | 21 | 243,887,957 | 114,173,006 | 57,628,087 | 83,376,187 |
| Expense related to investing activities (-) | 21 | (9,667,714) | (7,211,498) | (6,543,975) | (3,849,789) |
| Operating profit before financial expenses | 494,687,171 | 675,816,118 | 165,542,033 | 414,347,671 | |
| Financial income | 22 | - | 725,394 | - | 250,195 |
| Financial expenses (-) | 22 | (160,433,469) | (363,610,985) | (37,304,468) | (132,631,853) |
| Monetary gain / (loss) | (191,466,046) | 187,541,066 | (81,171,051) | 77,503,926 | |
| Earning / (Loss) before tax | 142,787,656 | 500,471,593 | 47,066,514 | 359,469,939 | |
| Tax income | |||||
| Current tax expense | 23 | (26,329,018) | (117,382,607) | (8,455,569) | (20,590,467) |
| Deferred tax income | 23 | (107,545,037) | (219,230,659) | (77,200,561) | (186,354,217) |
| Net profit for the year | 8,913,601 | 163,858,327 | (38,589,616) | 152,525,255 | |
| Earning per share | 17 | 0.06 | 1.34 | (0.28) | 1.24 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| NET PROFIT FOR THE YEAR | 8,913,601 | 163,858,327 | (38,589,616) | 152,525,255 |
| Other comprehensive income | ||||
| Items that will not to be reclassified subsequently to profit or loss: | 86,484,936 | (30,712,423) | 11,497,870 | 97,495,398 |
| Revaluation of defined benefit plans | ||||
| and measurement gains | 591,821 | (267,673) | 155,965 | (889,200) |
| Revaluation of defined benefit plans | ||||
| and measurement losses tax income/expense | (147,955) | 53,535 | (60,783) | 177,841 |
| Items that may be reclassified subsequently to profit or loss: | ||||
| Cash flow hedging losses | 114,721,427 | (38,122,858) | 15,203,585 | 122,758,444 |
| Cash flow hedging losses tax income/expense |
(28,680,357) | 7,624,573 | (3,800,897) | (24,551,687) |
| TOTAL COMPREHENSIVE INCOME | 95,398,537 | 133,145,904 | (27,091,746) | 250,020,653 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Other | Other | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| comprehensive | comprehensive | ||||||||||
| income/(expense) | income/ (expense) | ||||||||||
| will | be reclassified to | will not be reclassified to | |||||||||
| profit or loss | profit or loss | ||||||||||
| Notes | Share capital |
Adjustment to share capital |
Legal reserves |
Share premium(*) |
Cash flow hedging losses |
Remeasurement of defined benefit liabilities |
Revaluation of property plant end equipment |
Net income for the period |
Retained earnings |
Total | |
| Balance at 1 January 2024 |
16 | 138,768,000 | 798,445,306 | - | 1,217,480,002 | (163,098,298) | 243,142 | 714,826,680 | 401,662,538 | 1,057,075,140 | 4,165,402,510 |
| Profit for the year Other comprehensive income |
- - |
- - |
- - |
- - |
- 86,041,070 |
- 443,866 |
- - |
8,913,601 - |
- - |
8,913,601 86,484,936 |
|
| Total Comprehensive Income | - | - | - | - | 86,041,070 | 443,866 | - | 8,913,601 | - | 95,398,537 | |
| Transfers to legal reserves Dividend payment Transfers |
- - - |
- - - |
174,870,738 - - |
- - - |
- - - |
- - - |
- - - |
- - (401,662,538) |
(174,870,738) (132,881,839) 401,662,538 |
- (132,881,839) - |
|
| Balance at 30 September 2024 |
16 | 138,768,000 | 798,445,306 | 174,870,738 | 1,217,480,002 | (77,057,228) | 687,008 | 714,826,680 | 8,913,601 | 1,150,985,101 | 4,127,919,208 |
| Balance at 1 January 2023 |
16 | 117,600,000 | 783,478,483 | - | - | (150,532,081) | 201,174 | 303,707,475 | 1,256,049,926 | (197,386,648) | 2,113,118,329 |
| Profit or the year | - | - | - | - | - | - | - | 163,858,327 | - | 163,858,327 | |
| Other comprehensive income | - | - | - | - | (30,498,285) | (214,138) | - | - | - | (30,712,423) | |
| Total Comprehensive Income | - | - | - | - | (30,498,285) | (214,138) | - | 163,858,327 | - | 133,145,904 | |
| Increase due to share-based payment transactions Capital increase Transfers |
- 21,168,000 - |
- 14,966,823 - |
- - - |
1,217,480,002 - - |
- - - |
- - - |
- - |
- - -(1,256,049,926) |
- - 1,256,049,926 |
1,217,480,002 36,134,823 - |
|
| Balance at 30 September 2023 |
16 | 138,768,000 | 798,445,306 | - | 1,217,480,002 | (181,030,366) | (12,964) | 303,707,475 | 163,858,327 | 1,058,663,278 | 3,499,879,058 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Notes | 1 January - | 1 January 30 September 2024 30 September 2023 |
|
|---|---|---|---|
| Cash Flows From Operating Activities | |||
| Net profit for the period | 8,913,601 | 163,858,327 | |
| Adjustments related to reconciliation | |||
| of net profit/(loss) for the period | 820,282,032 | 1,476,434,834 | |
| Depreciation and amortization expense | 9-10-11 | 155,882,594 | 81,281,969 |
| Adjustments for provisions | |||
| provisions related to employee benefits | 13 | 13,190,408 | 10,706,841 |
| Adjustments related to interest income and expenses | |||
| Interest income | 22 | (132,478,579) | (27,075,046) |
| Adjustments regarding participation fee income | 22 | (93,686,852) | - |
| Interest expense | 22 | 27,063,404 | 88,997,371 |
| Deferred financial expense | |||
| arising from credit purchases | 20 | 5,072,365 | 34,841,851 |
| Unearned finance income | |||
| arising from credit sales | 20 | (794,411) | (18,085,385) |
| Depreciation and amortization on leases | 11 | 7,063,144 | 4,947,153 |
| Interest (expense) on leases, net | 5-22 | 804,687 | 842,107 |
| Adjustments related to tax income | 23 | 133,874,055 | 336,613,266 |
| Foreign exchange expenses related to leasing transactions | 4 | 127,799,997 | 253,516,497 |
| Monetary gain | 576,491,220 | 709,848,210 | |
| Changes in Working Capital | (375,395,071) | (965,162,901) | |
| Adjustments related to (increase)/decrease in trade receivables | |||
| Increase in due from related parties | (119,879,464) | (479,668,718) | |
| Increase in trade receivables from third parties | (15,651,164) | 10,153,511 | |
| DRAFT Adjustments related to increase in other current assets |
(52,755,973) | (52,270,497) | |
| Increase in inventories | (311,726,988) | (528,227,136) | |
| Decrease in prepaid expenses | 1,159,204 | (10,632,596) | |
| Adjustments related to (increase)/decrease in trade payables | |||
| Increase in due to related parties | 22,043,840 | 59,836,469 | |
| Increase in trade payables to third parties | 72,744,497 | 244,168,865 | |
| Adjustments related to deferred revenues | - | (220,393,026) | |
| Increase / (decrease) in other liabilities | 28,838,608 | 11,870,227 | |
| Adjustments related to (increase)/decrease in other receivables | (167,631) | - | |
| Cash Flows From Operations | (29,112,482) | (122,143,465) | |
| Income taxes paid | 23 | (26,329,018) | (117,382,607) |
| Employee benefits paid | 13 | (2,783,464) | (4,760,858) |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Notes | 1 January - 30 September 2024 |
1 January - 30 September 2023 |
|
|---|---|---|---|
| Cash Flows From Investing Activities | (205,237,959) | (47,280,631) | |
| Cash outflows from purchase | |||
| of property, plant and equipment | 9 | (321,057,151) | (73,850,938) |
| Cash outflows from purchase of intangible assets | 10 | (1,336,698) | (504,739) |
| Advanced received for tangible assets | 15 | (109,009,541) | - |
| Interest received | 22 | 226,165,431 | 27,075,046 |
| Cash Flows From Financing Activities | (327,341,798) | 698,600,038 | |
| Capital increase | - | 21,168,000 | |
| Net cash inflows resulting from share premium | - | 778,014,909 | |
| Cash inflows from loans | 4 | 219,616,479 | 1,102,115,823 |
| Cash outflows related to loan repayments | 4 | (496,621,495) | (1,122,248,106) |
| Interest paid | (45,456,785) | (75,667,761) | |
| Payments for lease transactions | 5 | (804,687) | (842,107) |
| Interest payments related to leasing transactions | 5 | (4,075,310) | (3,940,720) |
| THE EFFECT OF MONETARY LOSS ON | |||
| CASH AND CASH EQUIVALENTS | (345,427,043) | (60,791,780) | |
| NET CHANGE IN | |||
| CASH AND CASH EQUIVALENTS | (453,318,720) | 1,143,514,422 | |
| CASH AND CASH EQUIVALENTS | |||
| AT THE BEGINNING OF THE PERIOD | 3 | 1,189,915,810 | 196,647,185 |
| CASH AND CASH EQUIVALENTS | |||
| AT THE END OF THE PERIOD | 3 | 736,597,090 | 1,340,161,607 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
Atakey Patates Gıda Sanayi ve Ticaret A.Ş. ("the Company") was established on 21 September 2012. The company's main activity is to provide potato production and supply for TAB Gıda brands, related subsidiaries operating in China, and third parties.
