AI assistant
ASF GROUP LIMITED — Annual Report 2013
Aug 29, 2013
64323_rns_2013-08-29_e6de1223-e562-443f-8cd8-eed596b0d09c.pdf
Annual Report
Open in viewerOpens in your device viewer
APPENDIX 4E
PRELIMINARY FINAL REPORT
FINANCIAL YEAR ENDED 30 JUNE 2013
==> picture [204 x 54] intentionally omitted <==
ASF Group Limited A.B.N. 50 008 924 570
Appendix 4E Preliminary Final Report
APPENDIX 4E
Preliminary Final Report
.
ASF Group Limited (the “ Company ”)
A.B.N 50 008 924 570 Financial Year ended 30 June 2013
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| RESULTS FOR ANNOUNCEMENT TO THE MARKET | RESULTS FOR ANNOUNCEMENT TO THE MARKET | RESULTS FOR ANNOUNCEMENT TO THE MARKET | RESULTS FOR ANNOUNCEMENT TO THE MARKET | RESULTS FOR ANNOUNCEMENT TO THE MARKET |
|---|---|---|---|---|
| $A | ||||
| Revenues from ordinary activities Loss from ordinary activities after tax attributable to members Net loss for the year attributable to members |
Up Up Up |
1.72% 243.6% 243.6% |
To To To |
1,681,818 (30,505,916) (30,505,916) |
| Dividends (distributions) | Amount per security | Franked amount per security |
||
| Final dividend | No final dividend proposed | |||
| Previous corresponding period | Nil | Nil |
Entity over which control has been gained during the period
| Name | Date of gain of control |
Contribution to net profits/(losses), where material |
Contribution to net profits/(losses), where material |
|---|---|---|---|
| 2013 $ |
2012 $ |
||
| ASF Resources Limited | 21/6/13 | (14,908,876) | (75,226) |
In June 2013, the Company, Longluck Investment (Australia) Pty Ltd (Longluck) and ASF Resources Limited ( ASFR ) entered into a Share Buy-back Deed whereby ASFR would acquire and cancel the shares of ASFR held by Longluck for the sum of $5.5 million as consideration. The buyback was completed on 21 June 2013 and the Shareholders Deed and the Company’s obligations pursuant to it came to an end. The Company now has a relevant interest in 89% of ASFR.
The largest contributions to the Company’s net loss for the year were from the losses arising from the impairment of investment in ASFR as a result of the share buy-back and impairment of the investment in Rey Resources Limited.
Appendix 4E Page 1
Appendix 4E Preliminary Final Report
Entities over which control has been lost during the period
| Name | Date of loss of control |
Contribution to net profits/(losses), where material |
Contribution to net profits/(losses), where material |
|---|---|---|---|
| 2013 $ |
2012 $ |
||
| Austin Resources Pty Ltd | 31/12/12 | (130) | (277) |
| ASF Copper Pty Ltd | 31/12/12 | (230) | - |
| APEC Coal Pty Ltd | 31/12/12 | (230) | - |
In December 2012, the Group sold two tenements in Queensland and two in Tasmania which were held by three wholly-owned subsidiaries to Profit Achieve Holdings Limited for $600,000.
Associates and Joint Venture entities
| Name | Ownership interest |
Ownership interest |
Aggregate share of profits/(losses), where material |
Aggregate share of profits/(losses), where material |
Contribution to net profits/(losses), where material |
Contribution to net profits/(losses), where material |
|---|---|---|---|---|---|---|
| 2013 % |
2012 % |
2013 $ |
2012 $ |
2013 $ |
2012 $ |
|
| China Coal Resources Pty Ltd |
25% | 45% | (50,912) | (55,381) | (50,912) | (55,381) |
| Kaili International Resource Ltd |
20% | 20% | (313,676) | (42,649) | (313,676) | (42,649) |
| Rey Resources Limited | 20.51% | 6.01% | (1,349,348) | - |
(7,820,000) | - |
| ActivEX Limited | 42.75% | 13.04% | (635,262) | - | (635,262) | - |
Appendix 4E Page 2
Appendix 4E Preliminary Final Report
Financial results and commentary
ASF Group Ltd (“ ASF or the Company ”) is a Sino-Australian investment and trading house which focuses principally on the identification, incubation and realisation of opportunities in areas of synergy between China and Australia including resources, commodities trading and property sectors, alongside travel and financial services.
Revenue from continuing operations of the Company including its controlled entities for the financial year ended 30 June 2013 increased by 1.7% to $1,681,818 (2012: $1,653,349).
Consolidated loss after tax attributable to members of the Company amounted to $30,505,916, compared with a profit of $21,243,999 for the previous year.
The loss for the year was mainly attributable to the following items:
-
Impairment of investment in ASFR of approximately $15 million as a result of the buy-back from Longluck of its 45% interest in ASFR;
-
share of losses of Rey Resources Limited and ActivEX Limited of approximately $2 million;
-
approximately $6.5 million arising from the provision of impairment of investment in Rey Resources Limited to its fair value;
-
impairment of investments in ASF Kaili Resources and China Coal Resources of approximately $2 million in total.
On 28 May 2013 the Company issued a release to the ASX informing the market of an alleged fraud involving alleged misappropriated funds amounting to approximately $1.68 million from Group and associated companies and indicating that the Company had commenced actions to seek immediate recovery of the funds. The misappropriated amounts are contained within the provisions for impairment that are referred to in the financial results presented in this Preliminary Final Report.
