AI assistant
ASTRON LIMITED — Annual Report 2015
Aug 31, 2015
64449_rns_2015-08-31_882db79b-4d52-4453-8aa6-4c3ca77f18f1.pdf
Annual Report
Open in viewerOpens in your device viewer
Astron Corporation Limited
ARBN 154 924 553 Incorporated in Hong Kong, company number 1687414
Preliminary Final Report - Unaudited Year ended 30 June 2015
Contents
-
Corporate Directory
-
Appendix 4E
-
Consolidated Financial Statements
CORPORATE DIRECTORY
Directors
Mr Gerard King (Chairman) Mr Alexander Brown (Managing Director) Mdm Kang Rong (Executive Director)
Company Secretary and Registered Office
McCabe Secretarial Service Limited 16[th] Floor, Wing-On-Centre, 111 Connaught Road Central, Hong Kong
Australian Corporate Offices
73 Main Street, Minyip, VIC 3392 Telephone: 61 3 5385 7088
China Business Office
c/- Yingkou Astron Mineral Resources Co Ltd Level 18, Building B, Fortune Plaza 53 Beizhan Road, Shenhe District, Shenyang Liaoning Province, China 110016 Telephone: 86 24 3128 6222 Fax: 86 24 3128 6222
Bankers
Commonwealth Bank of Australia 48 Martin Place Sydney NSW 2000, Australia
Share Registrar
Computershare Investor Services Limited Level 3, 60 Carrington Street Sydney NSW 2001, Australia
Computershare Hong Kong Investor Services Limited
Hopewell Centre, 46[th] floor 183 Queen’s Road East Wan Chai, Hong Kong
Auditors
Grant Thorton Audit Pty Limited Level 17, 383 Kent Street Sydney NSW 2000, Australia
Grant Thornton Jingdu Tianhua 20th Floor Sunning Plaza 10 Hysan Avenue Causeway Bay Hong Kong
Internet Address
www.astronlimited.com
2
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2015
PRELIMINARY FINAL INFORMATION GIVEN TO THE ASX UNDER LISTING RULE 4.3A Name of entity ASTRON CORPORATION LIMITED ARBN 154 924 553 Reporting period Previous corresponding period 30 June 2015 30 June 2014 The information contained in this report should be read in conjunction with the most recent annual financial report. CONTENTS Page Results for announcement to the market 4 Commentary on results 5 Consolidated Statement of Profit or Loss and Other Comprehensive Income 7 Consolidated Statement of Financial Position 9 Consolidated Statement of Changes in Equity 10 Consolidated Statement of Cash Flows 12 Additional information 13
3
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2015
RESULTS FOR ANNOUNCEMENT TO THE MARKET
OPERATIONAL HIGHLIGHTS
-
Astron continues to develop opportunities to develop mineral sands deposits in USA for processing and sale in China
-
Additional drilling and delineations of mineral resource estimates for the Donald and Jackson deposits
-
Ongoing optimization of the Donald Project in terms of optimizing mining method, technical process
-
improvement and utilising Chinese equipment to achieve more competitive CAPEX and OPEX
-
Progress taken towards bankability of the Donald project
-
Further work undertaken in Senegal in relation to community acceptance and the application for a mining licence for the Niafarang project
-
The Research & development program over 2013 and 2014 resulted in a $1,998,945 in tax refund brought to account in the current year
-
Sale of land in China included in other income of $11,081,124
| FINANCIAL HIGHLIGHTS | |||||
|---|---|---|---|---|---|
| Net tangible asset value per share | Up 33.4% |
to 38.8 cps | |||
| Revenue from continuing operations | Down (45.8%) |
to $2,788,428 | |||
| Cash (outflow) from operating activities | Down ($2,898,289) |
to ($3,741,879) | |||
| Loss before tax from continuing operations attributable to | |||||
| members | Up $136,339 |
to ($6,174,119) | |||
| Profit after tax attributable to members | Up $15,572,524 |
to $7,989,118 | |||
| Total comprehensive profit for the year | Up | $23,643,991 | to $15,638,108 | ||
4
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2015
COMMENTARY ON RESULTS
Overview
Astron Corporation Limited (Astron HK) is the group’s holding company. Astron HK controls 100% of Astron Limited. Astron Limited in turn controls three wholly owned operating subsidiaries: Donald Mineral Sands Pty Limited (DMS), Yingkou Mineral Resources Company Limited (Resources) and Astron Titanium Yingkou Company Limited (Titanium). Donald holds the Donald mineral sands mining project (Donald Project). Resources and Titanium are Astron’s Chinese operating companies.
