Quarterly Report • Dec 20, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

2022
Ascopiave Group



| \$%&'(#)*#+),-(,-.# |
|---|
| /0/12 3045167350#88888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888#9: |
| ; < = 5>> ?@ AB ?C ?> B <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD E |
| 6 ? ?B ?@ >? ? F @ < > <G DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD H |
| 1/I517 50 5I/17350J#888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888#K |
| 4 L @ DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD M |
| 7G < < > <G DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD N |
JDDD G < ?@ ? <G J<O /PG ?Q DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RS A?< F > <G AB ?C DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RR |
| A < ? ? ?@ A@ > /<G DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RT |
| 7 ? <? L<G F <@ ?@ >>F < < DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RT |
| JQ?> ?< ?< @ ?Q ?? B? TSTT DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RU |
| JQ?> ?< ?< VW?< < <G ?@ > ?? B? TSTT DDDDDDDD RM |
| @@ F Q?> ?< ?< DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RM |
| /? QC >>?C ?@ ?Q DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RM |
| JV <?= L<G <G 6? F< ? F @= > ? Q B?< > <G @<? > |
| G @ @ B@ < <G Q @ W ?<> <? > <G X1@ F 3?@< F Y FZ |
| RM: > <G ?<L O DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD 2<Q <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD RN |
| 1F <?G L<G 1/1 [1QF < C <G /? QC= 0<L O ?@ <G |
| TE: /? ?B?<\ DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD |
| 1F <?G L<G Q?] @FF /?< < [3< F ? 7 P <G <C\ DDDDDDDDDDDDDDDDDDDDDDDDDDDD TE 7 < F DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD TH |
| ;< V<? > @ @?@ DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD TN |
| 7 C G DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD TN |
| 5 TSTTDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD TN |
| / F<? > <G A5Y3;^RN B Q?C DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD _S |
| F ?@ F > <G Q ?@ O @ <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD __ |
| @@ F ?> B <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD _E |
| J ? F ? < > <G < <C DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD _E |
| ABB?< ? <G ?B ?@ >? ? F F< > ?? B? TSTT |
DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD _H: |
| I > B ? ?@ < DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD _H ? F <? F > B ? ?@ ?@ < DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD _M |
| ? F <? F > B ? ^ 7G ` >< ?@ F >Q DDDDDDDDDDDDDDDDDDD _a |
| ? F <? F > B ? 4? ? F < <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD US |
| ? F <? F > B ? 3? <B?< DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD UT |
| JG@F > <G ?< B >? ? F <#8888888888888888888888888888888888888888888888888888888888888888888888888888888#bc A?F@ <@ < ?@ F VF< < <B?< DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD UU |
| 3?B < <B?< ?@ AB G? ?F@ <@ ?B < <B?< DDDDDDDDDDDDD UE |
| J< <B?< > G ?Q ? ?F@ <@ G GF@ ` W<C DDDDDDDDDDDDDDDDDDDDDDDDDDDD UH |
| A?F@ <@ < <B?< > G >FL DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD UM |
| /dI20751e 057/J#8888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888888#bf |
| AB ?C ?> B <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD Ua |
| ? F @ ><?Q < ?@ BF ? L<G 341J DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD Ua |
| 4? ? F < <B?< ?< <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD UN |
| g > B B?< DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD UN |
| g? BV? <? DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD UN |
| A?F@ <? ?@ ?F DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD ES |
| JC?<G @ < > B ? ?F@ <@ ? F?^VC^F? V DDDDDDDDDDDDDDDDDDDDD E_ A566/07J 50 7h/ 630 A50J523;7/; g20A/ Jh//7 37/6J#888888888888888888888888888888888888#9b |
-
-

| Non-current assets | |
|---|---|
| Current assets | |
| Consolidated shareholders' equity | |
| Non-current liabilities | |
| Current liabilities | |
| COMMENTS ON THE MAIN CONSOLIDATED PROFIT AND LOSS ACCOUNT ITEMS | |
| Revenues | |
| Financial income and charges | |
| Taxes | |
| Net result of assets held for sale | |
| Non-recurrent components | |
| Transactions deriving from unusual and/or atypical operations | |
| Operating results, balance sheet and cash flows of companies held for sale | |
| Operating results of Companies held for sale | |
| Business combinations | |
| Commitments and risks | |
| Risk and uncertainty factors | |
| Management of Capital | |
| Representation of financial assets and liabilities by category | |
| Transactions with related parties | |
| Financial statements representation pursuant to Consob resolution 15519/2006 .97 | |
| Consolidated assets and liabilities statement | |
| Comprehensive consolidated income statement | |
| Consolidated statement of cash flows | |
| Consolidated net debt | |
| Significant events subsequent to the end of the first nine months of 2022 101 | |
| Goals and policies of the Group | |
Annexes:

| Name | Office | Duration of office |
From | lo |
|---|---|---|---|---|
| Cecconato Nicola | Chairman of the Board of Directiors and CEO |
2020-2022 | 29/05/2020 | Approval of budget 2022 |
| Pietrobon Greta | Indipendet Director* | 2020-2022 | 29/05/2020 | Approval of budget 2022 |
| Quarello Enrico | Director** | 2020-2022 | 29/05/2020 | Approval of budget 2022 |
| Bet Roberto | Director | 2020-2022 | 29/05/2020 | Approval of budget 2022 |
| Geronazzo Mariachiara | Indipendet Director | 2020-2022 | 29/05/2020 | Approval of budget 2022 |
| Vecchiato Luisa | Indipendet Director*** | 2020-2022 | 29/05/2020 | Approval of budget 2022 |
| Novello Cristian | Indipendet Director | 2020-2022 | 29/05/2020 | Approval of budget 2022 |
The Board of Directors was appointed by the Ordinary Shareholders' Meeting held on 29º May 2020 and has been in office since 4th June 2020.
(*) Pietrobon Greta was appointed as the Lead Independent Director by the Board of Directors on 28™ January 2021;
(**) Quarello Enrico was an independent director until 28ºº January 2021 and, subsequently, a non-independent director;
(***) Vecchiato Luisa was a non-independent director until 28* January 2021 and, subsequently, an independent director.
| Name | Office | Duration of office |
From | lo |
|---|---|---|---|---|
| Salvaggio Giovanni President of the Board of Auditors | 2020-2022 29/05/2020 Approval of budget 2022 | |||
| Moro Barbara | Statutory Auditor | 2020-2022 29/05/2020 Approval of budget 2022 | ||
| Biancolin Luca | Statutory Auditor | 2020-2022 29/05/2020 Approval of budget 2022 |
| In-Company Control Committee |
From | lo | In-Company Control Committee |
From | lo |
|---|---|---|---|---|---|
| Novello Cristian | 08/06/2020 | Approval of budget 2022 | Pietrobon Greta | 08/06/2020 Approval of budget 2022 | |
| Bet Roberto | 08/06/2020 | Approval of budget 2022 | Quarello Enrico | 08/06/2020 Approval of budget 2022 | |
| Geronazzo Mariachiara 08/06/2020 | Approval of budget 2022 Vecchiato Luisa 08/06/2020 Approval of budget 2022 |
Ascopiave S.p.A. Via Verizzo, 1030 I-31053 Pieve di Soligo - TV Italy Tel: +39 0438 980098 Fax: +39 0438 964778 Share Capital: Euro 234,411,575 fully paid up VAT ID 03916270261
Tel. +39 0438 980098 Fax +39 0438 964778 e-mail: [email protected]

| Nine months | |||||||
|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | 2022 | % of revenues | 2021 | % of revenues | |||
| Revenues | 120,009 | 100.0% | 99,686 | 100.0% | |||
| Gross operative margin | 53,566 | 44.6% | 49,455 | 49.6% | |||
| Operating result | 20,199 | 16.8% | 22,916 | 23.0% | |||
| Result for the period | 24,431 | 20.4% | 29,698 | 29.8% | |||
| Net result from transer/disposal of assets | 861 | 0.7% | 0 | 0.0% | |||
| Net result for the period | 25,292 | 21.1% | 29,698 | 29.8% | |||
The gross operating margin (EBITDA) is the result before amortisation, use of bad debt provisions, financial management and taxes.
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Net working capital | 65,748 | 2,431 |
| Fixed assets and other non current assets (non-financial) | 1,462,586 | 1,261,819 |
| Non-current liabilities (excluding loans) | (66,880) | (48,259) |
| Net invested capital | 1,461,454 | 1,215,991 |
| Net financial position | (519,374) | (347,485) |
| Total Net equity | (942,079) | (868,505) |
| Total financing sources | (1,461,454) | (1,215,991) |
Please note that "Net working capital" means the sum of inventories, trade receivables, other current assets, trade payables, tax payables (within 12 months), and other current liabilities.
| Nine months | ||||
|---|---|---|---|---|
| (Thousands of Euro) | 2022 | 2021 | ||
| Total comprehensive income | 69,714 | 30,109 | ||
| Cash flows generated (used) by operating activities | 27,686 | 52,317 | ||
| Cash flows generated (used) by investments | (121,373) | (12,564) | ||
| Cash flows generated (used) by financial activities | 66,613 | (51,575) | ||
| Variations in cash | (27,075) | (11,823) | ||
| Cash and cash equivalents at the beginning of the period | 42,539 | 21.902 | ||
| Cash and cash equivalents at the end of the period | 15,465 | 10.080 |

The Ascopiave Group closed the first nine months of 2022 with a net consolidated profit of Euro 25.3 million (Euro 29.7 million as of 30th September 2021), down Euro 4.4 million as compared to the same period in the previous year. The consolidated net assets as of 30th September 2022 amounted to Euro 942.1 million as of 31th December 2021), and the net capital invested to Euro 1,461.5 million as of 31º December 2021). During the first nine months of 2022 the Group accomplished investments for Euro 41.4 million in the first nine months of 2021), mainly for the installation of electronic metres and the development, maintenance and modernisation of gas distribution networks and plants for Euro 32.4 million in the first nine months of 2021). At the end of the period in question, investments in plants for the production of energy from renewable sources amounted to Euro 4.1 million.
The operating results achieved by the Estenergy Group and Cogeide S.p.A. are recorded for the quota attributable to the Group in the item "Profit (loss) quota of companies recorded using the equity method".
Ascopiave mainly operates in the sector of natural gas distribution. The Group currently holds concessions and direct assignments for gas distribution in 306 municipalities and has a distribution network extending for about 14,600 km, providing services to a catchment area of approximately 890,000 users.
The Group is present, in addition to other sectors related to its core business, such as cogeneration and heat management, also in the water sector, being a shareholder and technological partner of Cogeide, a company operating in integrated urban water management in 15 Towns, serving a population of over 100 thousand with a network of 880 km.
The Group is also present in the renewable energy sector, with 28 hydro-electric and wind power stations.
Ascopiave aims to pursue a strategy focused on the creation of value for its stakeholders, by maintaining the level of excellence in the quality of the services offered, respecting the environment and addressing the social needs of the local community.
The Group intends to consolidate its leadership in the gas sector on a regional level and aims to reach a prominent position also at the national level, leveraging the liberalisation process currently underway. In this respect, Ascopiave follows a development strategy whose main guiding principles are dimensional growth, diversification in other divisions of the energy sector in synergy with the core business and the improvement of operating processes.
The volumes of gas distributed through the networks managed by the Group were 1,040.9 million cubic metres, with a decrease of 2.7% compared to the first nine months of the previous year.
The distribution network as of 30th September 2022 has an extension of 1,629 km as compared to the same period in the previous year, mainly due to the recent acquisitions.
The 28 plants for the production of electricity from renewable sources, with a total rated capacity of 62.5 MW, produced 61.1 GWh GWh in the first nine months of the year, a figure heavily influenced by the severe drought suffered during the period in question.
In the first nine months of 2022, consolidated revenues are equal to Euro 120.0 million, compared to Euro 99.7 million recorded in the same period of the previous year.
The Operating Result of the Group amounted to Euro 20.2 million compared to the first nine months of 2021.

The Net Result, equalling Euro 25.3 million, marks a decrease of Euro 4.4 million as compared to the same period in the previous year.
The Net Financial Position of the Group as of 30th September 2022 is Euro 519.4 million as compared to Euro 347.5 million as at 31st December 2021.
The increase in financial indebtedness is determined by the cash flow of the sum of the net result and amortisation, depreciation and write-downs), which generated resources for Euro 58.7 million, the management of current assets, which absorbed for Euro 25.6 million, by investments, which entailed the disbursement of Euro 155.4 million, the management of equity (dividends and treasury shares) which absorbed resources for Euro 10.5 million and the company acquisitions which resulted in an increase in the net financial position of Euro 39.1 million.
The ratio Net financial position to Net equity as of 30th September 2022 is 0.55 (0.40 as of 31* December 2021).

The table below shows the company structure of the Ascopiave Group as of 30th September 2022.


As of 30th September 2022 the Ascopiave share registered a quotation of Euro 2.110 per share, down 39.8 percentage points as compared to the listing at the beginning of 2022 (Euro 3.505 per share, referred to the quotation of 30 January 2022).
Capitalisation of the Stock Exchange as of 30th September 2022 was Euro 502.22 million' (Euro 814.80 million as of 30th December 2021).

During the first nine months of 2022, the quotation of the shares shows a decrease (-39.8%). In the same period, the FTSE Italia All Share and FTSE Italia Star indices decreased by 26.0% and 35.7% respectively. The sectorial index FTSE Italia Utenze dropped by 35.9%.
The following table shows the main share and stock-exchange data as of 30th September 2022:
| Share and stock-exchange data | 30.09.2022 | 30.09.2021 |
|---|---|---|
| Earning per share (Euro) | 0.12 | 0.14 |
| Net equity per share (Euro) | 4.15 | 3.93 |
| Placement price (Euro) | 1.800 | 1.800 |
| Closing price (Euro) | 2.110 | 3.475 |
| Max. annual price (Euro) | 3.630 | 4.080 |
| Min. annual price (Euro) | 2.110 | 3.390 |
| Stock-exchange capitalization (Millions of Euro) | 502.22 | 812.94 |
| No. Of shares in circulation | 216,709,997 | 216,709,997 |
| No. Of shares in share capital | 234.411.575 | 234.411.575 |
| No. Of own share in portfolio | 17,701,578 | 17,701,578 |
1 The Stock exchange capitalisation of the main listed companies operating in local public services (A2A, Acea, Acsm-Agam, Hera and lren) as of 30º September 2022 equalled Euro 10.9 billion. Official data from Borsa Italiana.it).

As of 30th September 2022, Asco Holding S.p.A. directly controls the majority of Ascopiave S.p.A.'s share capital as shown in the diagram below.
The share composition of Ascopiave S.p.A., according to the number of shares held by the shareholders of the total shares forming the share capital, is as follows:

Internal processing based on information received from Ascopiave S.p.A. pursuant to art. 120, Consolidated Financial Law.

During the first nine months of 2022, Ascopiave S.p.A. continued its corporate governance development process planned during the past years, strengthening its risk management system, introducing forther improvements to the tools in order to protect investors' benefits.
The activity plan of the Internal Audit Manager is approved yearly by the Board of the Company. Specifically, the audit activities included in the above-mentioned activity plan, based on a process for prioritising the main risks, concern both compliance issues and the corporate processes related to the business areas deemed highly strategic.
The Appointed Manager, helped by the Internal Audit Manager and the Compliance Function, as part of the audit activities, has reviewed the adequacy of the administrative and accounting procedures and has continued to monitor the key procedures for preparing the financial report. To this end, the Company has adopted new continuous auditing tools, enabling the automation of the control procedures.
Ascopiave S.p.A. and all its subsidiaries have adopted an Organisation, Management and Control Model, updated by the Board of Directors on 11th November 2021; they have also embraced the Code of Ethics of the Parent company Ascopiave. On 10th September 2021, the Board of Directors of Ascopiave S.p.A. approved an update of the Code of Ethics of the Ascopiave Group.
The Company, assisted by the Supervisory Board, constantly monitors the efficiency and adequacy of the Model adopted. Ascopiave S.p.A. approved the "Ascopiave Group Whistleblowing Procedure", adopted by all Group subsidiaries, an integral part of the 231 Model). Complaints are handled by an "Alert Committee". The Company has also continued promoting, diseminating awareness of the Code of Ethics as concerns all its stakeholders, especially with business and institutional parties. The 231 Model and the Code of Ethics are available in the corporate governance section at www.gruppoascopiave.it.
The Group has the following transactions with related parties with the following types of operating costs:
Purchase of IT services from the associate ASCO TLC S.p.A.;
The Group has the following transactions with the following types of operating revenues:
During the first nine months of 2022, the transactions with affiliates produced revenues in relation to the following types of service:
We would like to point out that these relations are characterised by the highest transparency and are performed on an arm's length basis. As regards each relationship, please see the Explanatory Notes.

| (Thousands of Euro) | Trade | Other Trade |
Other | Costs | Revenues | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| receivables | receivables | payables | payables | Goods | Services | Other | Goods | Services | Other | |
| Parent company | ||||||||||
| Asco Holding S.p.A. | 123 | 174 | 47 | 0 | 0 | 47 | 0 | 0 | 123 | 0 |
| Total parent company | 123 | 174 | 47 | 0 | 0 | 47 | 0 | 0 | 123 | O |
| Affiliated companies | ||||||||||
| Asco TLC S.p.A. | 61 | 0 | 0 | 0 | 0 | 560 | 0 | 0 | ર્ટર | 0 |
| Total affiliated companies | 61 | 0 | 0 | O | 0 | 560 | O | 0 | 56 | O |
| Subsidiary companies | ||||||||||
| Estenergy S.p.A. | 0 | O | 0 | 0 | 0 | 0 | 0 | 5,359 | 0 | |
| Ascotrade S.p.A. | 2,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,536 | 0 |
| Blue Meta S.p.A. | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,475 | 0 |
| Etra Energia S.r.l. | 115 | 0 | O | 0 | 0 | 0 | 0 | 0 | 121 | 0 |
| Ascopiave Energie S.p.A. | 556 | 0 | O | 0 | 0 | 0 | 0 | 0 | 2,321 | 0 |
| ASM Set S.r.l. | 107 | 0 | O | 0 | 0 | 0 | 0 | 0 | 1,089 | 0 |
| Cogeide S.p.A. | 97 | 0 | O | 0 | 0 | 0 | 0 | 0 | 315 | 0 |
| Total subsidiary companie | 3,995 | O | 0 | 0 | 0 | 0 | 0 | 0 | 26,215 | O |
| Total | 4,179 | 174 | 47 | 0 | 0 | 608 | 0 | 0 | 26,393 | 0 |

On 5ª January 2022, pursuant to current laws and regulations, Ascopiave announced that an updated version of the essential information relating to the Shareholders' Agreement signed on 16th March 2020 was published in the Corporate Governance section of the website www.gruppoascopiave.it. Only the number of the voting rights held by some signatory shareholders was updated due to the introduction of increased voting rights, as notified by Ascopiave on 7th October 2021 and 5th November 2021. Pursuant to Articles 65-sexies and 65-septies of the Issuers' Regulation, the document was made available to the registered office, at Borsa Italiana S.p.A., on the authorised storage mechanism "eMarketstorage" () provided by Spafid Connect S.p.A., as well as in the Corporate Governance section of the website www.gruppodscopiave.it.
On 21st January 2022, the Ascopiave Group announced that it had acquired, through the subsidiary Asco Renewables S.p.A., a 60% stake in the capital of Salinella Eolico S.r.l., belonging to Renco S.p.A.. Salinella Eolico S.r.l., whose remaining 40% stake is held by Renco S.p.A., plans to build a wind farm in the Province of Catanzaro with a rated capacity of up to 21 MW; the competent authorities have already granted part of the authorisations, while the pending permits are well underway. The will be erected by Renco S.p.A. and entail a total investment of approximately Euro 30 million.
On 28th January 2022, Ascopiave S.p.A. announced the finalisation of an additional investment in the renewable energy sector, specifically in the hydroelectric and wind power segments, as stated in the 2020-2024 Strategic Plan.
The investment consisted in the acquisition by Ascopiave of the 79.74% majority stake held by Supermissile S.r.l. in the share capital of Eusebio Energia S.r.l. (now "Asco EG S.p.A."), a company operating in the energy sector.
The acquired company has 22 plants for the production of electricity from renewable sources, of which 21 hydroelectric plants, for a total capacity of 44 MW, located in Lombardy and a wind farm, consisting of 14 turbines of 1 MW each, located in Campania.
The price paid upon closing for the above-mentioned majority stake is Euro 44.8 million and features an earn-out clause. Eusebio's estimated net financial position at 31** December 2021 is Euro 18.5 million. Eusebio's preliminary EBITDA for 2021 is estimated at approximately Euro 13 million and a result in line with the previous year is expected in 2022, gross of the compensations set forth in the recent regulatory amendment.
On 315 January 2022, the Board of Directors approved the Group's 2021-2025 strategic plan.
The plan has confirmed the strategic guidelines drawn up last year, outlining a process of sustainable growth both in the core business of gas distribution and in new areas, specifically in the renewable energy sector - which the Group has recently penetrated through the M&A operations finalised in the green gas segment.
The Company announced that such development will not affect the financial structure, ensuring a stable and profitable distribution of dividends.
Economic and financial highlights:
The plan has developed a scenario that will leverage the tenders won by the Group, if any, for the gas distribution service in the relevant minimum territorial areas. This opportunity, which depends, among other things, on the actual publication schedule of the calls for tenders, has involved a further estimated growth in EBITDA of Euro 16 million by 2025 and an increase in investments of Euro 59 million.

