AI assistant
ASTRON LIMITED — Annual Report 2008
Aug 31, 2008
64449_rns_2008-08-31_da3acd9d-8728-4960-b9b7-401bd0e01b9d.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [218 x 63] intentionally omitted <==
PRELIMINARY FINAL REPORT GIVEN TO THE ASX UNDER LISTING RULE 4.3A
| Name of entity | |||||
|---|---|---|---|---|---|
| ASTRON LIMITED | |||||
| ABN 97 000 285 272 | |||||
| Reporting period | |||||
| 30 June 2008 | 30 June 2007 | ||||
| Contents | Item 1. 2. 3. 3.1 3.2 3.3 3.4 3.5 3.6 3.7 4. 4.1 5. 5.1 5.2 6. 7. 8. 9. |
||||
| Results for announcement to the market | |||||
| Commentary on Results | |||||
| Condensed Consolidated Income Statement | |||||
| - Revenue | |||||
| - Other income | |||||
| - Expenses | |||||
| - Individually Significant Items | |||||
| - Amortisation and Impairment Expenses | |||||
| - Capitalisation of Borrowing Costs | |||||
| - Comparison of Half-Year Profits | |||||
| Condensed Consolidated Balance Sheet | |||||
| - Consolidated Retained Earnings | |||||
| Condensed Consolidated Cash Flow Statement | |||||
| - Reconciliation of Cash | |||||
| - Non-Cash Financing and Investing Activities | |||||
| Condensed Consolidated Statement of Changes in Equity | |||||
Net tangible assets per ordinary share Details of subsidiaries |
|||||
| Details of associates and joint venture entities | |||||
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
| Dividends | 10. |
|---|---|
| Accounting Standards | 11. |
| Other Information Regarding the Accounts | 12. |
| Other Significant Information | 13. |
| Significant Accounting Policies | 14. |
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
1. RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Revenue from continuing operations | up | n/a | % | to $ to $ to $ to $ |
10,627,126 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Profit(Loss) after income tax from continuing operations |
down | 45.2 | % | (2,575,514) | |||||
| Profit(Loss) after income tax from discontinuing operations |
up | 783.8 | % | 116,701,480 | |||||
| Net profit (loss) for the period attributable to members |
up | 898.3 | % | 114,125,966 | |||||
| Dividendsper Share | Amount per share |
Franked amount per share at …% tax |
|||||||
| Final | 10 cents |
Nil Cents |
|||||||
| Proposed payment date for the dividend | 12 December 2008 | ||||||||
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
2. COMMENTARY ON RESULTS
The Directors were pleased that the settlement of the sale of the China zircon group being the four Chinese subsidiary companies to Imerys was completed on 4 February 2008 providing a tremendous platform for the group to develop its ongoing projects and build shareholder returns.
The net assets have been effected by:
-
Profit from the sale of the China zircon Group and related hedge gain
-
Impairment adjustments on Titanium Development expenses in accordance with the provisions of AASB 138 which is awaiting China government development approvals and Astron Board’s decision to proceed
-
Gambian mining assets which were seized by the Gambian government and any recoverability is uncertain
-
Dividends paid
-
One off gain on the sale of the Bemax shares
Aside from the sale of the Zircon Group the results of the Zircon Sands business for the first half prior to the Imerys sale, was affected by ongoing cost increase of Government export tax rebate cancellation, freight and power increases and price increases for raw materials.