A summary of consolidated revenues and results for the year by significant business segments is set out below:
| Segment revenues Segment results 2013 $ 2012 $ 2013 $ 2012 $ |
|
|---|---|
| Property marketing and services Mineral and resources Resources trading Fund management and advisory services Corporate services Total segment revenue/result |
347,738 836,734 (209,774) 44,631 - - (23,485,344) 24,629,941 - - (117,885) 11,694 203,829 5,000 (696) (238,687) 1,130,251 811,615 (6,726,078) (3,278,235) |
| 1,681,818 1,653,349 (30,539,777) 21,169,346 |
Net assets for the year was $1,159,129, compared to $29,199,305 for the previous year. The decrease in net assets was predominantly due to:
-
Impairment of investment in ASFR as a result of the buy-back of 45% interest in ASFR; and
-
The convertible loan of $9.8 million (inclusive of interest) being shown as a liability on the Balance Sheet (2012: Nil).
On 28 February 2013, the Company announced the extension of its on-market share buyback program for another 12 months. In the year to 30 June 2013, the Company spent approximately $0.3 million on the buy-back of its own shares.
As at the balance sheet date, the Group had outstanding convertible loans of $9.8 million (inclusive of interest), which are convertible into either one or a combination of the Company’s shares or into new shares of one or more of the Company’s subsidiaries or investments held by such subsidiaries.
Subsequent to the year-end:
Appendix 4E Page 3
Appendix 4E Preliminary Final Report
-
The maturity date of the convertible loans has been extended to 30 September 2014; and
-
The Company signed a Subscription Agreement to raise new capital of $3.0 million by the placement of 13,636,364 fully paid ordinary shares of the Company to a professional investor at an issue price of $0.22 per share, subject to the approval of the Company’s Directors.
Business Strategy (the “ASF business model”)
The Company’s strategy is to identify and develop key early stage projects through joint ventures and strategic investments with the goal of maximising shareholder value.
The Company’s investments have been made with a medium to long-term perspective with a view to assisting significant value creation in the investee companies, which in turn is expected to result in increased shareholder value in the Company. However, the Company anticipates realising investments from time to time when it is appropriate and beneficial to do so.
In the year to 30 June 2013, the Company was primarily in an investing phase compared with the previous year when significant gains were realised on certain investments.
A key advantage of the Company is its knowledge of both Chinese and Australian markets, industries, regulations and opportunities for growth. China has long been an investor in Australian property and resources. It is currently the ninth largest foreign direct investor in Australia and Chinese direct investment inflows have increased dramatically over recent years..
Together, the ASF team has a track record in identifying and developing early-stage investment opportunities which it seeks to transform into viable projects. This is done through matching these opportunities within its key contacts enabling the formation of joint ventures and strategic investments to occur from time to time.
The identification process is an ongoing strategic practice based on a number of factors including market conditions and other assessments which assist the Company to identify industries which are considered to be prospective for development and investment. These industries include:
-
Property Marketing and Services
-
Resources & Energy
-
Resources Trading
-
Travel Services
-
Corporate Advisory Services
-
Funds Management & Investments
-
Significant Investment Visa Program
There is ongoing Chinese investment interest in resource and energy projects and growing interest in agriculture, renewable energy and real estate. Australia remains a stable and reliable supplier of high quality high volume natural resources: iron ore, copper, coal, gas which are needed as China’s urbanisation trend continues and the slow transition to cleaner energy takes place.
Another area in which ASF plans to participate is in the new Significant Investor Visa program. This program, which was announced in late 2012, has already attracted over 200 applications for the AUD5 million investment class visas. Chinese migrant applicants represent a large proportion of this group.
Overall, it is expected that investment in Australia is to remain a very attractive option for Chinese investment for the foreseeable future. However, this requires a thorough understanding of regulatory and other Australian market characteristics. ASF has a key advantage when it comes to streamlining this process due to its experience, knowledge and contacts to participate in major projects.
Appendix 4E Page 4
Appendix 4E Preliminary Final Report
Principal Investments
ActivEX Limited
The Company, through its wholly-owned subsidiary, ASF Gold and Copper Pty Ltd (“ ASFGC ”), acquired through two private placements an equity interest of 19.9% in ActivEX Limited during 2012.
In May 2013, ASFGC announced an on-market takeover bid for all the shares of ActivEX at $0.015 per share which closed on 28 June 2013. ASFGC is currently the largest shareholder holding 42.75% of the issued share capital of ActivEX.
ActivEX is an ASX listed mineral exploration company holding a number of prospective tenements, principally targeting copper-gold and gold mineralisation in Queensland. ActivEX also holds a potash project in Western Australia which has an established resource and a granted mining lease.
Rey Resources Limited
The Company announced on 18 June 2012, that it would subscribe for up to 115 million new ordinary shares in the capital of Rey Resources Limited (“ Rey ”), the second tranche of 90 million shares being subject to the approval of Rey shareholders.
At a general meeting of Rey held on 6 September 2012, the second tranche subscription for 90 million Rey shares was approved. The Company held approximately 20.5% of the issued share capital of Rey as at 30 June 2013.
Rey is an ASX-listed resource exploration and development company with a large tenement holding in the Canning Basin, Western Australia.
Rey owns the Duchess-Paradise coal project in the Canning Basin and on 30 June 2013 it entered into a sale agreement for the sale of the project for $21 million on a staged basis.
In March 2013, Rey announced that it had entered into an agreement with Buru Energy Limited (ASX: BRU) to acquire an additional 15% stake in petroleum Exploration Permits EP457 and EP458 (the “Fitzroy Blocks”) in the Canning Superbasin, Western Australia. Rey now holds a 25% interest in the Fitzroy Blocks, 10% being free carried, with the Operator, Buru Energy Limited, holding 37.5%.
At balance date the Company ultimately holds 20.51% of the share capital of Rey.
