AI assistant
ASPIRE MINING LIMITED — Annual Report 2016
Sep 22, 2016
64354_rns_2016-09-22_3898f2fb-4316-4dc4-bfd9-421ea2b2586b.pdf
Annual Report
Open in viewerOpens in your device viewer
Aspire Mining Limited
==> picture [129 x 68] intentionally omitted <==
==> picture [129 x 67] intentionally omitted <==
Aspire Mining Limited ABN 46 122 417 243
Annual Financial Report
30 June 2016
Aspire Mining Limited
Contents Page
CORPORATE INFORMATION ................................................................................................................... 1 DIRECTORS’ REPORT .............................................................................................................................. 2 AUDITOR’S INDEPENDENCE DECLARATION ...................................................................................... 14 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME ........................................................ 15 CONSOLIDATED STATEMENT OF FINANCIAL POSITION .................................................................. 16 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY .................................................................. 17 CONSOLIDATED STATEMENT OF CASH FLOWS ............................................................................... 18 NOTES TO THE FINANCIAL STATEMENTS .......................................................................................... 19 DIRECTORS’ DECLARATION ................................................................................................................. 49 INDEPENDENT AUDITOR’S REPORT ................................................................................................... 50
- 1 -
Aspire Mining Limited
CORPORATE INFORMATION
ABN 46 122 417 243
Directors
Mr David McSweeney (Non-Executive Chairman) Mr David Paull (Managing Director) Mr Neil Lithgow (Non-Executive Director) Ms Hannah Badenach (Non-Executive Director) Mr Gan-Ochir Zunduisuren (Non-Executive Director)
Company secretary
Solicitors
Corrs Chambers Westgarth Lawyers Level 15, Woodside Plaza 240 St Georges Terrace PERTH WA 6000
Steinepreis Paganin Level 4, The Read Buildings 16 Milligan Street PERTH WA 6000
Mr Philip Rundell
Bankers
Registered office
69 Kewdale Road, WELSHPOOL WA, AUSTRALIA 6106
Telephone: (08) 9287 4555 Facsimile: (08) 9388 1980 Email: [email protected]
Principal place of business
AUSTRALIA 69 Kewdale Road, WELSHPOOL WA, AUSTRALIA 6106
National Australia Bank Level 1, 1238 Hay Street WEST PERTH WA 6005
Auditors
HLB Mann Judd Level 4, 130 Stirling Street PERTH WA 6000
KPMG
602, Blue Sky Tower, Peace Avenue 17, 1 Khoroo Sukhbaatar District ULAANBAATAR 14240 MONGOLIA
MONGOLIA
Sukhbaatar District, 1[st] Khooro Chinggis Avenue-8, Altai Tower, 3[rd] Floor, Room 302 ULAANBAATAR
Share Register
Security Transfer Registrars Pty Ltd 770 Canning Highway APPLECROSS WA 6153 T: +61 8 9315 2333 F: +61 8 9315 2233 E: [email protected]
Securities Exchange Listing
AKM
Website
www.aspiremininglimited.com
- 2 -
Aspire Mining Limited
DIRECTORS’ REPORT
Your Directors submit the annual financial report of the consolidated entity consisting of Aspire Mining Limited (“Aspire” or “Company”) and the entities it controlled during the financial year ended 30 June 2016.
In order to comply with the provisions of the Corporations Act 2001 , the Directors report as follows:
Directors
The names of Directors who held office during or since the end of the year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
Mr David McSweeney Non-Executive Chairman Mr David Paull Managing Director Mr Neil Lithgow Non-Executive Director Ms Hannah Badenach Non-Executive Director Mr Gan-Ochir Zunduisuren Non-Executive Director (appointed 21 March 2016) Mr Sado Demchigsuren Turbat Non-Executive Director (resigned 29 January 2016)
Names, qualifications, experience and special responsibilities
Mr David McSweeney Non-Executive Chairman Qualifications: LLB, MAICD
Mr McSweeney is an experienced mining company executive who has worked in the resources sector for over 25 years. Over this period, Mr McSweeney has overseen the discovery of a number of gold, copper and iron ore deposits in Western Australia and Europe. As the founder and CEO of ASX listed Gindalbie Metals Ltd from 1994 to 2006, Mr McSweeney oversaw the discovery and development of two gold mining production centres and the discovery and outline of the development of the Karara iron ore mining centre in the midwest region of Western Australia. Mr McSweeney is the founding Director of Exco Resources Ltd and the founding Chairman of Avalon Minerals Ltd.
Mr McSweeney has had no other public company Directorships in the last three years.
Mr David Paull
Managing Director
Qualifications: B.Com, FSIA, MBA (Cornell)
Mr Paull has over 20 years’ experience in resource business development and industrial minerals marketing. For the past four years, Mr Paull has been Managing Director of Aspire after being involved in the recapitalisation of the Company and redirection to targeting Mongolian coking coal assets.
Mr Paull was appointed as Executive Director of the Company on 12 February 2010 and as Managing Director on 1 July 2010.
Prior to joining Aspire, Mr Paull was active in public and private resource companies’ and was previously Executive General Manager of Sons of Gwalia Limited, responsible for lithium and tantalum production.
Mr Paull has had no other ASX listed public company Directorships in the last three years. Mr Paull was appointed a Director of AIM listed Hunter Resources PLC on 28 December 2012 and remains a Director of that company.
- 3 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Names, qualifications, experience and special responsibilities (continued)
Mr Neil Lithgow Non-Executive Director
Qualifications: MSc, F.Fin, M.AusIMM
Mr Lithgow is a geologist by profession with over 20 years’ experience in mineral exploration, economics and mining feasibility studies, covering base metals, coal, iron ore and gold.
Mr Lithgow is a member of the Australian Institute of Mining and Metallurgy and the Financial Services Institute of Australia.
Mr Lithgow has previously worked for Aquila Resources Limited and Eagle Mining Corporation NL and is currently a Non-Executive Director of Bauxite Resources Limited (appointed 15 May 2006). Mr Lithgow has had no other public company Directorships in the last three years.
Ms Hannah Badenach Non-Executive Director Qualifications: BA, LLB (Hons)
Ms Badenach is currently Executive Director Mongolia & Base Metals at Noble Resources Limited.
Ms Badenach is a lawyer, having practiced law for several years in Asia, including two years in Mongolia, starting in 2004 with Lynch & Mahoney.
Ms Badenach has experience in management and development within Mongolia. Ms Badenach was Managing Director of QGX Mongol LLC from 2006, where Ms Badenach was responsible for the general management of the company until it was sold in 2008.
Ms Badenach holds a Bachelor of Laws (Hons) and a Bachelor of Arts from the University of Tasmania.
Ms Badenach is also a Director of ASX listed and Mongolian focussed explorer, Xanadu Mines Limited (appointed 4 October 2011). Ms Badenach has had no other public company Directorships in the last three years.
Mr Gan-Ochr Zunduisuren (appointed 21 March 2016) Non-Executive Director
Qualifications: B.Eng, MSGF (Stern)
Mr Zunduisuren has over 15 years of experience in the resource sector including underdergound zinc mining, gold mining and mining business development in Mongolia and Canada.. Mr Zunduisuren is a Managing Executive Director and co-founder of Altai Gold LLC, a mineral resources focused investment company, and was a key part of the syndicate that made the Ovoot Coking Coal project discovery.
Mr Zunduisuren has a Degree in Mining Engineering from the Mongolian University of Science and Technology and a MSc in Global Finance from NYU Stern School of Business and HKUST.
Mr Zunduisuren has had no other public company directorships in the last three years.
- 4 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Names, qualifications, experience and special responsibilities (continued)
Mr Sado Demchigsuren Turbat (resigned 29 January 2016) Non-Executive Director Qualifications: BSc., MBA (Waseda, Leeds)
Mr Turbat has over 12 years of experience in the resource sector of Mongolia. As one of the authors of the 1997 Minerals Law of Mongolia and as an Honorary Member of Mongolian National Mining Association, Mr Turbat is a key figure in the development of Mongolian mining industry policy and regulative framework. Mr Turbat is a founder of Mine Info LLC and the “Discover Mongolia” annual international mining forum. Currently Mr Turbat operates Mongolian Advisory Services LLC.
Mr Turbat holds an MBA degree from University of Waseda in Japan and Leeds University in UK.
Mr Turbat has had no other public company Directorships in the last three years.
Company Secretary
Mr Philip Rundell Company Secretary
Qualifications: Dip BS (Accounting) CA
Mr Rundell has had over 25 years’ experience as a Partner and Director of Coopers & Lybrand and Ferrier Hodgson, specialising in company reconstructions and corporate recovery. Mr Rundell has provided management accounting and company secretarial services to a number of listed companies.
Interests in the Shares and Options of the Company and Related Bodies Corporate
As at the date of this report, the relevant interests of the current Directors in shares, options and rights of the Company are as follows:
| Directors | Number of Fully Paid Ordinary Shares |
Number of Options over Ordinary Shares |
Number of Performance Rights over Ordinary Shares |
|---|---|---|---|
| Mr David McSweeney |
16,466,962 | 625,000 | - |
| Mr David Paull1 | 4,902,792 | 1,250,000 | 4,000,000 |
| Mr Neil Lithgow | 179,278,501 | 50,000,000 | - |
| Mr Gan-Ochir Zunduisuren | 40,292,203 | - | - |
| MsHannah Badenach | 750,000 | 375,000 | - |
-
Mr David Paull is a Director of Red Island Resources Limited, a public unlisted company, which is a beneficial owner of 8,350,000 Ordinary Shares and 125,000 Options over ordinary shares.
-
5 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Interests in the Shares and Options of the Company and Related Bodies Corporate (continued)
There were no options granted to Directors or management of the Company during or since the end of the financial year as part of their remuneration. During the 2015 financial year 6,500,000 Performance Rights were issued to David Paull. In 2016, 2,500,000 of those Performance Rights expired without vesting.
There are no unpaid amounts on the shares issued.
At the date of this report, unissued ordinary shares of the Company under option are:
| Type | Expiry Date | Exercise Price | Number of Shares |
|---|---|---|---|
| Options | 15 June2017 | $0.03 | 188,912,500 |
| PerformanceRights | Various | - | 44,000,000 |
| Total | 232,912,500 |
Dividends
No dividends have been paid or declared since the start of the financial year and the Directors do not recommend the payment of a dividend in respect of the financial year.
Principal Activities
The principal activity of the Group during the year was the exploration for coal and progression of the approval process for the development and funding of a rail line in northern Mongolia.
Review of Operations
Aspire Mining Limited (ASX: AKM, Aspire or the Company ) is a metallurgical coal and infrastructure company with assets located in Mongolia. It owns 100% interests in the Ovoot, Jilchigbulag and Myangan coal projects, and a 50% interest in a joint venture ( ECJV ) which owns 90% of the Nuurstei coking coal project ( ECJV Nuurstei Project ) and a 100% in the Erdenebulag coal project.