TFI TAB Gıda Yatırımları A.Ş. has purchased the shares from Ozgorkey Food Products Ind. and Trade Inc., which held 50% of the Company's shares, on June 28, 2019, and as of December 31, 2019, it became the party that holds the main control with the Company's main partner.
Within the framework of the company's plans to go public; The Initial Public Offering (IPO) Prospectus was approved by the Capital Markets Board on July 13, 2023. As of the amount on July 13, 2023, the Company has carried out its IPO in Borsa Istanbul Inc. with a size of TL 1.114.848.000, at a price of TL 39,50 each, using the "Fixed Price Demand Collection Method" between the dates of July 19-21, 2023. As of July 27, 2023, the company's paid-in capital reached TL 138.768.000. The "B" Company shares that were offered to the public started trading on Borsa Istanbul Inc. "Yıldız Pazar" on July 27, 2023.
As at 30 September 2024 the average number of personnel employed during the year is 219 (31 December 2023: 229).
The address of the Company is Dikilitaş mah. Emirhan cad. No:109 Atakule K:11 Beşiktaş/İstanbul.
The financial statements were approved by the Board of Directors on October 30, 2024. These financial statements will be finalized upon approval at the General Assembly.
The accompanying financial statements are prepared in accordance with the Communiqué Serial II, No:14.1, "Principles of Financial Reporting in Capital Markets" ("the Communiqué") published in the Official Gazette numbered 28676 on 13 June 2013. According to the article 5 of the Communiqué, financial statements are prepared in accordance with Turkish Financial Reporting Standards ("TFRS") and its addendum and interpretations ("IFRIC") issued by Public Oversight Accounting and Auditing Standards Authority ("POA") Turkish Accounting Standards Boards. The financial statements of the Company are prepared as per the CMB announcement of 4 July 2024 relating to financial statements presentations.
The Company complies with the principles and conditions issued by the CMB, the TTC, tax legislation, and the Uniform Chart of Accounts conditions issued by the Ministry of Finance in keeping its accounting records and preparing its statutory financial statements. However, the financial statements are based on the Company's statutory records and are expressed in TL, and have been arranged by reflecting the necessary corrections and classification, including those related to changes in the purchasing power of the TL, to present the Company's status in accordance with TFRS.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
Entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflation Economies as of financial statements for the annual reporting period ending on or after 31 December 2023 with the announcements made by the Public Oversight Accounting and Auditing Standards Authority (POA) on 23 November 2023. TAS 29 is applied to the financial statements, including the financial statements, of any entity whose functional currency is the currency of a hyperinflationary economy.
The accompanying financial statements are prepared on a historical cost basis, except for financial investments measured at fair value and investment properties measured at revalued amounts.
Financial statements and corresponding figures for previous periods have been restated for the changes in the general purchasing power of Turkish lira and, as a result, are expressed in terms of purchasing power of Turkish lira as of 30 September 2024 as per TAS 29.
On the application of TAS 29, the entity used the conversion coefficient derived from the Customer Price Indexes (CPI) published by Turkey Statistical Institute according to directions given by POA. The CPI for current and previous year periods and corresponding conversion factors since the time when the Turkish lira previously ceased to be considered currency of hyperinflationary economy, i.e., since 1 January 2005, were as follow:
| Year end | Index |
|---|---|
| 2004 | 113.86 |
| 2005 | 122.65 |
| 2006 | 134.49 |
| 2007 | 145.77 |
| 2008 | 160.44 |
| 2009 | 170.91 |
| 2010 | 181.85 |
| 2011 | 200.85 |
| 2012 | 213.23 |
| 2013 | 229.01 |
| 2014 | 247.72 |
| 2015 | 269.54 |
| 2016 | 292.54 |
| 2017 | 327.41 |
| 2018 | 393.88 |
| 2019 | 440.50 |
| 2020 | 504.81 |
| 2021 | 686.95 |
| 2022 | 1,128.45 |
| 2023 | 1,859.38 |
| 2023/06 | 1,351.59 |
| 2023/09 | 1,691.04 |
| 2023 | 1,859.38 |
| 2024/06 | 2,319.29 |
| 2024/09 | 2,526.16 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
Assets and liabilities were separated into those that were monetary and non–monetary, with non– monetary items were further divided into those measured on either a current or historical basis to perform the required restatement of financial statements under TAS 29. Monetary items (other than index -linked monetary items) and non-monetary items carried at amounts current at the end of the reporting period were not restated because they are already expressed in terms of measuring unit as of 30 September 2024. Non-monetary items which are not expressed in terms of measuring unit as of 30 September 2024 were restated by applying the conversion factors. The restated amount of a non-monetary item was reduced, in accordance with appropriate TFRSs, in cases where it exceeds its recoverable amount or net realizable value. Components of shareholders' equity in the statement of financial position and all items in the statement of profit or loss and other comprehensive income have also been restated by applying the conversion factors.
Non-monetary items acquired or assumed before January 1, 2005, when the definition of the Turkish Lira as the currency of a high-inflation economy was terminated, and equity that was put into operation or formed before this date are subject to adjustment according to the change in the CPI from January 1, 2005 to September 30, 2024.
The implementation of IAS 29 necessitated adjustments to the Net Monetary Position Gains (Losses) item in the profit or loss section of the profit or loss and other comprehensive income statement due to the decrease in the purchasing power of the Turkish Lira. As long as the value of monetary assets or liabilities does not depend on changes in the index, the purchasing power of enterprises carrying monetary assets higher than monetary liabilities weakens during the inflation period, while the purchasing power of enterprises carrying a higher amount of monetary obligations than monetary assets increases. Net monetary position gain or loss is derived from the adjustment differences of non-monetary items, shareholders' equity, items in the profit or loss and other comprehensive income statement, and index-linked monetary assets and liabilities.
The individual financial statements of each Company entity are prepared in the currency of the primary economic environment in which the entity operates (its functional currency). The financial statements of the Company is presented in Turkish Lira ("TL"), which is the functional currency of the Company and the presentation currency of the Company's financial statements.
To identify trends in financial position and performance, the Company's financial statements are prepared with comparative data from the previous period. To ensure consistency with the presentation of current period financial statements, comparative information is reclassified when necessary, and significant differences are disclosed. No reclassifications or corrections relating to the comparative period have been made in the accompanying financial statements.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
Financial assets and liabilities are offset, and the net amount reported in the balance sheet when there is a legally enforceable right to set off the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously.
Significant changes in accounting policies are applied retrospectively and prior period financial statements are restated. The Company has not made any changes in accounting policies in the current year.
If the changes in accounting estimates and errors are for only one period, they are applied in the period in which the change is made and if they are for future periods, they are applied both in the period in which the change is made and prospectively in future periods. The Company has not changed any accounting estimates and no significant accounting policy errors have been identified in the current year.
As of 30 September 2024, the accounting policies adopted in preparation of the financial statements as of September 30, 2024, are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2024, and thereafter. The effects of these standards and interpretations on the Company's financial position and performance have been disclosed in the related paragraphs.
In June 2020 and January 2023, POA issued amendments to TAS 1 to specify the requirements for classifying liabilities as current or non-current, According to the amendments made in January 2023 if an entity's right to defer settlement of a liability is subject to the entity complying with the required covenants at a date subsequent to the reporting period ("future covenants"), the entity has a right to defer settlement of the liability even if it does not comply with those covenants at the end of the reporting period, In addition, January 2023 amendments require an entity to provide disclosure when a liability arising from a loan agreement is classified as non-current and the entity's right to defer settlement is contingent on compliance with future covenants within twelve months, This disclosure must include information about the covenants and the related liabilities, The amendments clarify that the requirement for the right to exist at the end of the reporting period applies to covenants which the entity is required to comply with on or before the reporting date regardless of whether the lender tests for compliance at that date or at a later date, The amendments also clarified that the classification of a liability is unaffected by the likelihood that the entity will exercise its right to defer settlement of the liability for at least twelve months after the reporting period, The amendments must be applied retrospectively in accordance with TAS 8.
The amendments did not have a significant impact on the financial position or performance of the Company.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
In January 2023, POA issued amendments to TFRS 16. The amendments specify the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognise any amount of the gain or loss that relates to the right of use it retains. In applying requirements of TFRS 16 under "Subsequent measurement of the lease liability" heading after the commencement date in a sale and leaseback transaction, the seller lessee determines 'lease payments' or 'revised lease payments' in such a way that the seller-lessee would not recognise any amount of the gain or loss that relates to the right of use retained by the seller-lessee. The amendments do not prescribe specific measurement requirements for lease liabilities arising from a leaseback. The initial measurement of the lease liability arising from a leaseback may result in a seller-lessee determining 'lease payments' that are different from the general definition of lease payments in TFRS 16. The seller-lessee will need to develop and apply an accounting policy that results in information that is relevant and reliable in accordance with TAS 8. A seller-lessee applies the amendments retrospectively in accordance with TAS 8 to sale and leaseback transactions entered into after the date of initial application of TFRS 16.