ASF Resources Limited
Following the $16 million subscription by Longluck for new shares of ASFR in the previous financial year, ASFR became owned 48.95% by the Company, 45% by Longluck and 6.05% by Yongbin International Holdings Limited (“ Yongbin ”).
In the second half-year, ASFR engaged in an active drilling program for coal on its Canning Basin tenements which are adjacent to the tenements held by Rey on which Rey has established the Duchess-Paradise thermal coal project. From the exploration program to date ASFR has not established coal resources and recognises that the tenements have not yet been fully investigated. A review of the tenements and available data are being made before refining further exploration programs as part of an overall review of ASFR’s strategy.
In accordance with the Shareholders Deed between ASFR and its shareholders, the Company was obligated to implement a demerger prior to 31 December 2012 by distributing at least 80% of the shares it held in ASFR to the Company’s shareholders and seek listing of ASFR on the ASX. During the first half-year the Company actively worked on preparations for the demerger. However, the Company was concerned about the poor condition of the IPO market and did not want to implement the demerger unless it could be confident that a successful IPO and ASX listing would immediately follow on from the demerger. If the demerger but not the listing had been completed, the Company would have lost the value of ASFR shares distributed and the Company’s shareholders would have held unlisted ASFR shares, an illiquid asset..
Appendix 4E Page 5
Appendix 4E Preliminary Final Report
On 24 December 2012 the Board of ASFR approved the extension of the deadline for the demerger by 6 months to 30 June 2013. The Company continued with work on the demerger in accordance with its obligations under the Shareholders Deed but in the second half-year the parties commenced discussions on an alternative strategy for ASFR.
On 3 June 2013, after comprehensive negotiations, ASF, Longluck and ASFR entered into a Share Buy-back Deed whereby ASFR would acquire and cancel the shares of ASFR held by Longluck for the sum of $5.5 million as consideration, the price being based primarily upon book values prevailing at the transaction date. The underlying assets of ASFR were subsequently impaired to a value materially below the transaction date book value. The buy-back was completed on 21 June 2013 and the Shareholders Deed and the Company’s obligations pursuant to the Deed came to an end. An impairment loss of investment in ASFR of $15 million was incurred on consolidation.
At balance date ASFR was owned ultimately 89% by the Company and 11% by Yongbin.
ASF Kaili Resource Pty Ltd
The Company owns ultimately 20% of the share capital of ASF Kali Resource Pty Ltd (“ ASFK ”). ASFK holds two tenements in the Canning Basin, which have low level potential for the discovery of coal and other minerals.
A minor exploration program was carried out during the year under review. ASFK intends to acquire additional tenements and the Company may consider a demerger of its interest in ASFK at some future date.
An impairment of investment in ASFK of $1.4 million was made as at 30 June 2013.
China Coal Resources Pty Ltd
The Company holds ultimately a 25% interest in the share capital of China Coal Resources (“CCR”) which, in turn, holds two Exploration Permits and one Application for coal in Queensland, two exploration licences in Tasmania and one tenement in Western Australia.
The Company’s investment in CCR was impaired by $669,000 but there was no impact on the net asset value of CCR.
ASF Resources (WA) Pty Limited
The Company owns 100% of the share capital of ASF Resources (WA) Pty Ltd which in turn holds two tenements which are considered to be prospective for coal in the Canning Basin.
Operating Businesses
Property
ASF Properties Pty Ltd is 100% owned by the Company and continues to provide property and marketing services to investors in China.
In order to strengthen and extend our network in China the Company, during the year under review entered into a strategic partnering agreement with China Real Estate Association (the “ CREA ”), which is a peak association authorized by the Ministry of Construction of China and has a large network and significant influence in the Chinese real estate sector. The Company also anticipates forming a, long-term, and strategic cooperative ‘partnership’ with E-house (China) Holdings Limited, a leading real estate services company in China with a diverse range of services, strong brand recognition and a broad geographic presence. E-house is listed on the New York Stock Exchange and their clients include leading domestic and international real estate developers.
Appendix 4E Page 6
Appendix 4E Preliminary Final Report
The Company believes that these strategic ‘partnerships’ will improve the ongoing sales of Australian property projects within China and also should enhance the position of the Company in promoting investment and trade between Australia and China in particular in the property sector.
ASF China Property Fund Pty Ltd, a wholly owned subsidiary of the Company, together with its strategic partners in China has been shortlisted by the Queensland Government and Gold Coast City Council for the development of a large integrated tourism project which could include a cruise ship terminal, casino, hotel, marina,and retail at Broadwater (“ The Broadwater Marine Project ”). The detailed proposal is expected to be submitted in October 2013.
Fund Management and Advisory Services
In January 2013, the Company acquired the remaining 25% shareholding interest in ASF Balmoral Pty Ltd which it did not already hold and changed the name to ASF Capital Pty Ltd (“ ASF Capital ”).
ASF Capital has continued its activities as a boutique investment banking firm specialising in M&A and corporate advisory services to selective clients and also with the distribution of selected offshore and onshore Funds to the wholesale investor market in Australia, including superannuation funds, industry funds, family offices, and charitable trusts.
During the year, ASF Capital applied for a modification to its Australian Financial Service Licence (“ AFSL ”) and was granted a substantially expanded AFSL on 7 May 2013.
The new AFSL permits ASF Capital to undertake a wide range of activities within the Funds Management market sector.
The AFSL permits ASF Capital to:
-
Provide financial product advice with regard to:
-
(i) Government debentures, stocks or bonds.
-
(ii) Interests in managed investment schemes, excluding IDPS.
-
(iii) Securities.
This enables ASF Capital to give advice to wholesale clients about investments in Australian government debentures, stocks or bonds, to promote interests in any future unregistered scheme and securities.