Financials
Statement of profit or loss and other comprehensive income
-
Total revenue comprising sales, interest received and other income increased over the prior year by 169.4% to $13,869,552. This is mainly due to the sale of Chinese land, offset by the substantial reduction in cash on deposit and limited trading in Chinese markets.
-
Gross margins from the trading business were negative due to poorer trading conditions.
-
Administration expenditure decreased by $1,332,154. This decrease can be explained mainly due to the reduction in remuneration of key management personnel for the year and ongoing expenditure rationalisation.
-
Costs associated with Gambia litigation comprise legal fees and associated advisors’ costs.
Statement of financial position
-
The increase in inventory is mainly attributable to the market price and foreign exchange benefits, in a market showing ongoing difficult trading conditions.
-
Available for sale financial assets comprise shares in South American Iron & Steel, Altona Mining, Zambezi Resources and Greenpower Energy. The combined market value of these investments has increased by $355,706 from 30 June 2014 after the Group received $669,104 in a return of capital from Altona Mining. This increase has been credited to the financial assets available-for-sale reserve in the statement of financial position.
-
The increase in intangible assets arises from development expenditure capitalised in respect of the Donald and Niafarang Projects.
-
Land use rights comprise 50 year land use leases. These leases are capitalised and amortised over the 50 year period. Land previously held as available for sale has now been accounted for as sold with material proceeds expected to be received from September 2015.
-
The increase in the net asset value from 29.2 cps at 30 June 2014 to 38.8 cps at 30 June 2015 primarily results from the sale of land and 20% appreciation of the Chinese Renminbi against the Australian Dollar.
Operations review
Donald
The development of the Donald project continued during the period under review. Progress was made in the
5
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2015
following areas:
Regulatory
- The next stage in obtaining the right to mine is the completion of a work plan. A draft work plan has been submitted to the Department of Primary Industries. Stage 1 site surveys were undertaken and completed during the reporting period. A development plan for stage 2 has been completed and work continues.
Geology and mining
-
Additional drilling and sampling had been undertaken on the Donald and Jackson mineral sands deposits.
-
The company has now released a resource upgrade has been released to comply with the JORC 2012 code.
-
Work was undertaken to upgrade the definitive feasibility study, which was announced in July 2014.
Land
- No further land was purchased during the year.
Funding
-
The company continues to consider funding and optimisation options on the basis of its feasibility study.
-
As announced on 14 April 2014 Donald Mineral Sands Pty Ltd has entered into a framework agreement with the China Machinery Engineering Corporation which sets out the parties’ intentions and the process for agreeing on an EPC contract for supply and installation of equipment for the MUP/WCP for the Donald Mineral Sands project and assistance with funding the Project.
China operations
-
Work at Yingkou continued with the construction of additional infrastructure, construction of the zircon sponge plant and the purchase of equipment for the laboratory.
-
Astron’s technical consultants Mineral Engineering Technical Services Pty Ltd have confirmed that the proposed zircon washing process is feasible and capable of reducing the impurities in the Donald zircon sand enabling the production of a premium zircon product. Further development of separation plant was undertaken.
Senegal
- Work continued on the components required to apply for the mining licence which is subject to Government approval.
America
- Astron continues to seek mineral sands deposits in USA for processing and sale in China.