The amendments did not have a significant impact on the financial position or performance of the Company.
The amendments issued by POA in September 2023 specify disclosure requirements to enhance the current requirements, which are intended to assist users of financial statements in understanding the effects of supplier finance arrangements on an entity's liabilities, cash flows and exposure to liquidity risk. Supplier finance arrangements are characterized by one or more finance providers offering to pay amounts an entity owes its suppliers and the entity agreeing to pay according to the terms and conditions of the arrangements at the same date as, or a date later than, suppliers are paid. The amendments require an entity to provide information about terms and conditions of those arrangements, quantitative information on liabilities related to those arrangements as at the beginning and end of the reporting period and the type and effect of non-cash changes in the carrying amounts of those liabilities. In the context of quantitative liquidity risk disclosures required by TFRS 7, supplier finance arrangements are also included as an example of other factors that might be relevant to disclose.
The amendments did not have a significant impact on the financial position or performance of the Company.
Standards, interpretations and amendments to existing standards that are issued but not yet effective up to the date of issuance of the financial statements are as follows. The Company will make the necessary changes if not indicated otherwise, which will be affecting the financial statements and disclosures, when the new standards and interpretations become effective.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
In December 2017, POA postponed the effective date of this amendment indefinitely pending the outcome of its research project on the equity method of accounting. Early application of the amendments is still permitted.
The Company will wait until the final amendment to assess the impacts of the changes.
POA issued TFRS 17 in February 2019, a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. TFRS 17 model combines a current balance sheet measurement of insurance contract liabilities with the recognition of profit over the period that services are provided. The mandatory effective date of the Standard postponed to accounting periods beginning on or after January 1, 2025, with the announcement made by the POA
The standard is not applicable for the Company and will not have an impact on the financial position or performance of the Company.
In September 2023, POA issued amendments to TAS 12, which introduce a mandatory exception in TAS 12 from recognizing and disclosing deferred tax assets and liabilities related to Pillar Two income taxes. The amendments clarify that TAS 12 applies to income taxes arising from tax laws enacted or substantively enacted to implement the Pillar Two Model Rules published by the Organization for Economic Cooperation and Development (OECD). The amendments also introduced targeted disclosure requirements for entities affected by the tax laws. The temporary exception from recognition and disclosure of information about deferred taxes and the requirement to disclose the application of the exception apply immediately and retrospectively upon issue of the amendments.
The amendments did not have a significant impact on the financial position or performance of the Company.
The interim condensed financial statements for the period ending 30 September 2024 have been prepared in accordance with IAS 34 Interim Financial Reporting. The significant accounting policies used in the preparation of the interim condensed financial statements are consistent with those detailed in the financial statements as of 31 December 2023. Therefore, the interim financial statements should be read in conjunction with the financial statements for the year ended 31 December 2023.
The financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize the benefits from its assets and settle its liabilities within the next year and in the normal course of business.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Cash on hand | 3,154 | 10,146 |
| Demand deposits at bank | 139,844,463 | 3,427,527 |
| Time deposits at bank | 596,749,473 | 1,186,478,137 |
| 736,597,090 | 1,189,915,810 |
The details of time deposits at the bank are as follows:
| Currency Type | Interest Rate (%) | Maturity | 30 September 2024 |
|---|---|---|---|
| TL | 49.50% | 30 October 2024 |
596,749,473 |
| 596,749,473 | |||
| Currency Type | Interest Rate (%) |
Maturity | 31 December 2023 |
| TL | 30% - 46.5% |
29 March 2024 |
1,186,478,137 |
| 1,186,478,137 |
The details of the Company's financial liabilities as at 30 September 2024 and 31 December 2023 are as follows:
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Short term bank borrowings | - | 505,124,839 |
| Current portion of long-term borrowings | 228,861,935 | 234,151,142 |
| Total short-term borrowings | 228,861,935 | 739,275,981 |
| Long-term bank borrowings | 187,491,986 | 115,846,448 |
| Total long-term borrowings | 187,491,986 | 115,846,448 |
| Total borrowings | 416,353,921 | 855,122,429 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
Details of the bank loans are as follows:
| Weighted Average | 30 September 2024 |
|||
|---|---|---|---|---|
| Currency Type | Effective Interest Rate | Current | Non-current | |
| EUR | %7.97 | 202,579,245 | 187,491,986 | |
| USD | %10.97 | 26,282,690 | - | |
| 228,861,935 | 187,491,986 | |||
| Weighted Average | 31 December 2023 |
|||
| Currency Type | Effective Interest Rate | Current | Non-current | |
| TRY | 20.3% | 80,249,982 | - | |
| EUR | 6.9% | 382,897,669 | 106,525,743 | |
| USD | 8.3% | 276,128,330 | 9,320,705 | |
| 739,275,981 | 115,846,448 |
The movement of the Company's financial liabilities as at 30 September 2024 and 2023 is as follows:
| 2024 | 2023 | |
|---|---|---|
| Opening balance as of 1 January | 855,122,429 | 1,232,557,061 |
| Purchases | 219,616,479 | 1,102,115,823 |
| Payments (-) | (496,621,495) | (1,122,248,106) |
| Exchange differences (Not 22) |
127,799,997 | 253,516,497 |
| Letter of guarantee commission payments | 3,407,188 | 20,179,894 |
| Cash flow hedging losses | (86,041,070) | 30,498,285 |
| Interest payments | (45,456,785) | (75,667,761) |
| Interest expense (Not 22) |
27,063,404 | 88,997,371 |
| Monetary gain | (188,536,226) | (402,958,938) |
| Closing balance at 30 September | 416,353,921 | 1,126,990,126 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Short-term lease liabilities | 5,033,156 | 3,261,273 |
| Total short-term lease liabilities | 5,033,156 | 3,261,273 |
| Long-term lease liabilities | 3,229,930 | 2,069,002 |
| Total long-term lease liabilities | 3,229,930 | 2,069,002 |
| Total lease liabilities | 8,263,086 | 5,330,275 |
| 30 September 2024 |
31 December 2023 |
|
| To be paid within 1 year | 5,033,156 | 3,261,273 |
| To be paid between 1-2 years | 1,795,425 | 1,928,354 |
| To be paid between 2-5 years | 1,434,505 | 140,648 |
| 8,263,086 | 5,330,275 |
The movement of the Company's finance lease payables as at 30 September 2024 and 2023 is as follows:
| 2024 | 2023 | |
|---|---|---|
| Opening balance as of 1 January | 5,330,275 | 7,272,733 |
| Purchases | 8,668,221 | 6,658,830 |
| Payments (-) | (4,075,310) | (3,940,720) |
| Interest expense (Not 22) |
804,687 | 842,107 |
| Exchange differences (Not 22) | 394,901 | (725,394) |
| Monetary gain | (2,859,688) | (2,984,984) |
| Closing balance at 30 September | 8,263,086 | 7,122,572 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Trade receivables | 65,905,275 | 77,436,021 |
| Trade receivables from related parties (Note 24) |
248,584,761 | 195,568,142 |
| Impairment provision for trade receivables (-) |
(5,126,373) | (7,387,459) |
| 309,363,663 | 265,616,704 |
The average period for trade receivables, excluding related parties, is 31 days (December 31, 2023: 34 days). The average period for trade receivables from related parties is 41 days (December 31, 2023: 52 days).
The movement table for the impairment provision related to trade receivables is as follows:
| 2024 | 2023 | |
|---|---|---|
| Opening balance as of 1 January | (7,387,459) | (9,300,184) |
| Collected provisions | 328,240 | 128,498 |
| Monetary gain | 1,932,846 | 3,106,858 |
| Closing balance as of 30 September | (5,126,373) | (6,064,828) |
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Trade payables | 420,805,942 | 486,363,241 |
| Trade payables to related parties (Note 24) |
23,611,138 | 5,943,170 |
| 444,417,080 | 492,306,411 |
The average term for trade payables, excluding related parties, is 95 days (December 31, 2023: 74 days).