- Dealing authorisations
ASF Capital may deal in interests in managed investment schemes by the issue interests in the managed investment schemes; acquire or dispose of interests in; and to arrange for clients to acquire or dispose of interests in its unregistered schemes.
- Securities (issue and apply for):
As the AFSL holder ASF Capital may issue securities in investment companies established to facilitate specialised structuring requirements, acquire or dispose of securities in connection with the operation of its unregistered schemes; and to arrange for clients to acquire or dispose of securities.
- Derivatives (issue and apply for):
The intent here is for ASF Capital assist with the funding with respect to the acquisition of assets for the schemes it operates.
- Foreign exchange contracts (issue and apply for)
Appendix 4E Page 7
Appendix 4E Preliminary Final Report
Given the underlying associations and principle of the ASF Group the aim would be where appropriate to hedge against currency fluctuations on either foreign debt facilities it obtains to help fund the acquisition of assets for the schemes it operates or on income it receives from off-shore assets.
- Government debentures, stocks or bonds (apply for)
This enables ASF Capital to acquire or dispose of government debentures, stocks or bonds in connection with the operation of its unregistered schemes or to arrange for its clients to acquire these products directly.
- Custodial or depository services
ASF Capital has the ability to provide a custodial or depository service as an operator of unregistered schemes. ASF Capital will either hold the financial products or the beneficial interests in the financial products on behalf of members of its schemes.
In May 2013 ASF Capital formed an investment fund known as The ASF Capital Investment Fund which is designed to provide Chinese entrepreneurs and other high net worth individuals who are interested in participating in the recently introduced Significant Investor Visa (SIV) programme announced by the Australian Government. The Fund will seek to make direct and indirect investments in infrastructure and real estate in Australia and in other assets permitted under the Significant Investor Visa programme.
Appendix 4E Page 8
Appendix 4E Preliminary Final Report
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 June 2013
| Note | 30 June 2013 $ 30 June 2012 $ |
|---|---|
| Revenue from continuing operations 2 Other income 3 Cost of sales 4 Marketing expenses Consultants expenses Occupancy expenses 4 Professional fees Administration expenses Employment expenses Corporate expenses Depreciation and amortisation expense 4 Legal expenses Finance income/(costs) 4 Impairment of goodwill 4 Impairment of available for sale financial assets 4 Impairment of exploration expenditure 4 Other expenses Loss on disposal of fixed assets Gain on loss of control over subsidiaries Share of net (loss) of associate Impairment of investment in associates 4 (Loss)/Profit before income tax Income tax expense (Loss)/Profit for the year (Loss)/Profit is attributable to: Members of the parent entity Non-controlling interest Other Comprehensive Income/(Expense) Exchange differences on translation of foreign currency Change in fair value of available-for-sale financial assets Other Comprehensive Income/(Expense) for the year Total Comprehensive (Loss)/Profit for the year Total comprehensive (loss)/profit for the year is attributable to: Members of the parent entity Non-controlling interest Earnings per share for (loss)/profit attribute to the ordinary equity holders of the Company: Basic (cents per share) 17 Diluted (cents per share) 17 |
1,681,818 1,653,349 66,441 342,530 (168,231) (564,855) (402,599) (228,100) (1,346,327) (1,288,146) (483,328) (354,105) (492,927) (166,347) (471,271) (422,477) (1,341,821) (934,712) (104,558) (90,951) (46,472) (38,489) (537,382) (94,154) (1,036,698) 21,347 - (141,792) - (657,491) (20,475) - (81,195) (9,669) (1,054) - 298,087 24,535,698 (2,834,772) (173,076) (23,436,226) - |
| (30,758,990) 21,388,560 219,214 (219,214) |
|
| (30,539,776) 21,169,346 |
|
| (30,505,916) 21,243,999 (33,860) (74,653) |
|
| (30,539,776) 21,169,346 |
|
| 270,737 153,518 1,372,944 (1,372,944) |
|
| 1,643,681 (1,219,426) |
|
| (28,896,095) 19,949,920 |
|
| (28,862,235) 20,024,573 (33,860) (74,653) |
|
| (28,896,095) 19,949,920 |
|
(9.82) 6.88 (9.82) 6.88 |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
Appendix 4E Page 9
Appendix 4E Preliminary Final Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2013
| Note | 30 June 2013 $ 30 June 2012 $ |
|---|---|
| ASSETS Current assets Cash and cash equivalents Trade and other receivables Held-for-distribution investment Other current assets Total current assets Non-current assets Other receivables Plant and equipment 6 Investments in associates 7 Available-for-sale financial asset 8 Held-for-distribution investment 9 Mining tenements and exploration 10 Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables Borrowing Provisions Total current liabilities Non-current liabilities Deferred tax liabilities Total non-current liabilities Total liabilities Net assets EQUITY Contributed equity Reserve-transactions with NCI FE Reserve Share Based Payment Reserve Revaluation Reserve Accumulated losses 11 Capital and reserves attributable to members of the parent entity Non-controlling interest 12 Total equity |
2,410,257 7,103,469 236,558 755,678 - 14,015,555 86,797 87,464 |
| 2,733,612 21,962,166 |
|