Aspire owns 90% of Northern Railways LLC, which is the company progressing the future development of the Erdenet to Ovoot Railway. The construction of the Erdenet to Ovoot Railway is required for the commencement of production at Ovoot.
Highlights and activities undertaken throughout the period and to the date of this Report include:
Ovoot Coking Coal Project (Ovoot Project)
-
Revised mining cost- estimates received indicates a 22% reduction against the pre-feasibility cost estimates prepared in 2012 and reconfirms the Ovoot Project as a low cost producer.
-
A gravity survey was completed that identifies new areas of mid and high exploration potential surrounding the Ovoot Project Mining Licence.
-
The blending potential to upgrade other coals was reconfirmed with agreement with Mongolia’s Tavan Tolgoi Mine to work together on blending opportunities.
-
Coking coal prices bottomed in December 2015 and have subsequently increased sharply to now be at 18 month highs.
ECJV Nuurstei Project
-
A 24 non-core hole and 31 PQ hole 2015 exploration programme was completed and the results indicate a large number of steeply dipping and banded coal seams and expansion of the strike length of correlated seams.
-
Poximate analysis, washability test work and petrography results from a number of drill holes confirm the Nuurstei coal as being a moderate to high ash coal, with mid-low volatility and excellent coking properties.
-
6 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Review of Operations (continued)
Northern Railways (NR)
-
The Government of Mongolia granted NR the exclusive right to build, operate and transfer after 30 years, the Rail Project under the terms agreed within a Concession Agreement executed in September 2015;
-
The Government of Mongolia granted a Construction Licence for the Rail Project following from the Concession Agreement with NR to build and operate the Erdenet to Ovoot railway;
-
The Mongolian Ministry of Roads and Transport, Mongolian Railways and Northern Railways agreed on the connection point at Erdenet;
-
Scoping studies confirmed that there are no technical obstacles in extending the rail from Ovoot to the Russian town of Kyzyl to create an international rail corridor to facilitate three way trade between Russia, China and Mongolia in-line with China’s Silk Road initiative and Mongolian and Russian rail policy;
-
The Governments of China, Russia and Mongolia agreed a tripartite program to establish the Northern Rail Corridor to provide a new rail connection from Russia to China through Mongolia, which includes the Erdenet to Ovoot Railway; and
-
The Erdenet to Ovoot Railway First Stage Feasibility Study commenced.
Review of financial conditions
At balance date, the Group had $418,529 (2015: $4,036,016) in cash assets which the Directors believe requires the Group to raise additional capital and/or obtain project finance to fund the development of the Ovoot Project and the development of the Erdenet to Ovoot Railway.
Operating results for the year
The Group made an operating loss after tax of $2,312,480 for the year ended 30 June 2016 (2015: Loss $15,108,329). The 2015 result is impacted by a $10,421,032 write-down of the evaluation and exploration expenditure of which $10,388,371 was incurred on Northern Railways.
Significant changes in the state of affairs
Since the previous Annual Financial Report and during the financial year there has been no significant change in the state of affairs of the Group.
Significant events after balance date
In August 2016, Quam Capital Limited arranged a US$2 million loan facility for Aspire. The facility is for 12 months, will carry an interest rate of 9% per annum and will be drawn down in three tranches in August, October and December 2016. In the event that the loan is repaid, the lenders will receive 110% of the face value of the loan. In the event that the loan is not repaid in 12 months, the loan may be converted at the lenders’ option to a royalty of US$1.25\tonne of coking coal sold from the first 10 Mt of production from the Ovoot Coking Coal Project.
The use of the funds is:
-
(a) to meet costs of the Erdenet to Ovoot First Stage Feasibility Study;
-
(b) to meet costs associated with environmental field data collection for the Erdenet to Ovoot railway;
-
(c) for general working capital;
-
(d) to fund due diligence on potential acquisition opportunities; and
-
(e) for future interest.
-
7 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Significant events after balance date (continued)
Other than the above, there has not been any material matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial periods.
Likely developments and expected results
The Group will continue to maintain the Ovoot project, establish the viability of the Nuurstei Coking Coal Project and advance the requirements for the development of the Erdenet to Ovoot railway.
Risk management
The Board is responsible for ensuring that risks are identified on a timely basis and that activities are aligned with the risks identified by the Board.
The Group believes that it is crucial for all Board members to be a part of this process and as such the Board has not established a separate risk management committee.
The Board has a number of mechanisms in place to ensure that management’s objectives and activities are aligned with the risks identified by the Board. These include the following:
-
Board approval of the strategic plan which includes initiatives designed to meet stakeholder needs and expectations and to manage business risk.
-
The implementation of Board approved operating plans and budgets and Board monitoring of progress against these budgets.
Corporate governance
Details of the Company’s Corporate Governance policies are contained within the Corporate Governance Plan adopted by the Board.
The Corporate Governance Statement for the year ending 30 June 2016 can be found on the Company’s website at http://www.aspiremininglimited.com/?page=23.
Environmental legislation
The Company is subject to significant environmental and monitoring requirements in respect of its natural resources exploration activities.
The Directors are not aware of any material breaches of these requirements during the year.
- 8 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Indemnification and insurance of Directors and officers
The Company has agreed to indemnify all the Directors and officers of the Group for any liabilities to another person (other than the Group or related bodies corporate) that may arise from their position as Directors or officers of the Company and its controlled entities, except where the liability arises out of conduct involving a lack of good faith. During the financial year the Company paid a premium in respect of a contract insuring the Directors and Officers of the Company and its controlled entities against any liability incurred in the course of their duties to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium. The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.
Remuneration Report (audited)
This report outlines the remuneration arrangements in place for the Key Management Personnel of the Company and its controlled entities for the financial year ended 30 June 2016, as follows:
Mr David McSweeney (Non-Executive Chairman) Mr David Paull (Managing Director) Mr Neil Lithgow (Non-Executive Director) Ms Hannah Badenach (Non-Executive Director) Mr Gan-Ochir Zunduisuren Non-Executive Director (appointed 21 March 2016) Mr Sado Demchigsuren Turbat Non-Executive Director (resigned 29 January 2016)
Remuneration philosophy
The performance of the Group depends upon the quality of the Directors and executives. The philosophy of the Group in determining remuneration levels is to:
-
set competitive remuneration packages to attract and retain high calibre employees;
-
link executive rewards to shareholder value creation; and
-
establish appropriate performance hurdles for variable executive remuneration.
Remuneration committee
The Remuneration Committee of the Board of Directors is responsible for determining and reviewing compensation arrangements for the Director and the senior management team. Where a Remuneration Committee does not exist, its role is carried out by the Board of Directors.
The Remuneration Committee assesses the appropriateness of the nature and amount of remuneration of Directors and senior executives on a periodic basis by reference to relevant employment market conditions with an overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive team.
Remuneration structure
In accordance with best practice Corporate Governance, the structure of Non-Executive Director and executive remuneration is separate and distinct.
Non-executive Director remuneration
The Board seeks to set aggregate remuneration at a level that provides the Group with the ability to attract and retain Directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders. The ASX Listing Rules specify that the aggregate remuneration of Non-Executive Directors shall be determined from time to time by a general meeting. The latest determination was at the General Meeting held on 19 August 2011 when shareholders approved an aggregate remuneration for Non-Executive Directors of up to $600,000 per year.
- 9 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued) Remuneration Report (audited) (continued)
The Board may consider advice from external consultants as well as the fees paid to Non-Executive Directors of comparable companies when undertaking the annual remuneration review process.
Each Director is entitled to receive a fee for being a Director of the Company.
The remuneration of non-executive Directors for the year ended 30 June 2016 is detailed in the Remuneration of Key Management Personnel section of this report in Table 1.
The Non-Executive Directors agreed to a 10% reduction in their fees from 1 August 2012, a further 50% reduction from and including February 2015 and the remaining 50% from September 2015.
Senior manager and executive Director remuneration
Remuneration consists of fixed remuneration and Performance Rights (as determined from time to time).
The Executive Director agreed to a 10% reduction in his fees from 1 August 2012 in line with market and has taken further voluntary fee reductions from and including February 2015.
Fixed Remuneration
Fixed remuneration is reviewed annually by the Remuneration Committee or the Board. The process consists of a review of relevant comparative remuneration in the market and internally and where appropriate, external advice on policies and practices. The Committee and the Board has access to external, independent advice where necessary.
Fixed remuneration is paid in the form of cash payments.
The fixed remuneration component of the Group and the Company executive is detailed in Table 1.
Employment Contracts
The Company has a Consultancy Agreement with 2Rs Pty Ltd, a company associated with Mr David Paull (Agreement) effective as from 1 July 2010. Under the Agreement, as varied, Mr Paull is engaged by the Company to provide services to the Group in the capacity of Managing Director. The Consultancy Agreement continues unless terminated in accordance with the relevant provisions of the Service Agreement. The Services Agreement contains standard termination provisions under which the Group must give a minimum three months’ notice of termination, or alternatively, payment in lieu of service.
2Rs Pty Ltd was being paid an annual fee of $500,000 from 1 January 2011 to 31 July 2012. From 1 August 2012, the fee was reduced to $450,000 per annum, from 1 July 2013 to $360,000 per annum and from 1 February 2015 to $216,000. The fee reductions were not performance based but taken voluntarily in line with market.
On 18 June 2015, 6,500,000 Performance Rights were issued to the nominee of David Paull, exercisable on achievement of further performance milestones. A number of key milestones were achieved during the year ended 2016 but not before expiry on 18 June 2016 of 2,500,000 of the Performance Rights granted to the nominee of David Paull.
The totals of remuneration paid to key management personnel of the company during the year are as follows and detailed in Table 1:
| and detailed in Table 1: | |
|---|---|
| Short-term employee benefits Post-employment benefits Share-based payments |
2016 $ 2015 $ 238,250 464,601 - 2,733 40,130 3,366 |
| 278,380 470,700 |
The shares, options and rights held by key management personnel in the year ended 30 June 2016 are detailed in Tables 2 to 4.
- 10 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued) Remuneration Report (audited) (continued)
Options
During the year ended 30 June 2016, there were no Options that were granted, vested or lapsed as part of Key Management Personnel remuneration.
Performance Rights
During the year ended 30 June 2013, 1,000,000 Performance Rights were issued to the nominee of the Managing Director. Those Performance Rights did not vest and were cancelled on expiry in 2015. During the year ended 30 June 2015, 6,500,000 Performance Rights were issued to the nominee of the Managing Director. A number of key milestones were achieved during the year ended 2016 but not before expiry on 18 June 2016 of 2,500,000 of the Performance Rights granted to the nominee of David Paull.