Trade receivables and payables have been presented by discounting with the effective interest method. The effective interest rate of %43,90 (December 31, 2023: 37,22%) was based to determine the value of trade receivables and payables. The doubtful receivables provision allocated for trade receivables has been determined based on past non-collection experience.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Short-term other receivables | 30 September 2024 |
31 December 2023 |
|---|---|---|
| Revenue accruals | 1,637,625 | 2,224,883 |
| 1,637,625 | 2,224,883 | |
| Long-term other receivables | ||
| Agricultural incentive receivables Other |
1,476,056 146,324 |
- 2,005,375 |
| 1,622,380 | 2,005,375 | |
| b) Other Payables |
||
| Short-term other payables | 30 September2024 | 31 December 2023 |
| Other payables to related parties Other |
124,164,653 2,380,822 |
- - |
| 126,545,475 | - |
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Finished goods | 727,120,610 | 887,097,209 |
| Raw materials | 399,678,973 | 503,381,628 |
| Semi-finished goods | 160,491,797 | 18,487,250 |
| Trade goods | 10,432,908 | 13,784,650 |
| Other inventories | 37,090 | 1,645,334 |
| 1,297,761,378 | 1,424,396,071 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Plant | Construction | |||||||
|---|---|---|---|---|---|---|---|---|
| Land | Machinery and | Furniture & | in | |||||
| Lands | improvements | Buildings | Equipment | Vehicles | Fixture | progress | Total | |
| Cost: | ||||||||
| Opening balance as of | ||||||||
| 1 January 2024 | 574,754,453 | 87,486,857 | 873,727,294 | 1,914,201,660 | 23,181,668 | 92,129,407 | 1,968,399 | 3,567,449,738 |
| Additions | - | 2,189,439 | 2,436,511 | 92,285,674 | 9,860,922 | 1,862,186 | 212,422,419 | 321,057,151 |
| Closing balance on | ||||||||
| 30 September 2024 |
574,754,453 | 89,676,296 | 876,163,805 | 2,006,487,334 | 33,042,590 | 93,991,593 | 214,390,818 | 3,888,506,889 |
| Accumulated Depreciation: | ||||||||
| Opening balance as of | ||||||||
| 1 January 2024 | - | (47,636,077) | (326,733,601) | (954,293,391) | (21,286,036) | (57,158,938) | - | (1,407,108,043) |
| Charge for the period | - | (9,910,896) | (15,327,076) | (125,956,031) | (2,039,509) | (2,214,718) | - | (155,448,230) |
| Closing balance on | ||||||||
| 30 September 2024 |
- | (57,546,973) | (342,060,677) | (1,080,249,422) | (23,325,545) | (59,373,656) | - | (1,562,556,273) |
| Net Book Value | 574,754,453 | 32,129,323 | 534,103,128 | 926,237,912 | 9,717,045 | 34,617,937 | 214,390,818 | 2,325,950,616 |
Depreciation expenses amounting to TL 122.168.493 is included in cost of sales, TL 3.003.364 is included in general administrative expenses and TL 30.276.374 TL is included in other operating expenses.
As of September 30, 2024, there are no capitalized finance costs on fixed assets. (30 September 2023: None).
As of September 30, 2024, the net book value of the lands, plots, underground and above-ground arrangements, and buildings that are subject to mortgage related to the loans received is TL 1.140.986.904 (31 December 2023: TL 1.161.598.926).
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Plant | Construction | |||||||
|---|---|---|---|---|---|---|---|---|
| Land | Machinery % | Furniture & | in | |||||
| Lands | improvements | Buildings | Equipment | Vehicles | Fixture | progress | Total | |
| Cost: | ||||||||
| Opening balance as of | ||||||||
| 1 January 2023 | 347,575,619 | 78,969,031 | 697,175,779 | 1,664,392,892 | 22,437,164 | 87,455,241 | 1,482,532 | 2,899,488,258 |
| Additions | - | - | 2,109,086 | 64,517,625 | 589,197 | 4,274,544 | 2,360,486 | 73,850,938 |
| Transfers | - | 1,174,121 | - | - | - | - | (1,174,121) | - |
| Closing balance as of | ||||||||
| 30 September 2023 |
347,575,619 | 80,143,152 | 699,284,865 | 1,728,910,517 | 23,026,361 | 91,729,785 | 2,668,897 | 2,973,339,196 |
| Accumulated Depreciation: | ||||||||
| Opening balance as of | ||||||||
| 1 January 2023 | - | (38,241,989) | (251,819,890) | (765,145,176) | (20,474,751) | (54,072,284) | - | (1,129,754,090) |
| Charge for the period | - | (4,927,882) | (7,923,362) | (65,275,631) | (616,651) | (2,238,245) | - | (80,981,771) |
| Closing balance as of | ||||||||
| 30 September 2023 |
- | (43,169,871) | (259,743,252) | (830,420,807) | (21,091,402) | (56,310,529) | - | (1,210,735,861) |
| Net Book Value | 347,575,619 | 36,973,281 | 439,541,613 | 898,489,710 | 1,934,959 | 35,419,256 | 2,668,897 | 1,762,603,335 |
Depreciation and write-off expenses of TL 49,015,529 have been included in the cost of sales, TL 1,406,529 in general administrative expenses, and TL 30,559,713 in other operating expenses.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
The depreciation periods for property, plant and equipment are as follows:
| Useful Life | |
|---|---|
| Land improvements | 5-50 years |
| Buildings | 50 years |
| Machinery and equipment | 2-21 years |
| Vehicles | 5 years |
| Furniture & Fixture | 2-20 years |
The Company has chosen the revaluation model from the application methods in TMS 16 in terms of showing the fair values of its land and plots, underground and above-ground arrangements, buildings, and plant machinery and equipment. The related assets have been revalued using the "comparable market method" and "cost method" as of December 31, 2023, and the works have been conducted by Kale Taşınmaz Değerleme ve Danışmanlık A.Ş. a valuation company authorized by the Capital Markets Board. The fair values, determined in these valuations, of the land and plots, underground and above-ground arrangements, buildings, and plant machinery and equipment have been reflected in the financial statements dated December 31, 2023.
| Tangible Fixed Assets |
Valuation Techniques |
Significant unobservable input |
Sensitivity |
|---|---|---|---|
| Lands | Market Approach Method |
Valuation experts have used price adjustments per square meter based on the most recent transactions, taking into account the characteristics of the spaces subject to the valuation. |
The decision by valuation experts to make corrections affects the fair value of the property. A significant increase in the price per square meter of land will result in a significant increase or decrease in the fair value. |
| Buildings, Land improvements |
Cost Approach |
Estimates by valuation experts and past experiences related to the cost of rebuilding the buildings and the depreciation rates used in the valuation have been used. |
The decision by the valuation experts, based on past experience, influences the fair value of the real estate. An increase in the reconstruction cost will result in an increase in the fair value. |
| Machinery, Equipment and Installations |
Cost Approach |
In the appraisal, estimates by the valuation expert and depreciation rates have been used. |
The decision of the valuation expert, based on past experiences, impacts the fair value of plant, machinery and equipment. A change in the foreign currency and inflation index will lead to an increase or decrease in the fair value. |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Rights, Licenses and Computer Software |
||
|---|---|---|
| 2024 | 2023 | |
| Cost: | ||
| Opening balance as of 1 January 2023 | 7,237,562 | 6,732,824 |
| Additions | 1,336,698 | 504,739 |
| Closing balance as of 30 September | 8,574,260 | 7,237,563 |
| Accumulated Amortization: | ||
| Opening balance as of 1 January | (5,827,788) | (5,427,524) |
| Charge for period | (434,364) | (300,198) |
| Closing balance as of 30 September | (6,262,152) | (5,727,722) |
| Net Book Value | 2,312,108 | 1,509,841 |
Depreciation expenses of intangible fixed assets of TL 341.371 (30 September 2023: TL 181.700) have been included in the cost of goods sold, TL 8.392 of general administrative expense (30 September 2023: TL 5.214) and TL 84.600 of other operating expenses (30 September 2023: TL 113.284).
The economic life of rights is 15 years, and for computer software and licenses, it is 3 years. Intangible fixed asset items have been depreciated in a manner consistent with useful life using the straight-line depreciation method.
| Vehicles | Total | |
|---|---|---|
| Cost: | ||
| Opening balance as of 1 January 2024 | 18,068,588 | 18,068,588 |
| Additions | 8,668,221 | 8,668,221 |
| Disposals | (8,686,995) | (8,686,995) |
| Closing balance as of 30 September 2024 |
18,049,814 | 18,049,814 |
| Accumulated Amortization: | ||
| Opening balance as of 1 January 2024 | (9,433,320) | (9,433,320) |
| Charge of period | (7,063,144) | (7,063,144) |
| Disposals | 8,686,995 | 8,686,995 |
| Closing balance as of 30 September 2024 |
(7,809,469) | (7,809,469) |
| Net Book Value | 10,240,345 | 10,240,345 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Vehicles | Total | |
|---|---|---|
| Cost: | ||
| Opening balance as of 1 January 2023 | 15,338,246 | 15,338,246 |
| Additions | 6,658,830 | 6,658,830 |
| Disposals | (3,520,196) | (3,520,196) |
| Closing balance as of 30 September 2023 |
18,476,880 | 18,476,880 |
| Accumulated Amortization: | ||
| Opening balance as of 1 January 2023 | (6,236,886) | (6,236,886) |
| Charge for the period | (4,947,153) | (4,947,153) |
| Disposals | 3,520,196 | 3,520,196 |
| Closing balance as of 30 September 2023 |
(7,663,843) | (7,663,843) |
| Net Book Value | 10,813,037 | 10,813,037 |
The average term for vehicle lease agreements is 32 months.