On 70 March 2022, Ascopiave S.p.A. announced that the increase in the voting rights in relation to 7,149,505 ordinary shares of the Company became effective pursuant to art. 127-quinquies of Italian Legislative Decree 98/1998 and art. 6 of the Articles of Association of Ascopiave. For the sake of completeness, on the same date Ascopiave also announced that - pursuant to art. 6.11 of the Articles of Ascopiave - in December 2021, 45,000 ordinary shares were cancelled from the Special List, subsequent to a communication from the intermediary of the shareholder Asco Holding S.p.A., received by the person in charge of managing the Special List, stating the roght in rem legitimising the registration in the Special List. Such shares had been registered in the Special List on 26th March 2020. Subsequently, specifically on 7th April 2022 and 6th May 2022, Ascopiave S.p.A. announced that the increase in the voting rights of some additional ordinary shares of the Company became effective, pursuant to art. 127-quinquies of Legislative Decree 98/1998 and art. 6 of Ascopiave's Articles of Association.
Therefore, as of today, Ascopiave ordinary shares with increased voting rights amount to 159,965,485 shares. Please be reminded that Article 6 of the Articles of Association of Ascopiave attributes two votes to each share which has belonged to the same shareholder for an uninterrupted of at least twenty-four months from the date of registration in the Special List established pursuant to art. 6.8 of the Articles of Association.
The Company has published, on the information in its possession, the data relating to the outstanding shares and the number of voting rights that can be exercised.
On 15 April 2021, the Consortium made up of Ascopiave S.p.A., and Iren S.p.A. announced the closing of the agreement with the A2A Group for the acquisition of some assets relating to the natural gas distribution service, as mentioned in the press release dated 31st December 2021.
The business acquired through the operation boasts about 157,000 users, distributed in 8 Italian regions, belonging to 24 Territorial Areas, and over 2,800 km of network.
The assets of interest to Ascopiave S.p.A. concessions in 15 Territorial Areas located in Veneto, Friuli Venezia Giulia and Lombardy, for a total of approximately 114,300 redelivery points. The value of the acquired assets in terms of enterprise value is Euro 73.2 million, including the 79.37% investment in Serenissima Gas S.p.A., the holder of a portion of the concessions involved (about 41,700 redelivery points).
The assets of interest to ACEA S.p.A. concessions in 5 Territorial Areas: 2 in the Abruzzi, 2 in Molise and 1 in Campania, totalling approximately 30,700 redelivery points. The enterprise value is Euro 35.8 million.
The assets of interest to Iren S.p.A. concessions in 4 Territorial Areas (1 in Lombardy and 3 in Emilia-Romagna) totalling approximately 12,000 redelivery points. The enterprise value is Euro 16.4 million; the condition precedent for the transfer of the business unit owned by Retragas was not met, therefore the unit is currently excluded from the scope of consolidation.
On 25th April 2022, pursuant to current laws and regulations, Ascopiave S.p.A. announced that an updated version of the essential information relating to the Shareholders' Agreement signed on 16th March 2020 was published in the Corporate Governance section of the website www.gruppoascopiave.it. Only the number of the voting rights held by some signatory shareholders was updated due to the introduction of increased voting rights; furthermore, some signatory shareholders transferred to the agreement some additional Ascopiave S.p.A.'s shares.
Pursuant to Articles 65-quinquies, 65-sexies of the Issuers' Regulation, the document was made available to the public at the registered office, at Borsa Italiana.it), on the authorised storage mechanism "eMarket Storage" () provided by Spafid Connect S.p.A., as well as in the Corporate Governance section of the website www.gruppoascopiave.it.
The Ordinary Shareholders' Meeting of Ascopiave S.p.A. convened on 28th April 2022, chaired by Mr Nicola Cecconato. The ordinary Shareholders' Meeting approved the financial statements for the year and acknowledged the Group's consolidated financial statements as at 31* December 2021, and resolved to distribute an ordinary dividend of 0.165

Euro per share, totalling Euro 35.8 million, an amount calculated on the basis of the outstanding shares at the reporting date of the year ended 2021. The ordinary dividend was paid on 40 May 2022, with dividend date (coupon identified with no. 18) on 2nd May 2022 and record date on 3rd May 2022.
The Shareholders' Meeting also approved with binding vote the first section of the remuneration policy and on the fees paid prepared pursuant to article 123-ter of Italian Legislative Decree dated 24th February 1998, no. 58 ("TUF" - Consolidated Finance Law) (i.e. the remuneration policy for the year 2022).
Furthermore, the Shareholders' Meeting expressed a favorable advisory vote on the second section of the Report on the remuneration policy and on the fees paid prepared pursuant to article 123-ter of TUF (i.e. the report on the fees paid in 2021).
Finally, the Shareholders' Meeting approved the authorisation for the purchase and sale of treasury shares, subject to revocation of the previous authorisation granted by the Shareholders' Meeting on 29th April 2021, for the nonexecuted portion.
On 28th April 2022, Ascopiave S.p.A. announced the publication, in the "Sustainability" section of the 2021 Sustainability Report, approved by the Board of Directors of Ascopiave S.p.A. on 21* April 2022 after obtaining the favourable opinion of the Sustainability Committee. The Sustainability Report illustrates the Company's commitment to Environmental, Social and Governance aspects and outlines the actions taken by the Ascopiave Group in the field of corporate social responsibility.
Between February and March 2022, a war broke out between Russia and international geopolitical tension has been escalating since. NATO countries have condemned the Russian invasion of Ukraine and introduced increasingly stringent sanctions against Russia. The situation of uncertainty and the still persisting international crisis have significantly revived the inflationary trend which has resumed strongly, primarily affecting the price of natural gas and oil and, consequently, of the energy produced to a large extent by gas-turbine power plants. These dynamics in turn have impacted other consumer goods which, for their manufacture or transport, require the consumption of energy. The Government has initiated a process for replacing supplies in order to reduce dependence on Russia in the energy sector, and the agreements signed so far permit the partial replacement of the quantities of Russian gas with progressive growth in the coming years. The recent decrease in the cubic meters of natural gas delivered to Europe by Gazprom has once again inflated the prices of the raw material which have recorded significant increases and caused major concern in the markets. All this would seem to confirm a strong uncertainty in the economy, as well as the volatility of commodity prices, even in the remaining months of 2022.
The health emergency caused by the SarsCov2 virus, begun in early 2020 and which affected the entire world, including severely Italy, has also affected the first nine months of 2022. The Group has carefully and constantly monitored throughout the emergency the evolution of the area where its activities are located, but also the development of the pandemic at an international level, operating in absolute compliance with the decrees issued by the bodies in charge, both at national and local level, prioritising the health and safety of workers to such an extent that, a few days after the establishment of the lockdown by the Government, the necessary measures were quickly activated in order to enable almost all employees to work remotely in agile method, while guaranteeing business continuity in all permitted activities. The same level of attention adopted in 2020 has been implemented in the first nine months of 2022, a period in which the pandemic has continued to strike heavily, in particular with the new variants that have tripled the number of infections, although, luckiy, with very mild symptoms and a limited quarantine. Likewise, the Group's Management continues to monitor, by using external indicators and internally processed values, the impacts of the epidemic in terms of performance, in order to be able to introduce any corrective measures aimed at mitigating any effects on the execution of the business. Thanks to the remedies already implemented in the previous financial years, the pandemic did not affect the final results of the Group. Although in the industry where the Group operates the emergency is less critical, the Management monitors the above-mentioned indicators, not only at the local but also at the national level, so as to be able to promptly respond if the crisis flares up.

On 1ª October 2022, the partial spin-off of Romeo Gas S.p.A. (ACEA Group), commenced on 27th July 2022, was finalised. As a consequence, the shareholding structure and the share capital of the company changed, and the stake of Ascopiave S.p.A. in Romeo Gas S.p.A. rose to 80.293%. As explained in the relevant paragraph of section "Significant events during the first nine months of 2022", for the purposes of identifying the demerged complex and calculating the adjustments, the value of the shareholders' equity as of 15t April 2022 of the company to be demerged was taken as reference, to be compared to the shareholders' equity of the demerged assets on the effective date of the demerger, defined by the algebraic sum of the accounting balances of the assets pertaining to the demerged complex.
With effect from 15 October 2022, the companies Ascotrade S.p.A., Ascopiave Energie S.p.A., and Blue Meta S.p.A., operating in the sale of gas and electricity, were merged by acquisition into EstEnergy S.p.A..
On 6™ October 2022 Ascopiave S.p.A. announced that the Board of Directors for the approval of the Interim report for the period ended 30% Septmber 2022 was to meet on 300 November 2022, and not on 10th November 2022 as initially scheduled, and that the presentation to analysts, initially planned for 11th November 2022, was rescheduled for 30 November 2022.
As regards the objectives applicable to the Group's natural gas distribution companies in relation to energy efficiency certificates (EEC), with the publication of Ministerial Decree dated 21* May 2021, the 2020 target was considerably reduced, the quantities of certificates under the objectives for the four-year period 2021-2024 were determined, and the deadline for the delivery of certificates, normally set on 31st May, was postponed to 16th July (for the year 2021). As a result of the amendments introduced by the decree to the 2020 target, with the delivery on 16th July 2021 and with the down payment on 30th November 2021, all the group companies have completed the 2019 target, fulfilled the minimum share of the 2020 objective and delivered part of the latter within the legal terms. As regards the delivery scheduled for May 2022 (2021 target), about 9,200 certificates were delivered. Thanks to such certificates, plus the portion delivered in November 2021, all the relevant Group companies were able to comply with the minimum target, amounting to 60%. As of 30th September 2022, the 2022 target has not been published yet.
The regulatory amendments which have replaced each other over the past years and in particular the legislation which governed the selection of the distribution service through the so-called "territorial calls for tenders" tool, have led to, among other things, the need to determine the Residual Industrial Value (RIV) of the plants owned by the Operators.
In relation to this aspect, the concession agreements governed two "paradigmatic" situations, namely:
The eventuality of a "force of law" expiration, preceding the effective date of the "contractual" expiration, (as a rule) was not envisaged (and therefore governed) in the concession deeds.

Substantially, the case in question (earlier termination imposed by law) represents a "third category", in some ways similar to the exercise of early redemption (from which, however, it differs significantly for the lack of a will independently formed to that effect by the Entity) and in other ways similar to the concession term (which however has not expired).
At least until Ministerial Decree 226/2011, there were no laws and/or regulations which precisely defined the methods and criteria to determine the R.I.V. of the plants and which could therefore complement the contractual clauses, often deficient.
Legislative Decree no. 164/2000 as well, until the recent amendment introduced with Law Decree 145/2013 first, and then Law 9/2015, merely referred to Royal Decree 2578/1925 which, however, ratified the industrial estimate without setting precise assessment benchmarks.
The situation illustrated above entailed the necessity to define specific agreements with the Municipalities aimed at reaching a shared estimate of the R.I.V.. The lack of such agreements in the past has often led to administrative and civil/arbitral litigations.
The situation of the Municipalities shareholders of Asco Holding S.p.A. was even more peculiar because, with the latter, there is not a real concession deed in an "accepted" form, but various deeds of assignment to Companies ("Azienda Speciale", at the time). These deeds have ratified, at the same time, the continuation of the service previously provided by the Bim Piave Consortium.
It is evident that, as deeds of assignment, a real regulation concerning the purchase and/or the termination of the management was not and could not be envisaged.
With the above-mentioned shareholder Municipalities, Ascopiave signed a convention, which implied hiring a renowned independent competent professional in order to determine the fundamental criteria to apply to calculate the RIV of the gas distribution plants.
The related negotiated procedure performed adopting the most economically advantageous tender ended on 29th August 2011.
The expert wrote a Report (made available on 15th November 2011) on the "Fundamental criteria to calculate the RV of the natural gas distribution plants located in the Municipalities currently served by Ascopiave S.p.A." which was approved on 2nd December 2011 by Ascopiave's Board of Directors and then by all 92 Local Entities by City Council Resolution.
In 2013, Ascopiave submitted the work progress report and the plants determined applying the criteria set in the Report, offering at the same time its willingness to perform the cross-examination with the Municipalities, aimed at analysing the documents.
To date, following the outcome of the technical cross-examination, 86 Municipalities (unchanged since 314) December 2015) have approved the residual value.
As part of the above process, the reciprocal relations mostly connected to the management of the service were governed as well, since both the payment of "one-off" amounts (2010 - signature of supplementary deeds) for Euro 3,869, and (since 2011) fees for variable amounts and equal to the difference, if positive, between 30% of the "restriction on revenues" recognised by the tariff regulation and the amount already received by the Municipality itself as a dividend in 2009 (financial statements 2008) are envisaged.
In particular:
were paid for a total amount of Euro 62,132 thousand.

During 2015, Ascopiave S.p.A. made available to the Municipalities belonging to the Minimum Territorial Areas of Treviso 2 - Nord and Venezia 2 - Entroterra and Veneto Orientale (69 municipalities out of 92), an update of the valuations of the plants as of 315 December 2014. Subsequently, in the two-year period 2016-2017, the municipalities belonging to the Treviso 2 - Nord and some municipalities belonging to the Treviso 1 - area were provided with an update as of 31* December 2015, by applying the valuation criteria agreed upon and by providing a calculation of the assessment of private contributions to be deducted from the residual industrial value pursuant to Law 9/2014.
The contracting authorities in the territorial areas of Treviso 2 - Entroterra and Veneto Orientale sent ARERA the assessments of the reimbursements of some municipalities for the verifications stated in the legislation. The Authority made some observations (the same contracting authorities) against which AP Reti Gas filed its counterclaims.
Litigations
As of 30th September 2022 no litigations are pending.
As of 30th September 2022 no litigations are pending.
As of 30th September 2022, the following are pending:
The Municipality of Sovizzo initiated a civil Judgment with writ of summons served on AP Reti Gas S.p.A. on 21* February 2019. The Entity requires the payment of a concession fee amounting to Euro 65,000/year as from 15 January 2013.
The appearance hearing, initially scheduled for 19th June 2019, was postponed to 10th September.
The reply briefs were filed in February and March 2020.
With Sentence dated 10th December 2021, the single judge accepted the Municipality and ordered AP Reti Gas to pay 65,000 Euro/year, from 2013 until the end of the current management.
The Company disagrees with the ruling and deems it illegitimate, and consequently filed an appeal within the applicable deadline (16th January 2022).
The first hearing was held on 16th May 2022.
Three administrative proceedings, pending before the Regional Administrative Court of Veneto, initiated by AP Reti Gas S.p.A. for the cancellation of the Municipal Council Resolutions no. 92, 85 and 70 passed in 2020, by which the three Municipalities approved the respective estimates of the plants, prepared by the technician appointed by the Contracting Authority (Metropolitan City of Venice) in accordance with the ministerial guidelines, and not, as required by art. 15, paragraph 5 of Italian Legislative Decree 164/2000 and as done previously, in application of the duly and promptly shared contractual criteria, with a value recognised to AP Reti Gas S.p.A. which is lower, respectively, by approximately Euro 412 thousand and Euro 48 thousand.
The Municipality of Concordia Sagittaria (again at the Local Contracting Authority) issued an additional City Council Resolution (No. 3/2022) approving another estimate with the ministerial guidelines) which, albeit marginally, further reduces the reimbursement value to be paid to AP Reti Gas. The Company, therefore, has filed an appeal with additional reasons.
Similarly, the Municipality of Fossalta di Portogruaro, on 11th August 2022, transmitted City Council Resolution no. 37/2022 (adopted in March) relating to the approval of the RV estimate with the ministerial guidelines), which supersedes the previous Resolution no. 85/2020. Even if the previous value (stated in Resolution 85/2020, which was challenged) is minimal (less than a thousand euros), the Company lodged an appeal with additional reasons, duly filed and notified within the terms.
At present, there are no further procedural documents.

