Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ASTRON LIMITED Annual Report 2012

Aug 23, 2012

64449_rns_2012-08-23_40862f7e-0c37-43d6-9c5a-bc6efd8da0ff.pdf

Annual Report

Open in viewer

Opens in your device viewer

Astron Corporation Limited

ACN 154 924 553

Preliminary Final Report Year ended 30 June 2012

Contents

  • Corporate Directory

  • Appendix 4E

  • Consolidated Financial Statements

CORPORATE DIRECTORY

Astron Corporation Limited ACN 154 924 553

Directors

Mr Gerard King (Chairman) Mr Alexander Brown (President) Mr Robert Flew (Non-executive Director) Mr Ronald McCullough (Non-executive Director) Mdm Kang Rong (Executive Director)

Company Secretary and Registered Office

McCabe Secretarial Service Limited 29[th] Floor, Wing-On-Centre, 111 Connaught Road Central, Hong Kong

Australian Corporate Offices

Level 2, 88 Collins Street, Melbourne 3000, Australia Level 29, 2 Chifley Square, Sydney 2000, Australia Telephone: 61 2 9375 2361 Fax: 61 2 9375 2121

China Business Office

c/- Yingkou Astron Mineral Resources Co Ltd Level 18, Building B, Fortune Plaza 53 Beizhan Road, Shenhe District, Shenyang Liaoning Province, China 110016 Telephone: 86 24 3128 6222 Fax: 86 24 3128 6222

Bankers

Commonwealth Bank of Australia 48 Martin Place Sydney NSW 2000, Australia

Share Registrar

Computershare Investor Services Limited Level 3, 60 Carrington Street Sydney NSW 2001, Australia

Computershare Hong Kong Investor Services Limited Hopewell Centre, 46[th] floor 183 Queen’s Road East Wan Chai, Hong Kong

Auditors

Grant Thorton Australia Limited Level 19, 2 Market Street Sydney NSW 2000, Australia

Grant Thornton Jingdu Tianhua 20th Floor Sunning Plaza 10 Hysan Avenue Causeway Bay Hong Kong

Internet Address

www.astronlimited.com

2

==> picture [520 x 726] intentionally omitted <==

----- Start of picture text -----

PRELIMINARY FINAL INFORMATION GIVEN TO THE ASX UNDER LISTING RULE 4.3A
Name of entity
ASTRON CORPORATION LIMITED
ACN
154 924 553
Reporting period Previous corresponding period
30 June 2012 30 June 2011
The information contained in this report should be read in conjunction with the most recent annual financial report.
CONTENTS Page
Results for announcement to the market 4
Commentary on results 5
Consolidated Statement of Comprehensive Income 8
Consolidated Statement of Financial Position 10
Consolidated Statement of Changes in Equity 11
Consolidated Statement of Cash Flows 13
Additional information 14
3
----- End of picture text -----

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Summary of results and commentary

For the Year Ended 30 June 2012

RESULTS FOR ANNOUNCEMENT TO THE MARKET

OPERATIONAL HIGHLIGHTS

  • Proven ore reserve issued for the Donald Project

  • Purchase of rights to 7.0GL of water per annum

  • Sign off by an expert that the zircon washing process is feasible and capable of reducing impurities in zircon from the Donald Project

  • Appointment of CEO

  • Appointment of EGM of the Donald Project

  • Re-domicilaition to Hong Kong

  • Investor relations program and fund raising for Donald Project commenced

FINANCIAL HIGHLIGHTS
Net asset value per share
Up
0.3%
to162.4cps
Revenue from continuing operations
Up
2.5%
to $20,993,003
Cash inflow from operating activities Up
$4,676,968
to $3,181,178
Profit before tax from continuing operations
attributable to members
Down
$3,025,710
to$71,019
from a profit to a loss of
Loss after tax attributable to members Down
of $882,651
$1,003,168
Total comprehensive profit for the year Up 3,178,923 to $266,424

4

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Summary of results and commentary

For the Year Ended 30 June 2012

COMMENTARY ON RESULTS

Overview

Astron Corporation Limited (Astron HK) is the group’s holding company. Astron HK controls 100% of Astron Limited. Astron Limited in turn controls three wholly owned operating subsidiaries: Donald Mineral Sands (Pty) Limited (DMS), Yingkou Mineral Resources Company Limited (Resources) and Astron Titanium Yingkou Company Limited (Titanium). Donald holds the Donald mineral sands mining project (Donald Project). Resources and Titanium are Astron’s Chinese operating companies.

