AI assistant
ASTRON LIMITED — Annual Report 2012
Aug 23, 2012
64449_rns_2012-08-23_40862f7e-0c37-43d6-9c5a-bc6efd8da0ff.pdf
Annual Report
Open in viewerOpens in your device viewer
Astron Corporation Limited
ACN 154 924 553
Preliminary Final Report Year ended 30 June 2012
Contents
-
Corporate Directory
-
Appendix 4E
-
Consolidated Financial Statements
CORPORATE DIRECTORY
Astron Corporation Limited ACN 154 924 553
Directors
Mr Gerard King (Chairman) Mr Alexander Brown (President) Mr Robert Flew (Non-executive Director) Mr Ronald McCullough (Non-executive Director) Mdm Kang Rong (Executive Director)
Company Secretary and Registered Office
McCabe Secretarial Service Limited 29[th] Floor, Wing-On-Centre, 111 Connaught Road Central, Hong Kong
Australian Corporate Offices
Level 2, 88 Collins Street, Melbourne 3000, Australia Level 29, 2 Chifley Square, Sydney 2000, Australia Telephone: 61 2 9375 2361 Fax: 61 2 9375 2121
China Business Office
c/- Yingkou Astron Mineral Resources Co Ltd Level 18, Building B, Fortune Plaza 53 Beizhan Road, Shenhe District, Shenyang Liaoning Province, China 110016 Telephone: 86 24 3128 6222 Fax: 86 24 3128 6222
Bankers
Commonwealth Bank of Australia 48 Martin Place Sydney NSW 2000, Australia
Share Registrar
Computershare Investor Services Limited Level 3, 60 Carrington Street Sydney NSW 2001, Australia
Computershare Hong Kong Investor Services Limited Hopewell Centre, 46[th] floor 183 Queen’s Road East Wan Chai, Hong Kong
Auditors
Grant Thorton Australia Limited Level 19, 2 Market Street Sydney NSW 2000, Australia
Grant Thornton Jingdu Tianhua 20th Floor Sunning Plaza 10 Hysan Avenue Causeway Bay Hong Kong
Internet Address
www.astronlimited.com
2
==> picture [520 x 726] intentionally omitted <==
----- Start of picture text -----
PRELIMINARY FINAL INFORMATION GIVEN TO THE ASX UNDER LISTING RULE 4.3A
Name of entity
ASTRON CORPORATION LIMITED
ACN
154 924 553
Reporting period Previous corresponding period
30 June 2012 30 June 2011
The information contained in this report should be read in conjunction with the most recent annual financial report.
CONTENTS Page
Results for announcement to the market 4
Commentary on results 5
Consolidated Statement of Comprehensive Income 8
Consolidated Statement of Financial Position 10
Consolidated Statement of Changes in Equity 11
Consolidated Statement of Cash Flows 13
Additional information 14
3
----- End of picture text -----
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2012
RESULTS FOR ANNOUNCEMENT TO THE MARKET
OPERATIONAL HIGHLIGHTS
-
Proven ore reserve issued for the Donald Project
-
Purchase of rights to 7.0GL of water per annum
-
Sign off by an expert that the zircon washing process is feasible and capable of reducing impurities in zircon from the Donald Project
-
Appointment of CEO
-
Appointment of EGM of the Donald Project
-
Re-domicilaition to Hong Kong
-
Investor relations program and fund raising for Donald Project commenced
| FINANCIAL | HIGHLIGHTS | ||||
|---|---|---|---|---|---|
| Net asset value per share | Up 0.3% |
to162.4cps | |||
| Revenue from continuing operations | Up 2.5% |
to $20,993,003 | |||
| Cash inflow from operating activities | Up $4,676,968 |
to $3,181,178 | |||
| Profit before tax from continuing operations | |||||
| attributable to members | Down $3,025,710 |
to$71,019 | |||
| from a profit | to a loss of | ||||
| Loss after tax attributable to members | Down of $882,651 |
$1,003,168 | |||
| Total comprehensive profit for the year | Up | 3,178,923 | to $266,424 | ||
4
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2012
COMMENTARY ON RESULTS
Overview
Astron Corporation Limited (Astron HK) is the group’s holding company. Astron HK controls 100% of Astron Limited. Astron Limited in turn controls three wholly owned operating subsidiaries: Donald Mineral Sands (Pty) Limited (DMS), Yingkou Mineral Resources Company Limited (Resources) and Astron Titanium Yingkou Company Limited (Titanium). Donald holds the Donald mineral sands mining project (Donald Project). Resources and Titanium are Astron’s Chinese operating companies.
