AI assistant
ASTRON LIMITED — Annual Report 2020
Aug 30, 2020
64449_rns_2020-08-30_406550e7-3425-41be-b258-b0a0b04592b5.pdf
Annual Report
Open in viewerOpens in your device viewer
Astron Corporation Limited
ARBN 154 924 553 Incorporated in Hong Kong, company number 1687414
Preliminary Final Report - Unaudited Year ended 30 June 2020
Contents
-
Corporate Directory
-
Appendix 4E
-
Consolidated Financial Statements
CORPORATE DIRECTORY
Directors
Mr Gerard King (Chairman) Mdm Kang Rong (Managing Director) Mr Tiger Brown (Executive Director)
Company Secretary and Registered Office
Boardroom Corporate Services (HK) Limited 31/F., 148 Electric Road North Point, Hong Kong
Australian Corporate Office
73 Main Street, Minyip, VIC 3392 Telephone: 61 3 5385 7088 Fax: 61 3 5385 7050
China Business Office
c/ Astron Titanium (Yingkou) Ltd Room 4925 49F Sunnyworld Building No.1, No.10 Youhao St Shenhe Dist., Shenyang, P. R. China Zip code:110013 Fax: +86 024 2259 5960
Bankers
Commonwealth Bank of Australia 48 Martin Place Sydney NSW 2000, Australia
Share Registrar
Computershare Investor Services Limited Level 3, 60 Carrington Street Sydney NSW 2001, Australia
Computershare Hong Kong Investor Services Limited Hopewell Centre, 46[th] floor 183 Queen’s Road East Wan Chai, Hong Kong
Auditors
BDO Limited 25th Floor, Wing On Centre 111 Connaught Road Central Hong Kong
Internet Address
www.astronlimited.com
2
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2020 PRELIMINARY FINAL INFORMATION GIVEN TO THE ASX UNDER LISTING RULE 4.3A Name of entity ASTRON CORPORATION LIMITED ARBN 154 924 553 Reporting period Previous corresponding period 30 June 2020 30 June 2019 The information contained in this report should be read in conjunction with the most recent annual financial report. CONTENTS Page Results for announcement to the market 4 Commentary on results 5 Consolidated Statement of Profit or Loss and Other Comprehensive Income 9 Consolidated Statement of Financial Position 11 Consolidated Statement of Changes in Equity 12 Consolidated Statement of Cash Flows 13 Additional information 14
3
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2020
RESULTS FOR ANNOUNCEMENT TO THE MARKET
OPERATIONAL HIGHLIGHTS
-
Astron successfully upgraded its separation plant in China
-
Ilmenite Ore from Savannah USA as feedstock to produce Ti0շ products
-
Continuing optimisation of the Donald Project and completed pilot plant trials
-
Development of Senegal mine continues
-
Ongoing research & development program in relation to mineral separation
-
Receipts from the proceeds from the 2014 sale of land in China continued
| FINANCIAL HIGHLIGHTS | FINANCIAL HIGHLIGHTS |
|---|---|
| Net tangible asset value per share Down 34.0% to 12.4 cps Revenue from continuing operations Up 6.9% to $8,776,444 Cash outflow from operating activities Down ($4,813,401) to ($2,125,498) Loss before tax from continuing operations attributable to members Up $3,932,791 to ($6,204,703) Loss after tax attributable to members Up $4,379,858 to ($6,292,820) |
|
| Total comprehensive income for the year Down |
$7,579,864 to ($6,548,697) |
4
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2020
COMMENTARY ON RESULTS
Overview
Astron Corporation Limited (Astron HK) is the group’s holding company. Astron HK controls 100% of Astron Limited and Senegal Mineral Sands Limited which in turn hold 100% of Senegal Mineral Resources SA. Astron Limited in turn controls three wholly owned operating subsidiaries: Donald Mineral Sands Pty Limited (“DMS”), Astron Titanium (Yingkou) Company Limited (Titanium). DMS holds the Donald mineral sands mining project (Donald Project). Titanium is Astron’s Chinese operating company.
Financials
Consolidated Statement of Profit or Loss and other Comprehensive Income
-
Sales revenue increased over the prior year by 5.7% to $8,430,039 from 2019: $7,977,198: 2018: $5,013,827 and 2017: $1,899,763. This was due to the increase trading in the Chinese markets compared with the prior years
-
Gross margins reflected the ongoing development of the mineral separation plant, agglomeration plant, the materials produced, importation and productions costs during the year, which were adversely impacted by Covid 19.