Corporate

  • In May 2012, Astron Limited entered into a scheme arrangement with its shareholders whereby Astron HK, an entity incorporated in Hong Kong, became the ultimate holding company of the Astron group (Group). Astron Limited shareholders received two Astron HK CHESS depository Interests (CDIs) or shares for every Astron Limited share held.

  • In January 2012, Hayden Stockdale was appointed as the Group’s Chief Executive Officer.

Financials

Income statement

  • Total revenue comprising sales, interest received and other income increased from the prior year by 2.5% to $20,993,003. The increase of 42% from the trading was offset by a reduction in interest received and in the comparative period, Astron received $1,519,740 from Matilda Zircon for the settlement of a litigation matter.

  • Gross margins from the trading business increased from 19% to 35% due to buying of stock at lower prices during the previous and current financial years.

  • Administration expenditure increased by $2,514,085. This increase can be explained by expenditure incurred on the re-domiciliation to Hong Kong, research expenditure incurred at Yingkou, China and the employment of three senior executives in Australia.

  • Costs associated with Gambia litigation comprise legal fees and associated advisors’ costs and costs pertaining to expert witnesses.

Balance sheet

  • The increase in stock and creditors is attributed to the purchase of stock holdings to provide for an anticipated increase in sales activity in the 2013 financial year.

  • Available for sale financial assets comprise shares in South American Iron & Steel, Altona Mining, Zambezi Resources and Greenpower Energy. The combined market value of these investments has decreased by $1,019,483 from 30 June 2011. This decrease has been debited to the financial assets available-for-sale reserve in the balance sheet and impairment of available-for-sale financial assets expense account in the income statement.

5

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Summary of results and commentary

For the Year Ended 30 June 2012

  • The increase in property, plant and equipment arises from land purchases at the Donald Project, construction of facilities and construction of the zircon sponge plant at Yingkou, China.

  • The increase in intangible assets arises from development expenditure capitalised in respect of the Donald and Niafarang Projects and the purchase of high security water rights for the Donald Project.

  • Land use rights comprise 50 year land use leases. These leases are capitalised and amortised over the 50 year period.

  • During the year Astron Limited repurchased 1,054,474 shares at an average price of 293 cps. These shares were repurchased prior to the re-domiciliation of the Group to Hong Kong.

  • The share-based payment reserve represents the value of rights in terms of an executive service agreement with the Chief Executive Officer. $125,250, relating to these rights, has been expensed to the consolidated statement of comprehensive income in terms of AASB 2.

  • The marginal increase in the net asset value from 161.9cps at 30 June 2011 to 162.4cps at 30 June 2012 results from depreciation of the Australian Dollar against the Chinese Reminbi and the related conversion of the Chinese assets to Australian Dollars as at 30 June 2012.

Operations review

Donald

The development of the Donald project continued during the period under review. Progress was made in the following areas:

Regulatory

  • The next stage in obtaining the right to mine is the completion of a work plan. A draft work plan has been submitted to the Department of Primary Industries. A Cultural Heritage Management Plan is required prior to obtaining an approved work plan. Stage 1 site surveys were undertaken and completed during the reporting period. A development plan for stage 2 has been completed and work continues.

Geology and mining

  • Additional drilling and sampling was undertaken during the period on the Donald and Jackson mineral sands deposits.

  • Further mine planning continued with the aim being to optimise the proposed mine path.

  • In June 2012, an ore reserve classified in the proved category as defined by the JORC Code was issued.