Remuneration of Key Management Personnel
Table 1: Key management personnel remuneration Year ended 30 June 2016
| Short-term | Post- | ||||
|---|---|---|---|---|---|
| employee | employment | ||||
| benefits | benefits | Other | Total | % | |
| Salary & | Performance | Performance | |||
| Fees | Superannuation | Rights | $ | Related | |
| Mr David Paull1 | 216,000 | - | 40,130 | 256,130 | 15.66 |
| Mr David McSweeney2 | 8,750 | - | - | 8,750 | - |
| Mr Neil Lithgow | 6,750 | - | - | 6,750 | - |
| Ms Hannah Badenach | - | - | - | - | - |
| Mr Gan-Ochir Zunduisuren | - | - | - | - | - |
| Mr Sado Demchigsuren Turbat | 6,750 | - | - | 6,750 | - |
| Total | 238,250 | - | 40,130 | 278,380 | 14.41 |
| Year ended 30 June 2015 |
| Year ended 30 June 2015 | |||||
|---|---|---|---|---|---|
| Short-term | Post- | ||||
| employee | employment | ||||
| benefits | benefits | Other | Total | % | |
| Salary & | Performance | Performance | |||
| Fees | Superannuation | Rights | $ | Related | |
| Mr David Paull1 | 300,000 | - | 3,366 | 303,366 | 1.11 |
| Mr David McSweeney2 | 55,414 | - | - | 55,414 | - |
| Mr Neil Lithgow | 40,017 | 2,733 | - | 42,750 | - |
| Mr Mark Read3 | 26,420 | - | - | 26,420 | - |
| Mr Sado Demchigsuren Turbat | 42,750 | - | - | 42,750 | - |
| Ms Hannah Badenach | - | - | - | - | - |
| Total | 464,601 | 2,733 | 3,366 | 470,700 | 0.72 |
1 Paid to 2Rs Pty Ltd, a company associated with Mr David Paull.
2 Paid to D McSweeney Consulting Pty Ltd, a company associated with Mr David McSweeney.
3 Paid to Nevin Consulting Pty Ltd, a company associated with Mr Mark Read.
- 11 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Remuneration Report (audited) (continued) Key Management Personnel Equity Holdings
Table 2 - Fully Paid Ordinary Shares
| 2016 Mr David Paull1 Mr David McSweeney Mr Neil Lithgow Ms Hannah Badenach Mr Gan-Ochir Zunduisuren Mr Sado Demchigsuren Turbat Total 2015 Mr David Paull1 Mr David McSweeney Mr Neil Lithgow Mr Mark Read Mr Sado Demchigsuren Turbat Ms Hannah Badenach Total |
Balance at beginning of period Purchased On exercise of Performance Rights Balance on appointment/ (resignation) Balance at end ofperiod |
|---|---|
| 4,486,792 416,000 - - 4,902,792 15,633,962 833,000 - - 16,466,962 179,278,501 - - - 179,278,501 750,000 - - - 750,000 - - - 40,292,203 40,292,203 3,166,109 - - (3,166,109) - |
|
| 203,315,364 1,249,000 - 37,126,094 241,690458 |
|
| 1,986,792 2,500,000 - - 4,486,792 13,983,962 1,650,000 - - 15,633,962 63,578,501 115,500,000 200,000 - 179,278,501 200,000 - 200,000 (400,000) - 2,416,109 750,000 - - 3,166,109 - 750,000 - - 750,000 |
|
| 82,165,364 121,150,000 400,000 (400,000) 203,315,364 |
Mr David Paull is a Director of Red Island Resources Limited, a public unlisted company which is the beneficial owner of 8,350,000 Ordinary Shares (2015: 8,350,000 Ordinary Shares).
Table 3 - Performance Rights exercisable at no consideration on achievement of tenure or other performance milestones
| performance milestones | performance milestones | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Balance on | Balance at | ||||||
| beginning | appointment/ | end of | ||||||
| of | period Granted |
Exercised | Expired | (resignation) | period | |||
| 2016 | ||||||||
| Mr David Paull1 | 6,500,000 | - | - | (2,500,000) | - | 4,000,000 | ||
| Mr David McSweeney | - | - | - | - | - | - | ||
| Mr Neil Lithgow | - | - | - | - | - | - | ||
| Ms Hannah Badenach | - | - | - | - | - | - | ||
| Mr Gan-Ochir Zunduisuren | - | - | - | - | - | - | ||
| Mr Sado Demchigsuren Turbat | - | - | - | - | - | - | ||
| Total | 6,500,000 | - | - | (2,500,000) | - | 4,000,000 | ||
| 2015 | ||||||||
| Mr David Paull1 | 1,000,000 | 6,500,000 | - | (1,000,000) | - | 6,500,000 | ||
| Mr David McSweeney | 200,000 | - | - | (200,000) | - | - | ||
| Mr Neil Lithgow | 200,000 | - | (200,000) | - | - | - | ||
| Mr Mark Read | 200,000 | - | (200,000) | - | - | - | ||
| Mr Sado Demchigsuren Turbat | 400,000 | - | - | (400,000) | - | - | ||
| Ms Hannah Badenach | - | - | - | - | - | - | ||
| Total | 2,000,000 | 6,500,000 | (400,000) | (1,600,000) | - | 6,500,000 |
- 12 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Remuneration Report (audited) (continued)
Key Management Personnel Equity Holdings (continued)
Table 4 – Options exercisable at 3 cents on or before 15 June 2017
| 2016 Mr David Paull1 Mr David McSweeney Mr Neil Lithgow Ms Hannah Badenach Mr Gan-Ochir Zunduisuren Mr Sado Demchigsuren Turbat Total 2015 Mr David Paull1 Mr David McSweeney Mr Neil Lithgow Mr Mark Read Mr Sado Demchigsuren Turbat Ms Hannah Badenach Total |
Balance at beginning ofperiod Purchased Exercised Expired Balance on appointment/ (resignation) Balance at end of |
|---|---|
| 1,250,000 - - - - 1,250,000 625,000 - - - - 625,000 50,000,000 - - - - 50,000,000 375,000 - - - - 375,000 - - - - - - 375,000 - - - (375,000) - |
|
| 52,625,000 - - - (375,000) 52,250,000 |
|
| - 1,250,000 - - - 1,250,000 - 625,000 - - - 625,000 - 50,000,000 - - - 50,000,000 - - - - - - - 375,000 - - - 375,000 - 375,000 - - - 375,000 |
|
| - 52,625,000 - - - 52,625,000 |
- Mr David Paull is a Director of Red Island Resources Limited, a public unlisted company, which is the beneficial owner of 125,000 Options over ordinary shares (2015:125,000 Options over ordinary shares).
End of Remuneration Report
- 13 -
Aspire Mining Limited
DIRECTORS’ REPORT (continued)
Directors’ Meetings
The number of meetings of Directors held during the year and those attended by each Director were as follows:
Table 5 – Attendance at Director Meetings
| **Director ** | Director Meetings |
|---|---|
| Attended Eligible to Attend |
|
| Mr David McSweeney Mr David Paull Mr Neil Lithgow Ms Hannah Badenach Mr Gan-Ochir Zunduisuren Mr Sado Demchigsuren Turbat |
6 7 7 7 7 7 6 7 1 1 1 4 |
Proceedings on behalf of the Company
No person has applied to the court under Section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the Company with leave of the court under Section 237.
Auditor Independence and Non-Audit Services
Section 307C of the Corporations Act 2001 requires the Company’s auditors, HLB Mann Judd, to provide the Directors of the Company with an Independence Declaration in relation to the audit of the annual report. This Independence Declaration is set out on page 14 and forms part of this Directors’ report for the year ended 30 June 2016.
Non-Audit Services
No non-audit services were provided by the auditors during the year.
Details of the auditors’ remuneration are set out in Note 22.
Signed in accordance with a resolution of the Directors.
==> picture [135 x 48] intentionally omitted <==
David Paull Managing Director Dated this 23 September 2016
- 14 -
==> picture [169 x 70] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the consolidated financial report of Aspire Mining Limited for the year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b) any applicable code of professional conduct in relation to the audit.
==> picture [148 x 61] intentionally omitted <==
Perth, Western Australia N G Neill 23 September 2016 Partner
==> picture [17 x 15] intentionally omitted <==
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of
International, a worldwide organisation of accounting firms and business advisers.
- 15 -
Aspire Mining Limited
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016
| Note Other income 2(a) Employee benefits expense Exploration and evaluation expenditure impaired 10 Recovery of exploration expenditure previously impaired Foreign exchange gain/(loss) Interest expense Share based payments Other expenses 2(b) Loss before income tax expense Income tax benefit 3 Net loss for the year Other comprehensive income Items that may be reclassified to profit and loss Exchange differences on translation of foreign operations 7 Other comprehensive (loss)/income for the year net of tax Total comprehensive loss Basic loss per share (cents per share) 4 |
2016 2015 $ $ 30,210 66,887 |
|---|---|
| (489,762) (883,095) (303,600) (10,421,032) 909,064 - 50,075 133,715 (626,118) (553,578) (40,130) (918,366) (1,950,169) (3,009,974) |
|
| (2,420,430) (15,585,443) 107,950 477,114 |
|
| (2,312,480) (15,108,329) |
|
| 44,222 3,439,452 |
|
| 44,222 3,439,452 |
|
| (2,268,250) (11,668,877) |
|
| (0.25) (2.15) |
The accompanying notes form part of these financial statements.
- 16 -
Aspire Mining Limited
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016
| Note Current Assets Cash and cash equivalents 8 Trade and other receivables 9 Total Current Assets Non-Current Assets Deferred exploration and evaluation expenditure 10 Property plant and equipment 12 Intangible asset 13 Total Non-Current Assets Total Assets Current Liabilities Trade and other payables 11 Borrowings 14 Total Current Liabilities Non-Current Liabilities Borrowings 14 Total Non-Current Liabilities Total Liabilities Net Assets Equity Issued capital 6 Reserves 7 Accumulated losses 7 Total Equity |
2016 2015 $ $ 418,529 4,036,016 299,695 415,730 |
|---|---|
| 718,224 4,451,746 |
|
| 40,826,207 39,089,179 284,171 325,271 1,677 9,877 |
|
| 41,112,055 39,424,327 |
|
| 41,830,279 43,876,073 |
|
| 543,200 513,012 - 6,531,680 |
|
| 543,200 7,044,692 |
|
| 6,719,527 - |
|
| 6,719,527 - |
|
| 7,262,727 7,044,692 |
|
| 34,567,552 36,831,381 |
|
| 79,865,150 79,900,851 (1,931,037) (2,015,389) (43,366,561) (41,054,081) |
|
| 34,567,552 36,831,381 |
The accompanying notes form part of these financial statements.