-
Administration expenditure was broadly consistent with the prior years.
-
Net loss reflects the development of the Ilmenite program in China and investment in the mineral separation plant in China, which has been financed by loan funds and the ongoing support of related parties.
Consolidated Statement of Financial Position
-
The increase in inventories should allow the Group to capitalise on the strengthening of the mineral sands markets in China and Astron’s development of the products to be sold which is anticipated to increase during the 2021 financial year as the mineral separation plant and agglomeration plant is optimised.
-
The increase in intangible assets arises from further exploration expenditure capitalised in respect of the Donald Mineral Sands and Senegal Niafarang projects.
-
Land use rights comprise 50-year land use leases. These leases are capitalised and amortised over the 50-year period.
-
The decrease in the net tangible asset value from 18.8 cps at 30 June 2019 to 12.4 cps at 30 June 2020 primarily relates to the group loss for the year and the capitalisation of exploration and development costs.
Operations review
Donald
The advancement of the Donald project (“DMS”) continued during the year.
In conjunction with external resource consultants Mineral Technologies a 1,000t run of mine wet concentrator pilot plant and associated test work was completed on ore material previously excavated from the DMS test pit site.
The Pilot plant successfully proved separation and provided valuable guidance into opportunities for new design criteria, resulting in increased recovery and grade outcomes.
5
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2020
As a direct result of the pilot plant test and additional external test work the project has increased its viability through additional materials extraction, improved recovery and grade of the in ground HMC at Donald.
The project risk assessments are ongoing and being incorporated into the projects valuation models. Donald has undertaken regular Government liaison and introductions continue with development agencies and approval departments.
Updating the DMS financial project and operating models will be carried out in late 2020 to reflect the improvements with an expected increase in infrastructure capital and therefore achieving a reduced operating cost outcome and incorporating a planned resource update. The previous models were significantly positive and DMS believes this will be improved upon with the work completed in 2020 and global demand positive outcomes on final product pricing. Optimisation processes will be completed ahead of the official detailed engineering commencement.
The project remains viable under the current climate and global product demand.
Execution strategy
The execution strategy for the project will involve a standalone design contract for the Australian processing plant, reflecting a modular plant construction and assembly through a Chinese fabrication yard. The module assembly and all wraparound construction will be conducted by way of several local construction contracts and managed by a single integrated owners and project teams. These programmed actions will be reassessed with consideration to the renewed infrastructure methodology and pilot process outcomes.
Approvals
A summary of the status of relevant approvals is as follows:
| Approval type | Status | Date |
|---|---|---|
| Environment or Effects Statement (ESS) | Approved | 2008 |
| Mining licence | Approved | August 2010 |
| Cultural Heritage Management plan | Approved | January 2014 |
| Water rights | Secured | 2012 |
| Radiation licence | Approved | Renewed December 2019 |
| Export permit | Approved | December 2019 |
| Work plan test pit | Approved | March 2018 |
| Work Authority test pit | Approved | August 2018 |
Infrastructure Assessment
Road infrastructure remains solid with the design and supply opportunities unchanged. The power opportunities will be further assessed with assistance of the regional development agencies for alternate methods and / or a combination of both mains power and renewable hybrid systems shall be considered. Funding opportunities continue to be investigated as the project financing and detailed engineering draws closer. These will be further explored as the business modelling is completed in accordance with the government agencies as mentioned above. Power options studies were completed through a third party consultancy firm and these options are currently being considered.
In relation to the water pipeline, hydraulic assessments and pipeline engineering designs were completed in 2016. The piping system design catered for full scale operations with capacities for future expansions. Discussions with local water network providers and the Regional Development Group of Victoria commenced in 2018 with detailed system reviews to ensure initial and future project needs will be met. This is an ongoing exercise in 2021.
6
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2020
Exploration Improvement
Updating the current JORC code is planned in early 2021 to conform with the 2012 JORC code and improve on the - 38 micron fraction within the contained minable HM%.
Risk assessment
Risk assessments have been conducted at various stages, and major risks have been ranked and prioritized. The most significant technical risks are associated with site water and tailings management, and operational logistics of large mining equipment inside the pit. Test work has been conducted to quantify these risks and management plans have been put in place to address them. These risks have been logged as part of the Victorian Work Plan process. Additional risks will be associated with ensuring that long-lead items are expedited, and that module assembly is completed on schedule and to an acceptable level of quality. These risks will all be specifically managed with specific management plans and designated hires into the project team.