!"!#\$!%!&'-\$*! '&(--./01/230415046784/9:01/2;<7=5/06> :34/1:1:4/?/1147:@A/1B0C1D5/4/18E<3/917:964/14/0;/04859/4 8.1878.F18/3990//1G
:18194/9/32>G:@A/1B0C1.996/69>08/7001<1G
:17J8K6L58799.4/04M
+! !'%H%!I&-\$!%!%!( '-"( "&''!( '-H&'(\$%!( '-HN'-HN'-://984/9:01/2;<7\6/0>]E9//4/18:C:5783/399/78 19<1:A^4/1JL/0_L_^L_9/088017/111148:`=09/5<1<//GLa5 //4/8a7\419/2b3Lc_^?3<dD.88077318488/LeG-0/58/ 7<830</911G
19<1JL/0_L_.7/99>/906>19
kJ0b36Lf58;/>./17078d/783041G-8;/>8/1 31l<9>7908l<171380<94/8/45.880/0911G
m8K3GLa0/0L1n<584/9:01/2;<5/1d30?13583<17 8304158<1</69>78=./1/106>:@A/1o8A<016<3/1D5 1/08/82138/9940./10/9>h<<15137>458.258/8/93/1. 90/3//9/1/4381921GK373/99>5./0Mipqrstuurvrwsxuurvxyxzt{|sz}~ysyqrrrs rstx~rws|syqrs{ztxr~s{{rrws}syqrst{y}tustwsysu|sq|yqryx{tussyryxtus{{}r{rssyqrs x}|syqtysx~sys~t|stysyqrsyxzrssyqrstwyxssyqrsr{rzrysw{}zry~sxyqsrrr{rsys~r{xx{syrwr~jG
81./>5/>1<61l<//913/6039/069/0?9/87/9<38/99484<9/> /3i<1/jDG
C/38/>6813294/9311G
-
:@A/1KGG:G?48.88/>/1784/1/0933>016<12315/1.99/1 .8825twstwx}tw}z579/9/D790///96784/9:01/2;<7\/ o5783/399/78:B:;A<091GLL^L5<1<//GLgg7\419/2b3a^LcG
!+&\$! &'-\$&!'\$%!I&-:39Lgg7\419/2b3a^Lc1/691818/57L8:9L588901733111.81 /<1l</94/8/C<La557070i.8</030<j5.998/2/114/ 18/l</9e783/318<48<693030<1578/464/691 o8<11<610/>^/779/3/1G
:B:;138/471<21/330/3.888011<1.A<091?GLL^LDG
K<38A<091o28<487/99>8>00<360477318/o1/69188/8 3311/1l<0<<0?/18>/39<0083/47eD/998/321 700<483311539<048170039>.8./1/01<31586>0/.4 /<1<34694/784<9/G-8K3/9;78;<397K/310081 /3356<08/531<081./>5/GLgg3<906<31</9G
m8/9081./>584<9/.<908/2/d9>1473//36886<1113831/0 9>929178;/1890433111.8/1141.8<01?25739> 9/.7<9/878/114DG
:39Lgg531<081./>587511994/68.84/031</9391?G4G 733/2<1</:39_78/9/;1
813d5:@A/1KGG:G5/18A<1/016<3/>538/99408/70 A<0915/91/148l<1731</9/0;<>94/3>.84/08/><9G
-

Furthermore, on 2ª November 2018, ANAC, subsequent to a simple collection of data related to all existing concessions in any sector, submitted a report to the Government on the state of the concessions (focusing in particular on the gas sector) stating that the latter would not comply with the regulations in force. As a precaution, the Appeal was supplemented with additional grounds concerning the aforementioned Report.
The discussion hearing was held on 22nd May 2019.
The Regional Administrative Court, in line with previous rulings related to the proceedings brought by other operators, with Judgement no. 9326, published on 15th July, declared the appeal of AP Reti Gas S.p.A. inadmissible because the documents challenged are incapable of causing detriment.
The "positive" aspect of the ruling concerns the "disqualification" of the Guidelines no. 11 by the TAR. The Judges, in fact, considered the Guidelines as merely interpretative documents, as far as Part I is concerned, and not immediately detrimental documents, as far as Part II is concerned.
Specifically, Part I would not be suitable to identify the subjects required to apply art. 177 and/or the scope and methods of application of art. 177, but would only "outline principles of a general nature aimed at helping the administrations to which they are addressed to interpret the matter...".
Part II, on the other hand, although self-qualified as "binding", would not have an immediately detrimental nature because "... the economic operators who decide not to comply with the indications contained therein due to the peculiarity of the concession relationship do not immediately incur the penalty".
Law Decree no. 32/2019, converted into Law no. 55/2019, extended the contained in paragraph 2 of art. 177 which now reads: "The existing concessions stated in paragraph 1 must comply with the aforementioned provisions by 30th September 2022".
AP Reti Gas S.p.A. filed an appeal.
Furthermore, as a merely prudential measure, essentially in order to avoid objections due to lack of interest, the Company also challenged ANAC Resolution 570/2019 (which approved the updated text of the Guidelines 11, although basically identical to the previous one).
The appeal trial is currently suspended because, in a similar appeal, the Council of State of the constitutional legitimacy of art. 177 of Italian Legislative Decree 50/2016.
With Sentence no. 218/2021 dated 500 October 2021, the Constitutional Court declared the constitutional illegitimacy of art. 177 of Legislative Decree 50/2016 (as well as the corresponding delegated law). Consequently, the Council of State, once the proceedings are resumed, will have to declare the contested guidelines (as they derive from the (unconstitutional) legal provision stated in art. 177).
In a similar appeal filed by another company, the Council of State has already confirmed the above (Sentence no. 2221/2022).
The hearing relating to the appeal of AP Reti Gas is scheduled for 7th July.
ANAC communicated to the Board (with note dated 27th May 2022 no. 40651) that it enforced the sentence of the Constitutional Court and the aforementioned sentence and that, consequently, the Guidelines no. 11 are annulled and ineffective, as stated in ANAC's website.
With sentence no. 7386, published on 230 August 2022, the Council of State acknowledged (i) sentence no. 218/2021 of the Constitutional Court, declaring the constitutional illegitimacy of art. 177 of the Public Contracts Code, and (ii) ANAC note dated 270 May 2022, mentioned above. As a result, the Council of State declared that the interest brought by the Company in court has already found full satisfaction and protection. Therefore, it declared that the matter of dispute with respect to the application for the cancellation of the Guidelines no. 11 has ceased.
AP Reti Gas S.p.A. (together with other leading operators of gas and electricity distribution services) filed an appeal with the Regional Administrative Court of Lazio - Rome for the cancellation of ANAC Resolutions no. 214 and 215 of 2022, by means of which the Authority, allegedly in order to fulfil Sentence no. 2607/2022 of the Regional Administrative Court of Lazio, substantially reproduced the content of the Chairman, cancelled due to the lack of jurisdiction of the same Court.
Previously, in fact, AP Reti Gas (together with other leading operators of gas and electricity distribution services), had asked and obtained the cancellation of the Press Release of ANAC's Chairman dated 16th October 2019. Such provision basically extended the obligations of the contracts under Legislative Decree 50/2016 (e.g. acquisition of CIG -Contract Reference Number - and payment of ANAC contribution) also to those contracts which are excluded from and even unrelated to the application of the Code.

With Sentence no. 2607/2022, the Regional Administrative Court of Lazio upheld the appeal brought by AP Reti Gas S.p.A. and revoked the challenged measure, on the grounds that the Chairman had no jurisdiction to issue such deed.
ANAC, however, allegedly in order to fulfil the Sentence, substantially reproduced the content of the provisions repealed by the Regional Administrative Court in two resolutions (no. 214 and 215 of 2022).
The measures were therefore challenged, for the most part, by re-raising the "merit" objections already prepared in the first judgement and not examined by the Regional Administrative Court, not because they were deemed groundless, but because the Court, pursuant to the Code of Administrative Proceedings, considered the ruling of lack of jurisdiction to be all-embracing and exhaustive.
AP Reti Gas S.p.A. (together with other primary operators of gas distribution services) filed an appeal with the Regional Administrative Court of Lombardy - Milan against ARERA, for the cancellation of Resolution 570/2019/R/gas, illustrating the "tariff regulation of gas distribution and metering services for the new regulatory framework envisages a strong and unjustified reduction in the tariff items covering the operating costs recognised to distributors. The appeal was filed on 25th February 2020.
With an appeal for additional grounds, filed within the applicable terms (24th May 2021), ARERA Resolution no. 117/2021/R/gas published on 230 March 2021, containing the "Determination of the final reference tariffs for gas distribution and metering services, for the year 2020", was also appealed. The Company in fact considered that the provision, as a measure resulting from the tariff regulation no. 570/2019, may also be detrimental to AP Reti S.p.A..
Subsequent to the appeal by Italgas Reti, the Regional Administrative Court of Lombardy, with Judgement no. 1517 dated 4th August 2020, partially accepted the request of Italgas Reti, ordering ARERA to submit the documents used for determining the rate of return on invested capital (beta parameter).
Subsequently, Italgas initiated first a "compliance" procedure, aimed at enforcing the Judgement, then challenged it (obviously, for the non-accepted portions).
Both measures were notified to AP Reti S.p.A., as a mere Third-Party Counterparty.
The Company, in order to protect its legitimate interests, which only partially coincide with those of Italgas Reti, decided to intervene in the two judgments.
As regards the appeal pending before the Council of State, on 16th February 2022, Italgas filed a declaration stating that the company was no longer interested in continuing the proceedings.
AP Reti Gas S.p.A. filed an appeal with the Regional Administrative Court of Veneto against the award to Italgas Reti of the "Belluno" territorial tender, notified on 29th June 2020.
The main reasons essentially concern anomalies, therefore the concrete sustainability of Italgas Reti's bid. Certain irregularities of the procedure are also contested.
Subsequent to the outcome of the accesses to the procedure documents performed on two different occasions, two appeals were filed for additional grounds.
In turn, Italgas Reti filed a cross-appeal against AP Reti Gas S.p.A..
The appeal filed by AP Reti Gas S.p.A. pursuant to art. 116 of the Administrative Procedure Code, in order to access the parts of the tender indicated by Italgas as covered by secrecy, was accepted by order dated 16th October 2020. Italgas Reti lodged an appeal. With injunction published on 600 April of State accepted the appeal and, overturning the ruling of the Regional Administrative Court, denied access to the tender documents covered by secrecy.
With respect to the main appeal, on 2nd September 2020 the parties waived the discussion of the interim measure on the basis of the Municipality's commitment not to sign the Contract until the outcome of the dispute.
Finally, the Regional Administrative Court set the hearing on the merits for January 2021. The Parties, however, by mutual agreement, also in consideration of the pending appeal relating to the procedure to access the documents, requested and obtained the postponement of the hearing to 16th June 2021.
With Sentence no. 1202, published on 11th October 2021, the Regional Administrative Court rejected the appeal filed by AP Reti Gas S.p.A. and declared the cross-appeal of Italgas Reti inapplicable.
AP Reti Gas S.p.A., upon the outcome of an in-depth reading of the reasons, appealed before the Council of State. The discussion hearing was held on 16th June 2022. The parties are awaiting the publication of the sentence.

Please note that the entire administrative process that led to the territorial tender was appealed by the Municipalities belonging to the Area against the Contracting Authority. Specifically, the municipalities intended to reset the entire procedure.
With Judgement no. 1208 dated 7th December 2020, the Regional Administrative Court of Veneto declared the appeal inadmissible. The municipalities have appealed.
With Sentence no. 2313/2022, the Council of State, albeit with partially different reasons, confirmed the ruling of the Regional Administrative Court of Veneto, rejecting the appeal of the Municipalities.
As of 30th September 2022, the following litigations are pending:
A case before the Court of Vicenza, initiated against AP Reti Gas Vicenza for compensation for damages resulting from plant downtime, for the temporary interruption of the supply (which occurred during activities on the distribution network, entrusted to the contractor Costruire e Progettare in Lombardia), brought by Ariston Cavi S.p.A..
The Company, while hoping for an amicable settlement, regularly entered and, exercising the negotiation indemnity, impleaded the contractor.
A similar case, initiated for the same incident by Microfilm S.R.L., ended with a settlement which envisaged the payment of the total amount of Euro 6,574.41 in favour of the injured party, without acknowledgment of responsibility, to be divided in three equal parts between AP Reti Gas Vicenza, CPL and Itas Mutua, with full compensation of the costs of the proceedings. The company, also in consideration of the indemnity guaranteed by its insurance company, decided to accept the proposal.
The other parties also accepted the proposal and therefore the relevant agreement was formalised; as a consequence, the case was dropped.
In order to obtain compensation for damages to the entrance floor of the "Unit B" (belonging to the headquarters in Pieve di Soligo), Ascopiave S.p.A., following the pre-trial technical investigation, filed a civil judgment before the Court of Treviso (RG 6941/2013) against: Bandiera Architetti S.r.l. (Progettisti), Mr Mario Bertazzon (Contract Manager) and Mr R. Paccagnella Lavori Speciali S.r.l. (Contractor).
The compensation request referred to an assessment of damage between approximately Euro 127 thousand (Expert witness estimate) and Euro 208 thousand (estimate of a Third-party firm).
The Court, by Order dated 22nd Decided the complete renewal of the expert witness board. The "new" court-appointed expert witness assessed that the damage suffered by Ascopiave S.p.A. amounts to approximately Euro 120 thousand.
With Judgment no. 2007/2017, the Court accepted the application submitted by Ascopiave S.p.A., ordering the design firm (F.lli Bandiera), its insurance company (Groupama Assicurazioni) and the construction company (Ing. R. Paccagnella Lavori Speciali SRL) to pay damages, amounting to approximately Euro 208 thousand, and to reimburse the costs of the proceedings (estimated at approximately Euro 17 thousand). Furthermore, the debtors' obligation to assume joint and several liability was ratified.
The project management (and consequently the insurance company, Unipol Sai) was found to be uninvolved in the damage, with a right to obtain compensation for the proceedings, amounting to about Euro 16 thousand.
With two separate documents, Groupama Assicurazioni and Ing. R. Paccagnella Lavori Speciali notified the appeal against the First Instance Judgment.
With Sentence dated 13th May 2021, the Court of Appeal partially accepted the appeals of the adverse parties, relating to the quantum of the ruling, reduced from Euro 208 thousand to approximately Euro 120 thousand, as established by the expert witness at first instance, on the assumption that the additional sums are attributable to improvements. Legal expenses, which the Judge ordered the losing parties to pay, and related charges must be added to the "capital" amount, for a total of approximately € 183,000. However, previous attempts at forcible collection have been unsuccessful
The Sentence has become final.

Groupama Assicurazioni paid the amount due, approximately € 55,000.
The company Ing. R. Paccagnella Lavori Speciali S.R.L. (debtor of the residual amount to the tune of € 128,000) was admitted to composition with creditors. With communication dated 12th May 2022, Ascopiave informed the liquidator and the insolvency receiver that the sentence became final, and that therefore the consequent credit became due. The dispute can therefore be considered definitively concluded; only the credit position recorded in the liabilities of
the aforementioned insolvency procedure persists.
A case before the Court of Bergamo, brought by Edelweiss Energia S.p.A. by writ of summons dated 19th April 2021, against the company then named Eusebio Energia, referring to execute an agreement for the purchase of the electricity produced in 2018, on the grounds that Eusebio Energia breached the contractual obligations deriving from a tacit agreement covering the purchase by Edelweiss of the energy produced by certain plants of Eusebio. Edelweiss claimed to have suffered damage to the tune of Euro 485,000.
The Company contests the legitimacy of the compensation claim.
The first hearing was held on 20th July 2021.
The hearing for the clarification of the conclusions is scheduled for 10th April 2024.
The parties are working to settle the dispute.
A case before the Court of Appeal of Milan, for the cancellation of Sentence no. 1945/20 dated 2nd March 2020, by which the Court of Milan rejected the request initially brought by Epiù S.R.L. (a company subsequently merged into Eusebio Energia in November 2018), against International Factors Italia S.p.A. (IFI), for the payment of an amount of approximately Euro 260,000 by virtue of a factoring agreement, originally signed by Epiù and IFI, under which Epiù had assigned to IFI some receivables of former customers arising from gas and electricity supplies.
Eusebio Energia challenged the ruling before the Court of Milan, deeming it to be invalid in many parts. Among these, the violation of art. 112 Code of Civil Procedure, as the first instance judge decided on the basis of objections which could not be raised by the Court or by the counterparty (defaulted in appearance). The first hearing was held on 24th March 2021.
A case before the Companies Court of Venice, brought by Fin Energy S.A., a minority shareholder of Asco EG, with an appeal notified on 3d August 2022, which objects to the capital increase approved by the Shareholders' Meeting of Asco EG on 27th May 2022, by challenging the relevant resolution.
The first hearing is scheduled for 15th December 2022.
The Company, deeming the claim unfounded, will appear within the applicable terms.
A case before the Regional Administrative Court of Lazio, brought by ASCO EG (notified on 16th September 2022), regarding the provisions of Agenzia delle Entrate (and other Bodies) implementing art. 37 of Law Decree 21/2022, converted with amendments by Law 51/2022 and subsequently further amended by Law Decree 50/202, in turn converted with amendments by Law 91/2022.
As part of the appeal, objections regarding the constitutionality and compliance with European law of the primary provisions were raised.
At present, the merit hearing has not been scheduled yet.
A case before the Regional Administrative Court of Lombardy-Milan, brought by ASCO EG (notified on 8ª September 2022), against ARERA Resolution no. 266/2022 and the GSE Press Release dated 7ª July 2022, implementing art. 15-bis of Law Decree 4/2022, converted with Law 25/2022, and modified with Law Decree 115/2022, converted with amendments by Law 142/2022.
As part of the appeal, objections regarding the constitutionality and compliance with European law of the primary provisions were raised.
At present, the merit hearing has not been scheduled yet.

Pursuant to the relevant regulatory obligation (specifically Art. 40.2 letter A of the Integrated Text for the Sale of Gas - TIVG), normally pursuant to Art. 700 of the Italian Civil Procedural Code, the Ascopiave Group distribution companies obtain forced entry to private property in order to disconnect utilities of Default Service (SDD) customers that are in default.
Appeals are made against final customers (or utility users).
For this purpose (and to meet provisions of the regulations), the company has created a management procedure that starts with the activation of the Default Service and ends with the termination (for one of the reasons envisaged) of the Default Service.
The procedure also envisages to close any controversy via ordinary methods, collection of information, gathering of previous data and/or efforts to contact the involved final customers, notifications of delays, past due notifications and, if all of the above prove unsuccessful (and only for utilities with annual consumption >500 Scm/year), the opening of an urgent judicial procedure.
Currently:
Between 10 and 25 procedures for which legal action is likely to be taken in 2023 are expected for all Group companies (including those most recently acquired, i.e. Romeo Gas and Serenissima Gas).
On 8th March 2022, the Regulatory for Energy, Networks and the Environment passed Resolution 87/2022/E/GAS, stating that five inspections should be conducted at five natural gas distribution companies, identified among those that were not audited for the recognition of incentives and regulations in the past five years.
On 25th October 2022, in compliance with the resolution described, Edigas Esercizio Distribuzione Gas S.p.A. was inspected by Guardia di Finanza, Goods and Services Special Unit.
The inspection covers the enforcement of the regulations on incentives for safety recoveries of the natural gas distribution service, pursuant to the Consolidated Law - Part I (RQDG) attached to the Authority's resolution dated 27th December 2019, 569/2019/R/gas, with reference to the distribution plant called "Treviglio", the "odorization" and "leakage" components and the year 2020.
Relationships with Agenzia delle Entrate (Italian Tax Authority)
The additional IRES tax (Robin Tax) stated in Art. 81 of Law Decree 112/2008 applies to the Companies Ascopiave, Ap Reti Gas Rovigo, Edigas Esercizio Distribuzione (merged into Ascopiave) and Asco Energy (former Veritas Energia) since 2008. Subsequently, in 2015, the Constitutional Court declared that said tax was unconstitutional. In the wake of said sentence, the companies requested the reimbursement of the tax unjustly paid, filing the relevant claims based on a retroactive interpretation of said sentence, supported by the opinion formulated by a Constitutional Law Attorney.
After the negative rulings issued by the respective Regional Tax Companies filed an appeal with the Supreme Court of Cassation.
In March 2022, the first negative injunctions were communicated, with the Constitutional Court rejecting the appeal brought by AP Reti Gas Rovigo and Edigas Esercizio Distribuzione Gas. Consequently, the companies have appealed to the European Court of Human Rights. The appeals lodged by the other companies are still pending.