- 17 -
Aspire Mining Limited
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2016
| Issued | Accumulated | Foreign Currency | Share Based | Total Equity | |
|---|---|---|---|---|---|
| Capital | losses | Translation Reserve | Payments Reserve | ||
| $ | $ | $ | $ | $ | |
| Balance at 1 July 2014 | 73,391,689 | (26,732,986) | (6,248,207) | 899,719 | 41,310,215 |
| Shares issued net of costs | 6,271,677 | - | - | - | 6,271,677 |
| Share based payment | 125,000 | - | - | 793,366 | 918,366 |
| Performance rights vested and exercised | 72,446 | - | - | (72,446) | - |
| Performance rights expired | - | 114,091 | - | (114,091) | - |
| Transfer on exercise of options | 40,039 | - | - | (40,039) | - |
| Options expired | - | 673,143 | - | (673,143) | - |
| Loss for the year | - | (15,108,329) | - | - | (15,108,329) |
| Exchange differences arising from translation of foreign operations |
- | - | 3,439,452 | - | 3,439,452 |
| Balance at 30 June 2015 | 79,900,851 | (41,054,081) | (2,808,755) | 793,366 | 36,831,381 |
| Balance at 1 July 2015 | 79,900,851 | (41,054,081) | (2,808,755) | 793,366 | 36,831,381 |
| Share issue costs | (35,701) | - | - | - | (35,701) |
| Performance rights issued | - | - | - | 92,630 | 92,630 |
| Performance rights expired without vesting | - | - | - | (52,500) | (52,500) |
| Loss for the year | - | (2,312,480) | - | - | (2,312,480) |
| Exchange differences arising from translation of foreign operations |
- | - | 44,222 | - | 44,222 |
| Balance at 30 June 2016 | 79,865,150 | (43,366,561) | (2,764,533) | 833,496 | 34,567,552 |
The accompanying notes form part of these financial statements.
- 18 -
Aspire Mining Limited
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2016
| Note Cash flows from operating activities Interest received Payments to suppliers and employees Income tax paid Interest paid Research and development tax incentives Net cash used in operating activities 8 Cash flows from investing activities Payments for exploration and evaluation expenditure Recovery of exploration expenditure previously impaired Proceeds from sale of property, plant and equipment Purchase of non-current assets Net cash used in investing activities Cash flows from financing activities Net proceeds from issue of shares Net cash (used)/provided by financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Effect of foreign exchange rate fluctuations on cash held Cash and cash equivalents at the end of the year 8 |
2016 2015 $ $ 33,210 80,537 (2,456,374) (3,588,868) - (1,625) (320,056) (539,996) 107,950 478,740 |
|---|---|
| (2,635,270) (3,571,212) |
|
| (1,907,362) (2,265,532) 909,064 - 26,586 23,020 (13,424) (60,191) |
|
| (985,136) (2,302,703) |
|
| (35,701) 6,271,677 |
|
| (35,701) 6,271,677 |
|
| (3,656,107) 397,762 4,036,016 3,543,945 38,620 94,309 |
|
| 418,529 4,036,016 |
The accompanying notes from part of these financial statements.
- 19 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Preparation
The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and Interpretations and complies with other requirements of the law.
The financial report has also been prepared on a historical cost basis. Cost is based on the fair values of the consideration given in exchange for assets.
The financial report is presented in Australian dollars.
The Company is a listed public Company, incorporated in Australia and operating in Mongolia. The Group’s principal activities are mineral exploration and evaluation, and progressing the approval process for the development of a railway in northern Mongolia.
(b) Going concern
The 30 June 2016 financial report has been prepared on the going concern basis that contemplates the continuity of normal business activities and the realisation of assets and discharge of its liabilities as and when they fall due, in the ordinary course of business. The Group does not generate revenues to fund operations and ongoing investment in exploration activities and other development activities. The ability of the Group to continue as a going concern is dependent on its ability to raise additional equity, complete farm in arrangements on exploration assets, or defer loan repayments.
The Group recorded a net loss of $2,312,480 for the year ended 30 June 2016 (2015 net loss: $15,108,329 after a write-down in evaluation and exploration expenditure of $10,421,032) and had a net working capital surplus of $175,024 exclusive of a non-current loan of $6,719,527 due in March 2018 (30 June 2015: deficiency of $2,592,946 inclusive of the current loan liability of $6,531,680) at balance date.
Based on the Group’s cash flow forecast, it is evident that the Group will need to access additional working capital in the coming 12 months to continue its activities.
The Directors are confident that the Company will be successful in raising additional funds through the issue of new equity, borrowings or sale of assets, should the need arise. The Directors are also aware that the Group has the option, if necessary, to divest an interest in its projects. Based on these facts, the Directors consider the going concern basis of preparation to be appropriate for this financial report.
Should the Company be unsuccessful in raising additional funds, there is a material uncertainty which may cast significant doubt as to whether or not the Group will be able to continue as a going concern and therefore, whether it will realise its assets and discharge its liabilities as and when they fall due and in the normal course of business and at the amounts stated in the financial report.
The financial statements do not include any adjustments relative to the recoverability and classification of recorded asset amounts or, to the amounts and classification of liabilities that might be necessary should the entity not continue as a going concern.
(c) Adoption of new and revised standards
Changes in accounting policies on initial application of Accounting Standards
In the year ended 30 June 2016, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group and effective for the current annual reporting period.
It has been determined by the Directors that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on the Group and, therefore, no change is necessary to the Group accounting policies.
The Directors have also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the year ended 30 June 2016. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on the Group and, therefore, no change is necessary to Group accounting policies.
- 20 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(d) Statement of Compliance
The financial report was authorised for issue on 23 September 2016.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
(e)
Basis of Consolidation
The consolidated financial statements comprise the financial statements of Aspire Mining Limited (“Company” or “Parent”) and its subsidiaries as at 30 June each year (the “Group”). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. Control exists where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing when the Group controls another entity.
Business combinations have been accounted for using the acquisition method of accounting (refer Note 1(o)).
Unrealised gains or transactions between the Group and its associates are eliminated to the extent of the Group’s interests in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group.
When the Group ceases to have control, joint control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint controlled entity or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.
(f) Critical accounting judgements and key sources of estimation uncertainty
The application of accounting policies requires the use of judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period in which the estimate is revised if it affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
Share-based payment transactions:
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using a Black and Scholes model.
The Group measures the cost of cash-settled share-based payments at fair value at the grant date using the Black and Scholes formula taking into account the terms and conditions upon which the instruments are granted.
- 21 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(f) Critical accounting judgements and key sources of estimation uncertainty (continued)
Exploration and evaluation costs carried forward
The Group’s accounting policy for exploration and evaluation expenditure is set out at Note 1(w). The application of this policy necessarily requires management to make certain estimates and assumptions as to future events and circumstances, in particular, the assessment of the expectation that exploration costs incurred can be recouped through the successful development of the area (unless activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves). The estimates and assumptions may change as new information becomes available. If, after having capitalised expenditure under the policy, it is concluded that the expenditure incurred is unlikely to be recovered by future exploitation or sale, then the relevant capitalised amount will be impaired or written off through the statement of comprehensive income.
Obligation to issue ordinary shares
The Company has an obligation to issue shares in respect to the acquisition of Coalridge Limited and in respect to the loan extension terms sheet with Noble Resources International Pte Ltd, subject to achievement of certain criteria as set out in Notes 19 and 25. Australian Accounting Standard AASB2 Share Based Payments requires the Company to account for this transaction based on the best available estimate of the number of shares expected to vest and revise that estimate, if necessary, if subsequent information indicates that the number of shares expected to vest differs from previous estimates. The application of this requirement requires significant judgement by the Directors. The Directors have assessed that, as at the date of issue of the financial report, the likelihood of shares being issued by the Company under the above obligation is less likely than more likely, and accordingly, no accounting transaction has been recorded for this obligation.
(g) Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of Aspire Mining Limited.
(h) Revenue Recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Interest income
Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.
(i) Cash and cash equivalents
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
(j) Trade and other receivables
Trade receivables are measured on initial recognition at fair value. Trade receivables are generally due for settlement within periods ranging from 15 days to 30 days. Impairment of trade receivables is continually reviewed and those that are considered to be uncollectible are written off by reducing the carrying amount directly. An allowance account is used when there is objective evidence that the Group will not be able to collect all amounts due according to the original contractual terms. Factors considered by the Group in making this determination include known significant financial difficulties of the debtor, review of financial information and significant delinquency in making contractual payments to the Group. The amount of the impairment loss is recognised in the statement of comprehensive income within other expenses. When a trade receivable for which an impairment allowance had been recognised becomes uncollectible in a subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against other expenses in the statement of comprehensive income.
- 22 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(k) Derecognition of financial assets and financial liabilities
(i) Financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a Group of similar financial assets) is derecognised when:
-
the rights to receive cash flows from the asset have expired;
-
the Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass-through’ arrangement; or
-
the Group has transferred its rights to receive cash flows from the asset and either:
-
(a) has transferred substantially all the risks and rewards of the asset, or
-
(b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration received that the Group could be required to repay.
When continuing involvement takes the form of a written and/or purchased option (including a cashsettled option or similar provision) on the transferred asset, the extent of the Group’s continuing involvement is the amount of the transferred asset that the Group may repurchase, except that in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, the extent of the Group’s continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.
(ii) Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in profit or loss.
(l) Foreign currency translation
The functional and presentation currency of Aspire Mining Limited is Australian dollars. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance date.
All exchange differences in the consolidated financial report are taken to profit or loss with the exception of differences on foreign currency borrowings that provide a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment, at which time they are recognised in profit or loss.
Tax charges and credits attributable to exchange differences on those borrowings are also recognised in equity.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.
- 23 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
- (l) Foreign currency translation (continued)
The functional currency of the Mongolian incorporated subsidiaries, Khurgatai Khairkhan LLC, Northern Railways LLC, Ovoot Coal Mining LLC and Chilchig Gol LLC is Mongolian Tugriks (MNT), Ovoot Coking Coal Pte Ltd, Northern Railways Pte Ltd and Northern Mongolian Railways Limited is USD.
As at the balance date the assets and liabilities of this subsidiary are translated into the presentation currency of Aspire Mining Limited at the rate of exchange ruling at the balance date and its statement of comprehensive income is translated at the average exchange rate for the year.
The exchange differences arising on the translation are taken directly to the foreign currency translation reserve in equity.
On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in profit or loss.
(m) Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance date.
Deferred income tax is provided on all temporary differences at the balance date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
-
when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
-
when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised, except when the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or when the deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance date.
- 24 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(m) Income tax (continued)
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
(n) Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:
-
when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
-
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the Statement of Financial Position.
Cash flows are included in the Statement of Cash Flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
(o) Business combinations
The acquisition method of accounting is used to account for all business combinations, including business combinations involving entities or business under common control, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred also includes the fair value of any contingent consideration arrangement and the fair value of any pre-existing equity interest in the subsidiary. Acquisition-related costs are expenses as incurred.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net identifiable assets.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the Group’s share of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has been reviewed, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified as either equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
- 25 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(p) Impairment of assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets and the asset's value in use cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the cash-generating unit to which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses relating to continuing operations are recognised in those expense categories consistent with the function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is treated as a revaluation decrease).
An assessment is also made at each balance date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.
(q) Trade and other payables
Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase of these goods and services.
