AI assistant
ASTRON LIMITED — Annual Report 2011
Aug 21, 2011
64449_rns_2011-08-21_1e07cb6f-fcba-4bd0-8ef3-6cd58b8996ec.pdf
Annual Report
Open in viewerOpens in your device viewer
Astron Limited ABN 97 000 285 272
Preliminary Final Report Year ended 30 June 2011
Contents
-
Corporate Directory
-
Appendix 4E
-
Consolidated Financial Statements
Astron Limited – Preliminary Final Report
CORPORATE DIRECTORY
Aston Limited ABN 97 000 285 272
Directors
Mr Gerard King (Chairman) Mr Alexander Brown (Managing Director) Mr Robert Flew (Non-executive Director) Mr Ronald McCullough (Non-executive Director) Mdm Kang Rong (Executive Director)
Company Secretary
Mr Mark Nielsen
Registered Office
Level 19, 2 Market Street Sydney 2000 Australia
Australian Business Office
Level 29, 2 Chifley Square Sydney 2000 Australia Telephone: 61 2 9375 2361 Fax: 61 2 9375 2121
China Business Office
c/- Yingkou Astron Mineral Resources Co Ltd Level 18, Building B, Fortune Plaza 53 Beizhan Road, Shenhe District, Shenyang Liaoning Province, China 110016 Telephone: 86 24 3128 6222 Fax: 86 24 3128 6222
Bankers
Commonwealth Bank of Australia 48 Martin Place Sydney NSW 2000
Share Registrar
Computershare Investor Services Limited Level 3, 60 Carrington Street Sydney NSW 2001 Telephone: 61 2 8234 5000
Auditors
BDO Audit (NSW-VIC) Pty Ltd Level 19, 2 Market Street Sydney NSW 2000
Internet Address
www.astronlimited.com
2
Astron Limited – Preliminary Final Report
==> picture [520 x 455] intentionally omitted <==
----- Start of picture text -----
PRELIMINARY FINAL INFORMATION GIVEN TO THE ASX UNDER LISTING RULE 4.3A
Name of entity
ASTRON LIMITED
ABN
97 000 285 272
Reporting period Previous corresponding period
30 June 2011 30 June 2010
The information contained in this report should be read in conjunction with the most recent annual financial report.
CONTENTS Page
Results for announcement to the market 4
Commentary on results 5
Consolidated Statement of Comprehensive Income 8
Consolidated Statement of Financial Position 10
Consolidated Statement of Changes in Equity 11
Consolidated Statement of Cash Flows 13
Additional information 14
----- End of picture text -----
3
ABN 97 000 285 272
Astron Limited and its Subsidiaries
Summary of results and commentary
For the Year Ended 30 June 2011
| RESULTS FOR ANNOUNCEMENT TO THE MARKET | ||
| Revenue from continuing operations Up | ||
| 34% | to$ 20 488 560 | |
| Profit after income tax from continuing operations | ||
| attributable to members Down | $307 635 |
to$882 651 |
| Net profit for the year attributable to members Down | $307 635 |
to$882 651 |
| Net asset value per share Down | 1% |
to324cps |
4
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Summary of results and commentary
For the Year Ended 30 June 2011
COMMENTARY ON RESULTS
Overview
Astron Limited (Astron) is the group’s holding company. Astron has three wholly owned operating subsidiaries, namely: Donald Mineral Sands (Pty) Limited (Donald), Yingkou Mineral Resources Company Limited (Resources) and Astron Titanium Yingkou Company Limited (Titanium). Donald holds the Donald Mineral Sands mining project. Resources and Titanium are Astron’s Chinese operating companies.
Financials
Income statement
-
Total revenue comprising sales, interest received and other income increased from the prior year by 34% to $20 488 560. The components of total revenue include:
-
Revenue from sales of zircon and titanium based materials
-
Other revenue from the proceeds of the Matilda legal actions and foreign exchange gains
-
Interest income. Arising from an increase in interest rates and extensions to the term on term deposits interest income increased by $1 303 494 to $8 599 756
-
Costs associated with Gambia and Senegal comprise legal fees and development costs totalling of $2 177 140.
-
The current intention is to locate all processing plants in Australia. It was therefore necessary to impair prior year capitalised development expenditure attributed to mineral separation pilot plant based in China. The impairment is $1 463 461.