| 1 January - |
1 January - |
|
|---|---|---|
| Accounted for in profit or loss | 30 September 2024 |
30 September 2023 |
| Depreciation expense on right-of use assets | (7,063,144) | (4,947,153) |
| Interest expense on lease liabilities | (804,687) | (842,107) |
| Foreign exchange gain on lease liabilities (net) |
(394,901) | 725,394 |
| Expenses related to variable lease payments | ||
| not included in the measurement of lease liabilities | (6,724,945) | (1,192,990) |
| Total | (14,987,677) | (6,256,856) |
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
|
| Fixed payments | 4,075,310 | 3,940,720 |
| Variable payments | 6,724,945 | 1,192,990 |
| Total | 10,800,255 | 5,133,710 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Litigation provisions | 2,161,843 | 2,937,087 |
| 2,161,843 | 2,937,087 |
| GPMs given by the Company | Total TL |
|||
|---|---|---|---|---|
| (Guarantees – Pledges – Mortgages) |
Equivalents | USD | EUR | TL |
| A. Given in the Name of Its Own |
||||
| Legal Entity Total amount of GPMs | 2,131,875,105 | 8,583,000 | 44,602,618 | 132,873,675 |
| -Guarantees | 362,989,605 | 1,583,000 | 4,602,618 | 132,873,675 |
| -Mortgage | 1,768,885,500 | 7,000,000 | 40,000,000 | - |
| B. Included in the scope of full consolidation |
||||
| Given in favor of included companies |
||||
| GPM's given Total Amount | - | - | - | - |
| C. Total amount of GPMs given in order to |
||||
| ensure the debts of other third parties | ||||
| for the purpose of carrying out | ||||
| ordinary trade activities |
- | - | - | - |
| D. Total amount of other GPMs given |
- | - | - | - |
| Total | 2,131,875,105 | 8,583,000 | 44,602,618 | 132,873,675 |
| GPMs given by the Company | Total TL | |||
|---|---|---|---|---|
| (Guarantees – Pledges – Mortgages) |
Equivalents | USD | EUR | TL |
| A. Given in the Name of Its Own |
||||
| Legal Entity Total amount of GPMs | 3,039,983,604 | 15,108,000 | 50,662,451 | 188,543,979 |
| -Guarantees | 986,124,280 | 8,108,000 | 10,662,451 | 188,543,979 |
| -Mortgages | 2,053,859,324 | 7,000,000 | 40,000,000 | - |
| B. Included in the scope of full consolidation |
||||
| Given in favor of included companies | ||||
| GPM's given Total Amount | - | - | - | - |
| C. Total amount of GPMs given in order to |
||||
| ensure the debts of other third parties | ||||
| for the purpose of carrying out | ||||
| ordinary trade activities | - | - | - | - |
| D. Total amount of other GPMs given |
- | - | - | - |
| Total | 3,039,983,604 | 15,108,000 | 50,662,451 | 188,543,979 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Social security premiums payable | 5,919,287 | 5,460,390 |
| Payables to personnel | 10,608 | 420,927 |
| 5,929,895 | 5,881,317 | |
| b) Provisions: |
||
| 30 September 2024 |
31 December 2023 |
|
| Unused vacation provision | 6,542,894 | 3,515,301 |
| Retirement pay provision | 9,829,174 | 6,923,562 |
| 16,372,068 | 10,438,863 | |
| c) Unused vacation provision: |
||
| 2024 | 2023 | |
| Opening balance as of 1 January | 3,515,301 | 2,603,623 |
| Increase during the period | 6,606,123 | 4,450,535 |
| Paid during the period (-) |
(2,074,698) | (1,526,189) |
| Monetary loss/gain | (1,503,832) | (1,476,996) |
| Closing balance at 30 September | 6,542,894 | 4,050,973 |
Under the Turkish Labor Law, the Company is required to pay termination benefits to each employee who has completed at least one year of service and whose employment is terminated without due cause, is called up for military service, dies or retires after completing 25 years of service and achieves the retirement age (58 for women and 60 for men). Certain transitional provisions related to the preretirement service period have been excluded from the law due to the change in the related law as of 23 May 2002. Accordingly, the Company is required to make lump-sum termination indemnities to each employee who retired or terminated at the date of retirement. The payment depends on the number of years the individual has been employed by the Company.
Employment termination benefits are not legally subject to any funding. Provision for employment termination benefits is calculated by estimating the present value of the future probable liabilities of the Company arising from the retirement of the employees. TAS 19 Employee Benefits requires actuarial valuation methods to be developed to estimate the enterprise's liabilities under defined benefit plans. Accordingly, the actuarial assumptions used in the calculation of total liabilities are as follows:
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
The principal assumption is that the maximum liability for each year of service will increase in line with inflation. Accordingly, the discount rate applied represents the expected real rate after adjusting for the effects of future inflation. Therefore, provisions in the accompanying financial statements as at 30 September 2024 are calculated by estimating the present value of the future probable liabilities of the Company arising from the retirement of the employees. The provisions at the respective reporting dates have been calculated assuming an annual inflation rate of 20,82% and an interest rate of 25,05%, resulting in a real discount rate of approximately 3.50% (31 December 2023: 3.50%). Voluntary termination rates are also taken into consideration as 10,04% for employees with 0-15 years of service and 0% for employees with 16 or more years of service. The maximum amount of TL 41,828.42 effective from 1 July 2023 has been taken into consideration in the calculation of the Company's provision for employment termination benefits (1 July 2023: TL 23,489.83).
| 2024 | 2023 |
|---|---|
| 6,363,770 | |
| 6,115,866 | |
| 140,440 | |
| (267,673) | |
| (3,234,669) | |
| (3,561,728) | (2,309,607) |
| 6,923,562 6,430,846 153,439 591,821 (708,766) |
| Other Current Assets | 30 September 2024 |
31 December 2023 |
|---|---|---|
| VAT carried forward | 168,931,577 | 167,145,533 |
| Other | 1,389,835 | 32,104 |
| 170,321,412 | 167,177,637 | |
| Other Short-Term Liabilities | 30 September 2024 |
31 December 2023 |
| Taxes and funds payable | 6,634,837 | 3,397,607 |
| VAT payable | 2,264,402 | - |
| 8,899,239 | 3,397,607 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Short-Term Prepaid Expenses | 30 September 2024 |
31 December 2023 |
|---|---|---|
| Advances given for purchases | - | 2,184,303 |
| Prepaid expenses | 5,542,324 | 4,590,544 |
| Business advances given | 102,594 | 29,275 |
| 5,644,918 | 6,804,122 | |
| Long-Term Prepaid Expenses | 30 September 2024 |
31 December 2023 |
| Advances given for purchases | 109,009,541 | - |
| 109,009,541 | - |
The paid-in capital structure of the Company as of 30 September 2024 and 31 December 2023 is as follows:
| 30 September 2024 |
31 December 2023 | |||
|---|---|---|---|---|
| Share (%) | TL | Share (%) | TL | |
| TFI TAB Gıda Yatırımları A,Ş, | 79,7 | 110,544,000 | 79,7 | 110,544,000 |
| Publicly traded | 20,3 | 28,224,00 | 20,3 | 28,224,000 |
| Nominal Capital | 100 | 138,768,000 | 100 | 138,768,000 |
| Inflation adjustment | 798,445,306 | 798,445,306 | ||
| Adjusted Capital | 937,213,306 | 937,213,306 |
The Company's authorized and issued share capital consists of 138,768,000 shares, each with a registered nominal value of Turkish Lira 1.
The legal reserves represent restricted reserves appropriated from profit. The legal reserves consist of the first and second legal reserves appropriated in accordance with the Turkish Commercial Code. The first legal reserve is appropriated out of historical statutory profits at the rate of 5% per annum until the total reserve reaches 20% of historical paid-in share capital. The second legal reserve is appropriated after the first legal reserve and dividends, at the rate of 10% per annum of all cash dividend distributions.