(r) Property, plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is calculated on a straight-line basis over the three (3) year estimated useful life of the assets.
The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each financial year end.
(i) Impairment
The carrying values of plant and equipment are reviewed for impairment at each balance date, with recoverable amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired.
The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
- 26 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(r) Property, plant and equipment (continued)
For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the cash-generating unit to which the asset belongs, unless the asset's value in use can be estimated to be close to its fair value.
An impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount. For plant and equipment, impairment losses are recognised in the income statement in the cost of sales line item.
(ii) Derecognition and disposal
An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.
(s) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain.
The expense relating to any provision is presented in the Statement of Comprehensive Income net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.
(t) Share-based payment transactions
The Group provides benefits to employees (including senior executives) of the Group in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions). The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. In valuing equity-settled transactions, account is taken of any performance conditions, and conditions linked to the price of the shares of Aspire Mining Limited (market conditions) if applicable.
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired, and (ii) the Group’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The Statement of Comprehensive Income charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.
- 27 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(t) Share-based payment transactions (continued)
Cash settled transactions:
The cost of cash-settled transactions is measured initially at fair value at the grant date using the BlackScholes formula taking into account the terms and conditions upon which the instruments were granted. This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability is re-measured to fair value at each balance date up to and including the settlement date with changes in fair value recognised in profit or loss.
(u) Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(v) Earnings per share
Basic earnings per share is calculated as net profit or loss attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element. Diluted earnings per share is calculated as net profit or loss attributable to members of the parent, adjusted for: costs of servicing equity (other than dividends) and preference share dividends; the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
(w) Exploration and evaluation
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an exploration and evaluation asset in the year in which they are incurred where the following conditions are satisfied:
-
i) the rights to tenure of the area of interest are current; and
-
ii) at least one of the following conditions is also met:
-
(a) the exploration and evaluation expenditures are expected to be recouped through successful development and exploration of the area of interest, or alternatively, by its sale; or
-
(b) exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest are continuing.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, studies, exploratory drilling, trenching and sampling and associated activities. General and administrative costs are only included in the measurement of exploration and evaluation costs where they are related directly to operational activities in a particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. The recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which it has been allocated being no larger than the relevant area of interest) is estimated to determine the extent of the impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in previous years. Where a decision has been made to proceed with development in respect of a particular area of interest, the relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified to development.
- 28 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(x) Parent entity financial information
The financial information for the parent entity, Aspire Mining Limited, disclosed in Note 24 has been prepared on the same basis as the consolidated financial statements, other than investments in subsidiaries are accounted for at cost.
(y) Interest in joint venture and associates
An associate is an entity over which the group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
A joint venture is an arrangement where the parties have joint control of the arrangement and have rights to the net assets of the joint arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.
The results and assets and liabilities of associates and joint ventures are incorporated in these consolidated financial statements using the equity method of accounting, except when the investment, or a portion thereof, is classified as held for sale, in which case it is accounted for in accordance with AASB 5. Under the equity method, an investment in an associate or a joint venture is initially recognised in the consolidated statement of financial position and adjusted thereafter to recognise the Groups’ share of the profit or loss in other comprehensive income. When the Group’s share of losses of an associate or a joint venture exceeds the Group’s interest in that associate or joint venture (which includes any longterm interests that, in substance, form part of the Group’s net investment in associate or joint venture, the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture.
An investment in an associate or joint venture is accounted for using the equity method from the date on which the investee becomes an associate or a joint venture. On acquisition of the investment in an associate or joint venture, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable assets and liabilities is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of net fair value of the identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised immediately in profit or loss in the period in which the investment is acquired.
The requirements of ASSB 139 are applied to determine whether it is necessary to recognise any impairment loss with respect to the Group’s investment in associate or joint venture. When necessary, the entire carrying amount if the investment (including goodwill) is tested for impairment in accordance with AASB 136 ‘Impairment of Assets’ as a single asset by comparing its recoverable amount (higher of value in use less costs to sell) with its carrying amount. Any impairment loss recognised forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognised in accordance with AASB 136 to the extent that the recoverable amount of the investment subsequently increases.
The Group discontinues the use of the equity method from the date when the investment ceases to be an associate or a joint venture, or when the investment is classified as held for sale. When the Group retains an interest in the former associate or joint venture and the retained interest is a financial asset, the Group measures the retained interest at fair value at that date and the fair value is regarded as its fair value on initial recognition in accordance with AASB 139. The difference between the carrying amount of the associate or joint venture at the date the equity method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the associate or joint venture is included in the determination of the gain or loss on disposal of the associate or joint venture. In addition, the Group accounts for all amounts previously recognised in other comprehensive income in relation to that associate or joint venture on the same basis as would be required if that associate or joint venture had directly disposed of the related assets or liabilities.
- 29 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(y) Interest in joint venture (continued)
Therefore, if a gain or loss recognised in other comprehensive income by that associate or joint venture would be reclassified to profit or loss on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity method is discontinued.
The Group continues to use the equity method when an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate. There is no re-measurement to fair value upon such changes in ownership interests.
When the Group reduces its ownership interest in an associate or a joint venture but the Group continues to use the equity method, the Group reclassifies to profit and loss the proportion of the gain or loss that had previously been recognised in other comprehensive income relating to that reduction in ownership interest if that gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities.
When a group entity transacts with an associate or a joint venture of the Group, profits and loss resulting from the transactions with the associate or joint venture are recognised in the Group’s consolidated financial statements only to the extent of interests in the associate or joint venture that are not related to the Group.
NOTE 2: REVENUES AND EXPENSES
| (a) Revenue Interest income (b) Other Expenses Accounting and audit fees Amortisation and depreciation expense Company secretarial Consultants and corporate costs Directors’ fees Insurance Legal fees Office and administration costs Share registry and listing expenses Profit on sale of plant and equipment Media, promotion and investor relations Projects Rent and outgoings Travel expenses Other |
2016 2015 $ $ 30,210 66,887 |
|---|---|
| 30,210 66,887 |
|
| 148,472 99,609 75,881 202,985 91,722 109,523 529,782 1,180,610 248,130 467,334 51,501 64,393 147,203 70,481 85,380 199,330 39,070 50,749 (29,632) (21,236) 46,440 58,597 151,191 97,983 217,354 250,629 130,032 149,528 17,643 29,459 |
|
| 1,950,169 3,009,974 |
- 30 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 3: INCOME TAX
Income tax recognised in profit or loss
| Income tax recognised in profit or loss | |
|---|---|
| The prima facie income tax expense on pre-tax accounting loss from operations reconciles to the income tax expense in the financial statements as follows: Accounting loss before tax Income tax benefit calculated at 30% Accrued expenses Other non-deductible expenses Deductions available over more than one year Exploration and tenement expenses Research and development tax incentive rebates Income tax benefit not brought to account Income tax (benefit)/expense Made up of: Research and development tax incentive rebates Income tax expense on Mongolian operations Income tax (benefit)/expense |
2016 $ 2015 $ (2,420,430) (15,585,443) |
| (726,129) (4,675,633) (27,844) 26,811 201,655 288,310 (222,483) (200,670) 91,080 3,126,310 (108,436) (478,740) 684,207 1,436,498 |
|
| (107,950) (477,114) |
|
| (108,436) (478,740) 486 1,626 |
|
| (107,950) (477,114) |
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in this tax rate since the previous reporting period.
The Group has an unrecorded deferred tax asset of $5,715,620 (2015: $5,408,511) in respect to tax losses arising in Australia and $3,196,935 (2015: $2,813,346) in respect to tax losses arising in Mongolia, the tax benefit of which has not been brought to account and are available subject to confirmation of the same business test. The Group has an unrecorded deferred tax assets of $317,083 (2015: $185,517) relating to share issue and other costs, and unrecorded tax liabilities of $1,743,458 (2015: $1,463,020) relating to capitalised exploration and evaluation expenditure arising in Australia. The Group also has an unrecorded deferred tax asset of $887,026 (2015: $887,026) in respect to capital losses arising in Australia.
NOTE 4: EARNINGS PER SHARE
| 2016 | 2015 | |
|---|---|---|
| Cents per | Cents per | |
| share | share | |
| Basic loss per share: | (0.25) | (2.15) |
| Continuing operations | ||
| The earnings and weighted average number of ordinary shares used in the | ||
| basic earnings per share is as follows: | ||
| Earnings used in calculation of basic earnings per share | (2,312,480) | (15,108,329) |
| Weighted average number of ordinary shares for the purpose of basic earnings | ||
| per share | 928,288,306 | 703,348,981 |
As losses have been incurred to date, no dilutive earnings per share has been disclosed.