Funding
Astron continues to develop its funding strategy which could include a mix of equity, internally generated cash flows and debt funding. Astron continues to work with entities interested in assisting with this project.
Senegal
Exploration
No additional exploration field activities have occurred in the year. Application, renewal applications and studies have been undertaken by Astron’s consultant in Senegal (Harmony group) to re-establish approvals for expired exploration leases. The current exploration licence remains in a maintenance position where Astron has the right to apply for drilling exploration and planning which will see the licence reactivated for explorative purposes.
The exploration renewal process has commenced and awaiting the mines department review on the overall area and associated graticules.
Mining Licence
Mining Licence was awarded to the Group in June 2018.
In Senegal Astron has an operational readiness – procedures are in place, approvals for recruitment, contract commencement is slowly progressing under the current pandemic circumstances. Capital equipment is in place in Dakar, local representation remains in place and the detailed mine design ready to implement.
The Senegal Government continues to move slowly in considering final approvals for the community resettlement program. Discussions continue in the development of the community relocation plan with local and federal governments.
Covid 19 has had a noticeable impact in developing community engagement process and government support processes also impacting the development.
Overall project viability continues to increase in line with the global market demand for the final products of Rutile and Zircon.
7
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2020
America
Astron commenced the excavation and loading processes of Ilmenite Ore in Savannah USA. The process and purchases are via a Bill of Sales (BOS) Agreement and locally (USA) and Australian developed Standard Operations Procedure (SOP) for the shipping and loading functions in Savannah to Georgia and then on to Dalian in China. In the first instance, this material is being used as feedstock for the processing plant that has been commissioned to develop a suite of Ti0շ products including several grades of rutile for its customers and is an important step in moving towards Astron re-establishing its advanced materials capabilities in China.
Other mineral sands opportunities in the USA for processing and sale in China are under investigation and review.
China
TiO2 Processing plant
Astron commissioned its TiO2 processing plant in Yingkou, China. The plant is producing rutile from the Savannah Ore. The processing has now been upgraded to add the agglomeration plant to increase recoveries.
The Group is well placed to monetise its inventories with the upgraded plant and continued strengthening of the mineral sands market in China.
Covid 19
Astron prioritises the safety and health of all staff while also keeping a very clear focus on how we continue to support our business operations during this unprecedented period. The safety and wellbeing include Astron’s consultancy members conducting global business activities on behalf of Astron.
We have been following very closely the official public health advice from Federal and State Governments. For the immediate future, the following mitigation and best practice methods have been implemented. Astron implemented distancing, work from home options and suspended all international travel.
While the pandemic impacted potential drilling in Donald, it did not directly impact the supply of materials from the Savannah operations and while there were operational challenges in China, production interruption was not as significant as anticipated, however product deliveries were reduced in compliance with strict Chinese protocols.
8
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the Year Ended 30 June 2020
| Year Ended Year Ended |
||
|---|---|---|
| 30 June 30 June |
||
| 2020 2019 |
||
| $ $ |
||
| Sales revenue Cost of sales Gross profit Interest income Other income Distribution expenses Marketing expenses Occupancy expenses Administrative expenses Impairment of receivables – write back Impairment of available for sale financial assets Costs associated with Gambian litigation Finance costs Other expenses Loss before income tax expense Income tax benefit/(expense) Net loss for the year Other comprehensive income Items that may be reclassified subsequently to profit or loss (Decrease)/Increase in fair value of available-for-sale financial assets (tax: nil) Increase/(Decrease) in foreign currency translation reserve (tax: nil) Other comprehensive income for the year, net of tax Total comprehensive income for the year Loss for the year attributable to: Owners of Astron Corporation Limited Total comprehensive income for the year attributable to: Owners of Astron Corporation Limited |