| Legal reserves | 174,870,738 | - |
|---|---|---|
| 174,870,738 | - |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
As of 30 September 2024 and 31 December 2023, revaluation measurement gains in accordance with TAS 16 and all actuarial gains and losses calculated in accordance with TAS 19, which are recognized in other comprehensive income, net of deferred tax effect are as follows:
| Not to be reclassified to profit or loss | 30 September 2024 |
31 December 2023 |
|---|---|---|
| Gain on revaluation and measurement | 714,826,680 | 714,826,680 |
| Loss on remeasurement of defined benefit plans | 687,008 | 243,142 |
| 715,513,688 | 715,069,822 | |
| To be reclassified to profit or loss | 30 September 2024 |
31 December 2023 |
| Cash flow hedging losses | (77,057,228) | (163,098,298) |
| (77,057,228) | (163,098,298) |
The calculation of earnings per share and diluted earnings per share attributable to equity holders of the parent company are as follows:
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Net profit attributable to equity holders of the parent company |
8,913,601 | 163,858,327 | (38,589,616) | 152,525,255 |
| Weighted average number of shares outstanding during the period |
138,768,000 | 122,640,000 | 138,768,000 | 122,640,000 |
| Earnings per share | 0.06 | 1.34 | (0.28) | 1.24 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 1 January | 1 January | 1 July | 1 July | |
|---|---|---|---|---|
| - | - | - | - | |
| 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | |
| Sales | 2,535,682,162 | 2,628,038,011 | 664,046,896 | 1,040,511,600 |
| Sales return (-) | (15,841,996) | (15,141,787) | (6,016,646) | (3,422,361) |
| 2,519,840,166 | 2,612,896,224 | 658,030,250 | 1,037,089,239 | |
| 1 January | 1 January | 1 July | 1 July | |
| - | - | - | - | |
| 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | |
| Sales in Turkey | 2,100,311,755 | 2,149,766,775 | 583,295,537 | 685,859,459 |
| Export sales | 419,528,411 | 463,129,449 | 74,734,713 | 351,229,780 |
| 2,519,840,166 | 2,612,896,224 | 658,030,250 | 1,037,089,239 |
| 1 January - |
1 January - |
1 July - |
1 July - |
|
|---|---|---|---|---|
| 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | |
| Raw materials | (1,692,066,141) | (1,570,840,494) | (407,207,371) | (559,773,753) |
| General production expenses | (133,195,833) | (154,377,137) | (35,784,700) | (52,105,585) |
| Personnel expenses | (117,472,859) | (65,788,723) | (47,783,802) | (26,984,824) |
| Depreciation expenses | (122,509,864) | (49,197,229) | (60,698,190) | (9,897,772) |
| Transportation expenses | (51,493,010) | (58,555,631) | (6,654,951) | (34,962,522) |
| Depreciation expenses | ||||
| from leasing transactions | (6,711,528) | (4,683,814) | (2,275,609) | (1,719,728) |
| Rent expenses | (6,381,112) | (923,208) | (2,101,610) | - |
| Insurance expenses | (5,735,050) | (2,041,936) | (1,786,524) | (481,021) |
| Maintenance and repair expenses | (2,596,877) | (1,206,849) | (1,236,757) | (522,388) |
| Fuel expenses | (1,928,152) | (1,455,253) | (704,702) | (805,816) |
| Stamp, fee and other tax expenses | (680,402) | (897,699) | (217,844) | - |
| Consultancy expenses | (492,928) | (1,091,059) | (147,038) | (909,969) |
| (2,141,263,756) | (1,911,059,032) | (566,599,098) | (688,163,378) |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Financial and legal | ||||
| consultancy expenses | (46,284,594) | (38,722,840) | (14,749,934) | (14,111,839) |
| Personnel expenses | (38,255,990) | (26,881,249) | (15,370,021) | (11,703,707) |
| Insurance expenses | (3,022,030) | (1,601,815) | (288,663) | (48,409) |
| Depreciation and | ||||
| amortization expenses | (3,011,756) | (1,411,743) | (956,989) | (512,389) |
| Office and general | ||||
| administrative expenses | (2,148,588) | (3,011,277) | (601,102) | (729,257) |
| Electricity and fuel expenses | (1,661,629) | (1,906,524) | (637,768) | (777,874) |
| Depreciation expenses | ||||
| from leasing transactions | (351,616) | (263,339) | (64,438) | (80,316) |
| Duties, fees and other tax expenses | (389,307) | (463,134) | (107,523) | - |
| Rent expenses | (343,833) | (269,782) | (125,178) | - |
| Maintenance and repair expenses | (260,711) | (285,839) | (125,413) | (67,989) |
| Other | (4,262,393) | (4,707,205) | (1,450,173) | (1,359,534) |
| (99,992,447) | (79,524,747) | (34,477,202) | (29,391,314) |
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Foreign exchange gain | ||||
| from trade receivables | 55,960,205 | 39,761,581 | 30,817,404 | 8,435,612 |
| Government incentives | ||||
| for export | 1,578,956 | 2,233,984 | - | - |
| Rediscount income | 794,411 | 18,085,385 | 377,381 | 17,705,204 |
| Provision that are no longer | 328,240 | - | 328,240 | - |
| Other | 7,746,714 | 9,080,293 | 4,735,570 | 2,980,629 |
| 66,408,526 | 69,161,243 | 36,258,595 | 29,121,445 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Rediscount expense | (5,072,365) | (34,841,851) | 29,125,779 | (141) |
| Non-operating part | ||||
| depreciation expense | (30,360,974) | (30,672,997) | - | (574,671) |
| Non-operating part expense | (20,445,896) | (31,672,145) | - | - |
| Foreign exchange losses | ||||
| from trade payables | (23,873,425) | (21,009,371) | (6,972,230) | (10,071,860) |
| Other | (4,772,901) | (4,422,714) | (908,173) | (3,188,047) |
| (84,525,561) | (122,619,078) | 21,245,376 | (13,834,719) |
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Interest income | 132,478,579 | 27,075,046 | 40,193,911 | 19,191,899 |
| Contribution fee revenue | 93,686,852 | - | 1,641,462 | - |
| Foreign exchange gains | ||||
| related to investing activities | 17,722,526 | 87,097,960 | 15,792,714 | 64,184,288 |
| 243,887,957 | 114,173,006 | 57,628,087 | 83,376,187 |
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Foreign exchange losses | ||||
| related to investing activities | (9,667,714) | (7,211,498) | (6,543,975) | (3,849,789) |
| (9,667,714) | (7,211,498) | (6,543,975) | (3,849,789) |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 1 January 30 September |
- 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|---|---|---|---|---|
| Foreign exchange gains | ||||
| related to financial lease liabilities | - | 725,394 | - | 250,195 |
| - | 725,394 | - | 250,195 |
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Foreign exchange losses from | ||||
| financial liabilities | (127,799,997) | (253,516,497) | (26,535,272) | (86,043,505) |
| Interest expense | (27,063,404) | (88,997,371) | (10,058,596) | (39,210,118) |
| Letter of guarantee commissions | (3,407,188) | (20,179,894) | (596,847) | (7,073,688) |
| Interest expenses | ||||
| on lease obligations | (804,687) | (842,107) | (436,682) | (273,608) |
| Exchange difference expenses | ||||
| related to lease obligations | (394,901) | - | (55,054) | - |
| Other financing expenses | (963,292) | (75,116) | 377,983 | (30,934) |
| (160,433,469) | (363,610,985) | (37,304,468) | (132,631,853) |
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Current tax expense | (26,329,018) | (117,382,607) | (8,455,569) | (20,590,467) |
| Deferred tax income | (107,545,037) | (219,230,659) | (77,200,561) | (186,354,217) |
| (133,874,055) | (336,613,266) | (85,656,130) | (206,944,684) |
The Company is subject to corporate tax in Turkey. Provision is made in the accompanying financial statements for the estimated charge based on the Company's results for the current period.
The corporate tax to be accrued on the taxable corporate income is calculated based on the remaining tax base after adding non-deductible expenses to the taxable base, which is determined by deducting expenses written for commercial gain, and then subtracting dividends received from resident companies, exempt income and investment deductions used.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
As of 30 September 2024, the statutory tax rate is 25% (31 December 2023: 23%).
In Turkey, advance tax is payable on a quarterly basis. Taxes are payable at the statutory corporate tax rate.
Losses can be carried forward for a maximum of 5 years to be deducted from future taxable income.
In Turkey, there is no definite and definitive reconciliation procedure for tax assessments. Companies file their tax returns between 1-25 April of the year following the close of the accounting period of the relevant year (between 1-25 of the fourth month following the close of the period for those with special accounting periods). These tax returns and the underlying accounting records can be reviewed and amended by the tax office within 5 years.
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Provision for current period corporate tax | 26,329,018 | 45,737,812 |
| Earthquake tax | - | 59,720,453 |
| Tax arising from legal indexation | - | 23,837,599 |
| Less: Prepaid taxes and funds | (20,687,732) | (114,625,236) |
| Tax liability for current period | 5,641,286 | 14,670,628 |
In addition to corporate income tax, companies should also calculate income withholding tax on dividends distributed, except for companies receiving dividends and declaring such dividends as part of their corporate income, and branches of foreign companies in Turkey. In Turkey, income tax withholding tax was applied as 10% for all companies between 24 April 2003 and 22 July 2006 and then increased to 15%. Dividends that are not distributed but capitalized are not subject to withholding tax.
The Company recognizes deferred tax assets and liabilities based upon temporary differences arising between its financial statements as reported under POA Financial Reporting Standards and its statutory tax financial statements.