Plant designs, processes and costs

  • Engineering design for all plants was undertaken, along with revision of operational and capital costs.

Water

  • DMS acquired an annual water allowance of 6,975 ML of water for a period 25 years from the Grampians Wimmera Mallee Water Authority (GWMW). DMS has the option, subject to the approval GWMW, to

6

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Summary of results and commentary

For the Year Ended 30 June 2012

extend the term of the allowance for an additional 25 years. The total purchase consideration of the 6,975 ML allowance was $17,937,500.

Land

  • DMS purchased 573 acres of land for $658,652. This block of land neighbours the mining licence.

Appointment of Donald Executive General Manager

  • Allen Cauvin joined the Donald Project as Executive General Manager in May 2012. Allen was instrumental in bringing in Iluka’s Jacinth Ambrosia project on time and under budget.

China operations

  • Work at Yingkou continued with the construction of additional infrastructure, construction of the zircon sponge plant and the purchase of equipment for the laboratory.

  • Astron received confirmation from technical consultants Mineral Engineering Technical Services Pty Ltd that its proposed zircon washing process is feasible and capable of reducing the impurities in the Donald zircon sand enabling the production of a premium zircon product.

Senegal

  • Work continued on the components required to apply for the mining licence. The most significant of which are:

  • the environmental impact assessment;

  • sustainable development plan; and

  • the mining license feasibility study report.

  • Astron commenced work on updating its reserve estimate for the Niafarang project.

7

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Consolidated Statement of Comprehensive Income

For the Year Ended 30 June 2012

Year Ended
30 June
2012
$
Year Ended
30 June
2011
$ 13,591,574
9,571,095
(8,794,386)
(7,705,360)
4,797,188
1,865,735
7,261,191
8,599,756
140,238
2,317,709
(159,869)
(235,172)
(74,256)
(106,159)
(180,945)
(80,222)
(7,504,600)
(4,990,615)
(331,504)
-
-
(321,856)
(169,803)
-
(88,475)
(1,463,461)
(3,323,866)
(2,177,140)
(30,964)
(36,806)
(263,316)
(275,040)
71,019
3,096,729
(1,074,187)
(2,214,078)
(1,003,168)
882,651
(1,003,168)
882,651
(849,680)
1,814,331
1,994,022
(5,609,481)
125,250
-
1,269,592
(3,795,150)
266,424
(2,912,499)
(1,003,168)
882,651
266,424
(2,912,499)
Sales revenue
Cost of sales
Gross profit
Interest income
Other income
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Write down of stock
Costs associated with project development expenditure
Impairment of available-for-sale financial assets
Impairment of capital works in progress
Costs associated with Gambian litigation
Finance costs
Other expenses
Profit before income tax expense
Income tax expense
(Loss)/profit from continuing operations
Net (loss)/profit for the year
Other comprehensive profit/ (loss)
Decrease/ (increase) in fair value of available-for-sale financial assets
Foreign currency translation differences
Increase in share-basedpayment reserve
Other comprehensive income/ (loss) for the year, net of tax
Total comprehensive profit/ (loss) for the year
(Loss)/ profit for the year attributable to:
Owners of Astron Corporation Limited
Total comprehensive profit/ (loss) for the year attributable to:
Owners of Astron Corporation Limited

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Consolidated Statement of Comprehensive Income

For the Year Ended 30 June 2012

Year Ended
Year Ended
30 June
30 June
2012
2011
1.
(LOSS)/EARNINGS PER SHARE
For (loss)/ profit from continuing operations
Basic (loss)/ earnings per share (cents per share)
Diluted (loss)/earnings per share (cents per share)
(0.8)
0.7
(0.8)
0.7
For (loss)/ profit for the year
Basic (loss)/ earnings per share (cents per share)
Diluted (loss)/ earnings per share (cents per share)
(0.8)
0.7
(0.8)
0.7
2.
COMPARISON OF HALF-YEAR RESULTS
Consolidated profit after tax attributable to owners reported for the first half year
Consolidated loss after tax attributable to owners reported for the second half year
Total consolidated (loss)/ profit after tax for the year
238,980
1,195,531
(1,242,148)
(312,880)
(1,003,168)
882,651