Balance sheet
-
The increase in receivables, stock and creditors is attributed to the build-up of stock to provide for anticipated increased sales activity in the 2012 financial year. The rationale is to take advantage of the forecast increase in zircon and titanium materials selling prices over the coming six months.
-
Available for sale financial assets comprise shares in South American Iron & Steel, Altona Mining and Zambezi Resources. The combined market value of the shares in these investments has increased by $1 814 331 from 30 June 2010. This uplift has been credited to the financial assets available for sale reserve in the balance sheet.
-
The increase in property, plant and equipment arises from land purchases at Donald and construction of facilities at Yingkou in China.
-
The increase in intangible assets relates to development expenditure incurred on the Donald project.
-
Land use rights comprise 50 year land use leases. These leases are capitalised and amortised over the 50 year period. An amended land title to property in Titanium is in the process of being obtained from government.
-
The reduction in Astron’s share capital of $5 058 657 can be explained by the repurchase of 1 937 857 Astron shares at an average share price of 261cps in terms of the Astron share buy-back programme.
5
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Summary of results and commentary
For the Year Ended 30 June 2011
- The reduction in the net asset value from 327cps at 30 June 2010 to 324cps at 30 June 2011 results from appreciation of the Australian Dollar against the Chinese Reminbi and the related conversion of the Chinese assets to Australian Dollars as at 30 June 2011.
Operations review
Donald
The development of the Donald project continued during the period under review. Progress was made in the following areas:
Regulatory
-
The mining licence was approved in August 2010. The mining licence has a 20 year renewable term and has successfully had an environmental effects statement completed over the area.
-
The next stage in obtaining the right to mine is the completion of a Work Plan. A draft work plan is to be submitted in September 2011. A Cultural Heritage Management Plan is also required prior to obtaining an approved work plan. Stage 1 site surveys were undertaken and completed during the reporting period. A development plan for stage 2 is underway.
Geology and mining
-
Additional drilling and sampling was undertaken during the period on the Donald and Jackson mineral sands deposits.
-
Further mine planning continued with the aim being to optimise the proposed mine path.
Plant designs, processes and costs
- RJ Robbins has completed basic designs for the main plants. Capital and operating costs have been accurately defined.
Water
- Discussions continue on securing a water supply for the project with conceptual designs for delivery systems being completed.
Land
- During the year 699 hectares of land within the mining licence area were purchased.
China operations
- Work at Yingkou continued with the construction of additional infrastructure and the purchase of equipment for the laboratory.
6
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Summary of results and commentary
For the Year Ended 30 June 2011
Product price forecasts
- Selling prices for zircon and titanium based materials continues to improve with high current and high forecast product prices predicted.
Gold exploration
-
Within the mineral sands tenements owned by the Group a number of interesting anomalies exist of the possible presence of gold.
-
Interpretation of aeromagnetic imagery, coupled with results from (cyanide leach) soil geochemistry led to the recommendation of testing the basement rocks south and north of the town of Rupanyup in Western Victoria for evidence of gold and associated base metal mineralisation in Cambrian shales and sandstones.
-
A co funded AirCore program was completed as designed in March 2011 with 40 holes drilled for 2 621 metres along three roadside traverses. The average depth to basement is 39 metres, and the maximum drilled depth was 105 metres.
-
Overall, geochemistry results showed weakly elevated gold and moderately elevated arsenic values occurring close to the basement-cover contact. A follow up program utilising closer drill spacing of 80 metres to 40 meters is being considered.
Investments
During July 2011, Greenpower Energy Limited (Greenpower) issued 9 513 018 shares to Astron for $532 216. Astron holds 13% of Greenpower after the placing. Greenpower made the placement to provide working capital and in particular to assist funding its coals to liquids project involving technology developed at the University of Texas. The placing will further cement the relationship between Astron and Greenpower.