The tax rate used in the calculation of deferred tax assets and liabilities is 25%. As of January 1, 2023, 25% has been used on temporary differences expected to reverse.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
The deferred tax asset and liabilities consist of the following:
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Investment incentives | (147,543,492) | (201,638,446) |
| Revaluation and depreciation differences of tangible | ||
| fixed assets / amortization differences of intangible assets | (58,626,717) | (146,984,712) |
| Provision for doubtful receivables | (1,281,593) | (1,846,865) |
| Provision for employment termination benefit | (2,457,293) | (1,730,891) |
| Provision for unused vacation | (1,635,724) | (878,825) |
| Trade receivables / payables rediscount (net) | 8,498,338 | 6,863,588 |
| Inventory adjustment | 19,692,046 | 24,343,449 |
| Non-operating part expenses | (1,493,314) | - |
| Other | (941,518) | (289,914) |
| (185,789,267) | (322,162,616) |
As of 30 September 2024 and 2023, the movement of deferred tax (asset)/liability for the periods ended are as follows:
| 2024 | 2023 | |
|---|---|---|
| Opening balance as of 1 January | (322,162,616) | (327,114,996) |
| Accounted for in the income statement | 107,545,037 | 219,230,659 |
| Accounted under equity | 28,828,312 | (7,678,108) |
| Closing balance on 30 September | (185,789,267) | (115,562,445) |
The Company enters into various transactions with related parties in the ordinary course of business. The Company has a number of operational and financial relationships with its shareholders and companies owned by its shareholders. Receivables and payables from related parties arising from operational activities generally arise from the ordinary course of business. These transactions are as follows:
Balances due from and due to related parties will be settled in cash and no collateral has been taken or given. No doubtful receivables allowance expense has been set aside for the current year for receivables from related parties.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| Trade | Trade | Other | |
|---|---|---|---|
| 30 September 2024 |
Receivables | Payables | Payables |
| Balances with related parties | Current | Current | Current |
| Main shareholder | |||
| TFI TAB Gıda Yatırımları A.Ş. | - | (22,466,494) | - |
| Other related parties | |||
| Pangea Foods (China) Holdings Ltd. | 245,365,643 | - | - |
| Fasdat Gıda Dağıtım San. ve Tic. A.Ş. (*) |
- | - | (124,164,653) |
| Atasancak Acıpayam Tarım İşletmesi San. ve Tic. A.Ş. |
1,468,450 | - | - |
| Ekur Et Entegre San. ve Tic. A.Ş. |
1,750,668 | (82,592) | - |
| Ekur İnsaat San.Tic.A.Ş. | - | (187,954) | - |
| Atp Ticari Bilgi. Elk. Güç Kaynakları A.Ş. |
- | (656,082) | - |
| Arbeta Turizm Org. ve Tic. A.Ş. |
- | (218,016) | - |
| 248,584,761 | (23,611,138) | (124,164,653) | |
| (*) The amounts with Fasdat Gıda Dağıtım San. ve Tic. A.Ş. are advance balances. |
|||
| Trade | Trade | Other | |
| 31 December 2023 |
Receivables | Payables | Payables |
| Balances with related parties | Current | Current | Current |
| Main shareholder | |||
| TFI TAB Gıda Yatırımları A.Ş. | - | (5,296,439) | - |
| Other related parties | |||
| Fasdat Gıda Dağıtım San. ve Tic. A.Ş. |
5,118,210 | - | - |
| Pangea Foods (China) Holdings Ltd. | 184,777,193 | - | - |
| Atasancak Acıpayam Tarım İşletmesi San. ve Tic. A.Ş. |
3,289,999 | - | - |
| Ekur Et Entegre San. ve Tic. A.Ş. |
2,382,740 | - | - |
Atp Ticari Bilgi. Elk. Güç Kaynakları A.Ş. - (499,526) - Arbeta Turizm Org. ve Tic. A.Ş. - (147,205) -
195,568,142 (5,943,170) -
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 1 January - 30 September2024 |
Finance | ||
|---|---|---|---|
| Transaction with related parties | Purchases | Sales | Expenses |
| Main shareholder | |||
| TFI TAB Gıda Yatırımları A.Ş. |
(37,418,660) | - | |
| Other related parties | |||
| Fasdat Gıda Dağıtım San. ve Tic. A.Ş. |
(114,099,911) | 1,474,234,071 | |
| Pangea Foods (China) Holdings Ltd. | - | 480,617,607 | - |
| Ekur Et Entegre San. ve Tic. A.Ş. |
(1,415,132) | 1,599,185 | |
| Ekur İnşaat San. Tic. A.Ş. | (436,424) | - | - |
| Atp Yazılım ve Teknoloji A.Ş. | (1,084,711) | - | - |
| Arbeta Turizm Org. ve Tic. A.Ş. | (587,064) | - | - |
| Atasancak Acıpayam Tarım İşletmesi San. ve Tic. A.Ş. |
- | 10,501,832 | (446,920) |
| Mes Mutfak Ekip.San.ve Serv.Hiz.Tic. A.Ş. | (5,470) | - | - |
| Ata Yatırım Menkul Kıymetler A.Ş. | - | 13,148,235 | - |
| (155,047,372) | 1,980,100,930 | (446,920) | |
| 1 January - 30 September 2023 |
Other | ||
| Transaction with related parties | Purchases | Sales | Income |
| Main shareholder | |||
| TFI TAB Gıda Yatırımları A.Ş. |
(34,298,493) | ||
| Other related parties | |||
| Fasdat Gıda Dağıtım San. ve Tic. A.Ş. |
- | 1,536,547,478 | - |
| Pangea Foods (China) Holdings Ltd. | - | 523,031,243 | - |
| Reklam Üssü San. ve Dış Tic. A.Ş. |
(10,419,753) | - | - |
| Ata Yatırım Menkul Kıymetler A.Ş. | (16,716,419) | - | - |
| Ekur Et Entegre San. ve Tic. A.Ş. |
- | 1,917,615 | - |
| Ekur İnşaat San.Tic.A.Ş. | (295,852) | - | - |
| Atp Yazılım ve Teknoloji A.Ş. | (587,723) | - | - |
| Arbeta Turizm Org. ve Tic.A.Ş. | (593,082) | 11,881 | - |
| Tab Gıda Sanayi ve Ticaret A.Ş. | (714,715) | - | - |
| Atasancak Acıpayam Tarım İşletmesi San. ve Tic. A.Ş. |
- | 15,936,679 | - |
| (63,626,037) | 2,077,444,896 | - |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 31 December 2023, unless otherwise indicated.)
| 1 July - 30 September 2024 |
Finance | ||
|---|---|---|---|
| Transaction with related parties | Purchases | Sales | Expenses |
| Main shareholder | |||
| TFI TAB Gıda Yatırımları A.Ş. |
(11,563,727) | - | - |
| Other related parties | |||
| Fasdat Gıda Dağıtım San. ve Tic. A.Ş. |
(72,337,608) | 478,631,339 | - |
| Ekur Et Entegre San. ve Tic. A.Ş. |
- | 775,394 | - |
| Ekur İnşaat San.Tic. A.Ş. | (88,475) | ||
| Atp Yazılım ve Teknoloji A.Ş. | (196,919) | ||
| Arbeta Turizm Org. ve Tic. A.Ş. | (220,186) | - | - |
| Mes Mutfak Ekip. San.ve Serv.Hiz.Tic. A.Ş. | - | - | - |
| Pangea Foods (China) Holdings Ltd. | - | 212,721,740 | - |
| Atasancak Acıpayam Tarım İşletmesi San. ve Tic. A.Ş. |
- | 3,816,382 | (446,920) |
| Ata Yatırım Menkul Kıymetler A.Ş. | - | 13,148,235 | - |
| (84,406,915) | 709,093,090 | (446,920) | |
| 1 July- 30 September 2023 |
Other | ||
| Transaction with related parties | Purchases | Sales | Income |
| Main shareholder | |||
| TFI TAB Gıda Yatırımları A.Ş. |
(10,031,471) | - | - |
| Other related parties | |||
| Ata Yatırım Menkul Kıymetler A.Ş. | (16,716,419) | ||
| Fasdat Gıda Dağıtım San. ve Tic. A.Ş. |
- | 326,941,229 | (69,102) |
| Pangea Foods (China) Holdings Ltd. | (714,715) | 390,974,509 | - |
| Atp Yazılım ve Teknoloji A.Ş. | (493,014) | - | - |
| Ekur İnşaat San.Tic. A.Ş. | (67,540) | ||
| Ekur Et Entegre San. ve Tic. A.Ş. |
- | 1,068,222 | - |
| Arbeta Turizm Org. ve Tic. A.Ş. | 238,827 | 11,881 | - |
| Atasancak Acıpayam Tarım İşletmesi San. ve Tic. A.Ş. |
- | 8,067,816 | - |
| (27,784,332) | 727,063,657 | (69,102) |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 31 December 2023, unless otherwise indicated.)
Benefits provided to board members and senior management personnel are as follows:
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
|
|---|---|---|
| Salaries and other short-term benefits | 7,709,718 | 4,851,130 |
| 7,709,718 | 4,851,130 |
The Company consists of senior management and members of the Board of Directors. Benefits provided to senior executives include salaries, bonuses and health insurance.