Corporate
-
In May 2012, Astron Limited entered into a scheme arrangement with its shareholders whereby Astron HK, an entity incorporated in Hong Kong, became the ultimate holding company of the Astron group (Group). Astron Limited shareholders received two Astron HK CHESS depository Interests (CDIs) or shares for every Astron Limited share held.
-
In January 2012, Hayden Stockdale was appointed as the Group’s Chief Executive Officer.
Financials
Income statement
-
Total revenue comprising sales, interest received and other income increased from the prior year by 2.5% to $20,993,003. The increase of 42% from the trading was offset by a reduction in interest received and in the comparative period, Astron received $1,519,740 from Matilda Zircon for the settlement of a litigation matter.
-
Gross margins from the trading business increased from 19% to 35% due to buying of stock at lower prices during the previous and current financial years.
-
Administration expenditure increased by $2,514,085. This increase can be explained by expenditure incurred on the re-domiciliation to Hong Kong, research expenditure incurred at Yingkou, China and the employment of three senior executives in Australia.
-
Costs associated with Gambia litigation comprise legal fees and associated advisors’ costs and costs pertaining to expert witnesses.
Balance sheet
-
The increase in stock and creditors is attributed to the purchase of stock holdings to provide for an anticipated increase in sales activity in the 2013 financial year.
-
Available for sale financial assets comprise shares in South American Iron & Steel, Altona Mining, Zambezi Resources and Greenpower Energy. The combined market value of these investments has decreased by $1,019,483 from 30 June 2011. This decrease has been debited to the financial assets available-for-sale reserve in the balance sheet and impairment of available-for-sale financial assets expense account in the income statement.
5
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2012
-
The increase in property, plant and equipment arises from land purchases at the Donald Project, construction of facilities and construction of the zircon sponge plant at Yingkou, China.
-
The increase in intangible assets arises from development expenditure capitalised in respect of the Donald and Niafarang Projects and the purchase of high security water rights for the Donald Project.
-
Land use rights comprise 50 year land use leases. These leases are capitalised and amortised over the 50 year period.
-
During the year Astron Limited repurchased 1,054,474 shares at an average price of 293 cps. These shares were repurchased prior to the re-domiciliation of the Group to Hong Kong.
-
The share-based payment reserve represents the value of rights in terms of an executive service agreement with the Chief Executive Officer. $125,250, relating to these rights, has been expensed to the consolidated statement of comprehensive income in terms of AASB 2.
-
The marginal increase in the net asset value from 161.9cps at 30 June 2011 to 162.4cps at 30 June 2012 results from depreciation of the Australian Dollar against the Chinese Reminbi and the related conversion of the Chinese assets to Australian Dollars as at 30 June 2012.
Operations review
Donald
The development of the Donald project continued during the period under review. Progress was made in the following areas:
Regulatory
- The next stage in obtaining the right to mine is the completion of a work plan. A draft work plan has been submitted to the Department of Primary Industries. A Cultural Heritage Management Plan is required prior to obtaining an approved work plan. Stage 1 site surveys were undertaken and completed during the reporting period. A development plan for stage 2 has been completed and work continues.
Geology and mining
-
Additional drilling and sampling was undertaken during the period on the Donald and Jackson mineral sands deposits.
-
Further mine planning continued with the aim being to optimise the proposed mine path.
-
In June 2012, an ore reserve classified in the proved category as defined by the JORC Code was issued.
Plant designs, processes and costs
- Engineering design for all plants was undertaken, along with revision of operational and capital costs.
Water
- DMS acquired an annual water allowance of 6,975 ML of water for a period 25 years from the Grampians Wimmera Mallee Water Authority (GWMW). DMS has the option, subject to the approval GWMW, to
6
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Summary of results and commentary
For the Year Ended 30 June 2012
extend the term of the allowance for an additional 25 years. The total purchase consideration of the 6,975 ML allowance was $17,937,500.