8,430,039 7,977,198 (8,258,584) (4,481,514) |
|
| 171,455 3,495,684 2,159 15,625 344,246 217,225 (583,907) (382,096) (218,110) (79,177) (48,479) (87,586) (4,448,707) (4,333,108) 469,657 411,395 (5,043) (23,794) (136,006) (65,625) (1,651,551) (1,275,210) (100,417) (165,245) |
||
| (6,204,703) (2,271,912) |
||
| (88,117) 358,950 |
||
| (6,292,820) (1,912,962) |
||
| - - (255,877) 2,944,129 |
||
| (255,877) 2,944,129 |
||
| (6,548,697) 1,031,167 |
||
| (6,292,820) (1,912,962) |
||
| (6,548,697) 1,031,167 |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
9
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the Year Ended 30 June 2020
| Year Ended 30 June 2020 Year Ended 30 June 2019 (5.14) (1.56) (2,439,120) (944,758) (3,853,700) (968,204) |
|
|---|---|
| 1. EARNINGS/(LOSS) PER SHARE For loss for the year |
|
| Basic loss earnings per share (cents per share) | |
| 2. COMPARISON OF HALF-YEAR RESULTS Consolidated loss after tax attributable to owners reported for the first half year Consolidated loss after tax attributable to owners reported for the second half year Total consolidated profit/(loss) after tax for the year |
|
| (6,292,820) (1,912,962) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
10
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Financial Position
For the Year Ended 30 June 2020
| Note As at 30 June 2020 $ |
As at |
|---|---|
| 30 June 2019 | |
| $ | |
| ASSETS Current assets Cash and cash equivalents 555,504 Term deposits greater than 90-days 46,112 Trade and other receivables 9 11,039,026 Inventories 9,930,340 Available-for-sale financial assets 20,322 Current tax assets - |
1,687,549 46,112 9,820,565 7,348,837 25,366 - |
| Total current assets 21,591,304 |
18,928,429 |
| Non-current assets Trade and other receivables 9 - Property, plant and equipment 26,648,011 Exploration and evaluation assets 70,297,773 Development costs 8,205,625 Land use rights 2,983,286 |
2,077,163 26,220,427 69,400,384 7,804,124 3,090,641 |
| Total non-current assets 108,134,695 |
108,592,739 |
| TOTAL ASSETS 129,725,999 |
127,521,168 |
| LIABILITIES Current liabilities Trade and other payables 13,125,453 Contract liabilities 5,106,984 Borrowings 10 10,917,671 Provisions 116,901 |
9,639,406 4,363,126 7,133,146 95,642 |
| Total current liabilities 29,267,009 |
21,231,320 |
| Non-current liabilities Deferred tax liabilities 5,941,198 Long-termprovisions 792,508 |
5,229,611 786,256 |
| Total non-current liabilities 6,733,706 |
6,015,867 |
| TOTAL LIABILITIES 36,000,715 |
27,247,187 |
| NET ASSETS 93,725,284 |
100,273,981 |
| EQUITY Issued capital 11 76,549,865 Reserves 14,257,151 Retained earnings 2,918,268 |
76,549,865 14,513,028 9,211,088 |
| TOTAL EQUITY 93,725,284 |
100,273,981 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
11
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2020
| Issued Capital | Retained Earnings |
Share Based Payment Reserve |
Foreign Currency Translation |
Total Equity | |
|---|---|---|---|---|---|
| Reserve | |||||
| Year Ended 30 June 2020 | $ | $ | $ | $ | $ |
| Equity as at 1 July 2019 | 76,549,865 | 9,211,088 | 913,104 | 13,599,924 | 100,273,981 |
| Loss for the year | - | (6,292,820) | - | - | (6,292,820) |
| Other comprehensive income | |||||
| Exchange differences on translation of foreign operations |
- | - | - | (255,877) | (255,877) |
| Total comprehensive income for the year |
- | (6,292,820) | - | (255,877) | (6,548,697) |
| Equity as at 30 June 2020 | 76,549,865 | 2,918,268 | 913,104 | 13,344,047 | 93,725,284 |
| Issued Capital | Retained Earnings |
Share Based Payment Reserve |
Foreign Currency Translation |
Total Equity | |
|---|---|---|---|---|---|
| Reserve | |||||
| Year Ended 30 June 2019 | $ | $ | $ | $ | $ |
| Equity as at 1 July 2018 as originally presented |
76,549,865 | 11,689,667 | 913,104 | 10,655,795 | 99,808,431 |
| Initial application of HKFRS 9 | - | (565,617) | - | - | (565,617) |
| Restated balance as at 1 July 2018 |
76,549,865 | 11,124,050 | 913,104 | 10,655,795 | 99,242,814 |
| Loss for the year | - | (1,912,962) | - | - | (1,912,962) |
| Other comprehensive income | |||||
| Exchange differences on translation of foreign operations |
- | - | - | 2,944,129 | 2,944,129 |
| Total comprehensive income for the year |
- | (1,912,962) | - | 2,944,129 | 1,031,167 |
| Equity as at 30 June 2019 | 76,549,865 | 9,211,088 | 913,104 | 13,599,924 | 100,273,981 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
12
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2020
| Year Ended | Year Ended | ||