6
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the Year Ended 30 June 2015
| Year Ended | Year Ended |
||
|---|---|---|---|
| 30 June | 30 June |
||
| 2015 | 2014 |
||
| $ | $ |
||
| Sales revenue Cost of sales Gross (loss)/profit Interest income Other income Distribution expenses Marketing expenses Occupancy expenses Administrative expenses Write back/(down) of stock Impairment of capital works in progress Impairment of available-for-sale financial assets Bad debts provision write back/(expense) Costs associated with Gambian litigation Finance costs Other expenses Profit/(Loss) before income tax expense Income tax expense Net profit/(loss) for the year Other comprehensive income Items that may be reclassified subsequently to profit and loss (Decrease)/ increase in fair value of available-for-sale financial assets Foreign currency translation differences Other comprehensive income for the year, net of tax Total comprehensive income for the year Profit/(Loss) for the year attributable to: Owners of Astron Corporation Limited Total comprehensive income for the year attributable to: Owners of Astron Corporation Limited |
1,984,024 1,636,910 (2,048,434)(1,983,546) |
||
| (64,410)(346,636) 146,645 3,270,641 11,738,883 240,210 (42,996) (88,699) (17,624) (26,434) (169,708) (143,646) (6,086,008) (7,418,162) 392,139 (481,578) (1,296,742) - - (19,363) 613,887 (1,117,662) (264,460) (93,547) (28,224) (45,840) (14,377) (39,742) |
|||
| 4,907,005 (6,310,458) 3,082,113(1,272,948) |
|||
| 7,989,118(7,583,406) | |||
| 355,706242,414 7,293,284 (664,891) |
|||
| 7,648,990 (422,477) | |||
| 15,638,108 (8,005,883) |
|||
| 7,989,118(7,583,406) 15,638,108 (8,005,883) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
7
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the Year Ended 30 June 2015
| Year Ended | Year Ended |
|
|---|---|---|
| 30 June | 30 June |
|
| 2015 | 2014 |
|
| 1. EARNINGS/(LOSS) PER SHARE For profit/(loss) profit for the year |
||
| Basic profit/(loss) earnings per share (cents per share) | 6.52 (6.19) |
|
| 2. COMPARISON OF HALF-YEAR RESULTS Consolidated profit/(loss) after tax attributable to owners reported for the first half year Consolidated profit/(loss) after tax attributable to owners reported for the second half year Total consolidated profit/(loss) after tax for the year |
(398,545) (2,778,783) 8,387,663 (4,804,623) |
|
| 7,989,118 (7,583,406) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
8
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Financial Position
| Consolidated Statement of Financial Position | Consolidated Statement of Financial Position | |
|---|---|---|
| As at 30 June 2015 | ||
| As at | As at |
|
| 30 June 2015 $ |
30 June 2014 |
|
| $ | ||
| ASSETS Current assets Cash and cash equivalents 5,695,015 Term deposits greater than 90-days 161,337 Trade and other receivables 22,529,029 Inventories 797,298 Available-for-sale financial assets 892,851 Current taxassets - |
2,905,195 7,220,272 1,569,997 449,780 1,206,249 558,154 |
|
| 30,075,530 Assets classified as held for sale - |
13,909,647 6,738,679 |
|
| Total current assets 30,075,530 |
20,648,326 |
|
| Non-current assets Property, plant and equipment 22,363,317 Intangible assets 64,926,815 Land use rights 3,525,124 |
20,850,447 61,182,133 2,903,760 |
|
| Total non-current assets 90,815,256 |
84,936,340 |
|
| TOTAL ASSETS 120,890,786 |
105,584,666 |
|
| LIABILITIES Current liabilities Trade and other payables 3,180,479 Provisions 18,546 |
2,429,298 18,546 |
|
| Total current liabilities 3,199,025 |
2,447,844 |
|
| Non-current liabilities Deferred tax liabilities 5,226,361 Long-termprovisions 40,000 |
6,309,530 40,000 |
|
| Total non-current liabilities 5,266,361 |
6,349,530 | |
| TOTAL LIABILITIES 8,465,386 |
8,797,374 |
|
| NET ASSETS 112,425,400 |
96,787,292 |
|
| EQUITY Contributed equity 1,605,048 Reserves 13,355,012 Retained earnings 97,465,340 |
1,605,048 5,706,022 89,476,222 |
|
| TOTAL EQUITY 112,425,400 |
96,787,292 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
9
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2015
| Financial | Foreign | ||||
|---|---|---|---|---|---|
| Assets | Currency | ||||
| Issued | Retained | Available For | Translation |
||
| Capital | Earnings | Sale Reserve | Reserve |
Total Equity | |
| Year Ended 30 June 2015 | $ | $ | $ | $ | $ |
| Equity as at 1 July 2014 | 1,605,048 | 89,476,222 |
505,599 |
5,200,423 |
96,787,292 |
| Profit/(Loss) for the year | - | 7,989,118 |
- |
- |
7,989,118 |
| Other comprehensive (loss)/ | |||||
| income | |||||
| Increase in fair value of | |||||
| available-for-sale financial | |||||
| assets | - | - |
355,706 |
- |
355,706 |
| Exchange differences on | |||||
| translationof foreignoperations | - | - |
- |
7,293,284 |
7,293,284 |
| Total comprehensive profit | |||||
| for theyear | - | 7,989,118 |
355,706 |
7,293,284 |
15,638,108 |