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

Astron Corporation Limited and its Subsidiaries

ACN 154 924 553

Consolidated Statement of Financial Position

As at 30 June 2012

As at As at As at
30 June 2012 30 June 2011
$ $
ASSETS
Current assets
Cash and cash equivalents 58,787,135 87,110,656
Term deposits greater than 90-days 62,370,546 60,333, 837
Trade and other receivables 4,178,092 7,479,528
Inventories 5,090,733 3,685,640
Available-for-salefinancialassets 1,983,776 2,480,042
Total current assets 132,410,282 161,089,703
Non-current assets
Property, plant and equipment 16,705,390 12,386,037
Intangible assets 48,559,413 26,950,894
Land userights 8,712,067 8,352,354
Total non-current assets 73,976,870 47,689,285
TOTAL ASSETS 206,387,152 208,778,988
LIABILITIES
Current liabilities
Trade and other payables 2,188,375 2,154,267
Current tax liabilities 221,023 221,518
Provisions 18,546 18,546
Total current liabilities 2,427,944 2,394,331
Non-current liabilities
Deferred tax liabilities 4,978,199 4,574,409
Long-termprovisions 40,000 40,000
Total non-current liabilities 5,018,199 4,614,409
TOTAL LIABILITIES 7,446,143 7,008,740
NET ASSETS 198,941,009 201,770,248
EQUITY
Contributed equity 30,061,919 33,157,582
Reserves 2,950,851 1,681,259
Retained earnings 165,928,239 166,931,407
TOTAL EQUITY 198,941,009 201,770,248

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

10

Astron Corporation Limited and its Subsidiaries

ABN 97 000 285 272

Consolidated Statement of Changes in Equity

For the Year Ended 30 June 2012

Financial Foreign
Share-based
Assets
Currency
Contribute Retained Payment Available For
Translation
d Equity Earnings Reserve Sale Reserve
Reserve
Total Equity
Year Ended 30 June 2012 $ $ $ $ $ $
Equity as at 1 July 2011 33,157,582
166,931,407
- 1,814,331 (133,072) 201,770,248
Loss for the year - (1,003,168) - - - (1,003,168)
Other comprehensive
(loss)/ income
Decrease in fair value of
available-for-sale financial
assets - - - (849,680) - (849,680)
Exchange differences on
translation of foreign
operations - - - - 1,994,022 1,994,022
Increase in share-based
paymentsreserve 125,250 - - 125,250
Total comprehensive profit
for theyear - (1,003,168) 125,250 (849,680) 1,994,022 266,424
Transactions with owners
in their capacity as owners
Shares repurchased during
the year (3,095,663) - - - - (3,095,663)
Total of transactions with
owners in their capacity as
owners (3,095,663) - - - - (3,095,663)
Equity as at 30 June 2012 30,061,919 165,928,239 125,250 964,651 1,860,950 198,941,009

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

11

Astron Corporation Limited and its Subsidiaries

ABN 97 000 285 272

Consolidated Statement of Changes in Equity

For the Year Ended 30 June 2012

Year Ended 30 June 2011 Contributed Equity
$
Retained Earnings
$

Financial Assets
Available For Sale
Reserve
$

Financial Assets
Available For Sale
Reserve
$

Foreign Currency
Translation
Reserve
$

Foreign Currency
Translation
Reserve
$

Total Equity
$
Equity as at 1 July 2010 38,216,239 166,048,756 - 5,476,409 209,741,404
Profit for the year - 882,651 - - 882,651
Other comprehensive income -
Increase in fair value of available-for-sale
financial assets - - 1,814,331 - 1,814,331
Exchange differences on translation of
foreign operations - - - (5,609,481) (5,609,481)
Totalcomprehensivelossforthe year - 882,651 1,814,331 (5,609,481) (2,912,499)
Transactions with owners in their capacity
as owners
Shares repurchased during the year (5,058,657) - - - (5,058,657)
Total of transactions with owners in their
capacity as owners (5,058,657) - - - (5,058,657)
Equity as at 30 June 2011 33,157,582 166,931,407 1,814,331 (133,072) 201,770,248