| 197,545 159,616 115,120 128,028 8,468,075 5,974,127 - 2,296,505 - 14,015,555 1,360,093 657,272 |
|
| 10,140,833 9,215,548 |
|
| 12,874,445 31,177,714 |
|
| 1,910,549 1,745,715 9,775,931 - 28,836 13,480 |
|
| 11,715,316 1,759,195 |
|
| - 219,214 |
|
| 11,715,316 1,978,409 |
|
| 1,159,129 29,199,305 |
|
| 55,282,933 54,583,282 1,782,443 2,006,441 334,922 64,186 2,235,261 2,235,261 - (1,372,944) (58,701,419) (28,195,504) |
|
| 934,141 29,320,722 224,989 (121,417) |
|
| 1,159,129 29,199,305 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
Appendix 4E Page 10
Appendix 4E Preliminary Final Report
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2013
| Non- | |||||||
|---|---|---|---|---|---|---|---|
| Contributed | Retained | controlling | Total | ||||
| Note | equity | Reserves | losses | Total | interest |
equity | |
| $ | $ | $ | $ | $ | $ | ||
| Balance at 1 July 2011 | 54,258,787 | 4,152,370 | (49,439,503) | 8,971,654 | (303,832) |
8,667,822 | |
| Profit for the year | - | - | 21,243,999 | 21,243,999 | (74,653) |
21,169,346 | |
| Exchange differences on | |||||||
| translation of foreign currency | - | 153,518 | - | 153,518 | - |
153,518 | |
| Fair value change in available- | |||||||
| for-sale financial assets | - | (1,372,944) | - | (1,372,944) | - | (1,372,944) | |
| Total comprehensive profit for | |||||||
| the year | - | (1,219,426) | 21,243,999 | 20,024,573 | (74,653) | 19,949,920 | |
| Transaction with owners in | |||||||
| their capacity as owners: | |||||||
| Contributions of equity, net of | |||||||
| transaction costs | 1,880,000 | - | - | 1,880,000 | - |
1,880,000 | |
| Share buy-back | (1,555,505) | - | - | (1,555,505) | (1,555,505) | ||
| Non-controlling interest | - | - | - | - | 257,068 |
257,068 | |
| 324,495 | - | - | 324,495 | 257,068 | 581,563 | ||
| Balance at 30 June 2012 | **54,583,282 ** | 2,932,944 | (28,195,504) | 29,320,722 | (121,417) |
29,199,305 | |
| Balance at 1 July 2012 | 54,583,282 | 2,932,944 | (28,195,504) | 29,320,722 | (121,417) |
29,199,305 | |
| (Loss) for the year | - | - | (30,505,916) | (30,505,916) | (33,860) |
(30,539,776) | |
| Exchange differences on | |||||||
| translation of foreign currency | - | 270,737 | - | 270,737 | - |
270,737 | |
| Available-for-sale financial | |||||||
| assets reserve | 11(a) | - | 1,372,944 | - | 1,372,944 | - |
1,372,944 |
| Total comprehensive (Loss) | |||||||
| for the year | - | **1,643,681 ** | **(30,505,916) ** | (28,862,235) | **(33,860) ** | (28,896,095) | |
| Transaction with owners in | |||||||
| their capacity as owners: | |||||||
| Contributions of equity, net of | |||||||
| transaction costs | 1,045,000 | - | - | 1,045,000 | - |
1,045,000 | |
| Share buy-back | (345,350) | - | - | (345,350) | - |
(345,350) | |
| Reserve-transactions with NCI | 11(a) | - | (223,998) | - | (223,998) | - |
(223,998) |
| Non-controlling interest | - | - | - | - | 380,266 |
380,266 | |
| 699,650 | (223,998) | - | 475,652 | 380,266 |
855,918 | ||
| Balance at 30 June 2013 | 55,282,932 | 4,352,627 | (58,701,420) | 934,139 | 224,989 |
1,159,128 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Appendix 4E Page 11
Appendix 4E Preliminary Final Report
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2013
| Note | 30 June 2013 $ 30 June 2012 $ |
|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Payments to suppliers and employees Interest received Net cash (outflow) from operating activities 13 CASH FLOWS FROM INVESTING ACTIVITIES Payments for exploration expenditure Payment for PP&E Investment in associates Investment in available-for-sale financial asset Investment in subsidiaries Proceeds for disposal of subsidiary Proceeds from acquisition of assets Loan to related parties Repayment of loans from related parties Net cash (outflow) inflow from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from borrowings Repayment of borrowings Proceeds from share issue Payment for share buyback Net cash inflow (outflow) from financing activities Net (decrease)/increase in cash held Cash and cash equivalents at the beginning of the financial year Effect of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the year |
1,947,756 1,646,727 (5,546,560) (5,258,185) 65,960 341,562 |
(3,532,844) (3,269,896) |
|
| (151,420) (578,347) (27,474) (55,079) (12,751,110) - - (3,669,449) (75,000) 234 600,000 4,628,188 1,403,380 - - (311,069) 124,800 4,982,892 |
|
| (10,876,824) 4,997,370 |
|
| 9,000,000 - - (1,000,000) 1,045,000 1,870,723 (345,350) (1,546,227) |
|
| 9,699,650 (675,504) |
|
| (4,710,018) 1,051,970 7,103,469 5,888,769 16,806 162,730 |
|
| 2,410,257 7,103,469 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Appendix 4E Page 12
Appendix 4E Preliminary Final Report
NOTES TO THE FINANCIAL STATEMENTS
1 STATEMENT OF ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements are for the consolidated entity consisting of ASF Group Limited and its subsidiaries.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001.
For the year ended 30 June 2013, the consolidated entity incurred a loss after income tax of $30,505,916 and had net assets of $1,159,129 at balance date compared with $29,199,305 at 30 June 2012. Net current liabilities at balance date was $8,981,704.
The mineral exploration industry faced adverse market conditions throughout the year. This factor impacted materially on the traded prices of securities of listed exploration companies and on the carrying values of exploration assets on the Group’s consolidated balance sheet, and contributed to impairments referred to in this report.