|---|---|---|---|
| 30 June | 30 June | ||
| 2020 | 2019 | ||
| $ | $ | ||
| Cash flows from operating activities: | |||
| Receipts from customers | 10,136,280 | 7,915,476 | |
| Payments to suppliers and employees | (12,256,230) | (15,055,938) | |
| Interest received | 2,160 | 15,625 | |
| Finance costs | (631,177) | (229,206) | |
| Income taxes received | 623,469 | 415,144 | |
| Net cash outflow from operating activities | (2,125,498) | (6,938,899) | |
| Cash flows from investing activities: | |||
| (Investment)/Receipt in short term deposits | - | 15,000 | |
| Receipts from partial settlement of land receivable | 1,440,273 | 3,529,615 | |
| Acquisition of property, plant and equipment | (2,123,232) | (4,390,335) | |
| Capitalised explorationand evaluationexpenditure | (1,831,166) | (3,385,602) | |
| Net cash inflow from investing activities | (2,514,125) | (4,231,322) | |
| Cash flows from financing activities: | |||
| Deposit received in advance | - | - | |
| Receipt ofborrowings | 3,847,208 | 6,797,319 | |
| Net cash inflow from financing activities | 3,847,208 | 6,797,319 | |
| Net increase/(decrease) in cash held | (792,415) | (4,372,902) | |
| Cash and cash equivalents at beginning of the year | 1,687,549 | 3,167,548 | |
| Net foreign exchange differences | (339,630) | 2,892,903 | |
| **Cash and cash equivalents at end of the year ** | 555,504 | 1,687,549 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
13
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Additional Information
For the Year Ended 30 June 2020
1. DETAILS OF CONTROLLED ENTITIES
- During the financial year ended 30 June 2020, no new subsidiaries were acquired or disposed.
2. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
- The Group has no associates or joint venture entities.
3. DIVIDENDS / RETURN OF CAPITAL
- No dividends were paid or proposed for the years ended 30 June 2020 and 30 June 2019. There is no Dividend Reinvestment Plan in operation.
4. ACCOUNTING STANDARDS
- The information contained in this Appendix 4E for the year ended 30 June 2020 have been prepared under Hong Kong Financial Reporting Standards (“HKFRS”) and to the extent relevant Australian Accounting Standards. The directors note that as HKFRS and IFRS have fully converged since 1 January 2005, there are no material differences to the accounting policies, results and financial position of the Group presented to shareholders in previous years
5. SIGNIFICANT ACCOUNTING POLICIES
- Accounting policies, estimation methods and measurement bases used in this Appendix 4E are the same as those used in the last annual report and the last half-year report.
6. CONTINGENCIES
- The Group contingencies are broadly in line with those disclosed in the last annual report.
7. OTHER INFORMATION REGARDING THE PRELIMINARY REPORT
- The information contained in this Appendix 4E is based on accounts that have not yet been audited. The accounts once audited are likely to include an “emphasis of matter” paragraph in relation to the Company’s ability to continue as a going concern.
8. COMPARATIVE INFORMATION
- The comparative financial information has been presented on a consistent basis with the prior year’s audited financial Statements.
9. TRADE AND OTHER RECEIVABLES
During the year ended 30 June 2015 the Group reported the disposal of leasehold land in China, as at 30 June 2020 there is $1,495,660 (2019: $2,962,632) AUD outstanding and receivable under the terms of the sale contract. A further $411,507 has been received subsequent to year end.
10. Borrowings
- During the year ended 30 June 2020 the year the Group had third party interest bearing borrowings of $4,198,944 (2019: $6,955,417) and related party non interest bearing borrowings of $6,718,727 (2019: $177,729).
14
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Additional Information
For the Year Ended 30 June 2020
11. ISSUED CAPITAL
Upon commencement of the Hong Kong Companies Ordinance, Chapter 622 on 3 March 2014, par value for the shares of all Hong Kong companies has been abolished. The law has deemed all shares issued before the abolition to have no par value. With the abolition of par value, any amount in the share premium account and capital redemption reserve account of a company has become part of the share capital of a company. As a result, the share premium and capital redemption reserve accounts of the Company should be included as part of the share capital of the Company. This has now been adjusted in the statement regarding issued capital.
12. OTHER SIGNIFICANT INFORMATION
There is no other significant information requiring disclosure in the preliminary report.
13. AUTHORITY
This Appendix 4E is authorised for release to ASX by the Board of Directors of Astron.
15