7
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Comprehensive Income
For the Year Ended 30 June 2011
| Year Ended 30 June 2011 $ Year Ended 30 June 2010 $ 9 571 095 7 787 905 (7 705 360) (5 916 556) 1 865 735 1 871 349 8 599 756 7 296 262 2 317 709 211 426 (235 172) (205 743) (106 159) (139 603) (80 222) (159 163) (4 990 615) (4 497 389) - (18 237) (321 856) (140 973) - (434 026) (1 463 461) (80 900) (2 177 140) (693 674) (36 806) (69 127) (275 040) (192 518) 3 096 729 2 747 684 (2 214 078) (1 557 398) 882 651 1 190 286 882 651 1 190 286 1 814 331 - (5 609 481) (1 455 158) (3 795 150) (1 455 158) (2 912 499) (264 872) 882 651 1 190 286 (2 912 499) (264 872) |
|
|---|---|
| Sales revenue Cost of sales Gross profit Interest income Other income Distribution expenses Marketing expenses Occupancy expenses Administrative expenses Write down of stock Costs associated with project development expenditure Impairment of available-for-sale financial assets Impairment of capital works in progress Costs associated with Gambian and Senegal Investments Finance costs Other expenses Profit before income tax expense Income tax expense Profit from continuing operations |
|
| Net profit for the year | |
| Other comprehensive loss Increase in fair value of available-for-sale financial assets Foreign currency translation differences Other comprehensive loss for the year, net of tax |
|
| Total comprehensive loss for the year | |
| Profit for the year attributable to: Owners of Astron Limited Total comprehensive loss for the year attributable to: Owners of Astron Limited |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Comprehensive Income
For the Year Ended 30 June 2011
| Year Ended Year Ended |
|
|---|---|
| 30 June 30 June |
|
| 2011 2010 |
|
| 1. EARNINGS PER SHARE For profit from continuing operations Basic earnings per share (cents per share) Diluted earnings per share (cents per share) For profit for the year |
1.4 1.8 1.4 1.8 |
| Basic earnings per share (cents per share) Diluted earnings per share (cents per share) |
1.4 1.8 1.4 1.8 |
| 2. COMPARISON OF HALF-YEAR RESULTS Consolidated profit after tax attributable owners to reported for the first half year Consolidated (loss)/ profit after tax attributable to owners reported for the second half year Total consolidated profit after tax for the year |
1 195 531 731 243 (312 880) 459 043 |
| 882 651 1 190 286 |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
ABN 97 000 285 272
Astron Limited and its Subsidiaries
Consolidated Statement of Financial Position
As at 30 June 2011
| As at | As at | As at | |
|---|---|---|---|
| 30 June 2011 | 30 June 2010 | ||
| $ | $ | ||
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 87 110 656 | 113 759 616 | |
| Term deposits greater than 90-days | 60 333 837 | 52 744 908 | |
| Trade and other receivables | 7 479 528 | 2 610 404 | |
| Inventories | 3 685 640 | 1 283 123 | |
| Available-for-salefinancialassets | 2 480 042 | 665710 | |
| Total current assets | 161 089 703 | 171063761 | |
| Non-current assets | |||
| Property, plant and equipment | 12 386 037 | 11 421 853 | |
| Intangible assets | 26 950 894 | 21 768 367 | |
| Land userights | 8 352 354 | 10 055400 | |
| Total non-current assets | 47 689 285 | 43245 620 | |
| TOTAL ASSETS | 208 778 988 | 214 309 381 | |
| LIABILITIES | |||
| Current liabilities | |||
| Trade and other payables | 2 154 267 | 1 447 396 | |
| Current tax liabilities | 221 518 | 153 872 | |
| Provisions | 18 546 | 18 546 | |
| Total current liabilities | 2 394 331 | 1619 814 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 4 574 409 | 2 908 163 | |
| Long-termprovisions | 40 000 | 40 000 | |
| Total non-current liabilities | 4 614 409 | 2948163 | |
| TOTAL LIABILITIES | 7 008 740 | 4 567 977 | |
| NET ASSETS | 201 770 248 | 209 741 404 | |
| EQUITY | |||
| Contributed equity | 33 157 582 | 38 216 239 | |
| Reserves | 1 681 259 | 5 476 409 | |
| Retained earnings | 166 931 407 | 166 048 756 | |
| TOTAL EQUITY | 201 770 248 | 209 741 404 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
10
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2011
| Financial Assets Available For Sale Foreign Currency |
|
|---|---|
| Year Ended 30 June 2011 Ordinary Shares $ Retained Earnings $ |
|
| Reserve $ Translation Reserve $ Total Equity $ |
|
| Equity as at 1 July 2010 38 216 239 166 048 756 |
- 5 476 409 **209 741 404 ** |