The Directors acknowledge that material uncertainty exists concerning its status as a going concern but the Directors believe the consolidated entity has sufficient funds to settle its debts as and when they become due and payable. Consequently, the Directors have prepared the financial statements on the basis that the Group is a going concern noting, in particular, the following:
-
(a) The Directors are confident that the Group will be able to raise additional cash in future to fund its activities. The Group has a good track record at raising equity. On the date of this report the Board approved the Company entering into a subscription agreement with a professional investor to raise $3.0 million by the placement of the Company’s shares and received approximately $858,000 as the first tranche subscription.
-
(b) The Company and Star Diamond Developments Limited entered into an amending deed effective on 20 August 2013 for the Convertible Loan such that the loan maturity date of the loan has been extended to 30 September 2014 thereby offsetting the net current liability position which was present at 30 June 2013. The Directors also consider that under the existing terms of the Convertible Loan, the Company in its sole election can satisfy the repayment of the loan and accrued interest by a placement of shares of the Company and/or of its associates.
-
(c) The Company anticipates that an increase in transactional inflows are likely in the current financial year but the Directors recognise the speculative nature of these transactional opportunities and accordingly are not placing undue reliance upon a material increase in the occurrence of such inflows.
-
(d) The Company also anticipates improve operating revenues in the current year but in the event that this does not materialise the Company would reduce its overhead costs.
The Directors are of the opinion that no asset is likely to be realised for an amount less than the amount at which it is recorded in the financial statements at 30 June 2013. Accordingly, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or the amounts and classification of liabilities that might be necessary should the consolidated entity not continue as a going concern.
Refer also to Note 19 of this report.
Compliance with IFRS
The consolidated financial statements of the ASF Group Limited group and the separate financial statements of ASF Group Limited also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Historical cost convention
These financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and liabilities (including derivative instruments) at fair value through profit or loss, certain classes of property, plant and equipment and investment property.
Critical accounting estimates
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies.
2 REVENUE
| 2013 | 2012 | |
|---|---|---|
| $ | $ | |
| Revenue from continuing operations | ||
| - Commission revenue | 347,738 | 836,734 |
| - Corporate services | 1,130,251 | 811,615 |
Appendix 4E Page 13
Appendix 4E Preliminary Final Report
| 3 | - Fund management and advisory service OTHER INCOME |
203,829 5,000 |
|---|---|---|
| 1,681,818 1,653,349 |
||
| 2013 $ 2012 $ |
||
| Interest received Others |
65,960 341,563 481 967 |
|
| 66,441 342,530 |
The comparative for gain on loss of control of subsidariay has been restated and disclosed as a separate line item on the face of the income statement.
4 EXPENSES
| 2013 | 2012 | |
|---|---|---|
| $ | $ | |
| (Loss)/Profit before income tax includes the following specific | ||
| expenses: | ||
| Cost of sales | 168,231 | 564,855 |
| Occupancy expenses | 483,328 | 354,105 |
| Depreciation expense | 46,472 | 38,489 |
| Finance costs/(income) | 1,036,698 | (21,347) |
| Impairment of goodwill | - | 141,792 |
| Impairment of available for sale financial assets | - | 657,491 |
| Impairment of investment in associates | 23,436,226 | - |
| Impairment of exploration expenditure | 20,475 | - |
Appendix 4E Page 14
Appendix 4E Preliminary Final Report
5 SEGMENT INFORMATION
(a) Description of segments
Management has determined the operating segments based on the reports received by the Board that are used to make strategic decisions. The Board considers the business from both a business and geographic perspective.
(b) Segment information – operating segments
The segment information provided to the Board for the year ended 30 June 2013 is as follows:
| 30 June 2013 | Property marketing and services Mineral and resources |
Resources trading |
Corporate services |
Fund management and advisory services Total |
|---|---|---|---|---|
| Segment revenue Sales Other income Total segment revenue Gain on loss of control over subsidiary Impairment of investment in associate Share of loss from associate Segment result Segment assets Segment liabilities 30 June 2012 |
$ $ 347,738 - 59 1,047 |
$ - 54 |
$ 1,130,251 64,894 |
$ $ 203,829 1,681,818 387 66,441 |
| 347,797 1,047 |
54 | 1,195,145 | 204,216 1,748,259 |
|
| - 298,087 - (14,872,476) |
- - |
- - |
- 298,087 - (14,872,476) |
|
| - (2,834,772) |
- | - | - (2,834,772) |
|
| (209,774) (23,485,344) |
(117,885) | (6,726,078) | (696) (30,539,777) |
|
| 149,785 10,821,565 |
65,785 | 1,604,403 | 235,811 12,874,445 |
|
| 33,402 254,782 |
22,366 | 11,386,933 | 17,833 11,715,316 |
|
| Segment revenue Sales Other income Total segment revenue Gain on loss of control over subsidiaries Share of loss from associate Segment result Segment assets Segment liabilities |
836,734 - 41 1,177 |
- 69 |
811,615 339,353 |
5,000 1,653,349 1,890 342,530 |
| 836,775 1,177 |
69 | 1,150,968 | 6,890 1,995,879 |
|
| - - - (173,076) |
- - |
24,535,698 - |
- 24,535,698 - (173,076) |
|
| 44,631 24,629,941 |
11,694 | (3,278,234) | (238,687) 21,169,346 |
|
| 203,572 2,584,897 |
851,298 | 27,488,852 | 49,095 31,177,714 |
|
| 70,071 2,865 |
- | 1,864,055 | 41,418 1,978,409 |
(c) Segment information – geographical segments
| Segment revenues from sales to external customers Segment assets 2013 $ 2012 $ 2013 $ 2012 $ |
|
|---|---|
| 1,007,844 1,163,681 12,363,654 28,742,043 673,974 489,668 510,791 2,435,671 |
(d) Other segment information
Revenue for property marketing and services represents commission income received from the sale of properties owned by customers in Australia.