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

12

Astron Corporation Limited and its Subsidiaries

ABN 97 000 285 272

Consolidated Statement of Cash Flows

For the Year Ended 30 June 2012

Year Ended
Year Ended
30 June
30 June
2012
2011
$
$
Cash flows from operating activities:
Receipts from customers
15,331,526
9,184 860
Payments to suppliers and employees
(18,883,318)
(20,764,622)
Interest received
7,294,588
8,286,253
Interest paid
(30,964)
(36,806)
Income taxes paid
(670,892)
(480,184)
Other income
140,238
2,317,709
Net cash inflow/(outflow) from operating activities
3,181,178
(1,492,790)
Cash flows from investing activities:
Investments in short term deposits
(2,036,709)
(7,588,929)
Refund for cancellation of acquisition of mining licence
500,000
-
Acquisition of available for sale investment
(523,216)
-
Acquisition of property, plant and equipment
(1,181,712)
(2,888,004)
Construction in works in progress
(2,923,938)
(2,211,935)
Purchase of computer software
(200,885)
-
Deferred exploration, evaluation expenditure and development costs
(3,450,724)
(5,204,948)
Acquisitionof water rights
(17,958,613)
-
Net cash outflow from investing activities
(27,775,797)
(17,893,816)
Cash flows from financing activities:
Payment for share buy back
(3,095,662)
(5,058,657)
Expenditure on re-domiciliation
(1,086,032)
-
Net cash outflow from financing activities
(4,181,694)
(5,058,657)
Net decrease incash held
(28,776,313)
(24,445,263)
Cash and cash equivalents at beginning of the year
87,110,656
113,759,616
Net foreign exchange differences
452,792
(2,203,697)
Cash and cash equivalents at end of theyear
58,787,135
87,110,656

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

13

Astron Corporation Limited and its Subsidiaries

ABN 97 000 285 272

Additional Information

For the Year Ended 30 June 2012

1. DETAILS OF CONTROLLED ENTITIES

During the year the Astron Group re-domiciled to Hong Kong. In terms of a scheme arrangement between Astron Limited and its shareholders, on 21 May 2012 Astron Corporation Limited became the parent company of the Astron Group. Prior to the implementation of the scheme Astron Corporation Limited, which was incorporated on 6 December 2011, was a subsidiary of Astron Limited. In addition, Astron Senegal Holdings Pty Limited and Senegal Mineral Sands Limited were incorporated in Hong Kong on 12 April 2012 and 25 April 2012 respectively. Save for the above the Group did not gain or lose control of any entities.

2. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES

The Group has no associates or joint venture entities.

3. DIVIDENDS

No dividends were paid or proposed for the years ended 30 June 2011 and 30 June 2012. There is no Dividend Reinvestment Plan in operation .

4. ACCOUNTING STANDARDS

Australian Accounting Standards and International Financial Reporting Standards have been used in preparing the information contained in this Appendix 4E.

5. SIGNIFICANT ACCOUNTING POLICIES

  • Accounting policies, estimation methods and measurement bases used in this Appendix 4E are the same as those used in the last annual report and the last half-year report.

6. OTHER INFORMATION REGARDING THE PRELIMINARY REPORT

  • The information contained in this Appendix 4E is based on accounts which are in the process of being audited.

7. COMPARATIVE INFORMATION

The comparative financial information has been presented on a consistent basis with the prior year’s audited financial statements, other than the calculation of shares on issue and weighted number of shares on issue which were adjusted on the assumption that the 2 for 1 share swap, as a result of the re-domiciliation, was implemented on 1 July 2010.

8. OTHER SIGNIFICANT INFORMATION

  • There is no other significant information requiring disclosure in the preliminary report.

14