- 31 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 5: SEGMENT INFORMATION
| Year ended 30 June 2016 Total segment revenue Segment net operating loss after tax Interest revenue Depreciation and amortisation Segment assets Segment liabilities Capital expenditure during the year Cash flow information Net cash flow from operating activities Net cash flow from investing activities Net cash flow from financing activities Year ended 30 June 2015 Total segment revenue Segment net operating loss after tax Interest revenue Depreciation and amortisation Segment assets Segment liabilities Capital expenditure during the year Cash flow information Net cash flow from operating activities Net cash flow from investing activities Net cash flow from financing activities |
Continuing operations Total |
|---|---|
| Australia Mongolia Singapore $ $ $ $ 24,325 5,885 - 30,210 |
|
| (1,208,843) (453,923) (649,714) (2,312,480) |
|
| 24,325 5,885 - 30,210 (7,182) (68,699) - (75,881) 419,862 41,392,217 18,199 41,830,278 |
|
| (114,563) (25,969) (7,122,194) (7,262,726) |
|
| - 2,021,212 - 2,021,212 |
|
| (1,337,110) (983,963) (344,197) (2,635,220) - (985,136) - (985,136) (35,701) - - (35,701) 50,635 16,252 - 66,887 |
|
| (2,661,258) (11,822,676) (624,395) (15,108,329) |
|
| 50,635 16,252 - 66,887 (22,066) (180,919) - (202,985) 4,095,323 39,764,509 16,241 43,876,073 |
|
| (407,174) (105,838) (6,531,680) (7,044,692) |
|
| - 2,325,723 - 2,325,723 |
|
| (1,730,593) (1,300,623) (539,996) (3,571,212) - (2,302,703) - (2,302,703) 6,271,677 - - 6,271,677 |
- 32 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 6: ISSUED CAPITAL
| 2016 2015 $ $ Ordinary shares Issued and fully paid 83,794,315 83,794,315 Less share issue costs (3,929,165) (3,893,464) 79,865,150 79,900,851 Movements in ordinary shares on issue No. $ At 1 July 2015 928,288,306 79,900,851 At 30 June 2016 928,288,306 79,865,150 2015 2015 No. $ At 1 July 2014 658,247,056 73,391,689 Shares issued on 17 September 2014 on the vesting and exercise of Class A Options 5,400,000 270,000 Transfer from Share Option Reserve on the exercise of the Class A Options - 40,039 Shares issued at 5c on 19 September 2014 pursuant to a placement 38,700,000 1,935,000 Shares issued on 20 October 2014 on the vesting and exercise of Performance Rights 1,116,250 72,446 Share based payment at 2.5 cents per share on 29 April 2015 5,000,000 125,000 Shares issued at 2c on 15 June 2015 pursuant to a placement 213,325,000 4,266,500 Shares issued at 2c on 18 June 2015 pursuant to a placement 6,500,000 130,000 Share issue costs - (329,823) At 30 June 2015 928,288,306 79,900,851 Share issue costs - (35,701) At 30 June 2016 928,288,306 79,865,150 |
2016 2015 $ $ 83,794,315 83,794,315 (3,929,165) (3,893,464) 79,865,150 79,900,851 No. $ 928,288,306 79,900,851 |
2016 2015 $ $ 83,794,315 83,794,315 (3,929,165) (3,893,464) 79,865,150 79,900,851 No. $ 928,288,306 79,900,851 |
|
|---|---|---|---|
| 928,288,306 79,865,150 |
|||
| 2015 2015 No. $ 658,247,056 73,391,689 5,400,000 270,000 - 40,039 38,700,000 1,935,000 1,116,250 72,446 5,000,000 125,000 213,325,000 4,266,500 6,500,000 130,000 - (329,823) |
|||
| 928,288,306 79,900,851 - (35,701) |
|||
| 928,288,306 79,865,150 |
- 33 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 7: ACCUMULATED LOSSES AND RESERVES
Accumulated losses
Movements in accumulated losses are as follows:
| Balance at beginning of financial year Net loss for the year Transfer on expiry of options and performance rights Balance at end of financial year |
2016 $ 2015 $ |
|---|---|
| (41,054,081) (26,732,986) (2,312,480) (15,108,329) - 787,234 |
|
| (43,366,561) (41,054,081) |
Reserves
| At 30 June 2014 Exercise of options Currency translation differences Issue of Performance Rights Transfer on expiry Performance rights vested and exercised Options issued At 30 June 2015 Currency translation differences Issue of Performance Rights Performance Rights expired At 30 June 2016 |
Option reserve Foreign currency translation reserve Share Based Payments Reserve Total $ $ $ $ |
|---|---|
| 713,182 (6,248,207) 186,537 (5,348,488) (40,039) - - (40,039) - 3,439,452 - 3,439,452 - - 3,366 3,366 (673,143) - (114,091) (787,234) - - (72,446) (72,446) 790,000 - - 790,000 |
|
| 790,000 (2,808,755) 3,366 (2,015,389) - 44,222 - 44,222 - - 92,630 92,630 - - (52,500) (52,500) |
|
| 790,000 (2,764,533) 43,496 (1,931,037) |
Nature and purpose of reserves
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries.
Asset revaluation reserve
The asset revaluation reserve was used to record changes in the fair value of available-for-sale-assets before realisation of those assets.
- 34 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 7: ACCUMULATED LOSSES AND RESERVES (continued)
Nature and purpose of reserves (continued)
Share based payments reserve
The share based payments reserve is used to record the value of equity instruments issued to Directors, employees and qualifying contractors as part of their remuneration.
The following table illustrates the number (No.) and weighted average exercise prices of and movements in share options issued during the year:
| Outstanding at the beginning of the year Granted during the year Exercised during the year Expired during the year Outstanding at the end of the year Exercisable at the end of the year |
2016 No. 2016 Weighted average exercise price 2015 No. 2015 Weighted average exercise price 188,912,500 0.03 241,186,842 0.05 - - 188,912,500 0.03 - - (5,400,000) 0.05 - - (235,786,842) 0.05 |
|---|---|
| 188,912,500 0.03 188,912,500 0.03 |
|
| 188,912,500 0.03 188,912,500 0.03 |
The number and details of the Options unexercised at 30 June 2016 are:
| Exercise price $ | Fair value at grant | |||
|---|---|---|---|---|
| Number | Grant date | Expiry date | per option | date $ per option |
| 188,912,500 | 15/06/2015 | 15/06/2017 | 0.03 | 0.01 |
The 188,912,500 options unexercised at 30 June 2015 were issued in the year, with 109,912,500 options issued free on a one-for-two basis with the 219,825,000 ordinary Share placement made in June 2015, and 79,000,000 options issued to Noble Resources International Pte Ltd.
Nature and purpose of reserves (continued)
The following lists the inputs to the model used to determine the fair value of the 79,000,000 options:
| Expiry date | 15/06/2017 |
|---|---|
| Dividend yield (%) | - |
| Expected volatility (%) | 84% |
| Risk-free interest rate (%) | 2.27% |
| Expected life of option (years) | 2.0 |
| Exercise price (cents) | 3 |
| Grant date share price (cents) | 2.5 |
The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of options granted were incorporated into the measurement of fair value.
- 35 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 7: ACCUMULATED LOSSES AND RESERVES (continued)
Performance Rights
The value of the Performance Rights is based on the number of Performance Rights granted multiplied by the prevailing share price at the date of the grant of the Performance Rights. The number of Performance Rights issued and the prevailing Share price are known variables.
The vesting requirements applicable to the issued Performance Rights are based on achievement of operational and strategic milestones.
The value of the Performance Rights is taken to the Share Based Payments reserve progressively over the period the Performance Rights are expected to vest. The cumulative expense that will be recorded will equate to the Performance Rights that ultimately vest.
The number of Performance Rights unexercised at 30 June 2016 are:
| Outstanding at the beginning of the year Granted during the year Exercised during the year Expired during the year Outstanding at the end of the year Exercisable at the end of the year |
2016 No. 2015 No. 6,500,000 6,500,000 40,000,000 - - - (2,500,000) - |
|---|---|
| 44,000,000 6,500,000 |
|
| 44,000,000 46,500,000 |
The vesting requirements applicable to 4,000,000 Performance Rights are based on achievement of operational and strategic milestones by the Managing Director. The probabilities of achievement of the milestones have been considered individually and are assessed at 100%.
The vesting requirements applicable to 40,000,000 Performance Rights issued to a consultant are based on execution of a Concession Agreement to build and operate the Ovoot to Erdenet Northern Railway and provision by 31 December 2018 of an offer to fund 70% of the funding required to build the railway. No expense has been recognised as currently there is no expectation that the funding performance milestone will be met.
- 36 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 8: CASH AND CASH EQUIVALENTS
| NOTE 8: CASH AND CASH EQUIVALENTS | |
|---|---|
| Cash at bank and on hand Short-term deposits |
2016 $ 2015 $ 363,529 1,886,016 55,000 2,150,000 |
| 418,529 4,036,016 |
Cash at bank earns interest at floating rates based on daily bank deposit rates.
Short-term deposits are made for varying periods of between one day and three months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.
All cash was available for use, and no restrictions were placed on the use of it at any time during the period, other than $55,000 (2015: $150,000) is on deposit as cash backed security against a business use credit card limit and office rental.
Reconciliation of loss for the year to net cash flows from operating activities
| Loss for the year Change in net assets and liabilities: Change in trade and other receivables Changes in trade and other payables Profit on sale of property, plant and equipment Amortisation and depreciation expense Share based payments Exploration expenditure recoupment net of impairment Foreign exchange loss Net cash used in operating activities NOTE 9: CURRENT TRADE AND OTHER RECEIVABLES GST recoverable Prepayments Accrued interest Tenant overhead contribution Other |
2016 $ 2015 $ (2,312,480) (15,108,329) 116,035 (101,245) 30,187 250,930 (29,632) (21,236) 75,881 202,985 40,130 918,366 (605,464) 10,421,032 50,073 (133,715) (2,635,270) (3,571,212) |
|---|---|
| 2016 $ 2015 $ 22,172 56,378 169,854 288,784 89 3,361 - 11,455 107,580 55,752 |
|
| 299,695 415,730 |
- 37 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 10: DEFERRED EXPLORATION AND EVALUATION EXPENDITURE
| Costs carried forward in respect of: Exploration and evaluation phase – at cost Balance at beginning of year Expenditure incurred Impairment of exploration and evaluation expenditure Foreign exchange loss Total exploration and evaluation expenditure Total expenditure incurred and carried forward in respect of specific projects - Ovoot Coking Coal Project Nuurstei Coking Coal Project Northern Railways evaluation Total exploration and evaluation expenditure |
2016 $ 2015 $ 39,089,179 42,647,350 1,994,821 2,505,458 (303,600) (10,421,032) 45,807 4,357,403 |
|---|---|
| 40,826,207 39,089,179 |
|
| 39,370,027 38,567,156 1,456,180 522,023 - - |
|
| 40,826,207 39,089,179 |
Exploration expenditure incurred on projects other than the Ovoot Coking Coal Project and Nuurstei ECJV has been impaired, written-off or expensed as that expenditure is not expected to be recouped through successful development and exploration of the areas of interest, or alternatively, by sale. The recoupment of the expenditure that has been carried forward is dependent upon the successful development and commercial exploitation or sale of the respective areas.
As Northern Railways LLC does not currently have in place the funding to build and operate the railway, the Group has impaired the evaluation expenditure incurred.
NOTE 11: TRADE AND OTHER PAYABLES (CURRENT)
| NOTE 11: TRADE AND OTHER PAYABLES (CURRENT) | |
|---|---|
| Trade payables Accrued expenses Corporate credit card Payroll accruals Interest payable |
2016 $ 2015 $ 112,405 287,200 42,941 129,858 146 11,752 - 2,556 387,708 81,646 |
| 543,200 513,012 |
Trade payables are normally settled on 30 day terms.