'&!#()- !'&*"!#(-,-./0123454236,77573854238,77579428-:1;3<=2> 5;?38<<@334;384140338A5B424>1:34>.C183>1427 B1>443;>13D89342<8/1E2-./91144D32>3F8;423; 3G418238823H4<381:34.C38.I>14D-483:54238,775703 23:4<8./1=2-./1J3KD0>91215423644D8342>2;D33L1 23:484->43;341F8;47,D-4MD14D-44>1->405;?38<< @344D813H838454238<3;184D8340><<9;9121123:><83 33<911N623
54;3841><<9;:34013D82D891144D32/1,-03;3454238 ,77570>1F8;4>;1:3.P04D-4MD912103>143>42>2 ->405;?38<<@344D8124>34444C8=2-0133<8-:123: ->1N623
F3<<:0C8=2-.0123:934>8>124>34444<3;4>1:34 .38.T0349<<34338A5B>1:34.0.T38.U0>9121333<934><8.U1 F-D3:7B134393;>1N623
B123:0388-:13H38640248414G34V44-
EU1^D<:01;3<6D=23833D8354236<31./3H80 >@,05N38A5BD447-
_
`-
-
..0144D32>3D->43<824>D18>81;D<3:>39G>1420 ;38;32D<313<23<<4>847
,2>23<<:a
-
-
B144D32>43<824<3:833R<;6;23:126613 349<<>3212;:3401D4<3:;1>D834>1244>3G;S13438 911<3>@D38264S8D21->418>7
-

The Ascopiave Group - as indeed many other operators - has substantially appreciated the new regulatory framework, believing that it can create importunities of investment and development for medium-sized qualified operators, rationalising the offer.
At the end of 2013, the Government issued Law Decree 23/12/2013, no. 145, amending the regulatory framework with regard to the determination of the reimbursement value of the outgoing operator at the end of the so-called "Transitional Period". The Decree was converted with amendments into Law no. 9/2014, which substantially changed the original provisions of the Decree on that aspect.
The conversion into Law of the Decree (Law no. 9/2014) made substantial changes to Article 15 of Legislative Decree no. 164/2000, stating that the new operators shall pay a reimbursement to the holders of assignments and concessions existing in the transitional period, calculated in compliance with the provisions of the agreements or contracts and, for matters not inferable from the will of the Parties and for aspects not covered in those agreements or contracts, based on guidelines on operating criteria and methods for the assessment of the reimbursement value as per article 4, paragraph 6, of Law Decree dated 21*June 2013, no. 69, converted, with amendments, by Law dated 9th August 2013, no. 98. In any case, private contributions related to local assets (assessed in accordance with the methodology of tariff regulation in force) should be deducted from the reimbursement value is higher than 10% of the value of local assets calculated as per tariff regulation, net of public capital contributions and of private ones for local fixed assets, the granting local body submits the related on the reimbursement value to ARERA so that it can be checked before publishing the invitation to tender.
In addition, Law no. 9/2014 established that the deadlines envisaged in paragraph 3 of article 4 of Law Decree dated 214 June 2013, no. 69, converted, with amendments, by Law dated 900 , no. 98, are extended by four months and that the deadlines illustrated in Annex 1 to the regulations of the Minister for Economic Development Decree dated 12th November 2011, no. 226 (so-called "Decree for Criteria"), related to the third grouping of Annex 1 itself, and the deadlines illustrated in article 3 of the regulations, are extended by four months.
On 60 June 2014 the Decree of the Minister of Economic Development dated 22% May 2014 was published in the Official Gazette, which approved the "Guidelines for criteria and application procedures for the assessment of the reimbursement value of natural gas distribution networks" pursuant to Article 4, paragraph 6, of Law Decree no. 69/2013, converted with amendments by Law no. 98/2013 and article 1, paragraph 16, of Law Decree no. 145/2013, converted with amendments into Law no. 9/2014. Pursuant to Law no. 9/2014, the "Guidelines for criteria and application procedures for the assessment of the reimbursement value of natural gas distribution networks" define the criteria to be applied to the valuation of the reimbursement of facilities in order to integrate that are not already stated in the agreements or contracts and any matters which cannot be deduced from the will of the parties.
The "Guidelines" feature several critical issues not only as concerns the resulting valuations, but also in terms of application scope, extremely extended by the Ministry, to the extent that all the agreements regarding the valuations of the facilities entered into by the operators and the Municipalities after 12th February 2012 (effective date of Ministerial Decree 226/2011) are believed to be ineffective.
Furthermore, these Guidelines contrast with the provisions of art. 5 of Ministerial Decree 226/2011 itself. This is inconsistent with the provision of law which refers to art. 4, paragraph 6 of Law Decree 69/2013, which, in turn, makes explicit reference to Article 5 of Ministerial Decree 226/2011.
Considering such illegitimacies, Ascopiave S.p.A. has appealed the Ministerial Decree dated 21* May 2014 (and as a consequence the Guidelines) before the administrative Court of Lazio). As part of said proceedings, the issue of constitutional legitimary ruling was raised relating to the interpretation (mainly retrospective) of the new rules on the deduction of private contributions set forth by Law 9/2014.
Lastly, by Resolution 310/2014/R/gas - "Provisions for determining the reimbursement value of natural gas distribution networks", published on 27th June 2014, the Authority for Electricity, Gas and Water approved provisions for determining the reimbursement value of the gas distribution networks, implementing the provisions of Article 1, paragraph 16 of Law Decree dated 23d December 2013, no. 145, converted with amendments by Law dated 21th February 2014, no. 9.
That provision states that the granting Local Entity shall send the Authority the verification documents containing a detailed calculation of the reimbursement value (RIV), if this value is 10% higher than the local RAB.
The Authority performs the checks set forth in Article 1, paragraph 16 of Law Decree no. 145/13 within 90 days from the date of receipt of the documentation from the Contracting Authorities, ensuring priority based on the deadlines for the publication of the calls for tender.

With Law no. 116/2014 dated 11th August 2014 (converted with amendments to law decree 24th June 2014 no. 91) the Legislator has envisaged a further extension of deadlines for the publications to tender. Specifically, for the areas belonging to the first group stated in Annex 1 of Ministerial Decree 226/2011, the time limit was extended by eight months; for the areas belonging to the second, third and fourth groups the deadline was postponed by six months and lastly for the areas of the fifth and sixth groups the extension is four months.
However, these postponements do not apply to those areas which, although they belong to the first six groups, are affected by earthquakes, because over 15% of the redelivery points are in the municipalities affected by the earthquakes of 20th and 29th May 2012, in compliance with the annex to the Minister of economy and finance dated 1st June 2012.
The same law, further amending Article 15, paragraph 5 of Legislative Decree 2000, has finally determined that the redemption value is to be calculated in compliance with the provisions of the agreements or contracts, provided that the latter were entered into before the date of entry into force of Ministerial Decree dated 12™ no. 226, that is to say before 12th February 2012, thus affirming the principle of retroactive application of the Guidelines, which had already been appealed during the court action against the Guidelines.
On 14th July 2015, the Decree of the Minister of Economic Development and the Minister of Regional Affairs and Autonomies no. 106 dated 2016 was published in the Official Gazette, amending the decree dated 1200 November 2011 no. 226 regarding the tender criteria for awarding the gas distribution service.
The most significant changes include:
Finally, the conversion into Law of the so-called "Decreto Mille Proroghe" (Law no. 21 dated 25/02/2016) introduces a further extension of the deadlines for the publications to tender. Specifically, for the areas belonging to the first group as described in Annex 1 of Ministerial Decree 226/2011, the deadline is further postponed by 12 months; for the areas belonging to the second group, by 14 months; for those belonging to the third, fourth, and fifth group, by 13 months; for the areas belonging to the sixth and seventh group, 9 months for the areas of the eighth group.
The same regulation establishes the deadlines within which the Regions, or, as a last resort, the Ministry of Economic Development, should intervene, and repeals the penalties previously incurred by the Municipalities for the delay.
In 2015-2016, a number of tenders were published for the service with Territorial procedure. Many of them did not follow the procedures required by law, which envisages, among other things, the prior examination by the Authority of the reimbursement amounts of the plants due to outgoing operators as well as the invitation to tender's overall content and annexes before publication. Moreover, most calls are also inconsistent, even significantly, with the instructions contained in the ministerial regulations, also with regard to the criteria for evaluating bids; in accordance with the current regulations, such inconsistencies should be specifically justified by the Contracting Authorities.
In this context, the standardisation of the tender process envisaged by the law is encountering serious difficulties, to the extent that the procedures may freeze due to a major litigation.
The Law dated 4th August 2017 no. 124 (Annual Market and Competition Act) introduced some legislative innovations concerning the natural gas distribution sector.
Specifically, article 1, paragraph 93, amends the provisions of article 15, paragraph 5, of legislative decree 164/00, exempting local entities from the obligation to send detailed assessments to the following conditions are met jointly:

Article 1, paragraph 93 states that, if the value of the net fixed assets is not in line with the sector averages according to the definitions of the Authority, the value of the net fixed assets relevant to the gap is determined by applying the parametric valuation criteria defined by the Authority (see article 23, paragraph 1, RTDG).
Finally, article 1, paragraph 94, states that the Authority, with its own resolutions, shall define simplified procedures for the evaluation of the invitations to tender, applicable in cases where such invitations have been compiled in compliance with the standard invitation to tender, the standard book of conditions and the standard service contract, specifying that, in any case, the tender documentation cannot deviate from the maximum scores set forth in articles 13, 14 and 15 of the aforementioned decree 226/11 for the tender criteria, except within the limits set by the same articles with regard to some sub-criteria.
The Authority has implemented the provisions of Law no. 124/2017 with Resolution 905/2017/R/gas dated 27th December 2017.
The Municipality of Belluno, Contracting Authority of the Minimum Territory Area of Belluno, regularly followed the procedure set out in the regulations and published a tender 2016. In September 2017 the Group company AP Reti Gas S.p.A. participated in the tender, submitting its bid.
The tender documents were challenged by an operator participating in the call for bids. With Judgement no. 886/2017, the Regional Administrative Court of Veneto rejected the plaintiff appealed against the decision to the Council of State, submitting an application for the first instance provision. The Council of State, by Judgement published on 22nd January 2019, rejected the appeal.
In December 2018, the Municipality of Schio, the contracting authority of the Territorial Area Vicenza 3 - Valli Astico Leogra e Timonchio, issued the invitation to tender for the gas distribution service. The Ascopiave Group currently manages the service in the Territorial Area, serving about 80,000 users. The Group companies AP Reti Gas S.p.A. and AP Reti Gas Vicenza S.p.A., holders of concessions in the Area, have challenged the call due to irregularities, filing an appeal before the Regional Administrative Court of Veneto.
On 8th May 2019, the hearing for the discussion of the merits was held, without any novelties.
On 28th April 2022, the Shareholders' meeting approved the financial statements and the ordinary dividend, to the tune of Euro 0.165 per share, with ex-dividend date on 200 May 2022, record date on 30 May 2022 and payment on 4th May 2022.
Pursuant to Article 40, Legislative Decree 127 2 d), as of 30th September 2022 the Company owns 17,701,578 treasury shares for a value of Euro 55,423 thousand, recognised as a reduction in other reserves as can be seen in the Net Equity changes.
As far as the gas distribution activities are concerned, in 2022 the Group will continue its normal operations and service management and perform preparatory activitations to tender for awarding concessions. Should the tender procedures of the Territorial Areas in which the Ascopiave Group is interested progress in 2022, in light of the time normally required for participants to submit bids and for the contracting authorities to evaluate and select them and announce a winner, the new managements, if any, are expected to start subsequent to the end of 2022, therefore without changes in the scope of the activities currently managed.
As regards the economic results, in 2019 the Authority adopted the new tariff regulation for the 2020-2025 five-year period. The new provisions envisage a significant reduction in the revenue components intended to cover operating costs.

Furthermore, at the end of 2021, the Authority redetermined the real pre-tax rate of return of the invested capital recognised for tariff purposes, which for the year 2022 will be equal to 5.6% (compared to 6.3% in 2021).
With regard to energy efficiency obligations, the Decree dated 21* May 2021 of the Minister of Ecological Transition determined the national energy saving objectives for the years 2021-2024. The 2022 objectives estimated for the Group distribution companies are higher than the annual obligations envisaged in 2021.
As regards the production and sale of electricity from renewable sources, the effects of the Decrees issued for the containment of energy prices will continue in 2022.
The health emergency caused by the Covid-19 virus, in light of the Ascopiave Group's focus on the distribution business, had a minor effect on profitability in 2021 and, as the peak of the emergency is behind us, limited impacts are currently expected also on future profitability, since adequate credit risk hedging mechanisms are contained in the Grid Code, which governs the activity of distributors. Although the Group operates is less critical, the Management will continue to monitor the pandemic at the national level so as to promptly respond if the crisis flares up.
As regards electricity and gas sales, Ascopiave will obtain the benefits of the consolidation of its quota of the result of the minority stake in Est Energy and the dividends distributed by Hera Comm - both companies are controlled by the Hera Group. Ascopiave has put options on these investments and it is possible that they will be exercised, in whole or in part, with a consequent impact on the Group's income statement and financial structure.
The actual results of 2022 could differ from those outlined above depending on various factors amongst which: the general macroeconomic conditions, the impact of regulations in the energy and environmental fields, the evolution of the on-going health emergency, success in the development and application of new technologies, changes in stakeholder expectations and other changes in business conditions.
In early 2020, the health emergency caused by Covid-19 concretely involved the entire territory where the Ascopiave Group operates and entailed a full-scale review of work organisation in order to take all the necessary preventive measures to ensure employees' safety and operational continuity for all Group companies.
After the first case of infection in Italy, on 215 February 2020, which was followed by an urgent meeting of the Council of Ministers on 23d February 2020 for the first important action by the government, on the same day, Sunday 23% February 2020, at the Ascopiave Group headquarters in Pieve di Soligo, as requested and directed by the Chairman Nicola Cecconato, a specific Crisis Unit was set up to handle the emergency, composed of: Roberto Zava (HR Director and Operational Coordinator of the Crisis Unit), Antonio Vendraminelli (Distribution SBU Director), Alberto Tomasoni (Health and Safety Officer), Romeo Ghizzo (IT), Luisa Bedin (Asserer (Organisation), Manlio Boscheratto (Staff).
The task entrusted to the Crisis Unit was to provide operational instructions aimed at supporting the activities of the Group companies by ensuring all the necessary measures to protect workers' health.
As regards communication, informative posters concerning a series of obligations imposed on employees, visitors or guests were posted at the entrance and in the most visible places of the company premises, and frequent notifications were sent by email to all employees.
The company ensured the daily cleaning and periodic sanitation of the premises, workstations and common areas. It also stressed the importance of personal hygiene, providing workers with suitable detergents for frequent hand cleaning. It also equipped each worker with masks as airways protection devices and PPE (masks, gloves, goggles, coveralls, caps, gowns, etc...) compliant with the indications of the Health Authority and the activity performed.
As regards the measures adopted for handling the biological risk in the workplace, in addition to observing the regulations issued through the various Prime Ministerial Decrees and other provisions of the heath authorities, in compliance with art. 13 of the protocol signed on 15th March 2020 (later updated on 24th April 2020) by the Government and the social partners, the so-called Central Committee, that is, concerning the Ascopiave Group as a whole, was established in agreement and with the participation of the trade unions (with equal representation) with the task of assessing and drafting the "shared regulatory protocol of measures and contain the spread of Covid-19 in the workplace"; sub-committees were also set up for subsidiaries.