In the normal course of business operations, the Company is exposed to various market risks such as fluctuations in exchange rates, interest rates, and raw material prices for products, and these fluctuations may have a negative impact on financial assets and liabilities, future cash flows and profit. The Company's risk management program generally aims to minimize the effects of the financial market's uncertainty on the Company's financial performance.
The Company's main financial instruments are bank loans, cash and short-term deposits. The main purpose of these financial instruments is to generate financing for the Company's activities. The Company also has other various financial instruments resulting from its direct operations, such as trade payables and trade receivables.
The main risks arising from the Company's financial instruments are interest rate risk, foreign exchange risk, credit risk, and liquidity risk. The management develops and approves implementation policies to manage these risks.
In capital management, the Company aims to increase its profit by using the debt and equity balance in the most efficient way while trying to ensure the continuity of its operations.
The Company's capital structure includes debts, including loans described in Note 4, and equity items, including cash and cash equivalents described in Note 3, issued capital described in Note 16, reserves and retained earnings from the previous year.
The Company evaluates the risks associated with each capital class with the capital cost by upper management. The Company aims to keep the capital structure balanced through new debt acquisition or repayment of existing debt, as well as through dividend payments, new shares issuance, and share repurchases, based on the upper management's suggestions.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 31 December 2023, unless otherwise indicated.)
The Company's net debt and capital position is as follows:
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Total borrowings | 416,353,921 | 855,122,429 |
| Less: Cash and cash equivalents | 736,597,090 | 1,189,915,810 |
| Net debt | (320,243,169) | (334,793,381) |
| Total equity | 4,127,919,208 | 4,165,402,510 |
The risk management program is generally focused on minimizing the potential adverse effects of financial market uncertainty on the Company's financial performance.
The Company's risk management is carried out by a central finance department in line with policies approved by the Board of Directors. While providing services related to commercial activities, the Company's finance department is also responsible for ensuring regular access to domestic and foreign financial markets and monitoring the level and magnitude of financial risks related to the Company's activities.
The risk of a financial loss to the Company due to a party to a financial instrument failing to meet its contractual obligations is defined as credit risk. The Company tries to reduce the credit risk by only conducting transactions with creditworthy parties and trying to obtain adequate collateral when possible. The credit risks that the Company is exposed to and the customers' credit ratings are continuously monitored.
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through an adequate amount of credit transactions, and the ability to close out market positions. Liquidity risk is the risk of the Company not being able to meet its net funding requirements. Liquidity risk is managed through the inflow and outflow of cash, balanced within the predetermined credit limits with credit institutions. The maturity analysis of financial liabilities has been disclosed, considering the duration from the balance sheet date to the maturity date.
Due to the Company's operations, it is exposed to financial risks related to changes in foreign exchange rates (b.3.1), interest rates (b.3.2), and price risk (b.3.3). The Company's policy against these market risks is to assess potential losses that could occur and their effects and to reduce the Company's market risks. The general risk management plan of the Company aims to focus on the uncertainty of financial markets and to minimize potential negative impacts on the Company's financial performance. The Company's management constantly evaluates the fluctuations in exchange rates and interest rates.
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
The Company is exposed to foreign exchange risk mainly due to fluctuations in US Dollar and Euro exchange rates. Foreign exchange risk is primarily related to bank borrowings and foreign currencydenominated receivables and payables. While the majority of the Company's long-term debt is denominated in USD, the Company generates its revenues and cash from operations in TL.
The Company Management periodically assesses market conditions and formulates a foreign currency strategy based on exchange rate expectations. The Company utilizes TL and foreign currencydenominated borrowings and determines the rate based on the overall foreign currency strategy. Foreign currency-denominated assets and liabilities of monetary and non-monetary items are as follows:
| 30 September 2024 |
|||
|---|---|---|---|
| Total | |||
| TL equivalent | USD | EUR | |
| 1. Trade Receivables |
246,374,592 | - | 6,454,429 |
| 2a. Monetary Financial Assets |
- | - | - |
| 2b. Non-Monetary Financial Assets |
135,350,998 | 1,690 | 3,544,364 |
| 3. Other |
- | - | - |
| 4. Current Assets |
381,725,590 | 1,690 | 9,998,793 |
| 5. Trade Receivables |
- | - | - |
| 6a. Monetary Financial Assets |
- | - | - |
| 6b. Non-Monetary Financial Assets |
- | - | - |
| 7. Other |
- | - | - |
| 8. Non-Current assets |
- | - | - |
| 9. Total Assets (4+8) |
381,725,590 | 1,690 | 9,998,793 |
| 10. Trade Payables |
148,705,805 | 3,026,934 | 1,182,986 |
| 11. Financial Liabilities |
228,861,947 | 768,893 | 5,297,547 |
| 12a. Other Monetary Liabilities |
- | - | - |
| 12b. Other Non-Monetary Liabilities |
- | - | - |
| 13. Short Term Liabilities |
377,567,752 | 3,795,828 | 6,480,533 |
| 14. Trade Payables |
- | - | - |
| 15. Financial Liabilities |
187,491,968 | - | 4,903,007 |
| 16a. Other Monetary Liabilities |
- | - | - |
| 16b. Other Non-Monetary Liabilities |
- | - | - |
| 17. Long Term Liabilities |
187,491,968 | - | 4,903,007 |
| 18. Total Liabilities (13+17) |
565,059,720 | 3,795,828 | 11,383,540 |
| 19. Amounts Subject to Cash |
|||
| Flow Hedging Accounting | 124,078,780 | - | 3,244,721 |
| 20. Net Foreign Exchange Asset / |
|||
| Liability Position After Cash | |||
| Flow Hedging Accounting (9-18+19) | (59,255,350) | (3,794,138) | 1,859,974 |
| 21. Net Monetary Items Foreign Exchange |
|||
| Asset / Liability Position (9-18) |
(183,334,130) | (3,794,138) | (1,384,747) |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
| 31 December 2023 | |||
|---|---|---|---|
| Total | |||
| TL equivalent | USD | EUR | |
| 1. Trade Receivables |
184,785,164 | - | 4,175,463 |
| 2a. Monetary Financial Assets |
168,847 | 1,039 | 2,876 |
| 2b. Non-Monetary Financial Assets |
2,121,514 | - | 47,939 |
| 3. Other |
- | - | - |
| 4. Current Assets |
187,075,525 | 1,039 | 4,226,278 |
| 5. Trade Receivables |
- | - | - |
| 6a. Monetary Financial Assets |
- | - | - |
| 6b. Non-Monetary Financial Assets |
- | - | - |
| 7. Other |
- | - | - |
| 8. Non-Current Assets |
- | - | - |
| 9. Total Assets (4+8) |
187,075,525 | 1,039 | 4,226,278 |
| 10. Trade Payables |
140,488,350 | 3,344,114 | 152,323 |
| 11. Financial Liabilities |
659,025,999 | 6,904,099 | 8,652,075 |
| 12a. Other Monetary Liabilities |
- | - | - |
| 12b. Other Non-Monetary Liabilities |
- | - | - |
| 13. Short Term Liabilities |
799,514,349 | 10,248,213 | 8,804,398 |
| 14. Trade Payables |
- | - | - |
| 15. Financial Liabilities |
115,846,451 | 233,048 | 2,407,088 |
| 16a. Other Monetary Liabilities |
- | - | - |
| 16b. Other Non-Monetary |
- | - | - |
| 17. Long Term Liabilities |
115,846,451 | 233,048 | 2,407,088 |
| 18. Total Liabilities (13+17) |
915,360,800 | 10,481,261 | 11,211,486 |
| 19. Amounts Subject to Cash |
|||
| Flow Hedging Accounting | 489,883,194 | - | 11,069,553 |
| 20. Cash Flow Hedging After |
|||
| Net Foreign Exchange Currency | |||
| Asset/Liability Position (9-18+19) | (238,402,081) | (10,480,222) | 4,084,345 |
| 21. Net Monetary Items Foreign Exchange |
|||
| Asset /Liability Position (9-18) |
(728,285,275) | (10,480,222) | (6,985,208) |
| 30 September 2024 |
31 December 2023 | |||
|---|---|---|---|---|
| Appreciation of Foreign |
Devaluation of Foreign |
Appreciation of Foreign |
Devaluation of Foreign |
|
| Currency | Currency | Currency | Currency | |
| In case of 10% change | ||||
| in USD against TRY | (12,959,907) | 12,959,907 | (41,915,479) | 41,915,479 |
| In case of 10% change | ||||
| in EUR against TRY | 7,012,096 | (7,012,096) | 18,075,274 | (18,075,274) |
| Total | (5,947,811) | 5,947,811 | (23,840,205) | 23,840,205 |
(Amounts expressed in Turkish Lira ("TL") in terms of the purchasing power of the TL at 30 September 2024, unless otherwise indicated.)
Atakey's Board of Directors decided to initiate share buyback transactions within the framework of its program on October 7, 2024, and the buyback began on October 9, 2024. As of October 30, 2024, considering the transactions completed by the report's publication date, a total of TL 73,000 nominal value of shares, equivalent to 0.053% of the company's capital, has been repurchased using a fund of TL 3,155,947.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.