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
3. CONDENSED CONSOLIDATED INCOME STATEMENT
| 3. | CONDENSED CONSOLIDATED INCOME STATEMENT | ||
|---|---|---|---|
| Revenue from continuing operations -refer 3.1 below Other income -refer 3.2 below Expenses -refer 3.3 below Finance costs -refer 3.6 below Share of net profits(losses) of associates and joint venture entities |
Current Period A$ Previous corresponding period A$ |
||
| 10,627,126 - |
|||
| 15,990,656 870,536 |
|||
| (28,158,159) (2,320,908) |
|||
| - - |
|||
| (305,807) 27,851 |
|||
| Profit(Loss) before income tax Income tax (expense) gain |
(1,846,184) (1,422,521) |
||
| (729,330) (350,759) |
|||
| Profit(Loss) for the period from continuing operations Profit(Loss) from discontinued operations |
(2,575,514) (1,773 280) |
||
| 116,701,478 13,205,101 |
|||
| Profit(Loss) for the year Profit(loss) attributable to minority interests |
114,125,964 11,431,821 |
||
| - - |
|||
| Profit(loss)for theperiod attributable to members | 114,125,964 11,431,821 |
||
| Basic Earnings Per Share Diluted Earnings Per Share Dividends Paid Per Share |
|||
| 1.815 dollars 0.236 dollars |
|||
| 1.815 dollars 0.236 dollars |
|||
| 20 cents 10 cents |
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
NOTES TO THE CONDENSED CONSOLIDATED INCOME STATEMENT
| 3.1 | Revenue from continuingoperations | Revenue from continuingoperations | |
|---|---|---|---|
| Revenue from Sales Revenue from Services Interest Revenue |
Current Period A$ Previous corresponding period A$ |
||
| 10,627,126 - - - 5,895,798 69,377 |
|||
| 16,522,924 69,377 |
|||
| 3.2 | Other income Net gain on disposal of property, plant and equipment Net gain on disposal of available-for-sale financial assets Hedge gain Other Income |
||
| - - |
|||
| 2,534,292 775,580 |
|||
| 7,159,906 - |
|||
| 400,660 94,956 |
|||
| 10,094,858 870,536 |
|||
| Expenses Cost of sales Distribution expenses Marketing expenses Occupancy expenses Administrative expenses Finance expenses Impairment of Capitalised expenditure Impairment of Gambian equity investment Other expenses |
|||
| 3.3 | |||
| 10,008,930 - 367,988 - 36,988 28,566 4,426 - 4,562,237 2,292,042 - - |
|||
| 6,848,818 - |
|||
| 6,041,978 - |
|||
| 286,794 300 |
|||
| 28,158,159 2,320,908 |
Note: Included in the above expenses disclosed by function are depreciation and amortization expenses amounting to $2,888,611 for 2008 and $2,064,268 for 2007.
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279
www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
3.5 Amortisation and Impairment Expenses
Impairment of Capitalised expenditure Impairment of Gambian equity investment
| Current Period A$ Previous corresponding period A$ (6,848,818) - (6,041,978) - |
||
|---|---|---|
| (12,890,796) - |
3.6 Capitalisation of Borrowing Costs
N/A
3.7 Comparison of Half-Year Profits
| 3.7 | Comparison of Half-Year Profits | |||
|---|---|---|---|---|
| Consolidated profit(loss) after tax attributable to members reported for the 1st half yearly report Consolidated profit(loss) after tax attributable to members for the 2nd halfyear |
915,239 | 7,378,636 | ||
| 113,210,725 | 6,674,389 |
==> picture [510 x 64] intentionally omitted <==
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
4. CONDENSED CONSOLIDATED BALANCE SHEET
| 4. | CONDENSED CONSOLIDATED BALANCE SHEET | |||||
|---|---|---|---|---|---|---|
| Current Period **A$' ** |
Previous corresponding period A$ |
|||||
| Current Assets | ||||||
| Cash and cash equivalents | 185,656,026 | 9,784,235 | ||||
| Trade and other receivables | 8,546,897 | 29,678,635 | ||||
| Inventories | 3,357,587 | 49,941,129 | ||||
| Available-for-sale financial assets | - | 6,199,305 | ||||
| Total Current Assets | 197,560,510 | 95,603,304 | ||||
| Non-Current Assets | ||||||
| Property, plant and equipment | 15,648,380 | 21,732,918 | ||||
| Deferred Tax | - | 729,330 | ||||
| Intangible assets | 19,898,255 | 24,620,042 | ||||
| Investments accounted for using the equity method | - | 2,171,730 | ||||
| Other | - | - | ||||
| Total Non-Current Assets | 35,546,635 | 49,254,020 | ||||