Land
- DMS purchased 573 acres of land for $658,652. This block of land neighbours the mining licence.
Appointment of Donald Executive General Manager
- Allen Cauvin joined the Donald Project as Executive General Manager in May 2012. Allen was instrumental in bringing in Iluka’s Jacinth Ambrosia project on time and under budget.
China operations
-
Work at Yingkou continued with the construction of additional infrastructure, construction of the zircon sponge plant and the purchase of equipment for the laboratory.
-
Astron received confirmation from technical consultants Mineral Engineering Technical Services Pty Ltd that its proposed zircon washing process is feasible and capable of reducing the impurities in the Donald zircon sand enabling the production of a premium zircon product.
Senegal
-
Work continued on the components required to apply for the mining licence. The most significant of which are:
-
the environmental impact assessment;
-
sustainable development plan; and
-
the mining license feasibility study report.
-
Astron commenced work on updating its reserve estimate for the Niafarang project.
7
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Consolidated Statement of Comprehensive Income
For the Year Ended 30 June 2012
| Year Ended 30 June 2012 $ Year Ended 30 June 2011 $ 13,591,574 9,571,095 (8,794,386) (7,705,360) 4,797,188 1,865,735 7,261,191 8,599,756 140,238 2,317,709 (159,869) (235,172) (74,256) (106,159) (180,945) (80,222) (7,504,600) (4,990,615) (331,504) - - (321,856) (169,803) - (88,475) (1,463,461) (3,323,866) (2,177,140) (30,964) (36,806) (263,316) (275,040) 71,019 3,096,729 (1,074,187) (2,214,078) (1,003,168) 882,651 (1,003,168) 882,651 (849,680) 1,814,331 1,994,022 (5,609,481) 125,250 - 1,269,592 (3,795,150) 266,424 (2,912,499) (1,003,168) 882,651 266,424 (2,912,499) |
|
|---|---|
| Sales revenue Cost of sales Gross profit Interest income Other income Distribution expenses Marketing expenses Occupancy expenses Administrative expenses Write down of stock Costs associated with project development expenditure Impairment of available-for-sale financial assets Impairment of capital works in progress Costs associated with Gambian litigation Finance costs Other expenses Profit before income tax expense Income tax expense (Loss)/profit from continuing operations |
|
| Net (loss)/profit for the year | |
| Other comprehensive profit/ (loss) Decrease/ (increase) in fair value of available-for-sale financial assets Foreign currency translation differences Increase in share-basedpayment reserve |
|
| Other comprehensive income/ (loss) for the year, net of tax | |
| Total comprehensive profit/ (loss) for the year | |
| (Loss)/ profit for the year attributable to: Owners of Astron Corporation Limited Total comprehensive profit/ (loss) for the year attributable to: Owners of Astron Corporation Limited |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Consolidated Statement of Comprehensive Income
For the Year Ended 30 June 2012
| Year Ended Year Ended |
|
|---|---|
| 30 June 30 June |
|
| 2012 2011 |
|
| 1. (LOSS)/EARNINGS PER SHARE For (loss)/ profit from continuing operations |
|
| Basic (loss)/ earnings per share (cents per share) Diluted (loss)/earnings per share (cents per share) |
(0.8) 0.7 (0.8) 0.7 |
| For (loss)/ profit for the year | |
| Basic (loss)/ earnings per share (cents per share) Diluted (loss)/ earnings per share (cents per share) |
(0.8) 0.7 (0.8) 0.7 |
| 2. COMPARISON OF HALF-YEAR RESULTS Consolidated profit after tax attributable to owners reported for the first half year Consolidated loss after tax attributable to owners reported for the second half year Total consolidated (loss)/ profit after tax for the year |
238,980 1,195,531 (1,242,148) (312,880) |
| (1,003,168) 882,651 |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Astron Corporation Limited and its Subsidiaries
ACN 154 924 553
Consolidated Statement of Financial Position
As at 30 June 2012
| As at | As at | As at | |
|---|---|---|---|
| 30 June 2012 | 30 June 2011 | ||