The aforementioned "protocol" was implemented by the Committee and the main actions consisted of:
adoption of all of the safety protocols; posting of the behavioural rules issued by the Ministry and the Italian Institute of Health and their diffusion to all workers through specific communications; transmission to all employees of communications, ordinances and Prime Minister Decrees; implementation of measures for distancing and avoiding the simultaneous presence of staff in offices and in common areas; activation of shifts for accessing the canteen of the headquarters with tables and chairs arranged in order to respect distances, initially, then the canteen service was suspended and subsequently resumed for fewer guests and with adequate distancing; minimisation of meetings and use of audio- or videoconferences; cancellation of meetings with third parties, consultants and exclusion of their presence on site; reduction of all business trips and travels; review of criteria for accessing Group offices (the entrances were closed and access was limited to couriers for deliveries); rescheduling of operations for all technical, administrative and secretarial areas; strengthening of cleaning services; frequent sanitisation of the premises; maximisation of agile work where possible with implementation of technological equipment; promotion of the use of holidays or other possibilities given by collective bargaining tools; purchase, distribution or placement in the various areas of material for personal hygiene and for cleaning; purchase of PPE stocks; installation of non-contact thermometers for measuring body temperature at the headquarters and placement in all offices of infrared thermometers for measuring body temperature. All this reduced the risk, so much so that no clusters or outbreaks occurred and the cases found were attributable to external situations.
With regard to employment, an exercise was starting from the "Distribution" area of the subsidiaries, to reschedule operations, and non-urgent activities were gradually minimised.
In particular, all construction sites and operating activities not directly and continuity of the service were gradually suspended; all essential services guaranteed, specifically emergency intervention, facility surveillance and the operations aimed at ensuring the use of the service, such as activations and reactivations of end customers and the creations for the activation of supplies. Together with the competent doctor, the risks deriving from the possible presence of infected or quarantined people were analysed, and the correct precautions to be adopted were identified, which envisage the use of specific personal protective equipment, distributed to all operating personnel.
In general, business continuity was guaranteed in all areas, although the employees were encouraged in all ways to leave the workplaces and remote was facilitated by providing the necessary technological equipment. Personnel could only be present at the offices and workstation of their supervisor and only for valid and justified operational reasons. In total, this exodus has involved over 90% of the Pieve di Soligo headquarters and an equal or higher percentage in other headquarters, through the use of work from home for whitecollar workers or the decision not to have external distribution personnel work at the headquarters, or through the use of holidays, leaves or other measures.
The first wave of the pandemic ended in May 2020 when a slow and planned return of almost all employees was coordinated, with the exception of the categories entitled to be absent from work pursuant to the Prime Minister Decrees or in the case of parents with children under the age of 14, who may request to work from home, with the obligation to comply with a rigid protocol that involves a series of responsibilities on the part of employees before accessing the office including, before leaving their home, the measurement of their body temperature in order to prevent any person with a temperature above 37.5° from accessing the workplace.
In October 2020, on the other hand, with the new governmental restrictions adopted as a result of the second wave of the pandemic, the organisational measures passed at the beginning of the emergency were re-implemented, and continued in the first months of 2021, with the progressive planned leave of employees from the offices maximising the use of agile work by providing the appropriate technological equipment; in addition, the use of holidays or leaves or other possibilities given by the contractual instruments was encouraged.
The meetings of the Central Committee and the Local Committees were held regularly with discussions that concerned not only the aspects relating to company safety and the protection of workers, with updates on the arrivals and distribution of personal protective equipment, but that also covered general issues the company's representatives reported a natural drop in activities, especially for some functions, and therefore the need to resort to the tools and contractual measures set out in the provision of production levels, shift plans, rescheduling, use of holidays, accumulated holidays, leaves, reduced working hours) aimed at ence from work without losing remuneration. The meetings did not reveal any incompliance with the ordinances issued.
A voluntary "Hour Bank" was specifically set up in agreement with the trade unions, in order to avoid using social security measures and support employees with a negative holiday balance who are currently inactive: the Ascopiave

Group contributed with 480 working days, which made it possible to establish the fund to start the initiative, which was followed, in order to conclude a lagging trade union agreement on a particular issue relating to the increased payment of overtime work to employees in order to recover hours subsequent to the emergency, by a direct measure by Chairman Cecconato and a massive participation of employees who donated over 600 days of holidays; in this way the offer of days exceeded the demand, reaching over 1,100 days.
Overall, as of 31st December, 18 official meetings of the Central Committee were convened and regularly held, while communications to employees throughout the Ascopiave Group on the emergency, always on the same date, were 72, demonstrating a continuous, complete and far-reaching information.
As for the staff of Ascopiave S.p.A. and the affiliate companies, the first resource tested positive for Covid-19 on 15th October 2020, but the employee had already been working from time, without accessing the headquarters or seeing colleagues; until 31st December 2020, 26 cases were recorded, mostly attributable to infections occurring within the family.
In 2021, the company continued to monitor the situation by updating on a case-by-case basis the communication with employees on the new measures taken at the national and regional level for the pandemic; in the period 1st January 2021-315 December 2021, 40 more employees tested positive for Covid-19 (68 including 2020), none of these cases was particularly serious - no hospitalisation was needed - and the infections are attributable to external or family contacts, not within the company.
Since all companies are gradually allowing their employees back in the workplace, in order to ensure prevention, 14 infrared thermometers have been placed at the entrances of the sites of all the companies of the Ascopiave Group so as to measure body temperature on the wrist with an alarm in case of temperature above 37.5°, and with sanitising gel for the hands.
The Company has intensified the daily cleaning and periodic sanitation of the premises.
Since August 2021, again with a view to preventing infections, only employees in possession of a Green Pass could access the company canteen, and a lunch basket was made available for those without it; since many workers are back to the premises and given the limited capacity of the canteen, two 45-minute shifts were scheduled at the Pieve di Soligo headquarters; six 30-minute shifts are envisaged in the Padua office (managed by Hera but accessible to our employees).
The management of the Covid-19 emergency was on the agenda of meetings with the specially established Committee and the members of the crisis unit. According to rumours (because employees tend to announce their vaccination to their colleagues working in the same office or area) and not official data (which cannot be requested for privacy reasons), on 315 December 2021 almost all employees were vaccinated. Considering that on 15th October 2021 it became mandatory to produce the Green Pass in order to access the company entrusted over 50 employees with the task of verifying such certificates, which made it possible to ensure compliance with the applicable regulations. The state of health emergency in 2021 did not particularly affect the structure which, while periodically adapting to national provid and safety, continued its operations and provision of services almost as usual. In the first 9 months of 2022, Covid variants caused a surge in infections (including vaccinated people): from 68 on 315 December 2021 to 118 on 315 December 2022, with +50 quarantined employees. The trend then continued with 72 additional cases until June and 60 in the last months, so much so that a total of 250 employees were infected after 2 and a half years of pandemic. The emergency measures were extended until 3140 October 2022; pending a meeting between social partners and Ministries, the company on its own initiative maintains the precautionary measures (hygiene, masks, distancing) in order to pread of the infection, awaiting new regulatory measures.

The main financial instruments used by our Group are liquidity, bank debt and other forms of financing.
It is maintained that the Group is not exposed to credit risks above the industry that it provides its business services to a limited number of operators in the gas sector, whose rules for accessing the services offered are established by the Regulatory Authority for Energy, Networks and the Environment and set out in the Grid codes, which dictate contractual clauses that risks of default by customers. The Codes envisage, in particular, the release of suitable guarantees to partially cover the obligations assumed if the customer does not have a credit rating issued by leading international bodies.
To keep residual credit risks under control, in the period there is in any case a bad debt provision equal to approximately 23.7% (7.0% as of 30% September 2021) of the total gross receivables from third parties for invoices issued. Significant commercial operations take place in Italy.
Regarding the company's financial management, the directors consider that the generation of liquidity, deriving from operations, is suitable for covering its needs.
As of 30th September 2022, the Ascopiave Group holds a portfolio of 306 natural gas distribution concessions (268 as of 315 December 2021). In compliance with the regulations in force governing the concessions held by the company, the calls for tenders for the new awards of the gas distribution service will be no longer announced for every single Municipality but exclusively for the territorial areas determined with Ministerial Decrees dated 19th and 18th October 2011, and pursuant to the deadlines illustrated in Annex 1 attached to the Ministerial Decree on tender criteria and bid assessment standards, issued on 12th November 2011, and subsequent amendments. With new tenders being launched, Ascopiave S.p.A. may not be able to obtain one or more new concessions, or it could obtain them at less advantageous conditions than the current ones, with possible impacts on operations and the operating results, financial position and cash flows, it being understood that, if the awarded with a new concession, limited to the Municipalities currently managed by the company, it will obtain a reimbursement value envisaged for the outgoing operator.
With regard to the concessions under which the Ascopiave Group also owns the gas distribution networks, Law no. 9/2014 establishes that the new operator shall pay a reimbursement calculated in compliance with the provisions of the agreements or contracts and, if not inferable from the will of the Parties and for aspects which are not envisaged in those agreements or contracts, based on guidelines on operating criteria and methods for the ne reimbursement value as per article 4, paragraph 6, of Law Decree dated 21* June 2013, no. 69, converted, with amendments, by Law dated 9th August 2013, no. 98. In any case, private contributions related to local assets (assessed in accordance with the methodology of tariff regulation in force) should be deducted from the reimbursement value. In addition, if the reimbursement value is higher than 10% of the value of local assets calculated as per tariff regulation, net of public capital contributions and of private ones for local fixed assets, the granting local body submits the related evaluations de reimbursement value to the Authority for Energy, Networks and the Environment so that it can be checked before publishing the invitation to tender.
The Decree of the Minister for Economic Development dated 12th no. 226 establishes that the new operator acquires the property of the plant by paying the reimbursement value to the outgoing operator, except for any portion thereof owned by the municipality.
In the periods following the first, transitional one, the reimbursement value to the outgoing operator shall be equal to the local net intangible assets, net of public capital contributions and of private ones for local fixed assets, calculated with reference to the criteria used by the Authority to determine the distribution tariffs (RAB). As far as this point is concerned, please note that the Authority has intervened with Resolution 367/2014/R/gas, stating that the reimbursement value, set forth in Article 14, paragraph 8, of Legislative Decree no. 164/00, at the first period of concession is determined as the sum of: a) the residual value of the existing stock at the beginning of the concession period, assessed for all the fixed assets transferred for consideration to the second period of concession based on the reimbursement value, stated in Article 5 of Decree 226/11, recognised to the

outgoing operator in the first territorial concession, taking into account the depreciations and divestments recognised for tariff purposes in the concession period; b) the residual value of the new investments made in the concession period and existing at the end of the period, assessed based on the re-valued historical cost method for the period in which the investments are recognised in the final balance, as stated in Article 56 of the Tariff Regulation of Gas Distribution and Measurement Services (RTDG), and as the average between the net value determined based on the re-valued historical cost method and the net value determined based on standard cost assessment methods, pursuant to paragraph 3.1 of Resolution 573/2013/R/GAS, for the next period.
Ascopiave oversees company processes and activities, respecting the health and safety of workers, protecting the environment, quality and energy saving in the services offered and complying with anti-bribery laws.
Unexpected fortuitous events such as accidents, failure of equipment or control systems, drop in plant yield and exceptional events such as explosions, fires, or other similar circumstances, lead to risks of infrastructure malfunctioning including the possible unexpected interruption service. Such events could entail a reduction in revenues and cause significant damage to people, property or the environment. The Group has entered into specific insurance agreements to cover the risks described. Although the insurance policies taken out are in line with the best practices, they may be insufficient to cover all the Group could suffer due to possible increases in expenses and/or compensation for damages to be paid.
The Group conducts its business in compliance with Italian and European Union legislation on environmental protection, observing the laws that govern and regulate the environment and safety. Despite the attention paid to this topic, it is not possible to exclude with certainty that the Group may incur costs or liabilities, even of a significant amount. In fact, the economic and financial repercussions of any environmental damage are difficult to predict, also considering the possible effects of new legislative and regulatory provironmental protection, the impact of any technological innovations for environmental remediation, the possibility of disputes and the difficulty of determining their possible consequences, also in relation to the responsibility of third parties. The Group is remediating contaminated sites substantially due to the removal and disposal of waste (mainly for the demolition of obsolete facilities).
A few years ago, the Group launched a plan to replace traditional metres, which first of all involved metres of a class higher than G6 and subsequently also those of lower classes. In the first replacement stage, the new remotely read metres represented an emerging technology. The construction features set by the Authority urged manufacturers to design and build a product dedicated solely to the Italian market within the deadlines set by the ARERA. Moreover, the applicable technical legislation prepared by the CIG (Italian Gas Committee, regulatory body affiliated with UNI) was fully available only after 2015. The Group has started the installation of these appliances according to the schedules defined by the Group company AP Reti Gas Nord Est is behind the planned programme); there is a risk that malfunction levels will be higher than the historical performances recorded for traditional metres and that the company will incur greater maintenance costs.
Pursuant to art. 16.4 of Italian Legislative Decree no. 164/2000, natural gas distribution companies must pursue energy saving objectives in end uses and in the development of renewable sources; based on the results achieved, distributors are assigned the so-called Energy Efficates, whose cancellation involves a reimbursement by Cassa per i Servizi Energetici e Ambientali financed through the RE (Energy Saving) component of the distribution tariffs. The ARERA determines the specific energy saving objectives applicable to electricity and natural gas distributors taking into account the annual national quantities of saving that must be pursued through the white certificate mechanism. There is a potential risk of economic loss for the Group due to any

negative difference between the average purchase value of the tariff contribution granted and/or any failure to achieve the assigned objectives.
Under the concessions for the distribution of natural gas, the concessionaire must fulfil some obligations, including commitments related to investments to be made over the concession. It is not possible to exclude that, even due to delays in obtaining authorisations and permits, such investments may exceed the set, with the risk of charges being imposed on the Group.
The Group conducts its business in a regulated sector. The directives and regulatory provisions issued on the subject by the European Union and the Italian Government, the decisions of the ARERA and more generally any changes in the reference regulatory context may affect the operations, economic results and financial balance of the Group.
The evolution of the criteria for determining the reference tariff is particularly important. Future amendments to the regulations adopted by the European Union or at national level cannot be excluded, with unforeseen repercussions on the applicable regulatory framework and, consequently, on the Group's business and results.
The legal and non-compliance risk consists in the failure to comply, in whole or in part, with the European, national, regional and local regulations which the Group must observe upon conducting its activities. Breaching the rules may result in criminal, civil and/or administrative penalties as well as financial, economic and/or reputational damage. Specifically, among other things, the violation of the legislation protecting workers' health and safety and the environment and the breach of the regulations for the fight against bribery may result in penalties, even of a significant amount, imposed on the Group pursuant to the legislation on the administrative liability of entities (Italian Legislative Decree no. 231/01).
The natural gas distribution business managed by the Ascopiave Group is not significantly affected by seasonality. It is in fact less influenced by the thermal trend recorded during the year, except for some minor items. With the recent acquisitions in the field of generation of electricity from renewable sources, the Group is now exposed to seasonal weather events, such as rainfall/drought, solar radiation and wind.
The Group is significantly exposed to the effects of seasonality in relation to investments in affiliates, as they sell natural gas and electricity, which will be valued using the equity method. Gas consumption changes considerably on a seasonal basis, with a greater demand in winter in relation to higher consumptions for heating. This seasonality influences the trend of revenues from gas sales and of procurement costs, while other operating costs are fixed and incurred by the Group in a uniform manner throughout the year. The data and the information relating to these companies and contained in the interim financial statements do not allow for immediate indications to be drawn regarding the overall performance for the year.

Pursuant to Consob communication DEM 6064293 dated 28th July 2006 and recommendation CESR/05-178b on alternative performance indicators, we specify that besides the normal performance indicators set by the International Accounting Standards IAS/IFRS, the Group deems it useful, for monitoring its business, to use other performance indicators, which, even if they do not appear in the afore-stated standards, have a considerable importance. In particular, we have introduced the following indicators:

| & ' (&' )*& &+&+( |
||||
|---|---|---|---|---|
| % | < | |||
| , -./ 0 1231-/34.-35, |
6766 | 6768 | 9: | 9:; |
| <= >?? | @ | !@A | A | BCD!E |
| FG>H =IJKJL | BCMNO@ | B!MO@P | BM@!O | B!D@E |
| QR?SKDL | AAOMBO | PP@MO | BB!MA | BCDNE |
| TR=>GH =HK?URL | BMCDO | BM@OD | V!ADC | V!DPE |
| % | < | |||
| W/52.X-35,5YZ,Z/[Y/5\/Z,Z] 40Z15./XZ1 |
6766 | 6768 | 9: | 9:; |
| <= >R | !A | !A | DD | |
| RRHIK^_L | @!DN | D | @!DN | DD |
| TR=>R??`H=?HKa_L | @BDB | D | @BDB | DD |
bH>RH?>a=c?SH RID QSR=>?H? HHHGSR=>H?>??RHH?`D
d>?S>GH =??HM>>!!!MSR=H =H =GIJGHa=?RRHBMCDORR?= ?MHI!DPE?H HS=`D
d> !!!M= >HRSKefLGHa=?IAAOMBOD
Q!ARH=?GR??>I R=?MIRH??>@!DN^_MH=?H@BDB a_>>DQSR=>aIH=?HIG>?R>R=?H I ??HHMH?RRH=GDQRI?g=H If? !!BHh=`!!!H>HI>?=HH?R=Hg=D
%
%

General operational performance - The Group's profit and loss figures
| (Thousands of Euro) | 2022 | % of revenues | 2021 | % of revenues |
|---|---|---|---|---|
| Revenues | 120,009 | 100.0% | 99,686 | 100.0% |
| Total operating costs | 66,444 | 55.4% | 50,232 | 50.4% |
| Gross operative margin | 53,566 | 44.6% | 49,455 | 49.6% |
| Amortization and depreciation | 33,367 | 27.8% | 26,539 | 26.6% |
| Operating result | 20, 199 | 16.8% | 22,916 | 23.0% |
| Financial income | 4,489 | 3.7% | 3,527 | 3.5% |
| Financial charges | 3,670 | 3.1% | 1,479 | 1.5% |
| Evaluation of subsidiary companies with the | ||||
| net equity method | 10,503 | 8.8% | 10,482 | 10.5% |
| Earnings before tax | 31,521 | 26.3% | 35,445 | 35.6% |
| Taxes for the period | (7,090) | 5.9% | (5,747) | 5.8% |
| Group's Net Result | 24,431 | 20.4% | 29,698 | 29.8% |
| Net result from assets held for sale | 861 | 0.7% | 0 | 0.0% |
| Net result for the period | 25,292 | 21.1% | 29,698 | 29.8% |
| Group's Net Result | 25,482 | 21.2% | 29,698 | 29.8% |
| Third parties Net Result | (190) | 0.2% | 0 | 0.0% |
Pursuant to CONSOB communication DEM/6064293 dated 28th July 2006, the alternative performance indicators are defined in paragraph "Performance Indicators" herein.
In the first nine months of 2022, the Group incomes amounted to Euro 120,009 thousand, up 20.4% as compared to the same period in the previous year. The following table reports the details of income.
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 2022 | 2021 |
| Revenues from gas transportation | 85,690 | 82,710 |
| Revenues from the sale of electricity | 351 | (0) |
| Revenues from connections | 599 | 428 |
| Revenues from distribution services | 3,324 | 3,228 |
| Revenues from services supplied to Group companies | 11,728 | 6,753 |
| Revenues from ARERA contributions | 6,775 | 4,333 |
| Revenues from hydroelectric - wind power plant | 8,018 | 0 |
| Other revenues | 3,524 | 2,235 |
| Revenues | 120,009 | 99,686 |
The tariff revenues from gas distribution (from Euro 81,565 thousand) increased by Euro 2,928 thousand as compared to the same period in the previous year. The differential between tariff revenues and the item "revenues from gas transportation" shown in the table (Euro 1,197 thousand as of 30th September 2022 and Euro 1,144 thousand as of 30th September 2021) is explained by the revenues recognised because of the chargeback of concession fees related to art. 46-bis. These revenues contribute to the other items of cost and revenue described below.

Revenues from wind farms and hydroelectric power stations amounted to Euro 8,018 thousand at the first nine months of the year and are attributable to the companies included in the scope of consolidation in late 2021 and early 2022.
The revenues from energy efficiency certificates (from Euro 4,333 thousand to Euro 6,775 thousand) increased by Euro 2,442 thousand compared to the previous year. The change is mainly explained by the higher targets expected for the year 2022.
The operating result in the first nine months of 2022 amounted to Euro 20,219 thousand, down Euro 2,697 thousand (-12%) as compared to the same period in the previous year.
The decline is due to several factors:
The positive change in other items of cost and revenues, equal to Euro 2,330 thousand, is due to:
The negative change in the operating result attributable to the companies recently included in the scope of consolidation is due to the economic performance of the companies which produce energy from renewable sources. Indeed, they bore the consequences of the persistent and severe drought, which affected the production of energy from hydroelectric sources, as well as the regulations introduced during the year such as the "Support Decree-ter" and the tax on unjustified energy profits. The negative operating result in this sector was partially offset by the results achieved by the newly acquired companies operating in natural gas distribution.
The net consolidated profit in the first nine months of 2022, equal to Euro 25,312 thousand, decreased by Euro 4,386 thousand (-15%) as compared to the same period in the previous year.
This change is due to the following factors:
The tax rate, calculated by normalising the pre-tax result of consolidation of the companies consolidated using the equity method and the higher taxes on unjustified energy profits, increases from 26.8% in the first nine months of 2021 to 33.4%.