| Profit for the year - 882 651 Other comprehensive income Increase in fair value of available-for-sale financial assets - Exchange differences on translation of foreignoperations - - |
- - 882 651 - 1 814 331 1 814 331 - (5 609481) (5 609 481) |
| Total comprehensive loss for the year - **882 651 ** |
1814331 (5 609 481) (2 912 499) |
| Transactions with owners in their capacity as owners Shares repurchased during the year (5 058 657) - |
- - (5 058 657) |
| Total of transactions with owners in their capacity as owners (5,058,657) - |
- - (5 058 657) |
| Equity as at 30 June 2011 33 157 582 166 931 407 |
1 814 331 (133 072) 201 770 248 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
11
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2011
| Financial Assets | Foreign | ||||
|---|---|---|---|---|---|
| Available For Sale | Currency | ||||
| Retained | Reserve | Translation | |||
| Ordinary Shares | Earnings | Reserve | Total Equity | ||
| Year Ended 30 June 2010 | $ | $ | $ | $ | $ |
| Equity as at 1 July 2009 | **39 376 051 ** | 164 858 470 | - | **6 931 567 ** | 211 166 088 |
| Profit for the year | - | 1 190 286 | - | - | 1 190 286 |
| Other comprehensive income | - | ||||
| Exchange differences on translation of | |||||
| foreign operations | - | - | - | (1 455 158) | (1 455 158) |
| Total comprehensive income for the | |||||
| **year ** | - | 1 190 286 | - | (1 455 158) | (264 872) |
| Transactions with owners in their | |||||
| capacity as owners | |||||
| Shares repurchased during the year | (1 159 812) | - | - | - | (1 159 812) |
| Total of transactions with owners in | |||||
| their capacity as owners | (1 159 812) | - | - | - | (1 159 812) |
| Equity as at 30 June 2010 | 38 216 239 | 166 048 756 | - | 5 476 409 | 209 741 404 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
12
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2011
| Year Ended Year Ended |
|
|---|---|
| 30 June 30 June |
|
| 2011 2010 |
|
| $ $ |
|
| Cash flows from operating activities: Receipts from customers 9,184 860 9 083 204 Payments to suppliers and employees (20 764 622) (10 546 647) Interest received 8 286 253 6 347 672 Interest paid (36 806) (69 127) Income taxes paid (480 184) (1 029 645) Other income 2 317 709 169443 |
|
| Net cash(outflow)/ inflow from operating activities (1 492 790) 3 954900 |
|
| Cash flows from investing activities: Investment in short term deposits (7 588 929) (52 694 908) Acquisition of property, plant and equipment (2 659 016) (20 717) Construction in works in progress (2 440 923) (3 335 934) Payment of deposit for investment - (500 000) Proceeds from disposal of property, plant and equipment - 12 986 Capitalised exploration,evaluation expenditure and development costs (5 204 948) (1 311 559) |
|
| Net cash outflow from investing activities (17 893 816) (57850132) |
|
| Cash flows from financing activities: Paymentforshare buy back (5 058 657) (1 159 812) |
|
| Net cash outflow from financing activities (5 058 657) (1 159 812) |
|
| Net decrease incash held (24 445 263) (55 055 044) |
|
| Cash and cash equivalents at beginning of the year 113 759 616 168 766 405 Net foreign exchange differences (2 203 697) 48 255 |
|
| Cash and cash equivalents at end of the year 87 110 656 113 759 616 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
13
Astron Limited and its Subsidiaries
ABN 97 000 285 272
Additional Information
For the Year Ended 30 June 2011
1. DETAILS OF CONTROLLED ENTITIES
Save for the Astron Mineral Sands Pty Limited (a wholly owned subsidiary of Astron Limited) which was incorporated during the year, the Group did not gain or lose control of any entities.
2. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
The Group has no associates or joint venture entities.
3. DIVIDENDS
No dividends were paid or proposed for the years ended 30 June 2010 and 30 June 2011. There is no Dividend Reinvestment Plan in operation .
4. ACCOUNTING STANDARDS
- Australian Accounting Standards have been used in preparing the information contained in this Appendix 4E.
5. SIGNIFICANT ACCOUNTING POLICIES
- Accounting policies, estimation methods and measurement bases used in this Appendix 4E are the same as those used in the last annual report and the last half-year report.
6. OTHER INFORMATION REGARDING THE PRELIMINARY REPORT
- The information contained in this Appendix 4E is based on accounts which are in the process of being audited.
7. OTHER SIGNIFICANT INFORMATION
There is no other significant information requiring disclosure in the preliminary report.
14