Revenue for corporate services mainly represents corporate fees charged to other subsidiaries. The corporate fees were based on the estimation of time spent and works undertaken by the management of the Group.
The revenue from external parties reported to the Board is measured in a manner consistent with that in the income statement. Revenues from external customers are derived from property marketing and services, provision of corporate advisory services and fund management and advisory services.
Appendix 4E Page 15
Appendix 4E Preliminary Final Report
6 NON-CURRENT ASSETS – PLANT AND EQUIPMENT
| Plant & Equipment Leasehold Improvements Motor Vehicles TOTAL |
|
|---|---|
| $ $ $ $ |
|
| At 1 July 2011 | |
| Cost Accumulated depreciation Net book amount Year ended 30 June 2012 Opening net book amount Deconsolidation of subsidiary Additions Disposals Depreciation charge Exchange difference Closing net book amount |
89,407 134,632 54,545 278,584 (47,526) (114,010) (1,345) (162,881) |
| 41,881 20,622 53,200 115,703 |
|
| 41,881 20,622 53,200 115,703 (5,053) - - (5,053) 55,079 - - 55,079 - - - - (20,448) (7,567) (10,640) (38,655) 547 407 - 954 |
|
| 72,006 13,462 42,560 128,028 |
|
| At 30 June 2012 | |
| Cost Accumulated depreciation Net book amount Year ended 30 June 2013 Opening net book amount Reconsolidation of subsidiary Additions Disposals Depreciation charge Exchange difference Closing net book amount |
135,354 135,116 54,545 325,015 (63,348) (121,654) (11,985) (196,987) |
| 72,006 13,462 42,560 128,028 |
|
| 72,006 13,462 42,560 128,028 6,911 - - 6,911 15,654 11,820 - 27,474 (1,108) - - (1,108) (31,603) (8,420) (8,512) (48,535) 1,669 681 - 2,350 |
|
| 63,529 17,543 34,048 115,120 |
|
| At 30 June 2013 | |
| Cost Accumulated depreciation Net book amount |
164,918 148,161 54,545 367,624 (101,389) (130,618) (20,497) (252,504) |
| 63,529 17,543 34,048 115,120 |
Appendix 4E Page 16
Appendix 4E Preliminary Final Report
7 NON-CURRENT ASSETS – INVESTMENT IN ASSOCIATES
| 2013 $ 2012 $ |
|
|---|---|
| China Coal Resources Pty Ltd ASF Resources Ltd Kaili International Resource Ltd Rey Resources Limited ActivEX Limited |
502,778 1,223,413 - 3,213,663 - 1,537,051 5,980,000 - 1,985,297 - |
| 8,468,075 5,974,127 |
In July 2012, China Coal Geology Engineering Corporation (“CCGEC”) increased in stakes in China Coal Resources Pty Ltd (“CCR”) by subscribing 800,000 new ordinary shares representing 20% of the enlarged issued capital of CCR for $600,000 and, as a consequence, CCGEC is now holding 75% interest in CCR.
In June 2013, the Company entered into a Share Buy-back Deed with Longluck and ASFR” whereby ASFR would acquire and cancel the shares of ASFR held by Longluck for the sum of $5.5 million as consideration. The buy-back was completed on 21 June 2013 and the Shareholders Deed and the Company’s obligations pursuant to it came to an end. At balance date ASFR was owned ultimately 89% by the Company.
In June 2012, the Company entered into two subscription agreements with Rey Resources Limited (“Rey”) for the subscriptions of 115 million shares in the capital of Rey by two tranches at $0.12 per share. The first subscription of 25 million shares occurred on 18 June 2012 while the second subscription of 90 million shares were allotted on 11 September 2012 upon approval by Rey’s shareholders at its general meeting held on 6 September 2012. The Company now holds an interest of approximately 20.51% in the issued capital of Rey.
ASF Gold and Copper Pty Ltd (“ASFGC”), a wholly owned subsidiary of the Company, acquired through two private placements an equity interest of 19.9% in ActivEX Limited (“AIV”) during 2012. On 13 May 2013 ASFGC announced an onmarket takeover bid for AIV which closed on 28 June 2013 at which time ASFGC’s holding reached 42.75% of the issued share capital of AIV.
As the Company has nominated two directors to the board of both Rey and AIV, the Company is regarded as having significant influence over these companies under the Australian Accounting Standards. The investments in Rey and AIV were accordingly reclassified as associates of the Company and equity accounted.
8 NON-CURRENT ASSETS – AVAILABLE-FOR-SALE FINANCIAL ASSET
| 2013 $ 2012 $ |
|
|---|---|
| Investment in ActivEX Limited Investment in Rey Resources Limited |
- 421,505 - 1,875,000 |
| - 2,296,505 |
Rey and AIV were reclassified as associates during the year. Refer to note 7 above.
9 NON-CURRENT ASSETS – INVESTMENT HELD FOR DISTRIBUTION
| 2013 | 2012 | |
|---|---|---|
| $ | $ | |
| Investment held for distribution | - | 14,015,555 |
Upon completion of buy-back of 45% interest in ASFR held by Longluck, the Company is no longer required under the Shareholder Deed to demerge ASFR by way of in specie distribution. Refer to note 7 above.