| $ | $ | ||
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 58,787,135 | 87,110,656 | |
| Term deposits greater than 90-days | 62,370,546 | 60,333, 837 | |
| Trade and other receivables | 4,178,092 | 7,479,528 | |
| Inventories | 5,090,733 | 3,685,640 | |
| Available-for-salefinancialassets | 1,983,776 | 2,480,042 | |
| Total current assets | 132,410,282 | 161,089,703 | |
| Non-current assets | |||
| Property, plant and equipment | 16,705,390 | 12,386,037 | |
| Intangible assets | 48,559,413 | 26,950,894 | |
| Land userights | 8,712,067 | 8,352,354 | |
| Total non-current assets | 73,976,870 | 47,689,285 | |
| TOTAL ASSETS | 206,387,152 | 208,778,988 | |
| LIABILITIES | |||
| Current liabilities | |||
| Trade and other payables | 2,188,375 | 2,154,267 | |
| Current tax liabilities | 221,023 | 221,518 | |
| Provisions | 18,546 | 18,546 | |
| Total current liabilities | 2,427,944 | 2,394,331 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 4,978,199 | 4,574,409 | |
| Long-termprovisions | 40,000 | 40,000 | |
| Total non-current liabilities | 5,018,199 | 4,614,409 | |
| TOTAL LIABILITIES | 7,446,143 | 7,008,740 | |
| NET ASSETS | 198,941,009 | 201,770,248 | |
| EQUITY | |||
| Contributed equity | 30,061,919 | 33,157,582 | |
| Reserves | 2,950,851 | 1,681,259 | |
| Retained earnings | 165,928,239 | 166,931,407 | |
| TOTAL EQUITY | 198,941,009 | 201,770,248 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
10
Astron Corporation Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2012
| Financial | Foreign | |||||
|---|---|---|---|---|---|---|
| Share-based | Assets |
Currency | ||||
| Contribute | Retained | Payment | Available For | Translation |
||
| d Equity | Earnings | Reserve | Sale Reserve | Reserve |
Total Equity | |
| Year Ended 30 June 2012 | $ | $ | $ | $ | $ | $ |
| Equity as at 1 July 2011 | 33,157,582 | 166,931,407 |
- | 1,814,331 | (133,072) | 201,770,248 |
| Loss for the year | - | (1,003,168) | - | - | - | (1,003,168) |
| Other comprehensive | ||||||
| (loss)/ income | ||||||
| Decrease in fair value of | ||||||
| available-for-sale financial | ||||||
| assets | - | - | - | (849,680) | - | (849,680) |
| Exchange differences on | ||||||
| translation of foreign | ||||||
| operations | - | - | - | - | 1,994,022 | 1,994,022 |
| Increase in share-based | ||||||
| paymentsreserve | 125,250 | - | - | 125,250 | ||
| Total comprehensive profit | ||||||
| for theyear | - | (1,003,168) | 125,250 | (849,680) | 1,994,022 | 266,424 |
| Transactions with owners | ||||||
| in their capacity as owners | ||||||
| Shares repurchased during | ||||||
| the year | (3,095,663) | - | - | - | - | (3,095,663) |
| Total of transactions with | ||||||
| owners in their capacity as | ||||||
| owners | (3,095,663) | - | - | - | - | (3,095,663) |
| Equity as at 30 June 2012 | 30,061,919 | 165,928,239 | 125,250 | 964,651 | 1,860,950 | 198,941,009 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
11
Astron Corporation Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2012
| Year Ended 30 June 2011 | Contributed Equity $ |
Retained Earnings $ |
Financial Assets Available For Sale Reserve $ |
Financial Assets Available For Sale Reserve $ |
Foreign Currency Translation Reserve $ |
Foreign Currency Translation Reserve $ |
Total Equity $ |
|
|---|---|---|---|---|---|---|---|---|
| Equity as at 1 July 2010 | 38,216,239 | 166,048,756 | - | 5,476,409 | 209,741,404 | |||
| Profit for the year | - | 882,651 | - | - | 882,651 | |||
| Other comprehensive income | - | |||||||
| Increase in fair value of available-for-sale | ||||||||
| financial assets | - | - | 1,814,331 | - | 1,814,331 | |||
| Exchange differences on translation of | ||||||||
| foreign operations | - | - | - | (5,609,481) | (5,609,481) | |||
| Totalcomprehensivelossforthe year | - | 882,651 | 1,814,331 | (5,609,481) | (2,912,499) | |||
| Transactions with owners in their capacity | ||||||||
| as owners | ||||||||
| Shares repurchased during the year | (5,058,657) | - | - | - | (5,058,657) | |||