General operational performance - Financial situation
The table below shows the composition of net debt as required by Consob communication no. DEM/6064293 dated 28th July 2006. The table and the disclosure provided have been adapted in order to reflect the amendments to the ESMA document 32-382-1138 dated 4th March 2021:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 | |
|---|---|---|---|
| র্ব | Cash and cash equivalents | 15,465 | 42,538 |
| B | Equivalent to cash and cash equivalents | 0 | 0 |
| C | Other current financial assets | 6,453 | 1,175 |
| - of which relatied parties | 0 | 0 | |
| D | Liquid assets (A) + (B) + (C) | 21,917 | 43,713 |
| E Current financial liabilities (including debt instruments, but | |||
| excluding the current portion of non-current financial debt) | (121,708) | (140,985) | |
| - of which relatied parties | 0 | 0 | |
| - of which debt instruments current part | 0 | 0 | |
| F Current portion of non-current financial debt | (76,271) | (60,631) | |
| - of which relatied parties | 0 | 0 | |
| G Current financial indebtedness (E) + (F) | (197,979) | (201,616) | |
| H Net current financial indebtedness (D) + (G) | (176,062) | (157,903) | |
| Non-current financial debt (excluding the current portion and | |||
| debt instruments) | (346,218) | (192,447) | |
| Debt instruments | 0 | 0 | |
| K Trade payables and other non-current payables | 0 | 0 | |
| ட | Non-current financial indebtedness (l) + (J) + (K) | (346,218) | (192,447) |
| M Net financial indebtedness (H) + (L) | (522,280) | (350,350) |
In accordance with CONSOB resolution no. 15519 dated 27th transactions with related parties are highlighted in the table in paragraph "Transactions with related parties" of this interim financial report
Net debt increased from Euro 350,350 thousand as at 31* December 2021 to Euro 522,280 thousand as of 30* September 2022, up Euro 171,931 thousand.
The net financial position monitored by the Group, which also includes non-current financial receivables, showed an increase of Euro 171,889 thousand, from Euro 347,485 thousand as at 31st December 2021 to Euro 519,374 thousand as of 30th September 2022.
The following table shows the reconciliation between the ESMA Net financial position monitored by the Group:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| ESMA Net financial position | (522,280) | (350,350) |
| Non current financial assets | 2,906 | (2,864) |
| Net Financial Position monitored by the Group | (519,374) | (353,214) |

Some figures relating to the cash flows of the Group are reported below:
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 20722 | 2021 |
| Group's net income | 25,292 | 29,698 |
| Amortizations | 33,367 | 26,539 |
| (a) Auto-financing | 58,659 | 56,238 |
| (b) Adjustment to reconcile net income with the variation | ||
| in financial position generated by operating management: | (25,602) | (4,767) |
| (c) Variation in financial position generated by operating activities = (a)+ (b) | 33,057 | 51,470 |
| (d) Variation in financial position generated by investments | (155,354) | (33,426) |
| (e) Other variation in financial position | (49,592) | (13,597) |
| Net variation in financial position = (c) + (d) + (e) | (171,889) | 4.447 |
The cash flow generated by operations (c), equal to Euro 33,057 thousand, was due to self-financing for Euro 58,659 thousand and other negative financial variations amounting to Euro 25,602 thousand, related to the management of the net circulating capital for Euro -15,099 thousand and the measurement of companies consolidated through the equity method for Euro -10,503 thousand.
The management of the net circulating capital, which absorbed financial resources amounting to Euro 15,099 thousand, was influenced by the change in the net operating capital which absorbed financial resources for Euro 22,303 thousand, the positive variation in the position towards the Inland Revenue for the accrual of IRES and IRAP taxes for Euro 2,038 thousand and the negative variation in the VAT position for Euro 3,352 thousand.
The following table shows in detail the changes in the net working capital during the period:
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 2022 | 2021 |
| Inventories | (6,114) | (10) |
| Trade receivables and payables | 5,781 | 15,852 |
| Operating receivables and payables | (21,971) | 1,435 |
| Gains on shareholdings | (4,307) | (3,489) |
| Write-down of fixed assets and losses | 1,157 | 584 |
| Other changes in the income statement that do not generate cash flows | 9,682 | (1,325) |
| Severance pay fund and other found | (1,138) | (1,233) |
| Current taxes | 7,090 | 5,747 |
| Taxes paid | (5,280) | (11,845) |
| Change in net working capital | (15,099) | 5,715 |
Investments generated a cash requirement of Euro 155,354 thousand, for net investments in tangible assets, mainly for works and developments of natural gas distribution facilities, to the tune of Euro 45,238 thousand, and investments in shareholdings amounting to Euro 110,116 thousand.
Additional variations in the Net financial position, equal to Euro 49,592 thousand, are due to dividends totalling Euro 10,481 thousand, determined by the balance between dividends distributed (Euro -35,757 thousand) and dividends received from affiliates (Euro +25,276 thousand). The expansion of consolidation to include the companies Asco EG and Salinella Eolico, operating in the hydroelectric and wind power sectors, and the companies

Romeo Gas and Serenissima Gas, operating in the gas distribution sector, resulted in an increase in the Group's net financial position of Euro 39,111 thousand.
The following table shows in detail the other changes in the financial position in the period:
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 207292 | 2021 |
| Purchase of own shares | O | 204 |
| Dividends distributed to Ascopiave S.p.A. shareholders' | (35,757) | (34,663) |
| Dividends collected from investee companies | 25,276 | 20,862 |
| Enlargement of the consolidation perimeter | (39,111) | O |
| Other changes in financial position | (49,592) | (13,597) |
General operational performance - Investments
In the first nine months of the Group made investments in tangible and intangible assets for Euro 41,366 thousand, up Euro 7,641 thousand as compared to the same period in the previous year.
The investments in infrastructures for the distribution of natural gas, amounting at the end of the period to Euro 35,443 thousand, were connected to the construction and maintenance of natural and distribution systems for Euro 17,372 thousand, the creation of connections for Euro 9,975 thousand and the installation of metres for Euro 8,096 thousand.
Investments in renewable energy amounted to Euro 4,127 thousand and relate to the construction, not yet completed, of a wind farm.
Other investments amounted to Euro 1,796 thousand and mainly concerned the purchase of software for Euro 1, 444 thousand (mainly purchased by the Group's distribution companies for the management of remote metering).
| Nine months | |||||
|---|---|---|---|---|---|
| (Thousands of Euro) | 2022 | 2021 | |||
| Connecting a gas users | 9,975 | 9.170 | |||
| Expansions, reclamations and network upgrades | 15,419 | 14,371 | |||
| Flowmeters | 8,096 | 8,259 | |||
| Maintenance | 1,953 | 633 | |||
| Raw material (gas) investments | 35,443 | 32,433 | |||
| Hydroelectric energy production plants | 60 | 0 | |||
| Wind farms | 4,068 | 0 | |||
| Investments in renewable energies | 4,127 | O | |||
| Land and buildings | 89 | 186 | |||
| Industrial and commercial equipment | 93 | 141 | |||
| Forniture | 5 | 15 | |||
| Vehicles | 164 | 213 | |||
| Hardware e Software | 1,444 | 616 | |||
| Other assets | 0 | 120 | |||
| Other investments | 1,796 | 1,292 | |||
| Investments | 41,366 | 33,725 |

Schedules of the interim financial report
as of 30th September 2022

| (Thousands of Euro) | 30.09.2022 | 31.12.2021 | |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Goodwill | (1) | 76,684 | 49,272 |
| Other intangible assets | (2) | 672,427 | 598,007 |
| Tangible assets | (3) | 120,445 | 58,012 |
| Shareholdings in controlled companies | (3) | 471,746 | 442,434 |
| Shareholdings in other companies | (4) | 78,926 | 78,925 |
| Other non-current assets | (5) | 4,610 | 3,604 |
| Non current financial assets | (6) | 2,906 | 2,864 |
| Advance tax receivables | (7) | 37,747 | 31,565 |
| Non-current assets | 1,465,492 | 1,264,683 | |
| Current assets | |||
| Inventories | (8) | 14,620 | 8,176 |
| Trade receivables | (9) | 33,439 | 26,786 |
| Other current assets | (10) | 50,955 | 25,575 |
| Current financial assets | (11) | 815 | 908 |
| Tax receivables | (12) | 1,754 | 1,621 |
| Cash and cash equivalents | (13) | 15,465 | 42,538 |
| Current assets from derivative financial instruments | (14) | 5,638 | 267 |
| Current assets | 122,686 | 105,871 | |
| Assets held for sale | (35) | 35,398 | |
| Assets | 1,623,576 | 1,370,554 | |
| Net equity and liabilities | |||
| Total Net equity | |||
| Share capital | |||
| Own shares | 234,412 | 234,412 | |
| (55,423) | (55,423) 689,555 |
||
| Reserves and result for the period Net equity of the Group |
721,323 900,312 |
868,544 | |
| Net equity of Others | 41,768 | (39) | |
| Total Net equity | (15) | 942,079 | 868,505 |
| Non-current liabilities | |||
| Provisions for risks and charges | (16) | 1,737 | 1,474 |
| Severance indemnity | (17) | 4,821 | 4,491 |
| Outstanding medium- and long-term bonds | (18) | 94,074 | 24,181 |
| Medium- and long-term bank loans | (19) | 244,302 | 161,488 |
| Other non-current liabilities | 36,917 | 29,067 | |
| Non-current financial liabilities | (20) | ||
| Deferred tax payables | (21) | 7,843 | 6,777 |
| Non-current liabilities | (22) | 13,722 403,416 |
13,228 240,706 |
| Current liabilities | |||
| Payables due to banks and financing institutions | (23) | 195,258 | 199,631 |
| Trade payables | 44,672 | 34,401 | |
| (24) | 3,584 | ||
| Tax payables Other current liabilities |
(25) | 27,460 | 1,284 |
| Current financial liabilities | (26) | 24,042 | |
| Current liabilities from derivative financial instruments | (27) | 2,721 | 1,647 |
| Current liabilities | (28) | 1,986 275,684 |
338 261,343 |
| Liabilities held for sale | 2,396 | ||
| Liabilities | (35) | 681,496 | 502,049 |
| Net equity and liabilitie | 1,623,576 | 1,370,554 | |
In accordance with CONSOB resolution no. 15519 dated 27th July 2006, the effects of the transactions with related parties are highlighted in paragraph "Transactions with related parties" of this interim financial report.

| Nine months | |||
|---|---|---|---|
| (Thousands of Euro) | 2022 | 2021 | |
| Revenues | (29) | 120,009 | 99,686 |
| Total operating costs | 66,444 | 50,232 | |
| Purchase costs for other raw materials | (30) | 1,659 | 1,195 |
| Costs for services | (31) | 37,617 | 28,508 |
| Costs for personnel | (32) | 14,617 | 13,619 |
| Other management costs | (33) | 12,488 | 7,436 |
| Other income | (34) | 155 | 527 |
| Amortization and depreciation | (35) | 33,367 | 26,539 |
| Operating result | 20,199 | 22,916 | |
| Financial income | (36) | 4,489 | 3,527 |
| Financial charges | (36) | 3,670 | 1,479 |
| Evaluation of subsidiary companies with the net equity method | (36) | 10,503 | 10,482 |
| Earnings before tax | 31,521 | 35,445 | |
| Taxes for the period | (37) | (7,090) | (5,747) |
| Result for the period | 24,431 | 29,698 | |
| Net result of assets held for sale | (38) | 861 | 0 |
| Net result for the period | 25,292 | 29,698 | |
| Group's Net Result | 25,482 | 29,698 | |
| Third parties Net Result | (190) | (0) | |
| Consolidated statement of comprehensive income | |||
| 1. Components that can be reclassified to the income statement | |||
| Fair value of derivatives, changes in the period net of tax | 3,458 | 369 | |
| Fair value of derivatives relating to associated companies, changes in the | |||
| period net of tax | 39,961 | 11,697 | |
| 2. Components that can not be reclassified to the income statement | |||
| Actuarial (losses)/gains from remeasurement on defined-benefit obligations | |||
| net of tax | 410 | 42 | |
| Total comprehensive income | 69,121 | 41,806 | |
| Group's overall net result | 69,714 | 41,806 | |
| Third parties' overall net result | (593) | (0) | |
| Base income per share | 0.319 | 0.193 | |
| Diluted net income per share | 0.319 | 0.193 | |
In accordance with CONSOB resolution no. 15519 dated 27" July 2006, the transactions with related parties are highlighted in the table in paragraph "Transactions with related parties" of this interim financial report.

| (Thousands of Euro) | Share capital | Legal reserve |
Own shares | Reserves IAS 19 actuarial differences |
Other reserves |
Profits carried forward |
Net result for the period |
Group's net equity |
Net result and net equity of others |
Total net equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of 1x January 2022 | 234,412 | 46,882 | (55,424) | (443) | 436,955 | 160,836 | 45,326 | 868,544 | (39) | 868,505 |
| Result for the period | 25,482 | 25,482 | (190) | 25,292 | ||||||
| Fair value of derivatives | 3,861 | 3,861 | (403) | 3,458 | ||||||
| Fair value of derivatives relating to associated companies | 39,961 | 39,961 | 39,961 | |||||||
| Severance indemnity IAS 19 discounting of the period | 410 | 410 | (0) | 410 | ||||||
| Total result of overall income statement | 410 | 43,822 | (0) | 25,482 | 69,714 | (593) | 69,121 | |||
| Allocation of 2021 result | 17,495 | 27,831 | (45,326) | (0) | (0) | |||||
| Dividends distributed to Ascopiave S.p.A. shareholders | (35,757) | (35,757) | (35,757) | |||||||
| Change in equity investments in subsidiaries companies | (0) | 42,399 | 42,399 | |||||||
| Other operations | (2,188) | (2,188) | (0) | (2,188) | ||||||
| Balance as of 30" September 2022 | 234,412 | 46,882 | (55,424) | (34) | 496,084 | 152,910 | 25,482 | 900,312 | 41,767 | 942,079 |
| (Thousands of Euro) | Share capital |
Legal reserve |
Own shares |
Reserves IAS 19 actuarial difference |
Other reserves |
Profits carried forwar |
Net result for the perio |
Group's net equity |
Net result and net equity of others |
Total net equit |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of 1st January 2021 | 234,412 | 46,882 | (55,628) | (527) | 433,301 | 136,762 | 58,701 | 853,903 | 0 | 853,903 |
| Result for the period | 29,698 | 29,698 | 29,698 | |||||||
| Other operations | 369 | 369 | 369 | |||||||
| Fair value of derivates relating to associated companies | 11,697 | 11,697 | 11.697 | |||||||
| Severance indemnity IAS 19 discounting of the period | 42 | 42 | 42 | |||||||
| Total result of overall income statement | 42 | 12,066 | 0 | 29,698 | 41,806 | 0 | 41,806 | |||
| Allocation of 2020 result | 58,701 | (58,701) | (0) | (0) | ||||||
| Dividends distributed to Ascopiave S.p.A. shareholders | (34,663) | (34,663) | (34,663) | |||||||
| Long term incentive plans | 204 | (201) | 53 | 57 | 57 | |||||
| Change in equity interests in associated companies | (9,514) | (9,514) | (9,514) | |||||||
| Balance as of 3000 September 2021 | 234,412 | 46,882 | (55,424) | (485) | 435,652 | 160,853 | 29,698 | 851,589 | 0 | 851,589 |

| Nine months | |||
|---|---|---|---|
| (Thousands of Euro) | 2022 | 2021 | |
| Total comprehensive income | 69,714 | 30,109 | |
| Cash flows generated (used) by operating activities | |||
| Adjustments to reconcile net income to net cash | |||
| Third-parties operating result | (593) | 0 | |
| Fair value of derivatives relating to associated companies, changes in the period net of tax | (15) | (39,961) | 0 |
| Changes in HA reserves for MTM derivatives | (15) | (3,458) | (369) |
| Variations in severance indemnity reserves | (15) | (410) | (42) |
| Amortization | (34) | 33,367 | 26,539 |
| Depreciation of fixed assets | (32) | 1,157 | 584 |
| Variations in severance indemnity | (17) | (590) | 104 |
| Current assets / liabilities on financial instruments | (14 ; 27) | (3,721) | (20) |
| Net variation of other funds | (16) | (548) | (1,336) |
| Evaluation of subsidiaries with the net equity method | (35) | (10,503) | (10,482) |
| Income from shareholdings | (35) | (4,307) | (3,489) |
| Other changes in the income statement that do not generate cash flows | (28) | 9,682 | (1,325) |
| Interests paid | (2,347) | (1,372) | |
| Taxes paid | (5,280) | (11,845) | |
| Interest expense for the period | (35) | 3,641 | 1,249 |
| Taxes for the period | (36) | 7,090 | 5,747 |
| Total adjustments | (16,781) | 3,940 | |
| Variations in assets and liabilities | |||
| Inventories | (8) | (6,114) | (10) |
| Accounts payable | (a) | (3,343) | 14,707 |
| Other current assets | (10) | (12,620) | 1,633 |
| Trade payables | (23) | 9,124 | 1,145 |
| Other current liabilities | (25) | (16,652) | (621) |
| Other non-current assets | (5) | 2,542 | (96) |
| Other non-current liabilities | (19) | 1,816 | 1,508 |
| Total variations in assets and liabilities | (25,247) | 18,267 | |
| Cash flows generated (used) by operating activities | 27,686 | 52,317 | |
| Cash flows generated (used) by investments | |||
| Investments in intangible assets | (2) | (39,205) | (32,976) |
| Investments in tangible assets | (3) | (6,033) | (450) |
| Disposal / (acquisitions) in shareholdings and advances | (4) | (101,411) | 0 |
| Dividends collected from investee companies | (4) | 25,276 | 20,862 |
| Cash flows generated (used) by investments | (121,373) | (12,564) | |
| Cash flows generated (used) by financial activities | |||
| Net changes in short-term bank borrowings | (22) | (103,552) | (38,185) |
| Net variation in current financial assets and liabilities | (11 ; 26) | (7,850) | (231) |
| Purchase / Sale of own shares | (15) | 0 | 204 |
| Ignitions loans and mortgages | (18) | 528,000 | 198,000 |
| Redemptions loans and mortgages | (18) | (384,120) | (176,700) |
| Dividends distributed to Ascopiave S.p.A. shareholders' | (15) | (35,757) | (34,663) |
| lgnitions outstanding medium- and long-term bonds | (18) | 69,892 | 0 |
| Cash flows generated (used) by financial activities | 66,613 | (51,575) | |
| Variations in cash | (27,075) | (11,823) | |
| Cash and cash equivalents at the beginning of the period | 42,539 | 21,902 | |
| Cash and cash equivalents at the end of the period | 15,465 | 10,080 |
In accordance with CONSOB resolution no. 15519 dated 27ª July 2006, the transactions with related parties are highted in the table in paragraph "Transactions with related parties" of this interim financial report.