| TOTAL ASSETS | 233,107,145 | 144,857,324 | ||||
| Current Liabilities | ||||||
| Trade and other payables | 4,787,514 | 31,887,485 | ||||
| Short-term borrowings | - | 13,605,354 | ||||
| Current tax liabilities | 14,153,718 | 300,463 | ||||
| Total Current Liabilities | 18,941,232 | 45,793,302 | ||||
| Non Current Liabilities | ||||||
| Provisions | 40,000 | 40,000 | ||||
| Deferred Tax | - | 1,076,649 | ||||
| Total Non Current Liabilities | 40,000 | 1,116,649 | ||||
| TOTAL LIABILITIES | 18,981,232 | 46,909,951 | ||||
| NET ASSETS | 214,125,913 | 97,947,373 |
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279
www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
| CONDENSED CONSOLIDATED BALANCE SHEET | CONDENSED CONSOLIDATED BALANCE SHEET | |
|---|---|---|
| Equity | ||
| Contributed Equity | 39,203,511 | 29,619,643 |
| Reserves | 53,074 | (6,204,326) |
| Retained Earnings | 174,869,328 | 72,830,286 |
| Amounts recognised directly in equity in relation to assets classified as held for sale |
- | 1,701,770 |
| Parent entity interest | 214,125,913 | 97,947,373 |
| Minority interests | - | - |
| Total Equity | 214,125,913 | 97,947,373 |
| NOTES TO THE CONDENSED CONSOLIDATED BALANCE SHEET | ||
| 4.1 Consolidated Retained Earnings |
||
| Current Period A$ |
Previous corresponding period A$ |
|
| Retained Earnings at the beginning | 72,830,286 | 67,230,677 |
| of the financial period | ||
| Net profit (loss) attributable to members | 114,125,964 | 11,431,821 |
| Net transfers from (to) reserves | - | - |
| Net effect of changes in accounting policies | - | - |
| Dividends and other equity distributions paid or payable |
(12,086,922) | (5,832,212) |
| Retained Earnings at the end of the financial period | 174,869,328 | 72,830,286 |
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
5. CONDENSED CONSOLIDATED CASH FLOW STATEMENT
| Previous | ||||
|---|---|---|---|---|
| Current Period | corresponding |
|||
| A$ | period A$ | |||
| Cash flows related to operating activities | ||||
| Receipts from customers | 92,754,254 | 180,324,436 | ||
| Payments to suppliers and employees | (76,314,318) | (184,203,172) | ||
| Interest received | 5,917,372 | 132,573 | ||
| Interest paid | ||||
| (825,647) | (1,221,842) | |||
| Income taxes paid | ||||
| (97,664) | (1,503,550) | |||
| Proceeds from hedgegain | 7,159,906 | - | ||
| Net operating cash flows | 28,593,903 | (6,471,555) | ||
| Cash flows related to investing activities | ||||
| (18,253,159) | (4,581,786) | |||
| (1,615,319) | (3,016,708) | |||
| Development costs | (746,897) | (4,897,988) | ||
| Investment in joint venture entities | - | (976,242) | ||
| Loans to Joint Venture entities | (46,027) | (925,251) | ||
| Proceeds from sale of other financial assets | 6,302,498 | - | ||
| Proceeds from sale of investments | 170,011,278 | (1,657,375) | ||
| Net investing cash flows | 155,652,374 | (12,740,600) | ||
| Cash flows related to financing activities | ||||
| Payment for sharebuy-back and cost of share issues | (498,696) | (13,031) | ||
| Proceeds/(Repayment) from/of borrowings | (5,486,387) | 11,018,266 | ||
| Dividendspaid | (2,265,351) | (1,107,491) | ||
| Net financing cash flows | (8,250,434) | 9,897,744 | ||
| Net increase (decrease) in cash held | 175,995,843 | (9,314,411) | ||
| Cash at beginning of period -refer 5.1 below | 9,784,235 | 20,783,975 | ||
| Exchange rate adjustments to cash at beginning | (124,052) | (1,685,325) | ||
| ofperiod | ||||
| Cash at end of period -refer 5.1 below | 185,656,026 | 9,784,235 |
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279
www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
NOTES TO THE CONDENSED CONSOLIDATED CASH FLOW STATEMENT
5.1Reconciliation of Cash
| Previous | ||||
|---|---|---|---|---|
| Current Period | corresponding | |||
| A$ | period A$ | |||
| Cash on hand and at bank | 185,656,026 | 9,784,235 | ||
| Total cash at end of period | 185,656,026 | 9,784,235 | ||
5.2Non-Cash Financing and Investing Activities
On 4 February 2008 Astron settled the disposal of the four Chinese subsidiary companies to Imerys (Refer note 8.1).