- 38 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 12: PROPERTY, PLANT AND EQUIPMENT
| Year ended 30 June 2016 Carrying value at 1 July 2015 Additions Disposals Depreciation charge for the year Exchange rate movement Carrying value at 30 June 2016 30 June 2016 Cost Accumulated depreciation Net carrying amount Year ended 30 June 2015 Carrying value at 1 July 2014 Additions Disposals Depreciation charge for the year Exchange rate movement Carrying value at 30 June 2015 30 June 2015 Cost Accumulated depreciation Net carrying amount |
Leasehold Improvements $ Plant & Equipment $ Furniture & Fittings $ Office Equipment $ Motor Vehicles $ 255,479 9,736 1,558 9,875 48,623 - 18,411 - 3,011 - - - - - - (22,104) (11,403) (832) (10,043) (21,468) 2,541 6 24 72 685 |
Total $ 325,271 21,422 - (65,850) 3,328 |
|---|---|---|
| 235,916 16,751 748 2,916 27,840 |
284,171 | |
| 238,886 45,376 7,249 36,478 23,176 51,754 - 979 - 58,498 - - (588) (521) (55) (71,947) (40,111) (6,587) (28,336) (38,110) 36,786 4,476 505 2,254 5,114 |
947,955 (663,784) |
|
| 284,171 | ||
| 351,165 111,231 (1,146) (185,091) 49,130 |
||
| 255,479 9,736 1,558 9,875 48,623 |
325,271 | |
| 1,234,028 (908,757) |
||
| 325,271 |
- 39 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 13: INTANGIBLE ASSET
| NOTE 13: INTANGIBLE ASSET Year ended 30 June 2016 At 1 July 2015, net of accumulated amortisation and impairment Additions Amortisation for the year Exchange rate movement At 30 June 2016, net of accumulated amortisation and impairment At 30 June 2016 Cost Accumulated amortisation Net carrying amount Year ended 30 June 2015 At 1 July 2014, net of accumulated amortisation and impairment Additions Amortisation for the year Exchange rate movement At 30 June 2015, net of accumulated amortisation and impairment At 30 June 2015 Cost Accumulated amortisation Net carrying amount |
Exploration software $ 9,877 1,696 (10,031) 135 |
|
|---|---|---|
| 1,677 | ||
| 196,822 (195,145) |
||
| 1,677 | ||
| 26,174 7,822 (17,894) (6,225) 9,877 192,199 (182,322) 9,877 |
||
NOTE 14: BORROWINGS
In January 2013, Noble Group confirmed its support for the development of the Ovoot Coking Coal Project by a series of agreements with the Company and/or certain of its subsidiaries. The agreements were implemented on 21 February 2013 and include a Facility Agreement to provide on commercial terms a US$5m unsecured loan to assist with rail pre-development expenditures. The Facility Agreement was entered into on 21 February 2013 and drawdowns of US$3,000,000 and US$2,000,000 were made on 10 May 2013 and 8 July 2013, respectively. Interest is payable quarterly in arrears at 9% per annum.
The loan was initially repayable on 21 February 2015, two (2) years from the date of the Facility Agreement. However, following negotiations between the parties, the repayment date was extended to 17 March 2018. The Term Sheet that documents the loan repayment extension and sets out the terms upon which the parties have agreed to:
-
(a) Increase Noble’s marketing rights in respect of the Ovoot Coking Coal Project and agreement on the marketing rights and the provision of logistics services in respect of the Nuurstei Coking Coal Project;
-
(b) Grant of an option to Aspire to acquire the Noble interest in the share capital of the ECJV structure and shareholder loans owing to Noble entities, so as to provide 100% to Aspire. The exercise of the option is subject to shareholder approval;
-
(c) Grant of an option to Noble to acquire the Aspire interest in the share capital of the ECJV structure and shareholder loans owing to Aspire entities, so as to provide 100% to Noble if an event of default occurs under the Facility Agreement;
-
(d) Grant of security over the Aspire interest in the ECJV structure; and
-
(e) An undertaking by Aspire to provide Noble the opportunity to participate in capital raisings to March 2017 so as to not have its interest in Aspire diluted.
-
40 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 15: FINANCIAL INSTRUMENTS
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern. The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings. None of the Group’s entities are subject to externally imposed capital requirements. Operating cash flows are used to maintain and expand operations, as well as to make routine expenditures such as tax, dividends and general administrative outgoings. Working capital, cash and cash equivalents and capital requirements are reviewed by the Board on a regular basis.
| Financial assets: Receivables Cash and cash equivalents Financial liabilities: Trade and other creditors Loan |
2016 $ 2015 $ 129,841 126,946 418,529 4,036,016 |
|---|---|
| 548,370 4,162,962 |
|
| 543,200 513,012 6,719,527 6,531,680 |
|
| 7,262,727 7,044,692 |
The following table details the expected maturities for the Group’s non-derivative financial assets. These have been drawn up based on contractual maturities of the financial assets except where the Group anticipates that the cash flow will occur in a different period.
| Weighted average effective interest rate |
Less than 1 month 1 – 3 Months 3 months – 1 year 1 – 5 years 5+ years |
|---|---|
| % | $ $ $ $ $ |
| 2016 Non-interest bearing Variable interest rate instruments 0.09 Fixed interest rate instruments 2.00 2015 Non-interest bearing Variable interest rate instruments 0.04 Fixed interest rate instruments 2.93 |
163,665 - - - - 329,705 - - - - - 55,000 - - - |
| 493,370 55,000 - - - |
|
| 176,547 - - - - 1,836,415 - - - - - 2,150,000 - - - |
|
| 2,012,962 2,150,000 - - - |
- 41 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 15: FINANCIAL INSTRUMENTS (continued)
The following table details the Group’s remaining contractual maturities for its non-derivative financial liabilities. These are based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay.
| Weighted average effective interest rate |
Less than 1 month 1 – 3 Months 3 months – 1 year 1 – 5 years 5+ years |
|---|---|
| % | $ $ $ $ $ |
| 2016 Non-interest bearing - Variable interest rate instruments - Fixed interest rate instruments 9% 2015 Non-interest bearing - Variable interest rate instruments - Fixed interest rate instruments 9% |
155,492 - 387,708 - - - - - - - - - - 6,719,527 - |
| 155,492 - 387,708 6,719,527 - |
|
| 431,366 81,646 - - - - - - - - - - 6,531,679 - - |
|
| 431,366 81,646 6,531,679 - - |
NOTE 16: FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group has exposure to the following risks from the use of financial instruments:
-
Credit risk
-
Liquidity risk
-
Interest rate risk
-
Foreign currency risk
-
Market risk
This note presents the information about the Group’s exposure to each of the above risks, their objectives, policies and processes for measuring and managing risk. The Board has overall responsibility for the establishment and oversight of the risk management framework. The Board reviews and agrees policies for managing each of these risks as summarised below. The Group’s principal financial instruments comprise cash and short term deposits. The main purpose of the financial instruments is to earn the maximum amount of interest at a low risk to the Group. The Group also has other financial instruments such as receivables and creditors which arise directly from its operations. For the years ended 30 June 2016 and 2015, it has been the Group’s policy not to trade in financial instruments.
- 42 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016 NOTE 16: FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
(a) Credit risk management
Credit risk refers to the risk that a counter-party will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group only transacts with entities that are rated the equivalent of investment grade and above. This information is supplied by independent rating agencies where available and, if not available, the Group uses publicly available financial information. The Group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the risk management committee annually.
The Group does not have any significant credit risk exposure to any single counterparty or any Group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.
The carrying amount of financial assets recorded in the financial statements, net of any allowance for losses, represents the Group’s maximum exposure to credit risk without taking account of the value of any collateral obtained.
(b) Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board, who have built an appropriate liquidity risk management framework for the management of the Group’s short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves and banking by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Other than the facility referred to in Note 14, the Group did not have any undrawn facilities at its disposal as at balance date.
(c) Interest rate risk management
The Group is exposed to interest rate risk as the Group deposits the bulk of the Group’s cash reserves in term deposits with the National Australia Bank (“NAB”). The risk is managed by the Group by maintaining an appropriate mix between short term and medium-term deposits. The Group’s exposures to interest rate on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.
Interest rate sensitivity
At 30 June 2016, the effect on loss and equity as a result of changes in the interest rate, with all other variable remaining constant would be as follows:
| remaining constant would be as follows: | ||
|---|---|---|
| 2016 | 2015 | |
| Change in Loss | $ | $ |
| Increase in interest rate by 1% | 3,297 | 18,364 |
| Decrease in interest rate by 1% | (3,297) | (18,364) |
| Change in Equity | ||
| Increase in interest rate by 1% | 3,297 | 18,364 |
| Decrease in interest rate by 1% | (3,297) | (18,364) |
- 43 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 16: FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
(d) Foreign currency risk management
The Group undertakes certain transactions denominated in foreign currencies hence exposures to exchange rate fluctuations arise. The Group does not manage these exposures with foreign currency derivative products. The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities at the balance date expressed in Australian dollars are as follows:
| Liabilities | Assets | |||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| $ | $ | $ | $ | |
| US Dollars | 7,122,049 | 6,626,869 | 42,090 | 1,446,980 |
| Mongolian Tugriks | 22,335 | 10,647 | 246,706 | 124,131 |
Foreign currency sensitivity analysis
The Group is exposed to US Dollar (USD) and Mongolian Tugrik currency fluctuations.
The following table details the Group’s sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represent management’s assessment of the possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates. The sensitivity analysis includes external loans as well as loans to foreign operations within the Group where the denomination of the loan is in a currency other than the currency of the lender or the borrower. A positive number indicates an increase in profit and equity where the Australian Dollar weakens against the respective currency. For a strengthening of the Australian Dollar against the respective currency there would be an equal and opposite impact on the profit and equity and the balances below would be negative.
| 2016 | 2015 | |
|---|---|---|
| 10% Increase | $ | $ |
| Profit/(loss) and equity – US dollar exposure | 823,564 | 462,445 |
| Profit/(loss) and equity – Mongolian Tugrik | (22,219) | (4,512) |
| 10% Decrease | $ | $ |
| Profit/(loss) and equity – US dollar exposure | (566,746) | (565,210) |
| Profit/(loss) and equity – Mongolian Tugrik | 22,704 | 5,515 |
- 44 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 16: FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
(e) Market risk
Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or value of the holdings of financial instruments. The Group is exposed to movements in market interest rates on short term deposits. The Group does not have short or long-term debt with variable interest rates, and therefore this risk is minimal. The Group limits its exposure to credit risk by only investing in liquid securities and only with counterparties that have acceptable credit ratings.
The carrying value of the financial assets and liabilities in the financial statements approximates their fair value.
NOTE 17: COMMITMENTS
Remuneration Commitments
The Group has entered into remuneration commitments with all the Directors and other key management personnel of the Group which were in effect throughout the financial year. The Group also employs consultants who are contracted under standard consultancy rates.
Exploration Commitments
The Group had certain commitments to meet minimum expenditure requirements on the mineral exploration assets it has an interest in. Outstanding exploration commitments are as follows:
| 2016 | 2015 | |
|---|---|---|
| $ | $ | |
| Within ayear | 332,941 | 143,040 |
| Later than oneyear but not later than fiveyears | 1,217,332 | 2,039,135 |
NOTE 18: DIVIDENDS
The Directors of the Group have not declared any dividend for the year ended 30 June 2016.
NOTE 19: CONTINGENT LIABILITIES
There are the following contingent liabilities at 30 June 2016:
Pursuant to the acquisition of the 50% interest in Coalridge Limited that owns the Ekhgoviin Chuluu Joint Venture (“ECJV”) that has a 90% interest in the Nuurstei Coking Coal Project (Nuurstei Project) (see Note 25) and Aspire’s agreement to issue:
-
10 million shares in Aspire to the vendor upon the ECJV entering into an agreement to undertake feasibility studies on the Nuurstei Project area or upon the Mineral Resource Authority of Mongolia granting a mining license over all or part of the Nuurstei Project area; and
-
a further 5 million shares in Aspire in the event that 30 million tonnes of JORC compliant resources are identified in the Nuurstei Project area.