Ascopiave S.p.A. (hereinafter "Ascopiave", the "Company" or the "Parent Company" and, jointly with its subsidiaries, the "Group" or the "Ascopiave Group") is a legal entity under Italian law. Ascopiave S.p.A. is a joint stock company incorporated and domiciled in Italy.
As of 30th September 2022, the share capital of the Company, amounting to Euro 234,411,575 was for the most part held by Asco Holding S.p.A.; the remainder was distributed among other private shareholders. Ascopiave is listed since December 2006 on the Mercato Telematico Azionario - STAR Segment - organised and managed by Borsa Italiana S.p.A..
The registered office of the Company is in Pieve di Soligo (TV), via Verizzo, 1030.
The publication of the Interim financial report as of 30th September 2022 of the Ascopiave Group was authorised by resolution of the Board of Directors on 3rd November 2022.
Ascopiave mainly operates in the sector of distribution of natural gas, as well as in other sectors related to the core business, such as heat management and co-generation.
The Group owns concessions and direct assignments for the activity of gas distribution in 306 municipalities (268 municipalities as of 31st December 2021), has a distribution network extending for over 14,580 km (12,960 km as of 31* December 2021) and provides a service to a catchment area bigger than 1 million inhabitants.
The Ascopiave Group holds a 48% stake in the share capital of EstEnergy S.p.A., a company selling natural gas and electricity, and a 18% stake in the share capital of Cogeide S.p.A., a company operating in the field of water services in the region of Lombardy.
On 21* December 2021, an investment in the renewable energy sector, specifically in the hydroelectric segment, was finalised consistent with the 2020-2024 Strategic Plan. The transaction involved the purchase of the entire share capital of a special purpose vehicle of the EVA Group (subsequently renamed "Asco Renewables S.p.A."), to which the equity investments of 3 companies that hold a total of six hydroelectric plants located in Lombardy and Piedmont were transferred.
In January 2022, two investments were finalised in the renewable energy sector, specifically in the wind segment with the acquisition of 60% of Salinella Eolico S.r.l. and in the wind and hydroelectric segment with the acquisition of 79.74% of Eusebio Energia S.r.l., also consistent with the 2020-2024 Strategic Plan.
In April 2022, the Consortium formed by Ascopiave S.p.A., ACEA S.p.A. closed the agreement with the A2A Group for the acquisition of some assets pertaining to the natural gas distribution service. With this operation, Ascopiave S.p.A. acquired a 56.101% stake in Romeo Gas S.p.A. which holds 78.441% of the share capital of Serenissima Gas S.p.A..
The operating results and cash flows of the Ascopiave Group are prepared in accordance with the IFRSs, understood as all the "International Financial Reporting Standards", all the "International Accounting Standards" (IAS), all the interpretations of the "International Financial Reporting Committee" (IFRIC), previously known as "Standing Interpretations Committee" (SIC) that, at the reporting date, were approved by the European Union according to the procedure set forth in Regulation (EC) no. 1606/2002 by the European Council of 1900 July 2002.
The accounting standards used to draw up this Interim Report are these used to prepare the Consolidated Financial Statements as of 31st December 2021.
This Interim Financial Report is drafted in Euro, the economy in which the Group operates, and includes the Consolidated Statement of Assets and Liabilities, the Consolidated Statement of Comprehensive Income, the Statement of Changes in Consolidated Shareholders' Equity, the Consolidated Statement of cash flows and the

&'()*+,((-./012'()'2/2- &/3/(0212+ 45(//2-1(20.2-12!(12!) 61-252/(/!2+42027/221(-2301)3/ 1(10(11/.22201(-11(2/./ 8/+4- !"""052!)92-61-:)2 *5!"""+
<> ><
@.22--1(3:(22-2 (!(!2!-A1/BC1/D21E-:5 1(221/(C-02201(-1-1!)/+
4-1.(2FG/).21(.!(1-1G/) 11(./.-(-23)0(2H-(1!(I2 5G/)+
4-1-(0!2-2112.A21D23!)27/..1- C)1+@!(52G/()./(3-1( 21-(0+
?
?<>
4----"""G/M.N 2/--12/-5/3'32(!(35(( -B(0((-1.2(!(.2+ -3-//3/12/301!2M.F!32--- 1/(11/13)((!2-2!20111/1 +O2(221-.-15(/1-8/3(- .AP-&D:(22O1( -Q61!""Q+ M535(/12/31/(1('3/12-) -C1/3//(()-/(()-2()/-/(-1( 30((1)-5(!(3'1-10121 G/25(/-((+ 1'1.2!-!-0.25.''12- -1()!)11)1(/221-1(2+
<>
TU<VU
W<
<>
X"QY/)"""3,158//1221G/23/./!2),10!( ++,+3Z[N1(- (((&(1 ++(+3!(..1 ++,++ (((&(1 ++(+30 .[N(2!)1 ++,+3(!/(202-]51-:^02 11)-/"QM@E1/5(2).2-/30( 2.0((/20)+ 12O 5'23.(()1(22!N5(/2-5+

On 28th January 2022, Ascopiave S.p.A. announced the finalisation of an additional investment in the renewable energy sector, specifically in the hydroelectric and wind power segments, as stated in the 2020-2024 Strategic Plan.
The investment consisted in the acquisition by Ascopiave of the 79.74% majority stake held by Supermissile S.r.l. in the share capital of Eusebio Energia S.r.l. ("Eusebio"), a company operating in the energy sector.
Eusebio has 22 plants for the production of electricity from renewable sources, of which 21 hydroelectric plants, for a total capacity of 44 MW, located in Lombardy and a wind farm, consisting of 14 turbines of 1 MW each, located in Campania.
Since the terms stated in IFRS 3 have expired, the originally consolidated book values are definitive.
On 1st April 2021, the Consortium made up of Ascopiave S.p.A. and Iren S.p.A. announced the closing of the agreement with the A2A Group for the acquisition of some assets relating to the natural gas distribution service, as mentioned in the press release dated 31st December 2021.
The business acquired through the operation boasts about 157,000 users, distributed in 8 Italian regions, belonging to 24 Territorial Areas, and over 2,800 km of network.
The assets of interest to Ascopiave S.p.A. concessions in 15 Territorial Areas located in Veneto, Friuli Venezia Giulia and Lombardy, for a total of approximately 114,300 redelivery points. The value of the acquired assets in terms of enterprise value is Euro 73.2 million, including the 79.37% investment in Serenissima Gas S.p.A., the holder of a portion of the concessions involved (about 41,700 redelivery points).
The assets of interest to ACEA S.p.A. concessions in 5 Territorial Areas: 2 in the Abruzzi, 2 in Molise and 1 in Campania, totalling approximately 30,700 redelivery points. The enterprise value is Euro 35.8 million.
The assets of interest to Iren S.p.A. concessions in 4 Territorial Areas (1 in Lombardy and 3 in Emilia-Romagna) totalling approximately 12,000 redelivery points. The enterprise value is Euro 16.4 million; the condition precedent for the transfer of the business unit owned by Retragas was not met, therefore the unit is currently excluded from the scope of consolidation.
The interim financial statements include the financial statements of all the subsidiaries. The Group controls an entity (including the structured entities) when the Group is exposed, or the variability of results from such entities and has the possibility of influencing these outcomes through the exercise of power over the entity. The financial statements of the subsidiaries are included in the Consolidated financial statements commencing the date on which control is taken until the date on which such control ceases. The costs incurred in the acquisition process are recognised in the year they are incurred. The assets and income of companies consolidated with the line-by-line method are fully included in the consolidated financial statements; the book value of investments is eliminated against the corresponding share of equity of the investee companies. Receivables and payables, as well as the costs and revenues arising from transactions between companies included in the consolidation area are entirely eliminated; the capital gains and losses arising from transfers of assets between consolidated companies, the gains and losses deriving from transactions between consolidated companies related to the sale of assets that remain as inventories of the purchasing company, the write-backs of investments in consolidated companies, as well as intercompany dividends are also eliminated.
At the date of acquisition of control, the net equity of the investee companies is determined by attributing to the individual assets and liabilities their current value. Any positive difference between the acquisition cost and the fair value of the net assets acquired is "Goodwill"; if negative, it is recognised in the income statement.
The equity and profit shares attributable to minority interests are recorded in specific items of the shareholders' equity and income statement. In the case of acquitition of partial control, the equity share of minority interests is determined on the basis of the current values assigned to assets and liabilities at the date of acquisition of control, excluding any goodwill attributable to them (so-called partial goodwill method); in relation to this, the minority interests are measured at their value, also including the goodwill (negative goodwill) attributable

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
| RS TUT S | VWX YZZ | [ Y\ X ] | TX X | ^ X TX ]]TW TX X |
_TY X TX ]]TW TX X |
|
|---|---|---|---|---|---|---|
| [ TXS TU | ||||||
| C(/ &&C& | H/* -+.'`0 | "a4abb4FcF | b&E | b&E | &E | |
| deefT]Y XYS T | ||||||
| CH? &&C& | H/* -+.'`0 | b44 | b&E | b&E | &E | |
| CH?/+ &&-& | /+.g0 | c44 | b&E | &E | ||
| O*+O(hL!1h? &&C& | H/* -+.'`0 | 44 | b&E b&E |
b&E | &E | |
| C(O+3 &&C& | H/* -+.'`0 | b44 | b&E | b&E | &E | |
CH?(h &&C& | H/* -+.'0 |
b44 | b&E | b&E | &E | ||
| CH?i*O &&-& | H*/.HL0 | bF44 | b&E | b&E | &E | |
| IC(21 &&-& | i!.K?0 | F4 | b&E | b&E | &E | |
| C(O? &&C& | H/* -+.'`0 | Fc44 | cj&caE | cj&caE | &E | |
| ---O-( &&-& | .b0H/* -+.'`0 | b4 | k&E | &E | k&E | |
| ? &&C& | H/* -+.'`0 | j4Fj4cak | Fk&bE | Fk&bE | &E | |
| ? &&C& | .0I.Ig0 | j4"4ab | cl&aaE | &E | cl&aaE | |
| ?N(3 &&-& | H/* -+.'`0 | b4 | j&E | j&E | &E | |
| C(,!- &&C& | H/* -+.'`0 | b4 | b&E | b&E | &E | |
| +O+ &&-& | .b0?/*.K 0 | "4 | b&E | &E | b&E | |
| m &&-& | .b0Hhhh.K 0 | b4 | cF&E | &E | cF&E | |
| O) &&-& | .b0?/*.K 0 | jF4 | b&E | &E | b&E | |
| RS TT]Y XYTWXnTXoXUSXnY | ||||||
| O+3 &&C& | '.' 0 | "jj4j"F4ckb | al&E | al&E | &E | |
| I+* &&C& | ."0mhh(.K?0 | bk4jaF4"k | bj&E | &E | bj&E |
--------------------- 
Ascopiave purchased 60% of the share capital of the company Salinella Eolico S.r.l. on 21st January 2022 and 79.74% of the share capital of the company Eusebio Energia S.r.l. on 28th January 2022; on 30th September 2022 the Group consolidated on a line-by-line basis the balance sheet and loss data of both companies.
On 1ª April 2022, Ascopiave acquired a 56.101% stake in Romeo Gas S.p.A. which holds 78.441% of the share capital of Serenissima Gas S.p.A.; on 30th September 2022 the Group consolidated on a line-by-line basis the balance sheet and profit and loss data of both companies.

&'()*+ ) ,- ((.+ )+( .(/0'/.(0 1 |
||||||
|---|---|---|---|---|---|---|
| 3 (, - |
4),( ( . | 3, ( | ||||
| 2 )( | . (+ |
4) .) | 4)5)' | )( | ()(8 | |
| .' | 6.5+ )7 | (. | ||||
| 9 ()- (' | ||||||
| :;< ==:= | >?@"A | B@C | CD?@""C | AD@BCC | E | |
| FGGH(.+ )+- ( | ||||||
| :IJKLM ==N= | AO@>A? | D@"? | AD@OD | B@?"B | E | |
| :IJ ==:= | D?@OB | C@>CA | ?@DCD | @D"? | E | |
| MLPM;QR!SQJ ==:= | AD@BB | A@C?C | >"@AD | AC@OD | J | |
| :IJT;Q ==:= | AA@AC | UCOOV | A>@D>? | "?@">" | J | |
| :IJ<P ==N= | @>CB | CB? | AO@??A | C@CBD | J | |
| :;MPW ==:= | @C | U"V | BBA | J | ||
| :;X!N ==:= | DA | ""D | J | |||
| Y ==N= | BA | U""V | UA>V | U"V | J | |
| PMP ==N= | AC | UD>>V | @? | UO>V | J | |
| MZ ==N= | DB | UV | C@> | UDV | J | |
| :;MJ ==:= | ?@D? | U@ACDV | BD@" | ?>> | J | |
| NNNMN; ==N= | U>V | DD | A@"? | J | ||
| J ==:= | C@"C | O" | CC@>OC | C@AA | J | |
| J ==:= | D@CO | A@AD | AD@>CB | AA@AA | E | |
| [:;\S ==N= | > | A?D | D@A | UDV | J | |
| JE;W ==N= | U">V | UA>V | UDV | J |
](,
- )(((.+ )+0+
^)*-(
)'()
) _;W:;< ==:=NL`;NLLS!LX;LNLW= IN;SN!N;L<SPZL;Z;NNPNP ;;NLL;W=_WLZ;NZNXZ:;<JS ;LLN<!WYP=

Goodwill, equal to Euro 76,684 thousand as of 30th September 2022, increased as compared to 315 December 2021 by Euro 27,412 thousand, due for Euro 6,778 to the surplus value resulting from the acquisition of 79.74% of the shares of Eusebio Energia S.r.l. (now ASCO EG S.p.A.), a company operating in the sector of electricity generation from renewable sources, and for Euro 20,634 thousand to the surplus value resulting from the acquisition of 56.01% of the shares of Romeo Gas S.p.A. and 78.441% of the shares of Serenissima Gas S.p.A., distributors of natural gas; for more details, please read the paragraph "Business combinations" of this interim report on operations. The allocation made will be further investigated and checked in order to determine, within the accounting standards, the final recognition of the business combinations.
The residual amount refers in part to the surplus value created by the delivery, in the period between 1996 and 1999, of the gas distribution networks by the shareholder municipalities, and in part to the surplus value paid upon the acquisition of some business units related to the distribution of natural gas. Among these, there is the goodwill recognised subsequent to the merger through acquisition of Unigas Distribuzione S.r.l. into Ascopiave S.p.A., for Euro 9,368 thousand, and the goodwill from the purchase of the newly established company AP Reti Gas Nord Est S.r.l., for Euro 14,149 thousand. Compared to the increase recorded is related to the surplus value paid upon the acquisition of Eusebio Energia S.r.l. to the tune of Euro 6,778 thousand.
Pursuant to International Accounting Standard 36, goodwill is not subject to amortisation, but its impairment is verified at least annually.
In order to determine the recoverable amount, goodwill is allocated to the Cash Generating in natural gas distribution (gas distribution CGU) and energy production from renewable sources (energy production CGU).
The balance of goodwill recorded at the end of the periods considered is shown in the following table:
| (Thousands of Euro) | 31.12.2021 | Increases | 30.09.2022 |
|---|---|---|---|
| Distribution of natural gas | 49,272 | 20,634 | 69.906 |
| Energy production from renewable sources | 6.778 | 6,778 | |
| Total goodwill | 49,272 | 27,412 | 76,684 |
During the first nine months of the year, a war broke out between Russia and international geopolitical tension escalated day by day. The situation of uncertainty and the still persisting international crisis have significantly revived the inflationary trend which has resumed strongly, primarily affecting the price of natural gas and oil, which in turn has impacted other consumer goods which, for their manufacture or transport, require the consumption of energy.
On 30th September 2022, considering the volatility of commodities and the uncertain economic context of the next months of 2022, the directors assessed the impacts of the international crisis and the macroeconomic context on the Group's economic and financial performance as well as any changes in external indicators and internal values used in the impairment tests conducted for the preparation of the financial statements as at 31st December 2021. The Group has carefully and constantly monitored the evolution of inflation, specifically as regards the price baskets which most influence the business of the Group companies, and the economic situation. This has enabled the Group's Management to assess the potential impacts in terms of performance and make any decisions aimed at mitigating the effects that could be reflected on the business. Given the results achieved in the effects of the actions taken and the results of the impairment tests carried out when preparing the financial statements as at 315 December 2021, the directors deemed the changes found in the external internal values, used to estimate the recoverable amounts of the individual cash-generating units, to be irrelevant; consequently, they did not deem it necessary to conduct a new full impairment test on the book value of goodwill.

The changes in the historical cost and accumulated amortisation of other intangible assets at the end of the periods under examination are shown in the following table:
| 30.09.2022 | 31.12.2021 | |||||
|---|---|---|---|---|---|---|
| (Thousands of Euro) | Historic cost | Accumulated depreciation |
Net value | Historic cost | Accumulated depreciation |
Net value |
| Industrial patent and intellectual property rights | 9.355 | (6,310) | 3,045 | 9,346 | (5,976) | 3,370 |
| Concessions, licences, trademarks and similar rights | 24,265 | (16,714) | 7,551 | 15,860 | (12,564) | 3.296 |
| Other intangible assets | 11,940 | (4,824) | 7,116 | 10,201 | (4,664) | 5,537 |
| Tangible assets under IFRIC 12 concession | 1,225,875 | (606,087) | 619,788 | 1,077,891 | (527,523) | 550.367 |
| Tangible assets in progress under IFRIC 12 concession | 33,305 | O | 33,305 | 34.701 | 0 | 34.701 |
| Intangible assets in progress and advances payments | 1,623 | 0 | 1,623 | 735 | O | 735 |
| Other intangible assets | 1,306,790 | (634,363) | 672,427 | 1,148,734 | (550,727) | 598,007 |
The changes in the inventory allowance for intangible assets in the period under examination and in the previous year are shown in the following table:
| 31.12.2021 | 30.09.2022 | ||||||
|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | Net value | Change for the period |
Enlargement of the consolidation perimeter |
Decrease | Amortizations during the period |
Depreciations | Net value |
| Industrial patent and intellectual property rights | 3,370 | 0 | 8 | ব | 329 | 3,045 | |
| Concessions, licences, trademarks and similar rights | 3,296 | 980 | 3,914 | 0 | 639 | 7,551 | |
| Other intangible assets | 5,537 | 0 | 1,834 | 93 | 162 | 7,116 | |
| Tangible assets under IFRIC 12 concession | 550,367 | 39.603 | 56,277 | 1.528 | 25,506 | (574) | 619,788 |
| Tangible assets in progress under IFRIC 12 concession | 34.701 | (2,265) | 975 | 106 | 0 | 33,305 | |
| Intangible assets in progress and advances payments | 735 | 888 | 0 | O | 1,623 | ||
| Other intangible assets | 598,007 | 39,205 | 63,009 | 1,731 | 26,636 | (574) | 672,427 |
| 31.12.2020 | |||||||
|---|---|---|---|---|---|---|---|
| (thousands of Euro) | Net value | Change for the period |
Amortizations Decrease during the period |
Net value | |||
| Industrial patent and intellectual property rights | 1,103 | O | 19 | 71 | 1,013 | ||
| Concessions, licences, trademarks and similar rights | 4,324 | O | 790 | 3,534 | |||
| Other intangible assets | 5.265 | O | 165 | 5,100 | |||
| Tangible assets under IFRIC 12 concession | 543,771 | 24,746 | 1,150 | 23,756 | (566) | 544,178 | |
| Tangible assets in progress under IFRIC 12 concession | 20,783 | 7,877 | 32 | O | 28,628 | ||
| Intangible assets in progress | 2,167 | 405 | O | 2,572 | |||
| Other intangible assets | 577,413 | 33.028 | 1,201 | 24.782 | (566) | 585,023 |
The extension of the scope of consolidation in early 2022 with the acquisition of control S.r.l., Salinella Eolico S.r.l., Romeo Gas S.p.A. and Serenissima Gas S.r.l. determined the recognition of intangible assets for Euro 63,009 thousand. They mainly consist of natural gas distribution infrastructures of Serenissima and Romeo Gas. The portion of fixed assets of Romeo Gas S.p.A. which will be transferred to the other shareholders of the company was reclassified under the item "assets held for sale" in compliance with IFRS 5 and is not included in the tables above.
With the same scope of consolidation, the investments made during the period amount to Euro 39,205 thousand and mainly refer to costs incurred for the construction of the infrastructures for natural gas distribution.
In the first nine months of the item "Industrial patents and intellectual property rights" did not register significant investments and its variation is mainly explained by the period. The extension of the scope of consolidation resulted in an increase in the item of Euro 8 thousand.
This item mainly includes costs paid to awarding entities) and/or outgoing operators after the award