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
6.
| 6. | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Issued capital |
Retained **earnings ** |
Other Reserves |
Total | |||||||
| 24,279,368 | 67,230,674 | 3,192,745 | 94,702,787 | |||||||
| As at 1 July 2006 | ||||||||||
| Exchange differences on translation of foreign | - | - | (8,093,930) | (8,093,930) | ||||||
operations |
||||||||||
| - | - | (42,650) | (42,650) | |||||||
| Loss of available-for-sale financial assets | ||||||||||
| Gains on disposal of available-for-sale financial assets credited to Income Statement |
- | - | (775,580) | (775,580) | ||||||
| Share of contributions by other Joint Venture party in investments accounted for usingthe equitymethod |
- | - | 1,216,859 | 1,216,859 | ||||||
| Total income and expense for the year recognised directly in equity |
- | - | (7,695,301) | (7,695,301) | ||||||
| Profit for theyear | - | 11,431,821 | - | 11,431,821 | ||||||
| Total income and expense for theyear | - | 11,431,821 | 11,431,821 | |||||||
| Shares issued duringtheyear | 5,353,307 | - | - | 5,353,307 | ||||||
| Transaction costs | (13,031) | - | - | (13,031) | ||||||
| Dividendspaid orprovided for | - | (5,832,212) | - | (5,832,212) | ||||||
| Equity as at 30 June 2007 | 29,619,643 | 72,830,286 | (7,695,301) | 97,947,373 | ||||||
| As at 1 July 2007 | 29,619,643 | 72,830,286 | (7,695,301) | 97,947,373 | ||||||
| Exchange differences on translation of foreign operations |
- | - | 9,450,145 | 9,450,145 | ||||||
| Gains on disposal of available-for-sale financial assets credited to Income Statement |
- | - | (1,701,770) | (1,701,770) | ||||||
| Share of contributions by other Joint Venture party in investments accounted for usingthe equitymethod |
- | - | - | - | ||||||
| Total income and expense for the year recognised directlyin equity |
- | - | 7,748,375 | 7,748,375 | ||||||
| Profit for theyear | - | 114,125,964 | - | 114,125,964 | ||||||
| Total income and expense for theyear | - | 114,125,964 | 114,125,964 | |||||||
| Shares issued duringtheyear | 10,082,565 | - | - | 10,082,565 | ||||||
| Transaction costs | (19,456) | - | - | (19,456) | ||||||
| Shares bought back duringtheyear | (479,241) | (479,241) | ||||||||
| Dividendspaid orprovided for | - | (12,086,922) | - | (12,086,922) | ||||||
| Equity as at 30 June 2008 | 39,203,511 | 174,869,328 | 53,074 | 214,125,913 |
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279
www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
==> picture [33 x 33] intentionally omitted <==
OTHER NOTES TO THE CONDENSED FINANCIAL STATEMENTS
==> picture [267 x 33] intentionally omitted <==
==> picture [510 x 92] intentionally omitted <==
----- Start of picture text -----
Previous
Current
corresponding
Period
period
NET TANGIBLE ASSETS PER ORDINARY
7. SHARE (NTA backing) 3.00 1.21
----- End of picture text -----
8. DETAILS OF SUBSIDIARIES
Loss of Control of Entities During the 8.1 Period
On 4 February 2008 the group disposed of the Zircon group being 4 Chinese subsidiaries being:
-
Astron Chemical Co Limited
-
Tai Cang Astron Mining Products Co Ltd
-
Yingkou Astron Mineral Resources Co Ltd
-
Zibo Astron Advanced Materials Co Limited
| 4 February | |||||
| profit(loss) has been calculated | 2008 |
||||
| Profit (loss) of the subsidiary (or group of entities) during the current period to the |
|||||
| dateon which control was lost | $ 4,499,782 | ||||
| Profit (loss) of the subsidiary (or group of entities) for thewhole of the previous |
|||||