| Total of transactions with owners in their | ||||||||
| capacity as owners | (5,058,657) | - | - | - | (5,058,657) | |||
| Equity as at 30 June 2011 | 33,157,582 | 166,931,407 | 1,814,331 | (133,072) | 201,770,248 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
12
Astron Corporation Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2012
| Year Ended Year Ended |
|
|---|---|
| 30 June 30 June |
|
| 2012 2011 |
|
| $ $ |
|
| Cash flows from operating activities: Receipts from customers 15,331,526 9,184 860 Payments to suppliers and employees (18,883,318) (20,764,622) Interest received 7,294,588 8,286,253 Interest paid (30,964) (36,806) Income taxes paid (670,892) (480,184) Other income 140,238 2,317,709 |
|
| Net cash inflow/(outflow) from operating activities 3,181,178 (1,492,790) |
|
| Cash flows from investing activities: Investments in short term deposits (2,036,709) (7,588,929) Refund for cancellation of acquisition of mining licence 500,000 - Acquisition of available for sale investment (523,216) - Acquisition of property, plant and equipment (1,181,712) (2,888,004) Construction in works in progress (2,923,938) (2,211,935) Purchase of computer software (200,885) - Deferred exploration, evaluation expenditure and development costs (3,450,724) (5,204,948) Acquisitionof water rights (17,958,613) - |
|
| Net cash outflow from investing activities (27,775,797) (17,893,816) |
|
| Cash flows from financing activities: Payment for share buy back (3,095,662) (5,058,657) Expenditure on re-domiciliation (1,086,032) - |
|
| Net cash outflow from financing activities (4,181,694) (5,058,657) |
|
| Net decrease incash held (28,776,313) (24,445,263) |
|
| Cash and cash equivalents at beginning of the year 87,110,656 113,759,616 Net foreign exchange differences 452,792 (2,203,697) |
|
| Cash and cash equivalents at end of theyear 58,787,135 87,110,656 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
13
Astron Corporation Limited and its Subsidiaries
ABN 97 000 285 272
Additional Information
For the Year Ended 30 June 2012
1. DETAILS OF CONTROLLED ENTITIES
During the year the Astron Group re-domiciled to Hong Kong. In terms of a scheme arrangement between Astron Limited and its shareholders, on 21 May 2012 Astron Corporation Limited became the parent company of the Astron Group. Prior to the implementation of the scheme Astron Corporation Limited, which was incorporated on 6 December 2011, was a subsidiary of Astron Limited. In addition, Astron Senegal Holdings Pty Limited and Senegal Mineral Sands Limited were incorporated in Hong Kong on 12 April 2012 and 25 April 2012 respectively. Save for the above the Group did not gain or lose control of any entities.
2. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
The Group has no associates or joint venture entities.
3. DIVIDENDS
No dividends were paid or proposed for the years ended 30 June 2011 and 30 June 2012. There is no Dividend Reinvestment Plan in operation .
4. ACCOUNTING STANDARDS
Australian Accounting Standards and International Financial Reporting Standards have been used in preparing the information contained in this Appendix 4E.
5. SIGNIFICANT ACCOUNTING POLICIES
- Accounting policies, estimation methods and measurement bases used in this Appendix 4E are the same as those used in the last annual report and the last half-year report.
6. OTHER INFORMATION REGARDING THE PRELIMINARY REPORT
- The information contained in this Appendix 4E is based on accounts which are in the process of being audited.
7. COMPARATIVE INFORMATION
The comparative financial information has been presented on a consistent basis with the prior year’s audited financial statements, other than the calculation of shares on issue and weighted number of shares on issue which were adjusted on the assumption that the 2 for 1 share swap, as a result of the re-domiciliation, was implemented on 1 July 2010.
8. OTHER SIGNIFICANT INFORMATION
- There is no other significant information requiring disclosure in the preliminary report.
14