| Transactions with owners in | |||||
| their capacity as owners | |||||
| Returnofcapital | - | - |
- |
- |
- |
| Total of transactions with | |||||
| owners in their capacity as | |||||
| owners | - | - |
- |
- |
- |
| Equity as at 30 June 2015 | 1,605,048 | 97,465,340 | 861,305 | 12,493,707 |
112,425,400 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
10
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2015
| Issued Capital Retained Earnings |
Foreign Currency Translation Reserve Total Equity $ $ 5,865,314 196,653,014 - (7,583,406) - 242,414 (664,891) (664,891) |
|
|---|---|---|
| Financial Assets Available For Sale Reserve |
||
| Year Ended 30 June 2014 $ $ |
$ | |
| Equity as at 1 July 2013 30,061,919 160,462,596 |
263,185 | |
| Loss for the year - (7,583,406) Other comprehensive (loss)/ income Decrease in fair value of available-for-sale financial assets - - Exchange differences on translation of foreign operations - - |
- 242,414 - |
|
| Total comprehensive profit for theyear - (7,583,406) |
242,414 | (664,891) (8,005,883) |
| Transactions with owners in their capacity as owners Returnofcapital (28,456,871) (63,402,968) |
- | - (91,859,839) |
| Total of transactions with owners in their capacity as owners (28,456,871) (63,402,968) |
- | - (91,859,839) |
| Equity as at 30 June 2014 1,605,048 89,476,222 |
505,599 | 5,200,423 96,787,292 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
11
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2015
| Year Ended | Year Ended | |||
|---|---|---|---|---|
| 30 June | 30 June | |||
| 2015 | 2014 | |||
| $ | $ | |||
| Cash flows from operating activities: | ||||
| Receipts from customers | 2,548,821 | 3,827,692 | ||
| Payments to suppliers and employees | (8,024,085) | (8,000,980) | ||
| Interest received | 445,184 | 3,651,188 | ||
| Interest paid | (28,064) | (45,840) | ||
| Dividend received | 167,276 | - | ||
| Income taxesreceived/(paid) | 1,148,989 | (275,650) | ||
| Net cash(outflow)/inflow from operating activities | (3,741,879) | (843,590) | ||
| Cash flows from investing activities: | ||||
| Receipts from in short term deposits | 7,058,935 | 55,112,846 | ||
| Acquisition of property, plant and equipment | (17,506) | (195,535) | ||
| Return of capital from other financial assets | 669,104 | - | ||
| Construction in works in progress | (27,847) | (3,791,762) | ||
| Capitalised exploration,evaluation expenditure and development costs | (4,013,836) | (1,253,268) | ||
| Net cash outflow from investing activities | 3,668,850 | 49,872,281 | ||
| Cash flows from financing activities: | ||||
| Return of capital | - | (91,859,839) | ||
| Borrowings | 1,000,000 | (301,909) | ||
| Net cash inflow/(outflow) from financing activities | 1,000,000 | (92,161,748) | ||
| Net increase/(decrease) in cash held | 926,971 | (43,133,057) | ||
| Cash and cash equivalents at beginning of the year | 2,905,195 | 45,790,618 | ||
| Netforeignexchange differences | 1,862,849 | 247,634 | ||
| Cash and cash equivalents at end of theyear | 5,695,015 | 2,905,195 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
12
Astron Corporation Limited and its Subsidiaries
ARBN 154 924 553
Additional Information
For the Year Ended 30 June 2015
1. DETAILS OF CONTROLLED ENTITIES
- During the financial year ended 30 June 2015 there were no changes in respect to the control of any entities.
2. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
- The Group has no associates or joint venture entities.
3. DIVIDENDS / RETURN OF CAPITAL
- No dividends were paid or proposed for the years ended 30 June 2015 and 30 June 2014. There is no Dividend Reinvestment Plan in operation.
4. ACCOUNTING STANDARDS
- Australian Accounting Standards and International Financial Reporting Standards have been used in preparing the information contained in this Appendix 4E.
5. SIGNIFICANT ACCOUNTING POLICIES Accounting policies, estimation methods and measurement bases used in this Appendix 4E are the same as those used in the last annual report and the last half-year report.
6. CONTINGENCIES
The Group contingencies are broadly in line with those disclosed in the last annual report.
7. OTHER INFORMATION REGARDING THE PRELIMINARY REPORT
- The information contained in this Appendix 4E is based on accounts that have not yet been audited.
8. COMPARATIVE INFORMATION
- The comparative financial information has been presented on a consistent basis with the prior year’s audited financial Statements.
9. TRADE AND OTHER RECEIVABLES
- At year end the Group has disposed of leasehold land in China, there is currently $20,356,248 AUD outstanding and receivable post year end under the terms of the sale contract. There is no other significant information requiring disclosure in the preliminary report.
10. OTHER SIGNIFICANT INFORMATION
- There is no other significant information requiring disclosure in the preliminary report.
13