| corresponding period | $ 13,583,938 |
Control Gained Over Entities During the 8.2 Period
N/A
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
9. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
| Contribution to Net Profit |
|||||||
|---|---|---|---|---|---|---|---|
| Equity Accounted Associates and Joint | |||||||
| 9.1 | Venture Entities | %Ownership Interest | |||||
| Previous Corresponding Period % |
Current Period A$ |
||||||
| Previous | |||||||
| Correspon | |||||||
| Current | ding |
||||||
| Period % | Period A$ | ||||||
| 50% | |||||||
| (305,807) | |||||||
| Carnegie Astron Joint Venture | 50% | 434,435 | |||||
9.2 Aggregate Share of Profits(Losses) of Associates and Joint Venture Entities
Previous Corresponding Period A$ |
||||||
|---|---|---|---|---|---|---|
| Current | ||||||
| Group's Share of Associates and Joint | Period | |||||
| Venture Entities: | A$ | |||||
| 434,435 - |
||||||
| Profit(Loss) before income tax | (305,807) | |||||
| Income tax expense | - | |||||
| 434,435 - |
||||||
| Net profit(loss) | (305,807) | |||||
| Adjustments | - | |||||
| 434,435 | ||||||
| Share of net profit(loss) of associates and | ||||||
| joint venture entities | (305,807) | |||||
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
10. DIVIDENDS
| Franked | Amount per | |||||||
| amount per | share of | |||||||
| Amount per share |
||||||||
| share at …% f |
oreign source | |||||||
| tax | dividend | |||||||
| 10.1 | Dividends Paidper Share | |||||||
| cents cents |
||||||||
| Final | ||||||||
| - current period | 10 | cents | Nil | 10 | cents | |||
| - previous corresponding period | 20 | cents | Nil | 20 | cents | |||
| Franked | Amount per | |||||||
| amount per | share of | |||||||
| Amount per share |
||||||||
| share at …% f |
oreign source | |||||||
| tax | dividend | |||||||
| 10.1 | Dividends Paidper Share | |||||||
| cents cents |
||||||||
| Final | ||||||||
| - current period | 10 | cents | Nil | 10 | cents | |||
| - previous corresponding period | 20 | cents | Nil | 20 | cents | |||
| Previous | ||||||||
| Current | Correspon | |||||||
| Period | ding |
|||||||
| 10.2 | Total Proposed Dividends | A$ | Period A$ | |||||
| Final dividend payable on 12 December | ||||||||
| 2008 | 6,466,754 | 12,086,922 | ||||||
| Previous | ||||||||
| Current | Correspon | |||||||
| Period | ding |
|||||||
| 10.2 | Total Proposed Dividends | A$ | Period A$ | |||||
| Final dividend payable on 12 December | ||||||||
| 2008 | 6,466,754 | 12,086,922 | ||||||
All dividends reflected as distributions
above were paid during the period.
10.3 Dividend Reinvestment Plans
The Company runs a DRP the details are available from the Company Share Registry
11. ACCOUNTING STANDARDS
All applicable accounting standards have been applied in preparing this Appendix 4E
OTHER INFORMATION REGARDING THE 12, ACCOUNTS
The information contained in this Appendix 4E 12.1 is based on accounts which:
-
have been audited
-
are in the process of being audited X
-
have not yet been audited
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com
==> picture [218 x 63] intentionally omitted <==
12.2 Audit Disputes or Qualifications N/A
13. OTHER SIGNIFICANT INFORMATION N/A
14 Significant Accounting Policies
Accounting policies, estimation methods and measurement bases used in this Appendix 4E are the same as those used in the last annual report and the last half-year report.
Registered Office: Level 19, 2 Market Street, Sydney NSW 2000, Australia Tel: 61 2 9984 1379 Fax: 61 2 9984 0279 www.astronchem.com