10 NON-CURRENT ASSETS – MINING TENEMENTS AND EXPLORATION
| 10 NON-CURRENT ASSETS – MINING TENEMENTS | AND EXPLORATION |
|---|---|
| 2013 $ 2012 $ |
|
| Exploration and development costs | 1,360,093 657,272 |
Appendix 4E Page 17
Appendix 4E Preliminary Final Report
11 RESERVES AND ACCUMULATED LOSSES
(a) Reserves
| 2013 $ 2012 $ |
||
|---|---|---|
| Share based payments Foreign currency translation Transactions with non-controlling interests Revaluation reserve Movements: |
2,235,261 2,235,261 334,922 64,186 1,782,443 2,006,441 - (1,372,944) |
|
| 4,352,626 2,932,944 |
||
| 2013 $ 2012 $ |
||
| Share-based payments Balance 1 July Balance 30 June Foreign currency translation Balance 1 July Exchange differences on translation of foreign currency Balance 30 June Transactions with non-controlling interests Balance 1 July Acquisition of shares in subsidiary from non-controlling interests Balance 30 June Revaluation reserve Balance 1 July Reclassification of adjustments Transfer to profit or loss Balance 30 June (b) Accumulated losses |
2,235,261 2,235,261 |
|
| 2,235,261 2,235,261 |
||
| 64,186 (89,332) 270,736 153,518 |
||
| 334,922 64,186 |
||
| 2,006,441 2,006,441 (223,998) - |
||
| 1,782,443 2,006,441 |
||
| (1,372,944) - 1,372,944 (1,372,944) |
||
| - (1,372,944) |
||
| 2013 $ 2012 $ |
||
| Balance 1 July Net (loss)/profit for the year Balance 30 June 12 NON-CONTROLLING INTERESTS |
(28,195,504) (49,439,503) (30,505,915) 21,243,999 |
|
| (58,701,419) (28,195,504) |
||
| 2013 $ 2012 $ |
||
| Interest in: Share capital Retained earnings |
- - 224,989 (121,417) |
|
| 224,989 (121,417) |
Appendix 4E Page 18
Appendix 4E Preliminary Final Report
13 ACQUISITION OF ASSETS
As a result of the share buy-back referred to note 7, the Group acquired control of ASFR as well as the following assets and liabilities of ASFR:
| Fair value of investment in ASF Resources The assets and liabilities recognised as a result of the acquisition are as follows: Cash and cash equivalents Other receivables (GST paid) Plant and equipment (net of depreciation) Other financial assets (guarantee) Other non-current assets (exploration and development costs) Trade creditors Accruals Superannuation Provision – Annual Leave PAYG Withholding Payable Less: non-controlling interest |
$ 1,871,168 |
|---|---|
| Fair value $ 1,501,960 18,461 5,915 48,000 780,000 (216,068) (12,743) (5,531) (9,862) (7,696) |
|
| 2,102,436 (231,268) |
|
| 1,871,168 |
14 RECONCILIATION OF LOSS AFTER INCOME TAX TO NET CASH INFLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | |
|---|---|
| 2013 $ 2012 $ |
|
| (Loss)/Profit for the year Gain on loss of control over subsidiaries Impairment of goodwill Impairment of available for sale financial assets Impairment of investment in associates Impairment of exploration expenditure Loss on disposal of plant and equipment Depreciation and amortisation Share of loss of associates Income tax expenses Change in operating assets and liabilities Decrease/(Increase) in receivables (Decrease)/Increase in payables Net exchange differences Net cash (outflow) from operating activities 15 NTA BACKING |
(30,505,916) 21,243,999 (298,087) (24,535,698) - 141,792 - 657,491 23,436,226 - 20,475 - 1,054 - 46,472 38,489 2,834,772 173,076 (219,214) 219,214 129,060 52,085 (9,900) (1,214,489) 1,032,215 (45,855) |
| (3,532,844) (3,269,896) |
|
| 2013 $ 2012 $ |
|
| Net tangible asset backing per ordinary security (per share) | 0.004 0.094 |
16 EVENTS OCCURRING AFTER THE REPORT PERIOD
The maturity date of the convertible loans granted by Star Diamond Developments Limited has been extended to 30 September 2014; and
The Company signed a Subscription Agreement to raise new capital of $3.0 million by the placement of 13,636,364 fully paid ordinary shares of the Company to a professional investor at an issue price of $0.22 per share.
Appendix 4E Page 19
Appendix 4E Preliminary Final Report
There are no other matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.
17 EARNINGS PER SHARE
| 17 EARNINGS PER SHARE | |
|---|---|
| 2013 Cents 2012 Cents |
|
| Basic (loss)/earning per share (9.82) 6.88 Diluted (loss)/earning per share (9.82) 6.88 Reconciliations of earnings used in calculating earnings per share |
(9.82) 6.88 |
| (9.82) 6.88 |
The earnings and weighted average number of ordinary shares used in the calculation of basic and diluted earnings per share are as follows:-
| Earnings (i) Weighted average number of ordinary shares |
2013 $ 2012 $ |
|---|---|
| (30,505,916) 21,243,999 |
|
| 310,552,466 308,848,130 |
(i) Earnings used in the calculation of basic and diluted earnings per share are net loss after tax attributable to the ordinary equity holders of the Company as per the income statement.
(ii) At balance sheet date there were no potential shares and therefore no dilutive shares.
Appendix 4E Page 20
Appendix 4E Preliminary Final Report
18 DIVIDEND
The Company intends to implement a dividend policy of distributing after tax profits as dividends when the Company achieves sustained profitability.
19 AUDIT OF ACCOUNTS
This report is based on accounts that are in the process of being audited. The 30 June 2013 financial report, when audited, is likely to contain an independent auditor’s report which includes an emphasis of matter paragraph in regards to the existence of a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern. Additional disclosure has been included in Note 1 to the financial statements in this report.
==> picture [106 x 55] intentionally omitted <==
Min Yang Chairman
30 August 2013
Appendix 4E Page 21