Pursuant to the Term Sheet with Noble Resources (see Note 14), there is an agreement to issue Aspire shares to Noble to maintain Noble’s shareholding interest in Aspire to April 2016 if there are certain share issues in that period.
Other than the foregoing, there are no other contingent liabilities at 30 June 2016.
- 45 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 19: CONTINGENT LIABILITIES (continued)
As at 30 June 2016, the circumstances that trigger these commitments are not considered probable and have not been regarded as liabilities in the Statement of Financial Position.
NOTE 20: EVENTS SUBSEQUENT TO REPORTING DATE
In August 2016, Quam Capital Limited arranged a US$2 million loan facility for Aspire. The facility is for 12 months, will carry an interest rate of 9% per annum and will be drawn down in three tranches in August, October and December 2016. In the event that the loan is repaid, the lenders will receive 110% of the face value of the loan. In the event that the loan is not repaid in 12 months, the loan may be converted at the lenders’ option to a royalty of US$1.25\tonne of coking coal sold from the first 10 Mt of production from the Ovoot Coking Coal Project.
The use of the funds is:
-
(a) to meet costs of the Erdenet to Ovoot First Stage Feasibility Study;
-
(b) to meet costs associated with environmental field data collection for the Erdenet to Ovoot railway;
-
(c) for general working capital;
-
(d) to fund due diligence on potential acquisition opportunities; and
-
(e) for future interest.
Other than the above, there has not been any material matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial periods.
NOTE 21: DIRECTORS AND EXECUTIVE DISCLOSURES
The totals of remuneration paid to key management personnel of the company during the year are as follows:
| Short-term employee benefits Post-employment benefits Share-based payments |
2016 $ 2015 $ 238,250 464,601 - 2,733 40,130 3,366 |
|---|---|
| 278,380 470,700 |
- 46 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 22: AUDITOR’S REMUNERATION
The auditor of Aspire Mining Limited is HLB Mann Judd.
| Amounts received or due and receivable by HLB Mann Judd for: An audit or review of the financial reports Other services |
2016 $ 2015 $ 40,550 39,500 - - |
|---|---|
| 40,550 39,500 |
The auditor of Khurgatai Khairkhan LLC, its direct subsidiaries and Northern Railways LLC for the year ended 30 June 2015 was PricewaterhouseCoopers. The auditor for the year ended 30 June 2016 is KPMG.
| Amounts received or due and receivable by PricewaterhouseCoopers Audit LLC for: An audit or review of the financial reports Other services Amounts received or due and receivable by KPMG: An audit or review of the financial reports Other services |
2016 $ 2015 $ - 53,573 - 3,375 |
|---|---|
| - 56,948 |
|
| 55,129 - - - |
|
| 55,129 - |
NOTE 23: SUBSIDIARIES
The consolidated financial statements include the financial statements of Aspire Mining Limited and the subsidiaries noted in the following table:
| % Equity | Owned | Investment | Investment | ||
|---|---|---|---|---|---|
| Name | Country of incorporation | 2016 | 2015 | 2016 | 2015 |
| Khurgatai Khairkhan LLC | Mongolia | 100% | 100% | - | - |
| Ovoot Coal Mining LLC | Mongolia | 100% | 100% | - | - |
| Chilchig Gol LLC | Mongolia | 100% | 100% | - | - |
| Ovoot Coking Coal Pte Ltd | Singapore | 100% | 100% | $9,428,158 | $9,428,158 |
| Northern Railways LLC | Mongolia | 90% | 100% | - | - |
| Northern Railways Holdings LLC | Mongolia | 90% | - | $136,230 | - |
| Northern Railways Pte Ltd | Singapore | 90% | 100% | 1 | 1 |
| Northern Mongolian Railways Limited | British Virgin Islands | 90% | 100% | $97,408 | $97,408 |
Aspire Mining Limited is the ultimate Australian parent entity and ultimate parent of the Group. Transactions between these parties involved the provision of funding for operations. As at 30 June 2016 and before impairment, amounts of $41,576,772 (2015: $40,216,574), $10,864,386 (2015: $10,523,683), $138,409 (2015: Nil), $1,231,868 (2015: $1,210,927) and $6,608 (2015: $5,072) were owed by Khurgatai Khairkhan LLC, Ovoot Coking Coal Pte Ltd, Northern Railway Holdings LLC, Northern Railways Pte Ltd, and Northern Mongolian Railways Limited to the parent entity, respectively. The loans have been impaired.
- 47 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 24: PARENT ENTITY DISCLOSURES
Financial position
| Assets Current assets Non-current assets1 Total assets Liabilities Current liabilities Non-current liabilities Total liabilities Net assets Equity Issued capital Reserves Accumulated losses Total equity Financial performance Operating loss for the year Transfer on expiry of options and performance rights Other comprehensive income Total comprehensive loss |
2016 $ 2015 $ |
|
|---|---|---|
| 419,862 4,088,144 5,811,526 4,883,912 |
||
| 6,231,388 8,972,056 |
||
| 114,563 407,173 - - |
||
| 114,563 407,173 |
||
| 6,116,825 8,564,883 |
||
| 79,865,150 79,900,851 833,496 793,366 (74,581,821) (72,129,334) |
||
| 6,116,825 8,564,883 |
||
| Year ended 30 June 2016 $ Year ended 30 June 2015 $ (2,452,487) (46,495,985) - 787,235 - - |
||
| (2,452,487) (45,708,750) |
Parent Company Capital Commitments and Contingent Liabilities
The parent entity currently has no capital commitments for the acquisition of property, plant and equipment.
Aspire has agreed to issue shares:
-
to the vendor of the interest acquired in the Ekhgoviin Chuluu Joint Venture (“ECJV”) that has a 90% interest in the Nuurstei Coking Coal Project (“Nuurstei Project”) if and when milestones are achieved in respect to the Nuurstei Project (see Notes 19 and 25); and
-
to Noble Resources International Pte Ltd to maintain its interest in Aspire to April 2017 (see Note 14).
-
48 -
Aspire Mining Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
NOTE 25: INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
On 13 June 2014, Ovoot Coking Coal Pte Ltd (OCC), 100% owned subsidiary of Aspire, acquired the 50% interest held by Xanadu Limited (Xanadu) in Coalridge Limited. Noble Group retained its 50% ownership. Coalridge Limited owns the entities that operate the Ekhgoviin Chuluu Joint Venture (“ECJV”). The ECJV currently has a 90% interest in the Nuurstei Coking Coal Project (“Nuurstei Project”) in Northern Mongolia.
Aspire has an option to acquire Noble’s 50% interest for a consideration of US$1 million and a royalty from production sufficient to discharge the loan owed to Noble by the ECJV.
The loan owed to Xanadu by Coalridge Limited (which has been fully provisioned) has been assigned to Aspire. Aspire has agreed to issue 10 million shares in Aspire to Xanadu upon the ECJV entering an agreement to undertake feasibility studies in the Nuurstei Project area or upon the Mineral Resource Authority of Mongolia granting a mining license over all or part of the Nuurstei Project area. Aspire has agreed to issue a further 5 million shares in Aspire in the event that 30 million tonnes of JORC compliant resources are identified in the Nuurstei Project area.
No value has been recorded to these shares as the Directors consider it to be less likely than more likely that the performance milestones will be met.
In April 2015, Ekhgoviin Chuulu LLC paid US$201,500 to the minority shareholder in Blackrock LLC for Ekhgoviin Chuulu LLC to increase its interest in the ECJV from 60% to 90%. A further US$200,000 is to be paid to the minority vendor on the grant of a Mining License over the Nuurstei Project area. The minority interest of 10% will be free carried through to production.
| Financial position Investment in jointly controlled entity Impairment for losses incurred in jointly controlled entity |
2016 $ 2015 $ |
|---|---|
| 1 1 (1) (1) |
|
| - - |
Exploration Commitments
The ECJV has certain commitments to meet minimum expenditure requirements on the mineral exploration assets it has an interest in. Outstanding exploration commitments are as follows:
| 2016 | 2015 | |
|---|---|---|
| $ | $ | |
| Within ayear | 50,710 | 10,102 |
| Later than oneyear but not later than fiveyears | 109,652 | 153,434 |
NOTE 26: NON-CONTROLLING INTEREST
As part of the agreements with Noble Resources International Pte Ltd, following the grant of the Erdenet to Ovoot Railway concession, Noble Resources International Pte Ltd was entitled to exercise its option to acquire a 10% ownership of Northern Railways. Noble Group exercised that option in September 2015. The exploration and evaluation expenditure incurred on the Erdenet to Ovoot Railway has in previous years been, and will continue to be, impaired and as a result, the non-controlling interest has no value.
- 49 -
Aspire Mining Limited
DIRECTORS’ DECLARATION
In the opinion of the Directors of Aspire Mining Limited (‘the Company’):
-
The financial statements and notes thereto, as set out on pages 15 to 48, are in accordance with the Corporations Act 2001 including:
-
a. giving a true and fair view of the Group’s financial position as at 30 June 2016 and of its performance for the year then ended; and
-
b. complying with Accounting Standards and Corporations Regulations 2001.
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
The financial statements and notes are in accordance with International Financial Standards issued by the International Accounting Standards Board.
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2015.
This declaration is signed in accordance with a resolution of the Board of Directors.
==> picture [135 x 48] intentionally omitted <==
David Paull Managing Director 23 September 2016
- 50 -
==> picture [192 x 83] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
To the members of Aspire Mining Limited
Report on the Financial Report
We have audited the accompanying financial report of Aspire Mining Limited (“the company”), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the Group comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ responsibility for the financial report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In Note 1(d), the directors also state, in accordance with Accounting Standard AASB 101: Presentation of Financial Statements , the consolidated financial statements comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Group’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s and its controlled entities’ internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [17 x 14] intentionally omitted <==
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of
International, a worldwide organisation of accounting firms and business advisers.
- 51 -
==> picture [183 x 58] intentionally omitted <==
Auditor’s opinion
In our opinion:
-
(a) the financial report of Aspire Mining Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2016 and its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1(d).
Emphasis of Matter
Without qualification to the opinion expressed above, we draw attention to Note 1(b) to the financial statements which indicate that the ability of the Group to continue as a going concern and, therefore, meet its liabilities as and when they fall due is dependent on its ability to raise additional funds through the issue of new equity, borrowings or sale of assets. Should the Company be unsuccessful in raising additional funds either through the issue of new equity, or by the sale of assets, or is unable to defer loan repayments there is a material uncertainty as to whether or not the Group will be able to continue as a going concern and, therefore, whether it will realise its assets, and discharge its liabilities as and when they fall due and in the normal course of business and at the amounts stated in the financial report
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2016. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s opinion
In our opinion, the Remuneration Report of Aspire Mining Limited for the year ended 30 June 2016 complies with section 300A of the Corporations Act 2001 .
==> picture [211 x 55] intentionally omitted <==
HLB Mann Judd Chartered Accountants
N G Neill Partner
Perth, Western Australia 23 September 2016