and/or the renewal of the relevant tenders for the assignment of the natural gas distribution service, as well as costs incurred for the acquisition of licences. With the same scope of consolidation, during the item registered investments for Euro 980 thousand and amortisation for the period amounts to Euro 639 thousand. The assignments obtained, subsequent to the implementation of Legislative Decree no. 164/00 (Letta Decree), are amortised with a useful life of 12 years in compliance with the period stated in the decree.
The extension of the scope of consolidation determined the recognition of concessions, licences, trademarks and similar rights for Euro 3,914 thousand.
With the same scope of consolidation, the item other intangible fixed assets did not record investments compared to the previous year and the change is mainly explained by the extension of the scope of consolidation and amortisation. The extension of the scope of consolidation resulted in an increase in the item equal to Euro 1,834 thousand.
The item reports the costs incurred for the construction of natural gas facilities and distribution network, the related connections as well as for the installation of metering and reduction groups. At the first nine months of the year the item recorded a net positive change of Euro 69,420 thousand. The extension of the scope of consolidation, with the acquisition of control of Romeo Gas S.p.A. and Serenissima Gas S.r.l., resulted in an increase in the item of Euro 56,277 thousand. Considering the same scope of consolidation, the item increased by Euro 13,143 thousand, mainly due to the investments made in the reclassification of the investments made in the previous year but commissioned in the course of 2022. The increase was partially offset by the period. Investments, including reclassifications of fixed assets in progress, amount to Euro 39,603 thousand.
The infrastructures located in Municipalities in which the invitation to the distribution of natural gas has not been launched, are depreciated by applying the lower amount between the technical life useful life indicated by the ARERA in tariff regulations. The technical life of plants has been assessed by an independent expert who has determined the technical obsolescence of the infrastructures.
The item includes the costs incurred for the construction of the natural gas distribution plants and systems constructed partially on a time and mot completed at the end of the period. The item decreased by Euro 2,265 thousand due to the reclassification of investments made during the previous years but which became operational in the first nine months of 2022.
The item includes the costs incurred for the purchase and development software not completed at the end of the period and related to the core business of natural gas distribution. The change recorded is mainly related to investments in software developments not completed at the reporting date.
The changes in the historical cost and accumulated depreciation of tangible assets at the end of the periods under examination are shown in the following table:
| 30.09.2022 | 31.12.2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Historic cost | Accumulated | Provision for | Net value | Historic cost | Accumulated | Provision for | Net value | |
| (Thousands of Euro) | depreciation | impairment | depreciation | impairment | ||||
| Lands and buildings | 51,548 | (19,738) | (265) | 31,544 | 45,363 | (17,242) | (265) | 27,856 |
| Plant and machinery | 162,981 | (92,193) | (1,059) | 69,728 | 19,680 | (4,109) | (1,059) | 14,512 |
| Industrial and commercial equipment | 5,122 | (4,418) | 704 | 4,645 | (3,996) | 649 | ||
| Other tangible assets | 22,944 | (20,282) | 2.662 | 21,353 | (18,707) | 2.646 | ||
| Tangible assets in progress and advance payments | 5,050 | (2,012) | 3.037 | 351 | (55) | 297 | ||
| Rights of use | 14.915 | (2,146) | 12,769 | 13.183 | (1,132) | 12,051 | ||
| Tangible assets | 262,559 | (138,778) | (3,336) | 120,445 | 104,577 | (45,186) | (1,379) | 58.012 |

The changes in the inventory allowance for tangible assets in the period under examination and in the previous year are shown in the following table:
| 31.12.2021 | 30.09.2022 | ||||
|---|---|---|---|---|---|
| (Thousands of Euro) | Net value | Change for the period |
Enlargement of the consolidation perimeter |
Amortizations during the period |
Net value |
| Lands and buildings | 27,856 | 217 | 4,406 | 934 | 31,544 |
| Plant and machinery | 14,512 | 1,280 | 58,398 | 4,462 | 69,728 |
| Industrial and commercial equipment | 649 | 102 | 48 | ರಿ5 | 704 |
| Other tangible assets | 2,646 | 139 | 254 | 377 | 2,662 |
| Tangible assets in progress and advance payments | 297 | 2,717 | 23 | 0 | 3.037 |
| Rights of use | 12,051 | 1,578 | O | 861 | 12,769 |
| Tangible assets | 58,012 | 6,033 | 63,130 | 6,731 | 120,445 |
| 31.12.2020 | 30.09.2021 | |||||
|---|---|---|---|---|---|---|
| (thousands of Euro) | Net value | Change for the period |
Decrease | Amortizations during the period |
Depreciations | Net value |
| Lands and buildings | 27,297 | O | 896 | 26,401 | ||
| Plant and machinery | 1,184 | O | 58 | 1,126 | ||
| Industrial and commercial equipment | 689 | 113 | 51 | 752 | ||
| Other tangible assets | 2,738 | 250 | 39 398 |
(7) | 2,557 | |
| Tangible assets in progress and advance payments | 595 | 120 | O | 715 | ||
| Rights of use | 940 | 1,900 | 75 354 |
(75) | 2,486 | |
| Other tangible assets | 33,443 | 2,383 | 114 | 1,757 | (81) | 34,036 |
The extension of the scope of consolidation in early 2022 with the acquisition of control S.r.I., Romeo Gas S.p.A. and Serenissima Gas S.r.l., determined the recognition of tangible fixed assets for Euro 63,130 thousand, mainly representative of the book values of the hydroelectric and wind power plants managed by Eusebio Energia and Salinella and located in the national territory.
The portion of fixed assets of Romeo Gas S.p.A. which will be transferred to the other shareholders of the company was reclassified under the item "assets held for sale" in compliance with IFRS 5 and is not included in the tables above.
With the same scope of consolidation, the investments made in the first nine months of the year amounted to Euro 6,033 thousand.
The extension of the scope of consolidation determined the recognition of the values recorded in the item by the new subsidiaries totalling Euro 4,407 thousand. They mainly represent land and buildings related to the hydroelectric and wind power plants managed. With the same scope of consolidation, the item is mainly made up of the buildings owned in relation to company offices and secondary offices and warehouses. During the period, investments are to the tune of Euro 217 thousand and depreciation amounts to Euro 934 thousand.
With the same scope of consolidation, during the period the item "Plants and machinery" registered investments for Euro 1,280 thousand and depreciation for Euro 4,462 thousand.
The extension of the scope of consolidation resulted in an increase in the item of Euro 58,398 thousand. The amount is mainly explained by the investments made by the newly acquired companies in hydroelectric and wind power generation plants.
The item "Industrial and commercial equipment", with the same scope of consolidation, registered investments equal to Euro 102 thousand. It includes costs incurred for the purchase of equipment for the maintenance of distribution plants and metering. The extension of the scope of consolidation resulted in an increase in the item of Euro 48

With the same scope of consolidation, the investments made during the first nine months of the year are equal to Euro 139 thousand and they mainly relate to the costs incurred for the purchase of hardware and company vehicles. The extension of the scope of consolidation resulted in an increase in the item of Euro 254 thousand.
With the same scope of consolidation, the item mainly includes costs incurred for extraordinary maintenance of company headquarters and/or peripheral warehouses and not completed at the reporting date. During the period, the item recorded a change of Euro 2,717 thousand.
The item includes the rights of use related to the application of IFRS 16. The application of the standard mainly concerned operating leases relating to tangible fixed assets: lease of buildings and trucks. The change recorded during the first nine months of the year is mainly explained by the right of use related to the lease agreement signed for a cutting-edge leak detection technology used in the constant improvement of plant safety.
The following table shows the changes in shareholdings at the end of each period considered:
| 31.12.2021 | 30.09.2022 | ||||
|---|---|---|---|---|---|
| Measurement | |||||
| (Thousands of Euro) | Net value | Decrease | Increase | with the net | Net value |
| equity method | |||||
| Shareholdings in associated companies | 442,434 | 20,969 | 50,281 | 471,746 | |
| Shareholdings in other companies | 78,925 | 78,926 | |||
| Shareholdings | 521,359 | 20,969 | 50,281 | 550,673 |
In the first nine months of the year, the item "Equity investments" recorded an overall increase of Euro 29,314 thousand due to investments in affiliates.
The table below shows the details of the equity investments recognised at the end of the periods considered:
| (Thousands of Euro) | 30.09.2072 | 31.12.2021 |
|---|---|---|
| Shareholdings in Estenergy S.p.A. | 463,243 | 434,368 |
| Shareholdings in Cogeide S.p.A. | 8,503 | 8,066 |
| Shareholdings in associated companies | 471,746 | 442,434 |
| Shareholdings in Hera Comm S.p.A. | 54,000 | 54,000 |
| Shareholdings in ACSM AGAM S.p.A. | 24,923 | 24,923 |
| Shareholdings in Banca Prealpi SanBiagio Credito Cooperativo - Soc. Coop. | 1 | |
| Shareholdings in BVR Banca - Banche Venete Riunite Credito Cooperativo | ||
| di Schio, Pedemonte, Roana e Vestenanova - Società Cooperativa | - | 1 |
| Shareholdings in BCC Busto Garolfo e Buguggiate S.C. | - | |
| Shareholdings in A2A SECURITY | – | |
| Shareholdings in other companies | 78,926 | 78,925 |
| Shareholdings | 550,673 | 521,359 |

At the end of the first nine months of the year, investments in affiliate companies were recorded for Euro 471,746 thousand, an amount related to the 48% stake held in EstEnergy S.p.A. and the stake in Cogeide S.p.A..
The equity investment in Estenergy, at the end of the period equal to Euro 463,243 thousand, increased by Euro 28,875 thousand, due to the valuation using the equity method of the consolidated results accrued during the first nine months of 2022, which resulted in a pro-rata increase of Euro 49,844 thousand. This increase is explained by the profit achieved in the period to the tune of Euro 10,171 thousand and the positive change in the hedge accounting reserve related to derivative financial instruments on commodities for Euro 39,673 thousand, which were partially offset by the dividend paid amounting to Euro 20,969 thousand.
The Company, whose share capital is owned by Ascopiave S.p.A. (52%) sells natural gas and electricity.
The investment in Cogeide, to the tune of Euro 8,503 thousand, recorded an increase of Euro 437 thousand explained by the valuation with the equity method of the consolidated results accrued during the period.
The table below shows the operating results, financial position and cash flows of the EstEnergy Group at the reporting date and at the end of the same period in the previous year:
| (Values inclusive of consolidation entries and expressed in | Nine months 2022 | Nine months 2022 | Nine months 2021 | Nine months 2021 |
|---|---|---|---|---|
| millions of Euro) | pro rata | pro rata | ||
| Non-current assets | 311.0 | 648.0 | 324.0 | 675.0 |
| Current assets | 260.8 | 543.4 | 151.0 | 314.5 |
| Net equity of the Group | 380.8 | 793.4 | 341.3 | 711.0 |
| Net equity of Others | 0.4 | 0.9 | 0.5 | 1.0 |
| Non-current liabilities | 41.1 | 85.7 | 27.5 | 57.3 |
| Current liabilities | 149.4 | 311.4 | 105.7 | 220.3 |
| Revenues | 531.3 | 1,106.9 | 279.9 | 583.1 |
| Costs | 504.4 | 1,050.7 | 252.0 | 525.1 |
| Gross operative margin | 27.0 | 56.2 | 27.8 | 58.0 |
| Amortiziation and depreciation | 12.3 | 25.6 | 13.0 | 27.0 |
| Operating result | 14.7 | 30.5 | 14.9 | 31.0 |
| Group's Net Result | 10.9 | 22.6 | 11.0 | 22.8 |
| Third parties Net Result | 0.2 | 0.3 | 0.2 | 0.4 |
| NFP | (17.1) | (35.6) | (50.4) | (105.0) |
At the end of the first nine months of 2022, other equity investments amounted to Euro 78,926 thousand. The item includes equity investments consisting of 3% of the share capital of Hera Comm for Euro 54,000 thousand, acquired upon signing the commercial partnership with the Hera Group, completed on 19th December 2019, of 5.00% of the share capital of Acsm Agam S.p.A. (now "Acinque S.p.A.") for Euro 24,923 thousand, whose value was written down for Euro 1,806 thousand in the year 2020, and the residual equity investments, equal to Euro 4 thousand, relating to the stakes in Banca Prealpi SanBiagio Cooperativo - Soc. Coop. for Euro 1 thousand, Banca Alto Vicentino S.p.A. for Euro 1 thousand, BCC Busto Garolfo e Buguggiate for Euro 1 thousand and A2A SECURITY for Euro 1 thousand.
Ascopiave S.p.A. has put options on the equity investment held in the affiliate company EstEnergy and on the stake in Hera Comm which, at the end of the year, showed a nil fair value.

The following table shows the breakdown of "Other non-current assets" at the end of each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 | |
|---|---|---|---|
| Security deposits | 2,448 | 1.394 | |
| Other receivables | 2,162 | 2,210 | |
| Other non-current assets | 4,610 | 3,604 |
At the end of the first nine months of 2022, non-current assets recorded an overall increase compared to the previous year equal to Euro 1,006 thousand. This is mainly explained by the scope of consolidation, which resulted in the recognition of non-current assets for Euro 1,050 thousand, related specifically to security deposits.
The table below shows the balance of non-current financial assets at the end of each reporting period:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Other financial receivables after 12 months | 2,906 | 2,864 |
| Non-current financial assets | 2,906 | 2.864 |
Non-current financial assets increased from Euro 2,864 thousand in the period in question, up Euro 42 thousand. The item includes the financial receivables from Local Entities deriving from the settlement agreements signed in previous years for assessing the natural gas distribution infrastructure. The value entered under non-current financial assets represents the portion due beyond 12 months from the reporting date and, due to the duration of the agreed instalments, the item was discounted.
Furthermore, the item include from the Municipality of Costabissara, with which a settlement agreement was signed in order to assess the value of the natural gas distribution infrastructure.
The following table highlights the balance of Deferred tax assets at the end of each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 | |
|---|---|---|---|
| Advance tax receivables | 37.747 | 31.565 | |
| Advance tax receivables | 37,747 | 31.565 |
At the end of the first nine months of the year, the item increased by Euro 6,187 thousand compared to the end of the previous year. This is mainly explained by the extension of the scope of consolidation, which determined the recognition of deferred tax assets for Euro 5,224 thousand.
With the same scope of consolidation, deferred tax assets increased from Euro 31,565 thousand in 2021 to Euro 32,523 thousand in the period in question, up Euro 959 thousand. In calculating the taxes, reference was made to the IRES rate and, where applicable, to the IRAP rate in force, in relation to the tax period which includes the date of 3000 September 2022 and at the time when it is estimated that any temporary differences will be carried forward.

The following table shows how the item is broken down for each period considered:
| 30.09.2022 | 31.12.2021 | |||||
|---|---|---|---|---|---|---|
| Provision for | Provision for | |||||
| Gross value | obsolete | Net value | Gross value | obsolete | Net value | |
| (Thousands of Euro) | inventory | inventory | ||||
| Fuels and warehouse materials | 8,616 | (39) | 8,577 | 6,780 | (39) | 6,741 |
| Energy efficiency certificates | 6,043 | 0 | 6,043 | 1,434 | 0 | 1,434 |
| Inventories | 14,659 | (39) | 14,620 | 8,214 | (39) | 8,176 |
At the end of the first nine months of 2022, inventories are equal to Euro 14,620 thousand as compared to 31th December 2021. The increase is mainly explained by the purchase of energy efficies for Euro 4,609, the inventories of Romeo Gas S.p.A. for Euro 666 thousand and the Euro 1,169 thousand increase in inventories.
Goods in stock are used for maintenance works or for the construction plants. In the latter case materials are reclassified as Tangible Fixed Assets once installation is complete. At the period, the item increased by Euro 1,837 thousand, from Euro 6,741 thousand on 31% December 2021, to Euro 8,577 thousand in the period in question.
Inventories are entered net of the provision for obsolete inventory, equal to Euro 39 thousand, in order to adapt their value to the opportunities for their clearance or use.
The following table shows how the item is broken down for each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 | |
|---|---|---|---|
| Receivables from customers | 9.934 | 5,716 | |
| Receivables for invoices to be issued | 25,856 | 21,769 | |
| Bad debt provisions | (2,352) | (698) | |
| Trade receivables | 33.439 | 26.786 |
Trade receivables, from Euro 26,786 thousand in 2021 to Euro 33,439 thousand in the period in question, increased by Euro 6,653 thousand.
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Edico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 8,417 thousand, of which Euro 4,488 thousand of receivables for invoices issued (net of the provision for risks) and Euro 3,928 thousand related to invoices to be issued.
With the same scope of consolidation, trade receivables decreased by Euro 1,764 thousand. At the end of 2021, trade receivables totalling Euro 13,312 thousand had been assigned by the Group distribution companies to factoring companies without recourse. Net of this effect, at the reporting date trade receivables would record a reduction mainly explained by seasonality.
Receivables from customers are expressed net of billing down payments and are payable within the following 12 months.

&'()*!(*+,,*-.*+/*"-0"*)-+12(3+1,.*) ,4/*5-665*)7)8*9)!*,-))((( 1)).*1))+*:
| ,4/5-665)7)89)!,-))((( 1)).1))+: |
||
|---|---|---|
&,;'()!(+,,);)3(++3;!+< |
||
=>? @ABC D |
EFGFHGIFII | EJGJIGIFIJ |
| +!))!' | 6KL | 6K" |
| M'(!))!(N( | ||
| ,+) | 5-665 | 47 |
| M' | 47 | O |
| P | 4Q7 | 4"L7 |
| R@ ST AATU @ |
IVEWI | XHY |
| P R@ ST AATU @ |
4Q7 IVEWI |
4"L7 | |
|---|---|---|---|
| XHY | |||
&(++3;!+;+;,(,,,'!+(',)!)*1- |
|||
| ;+;;,,1('()!(+,,3,))(,'!+< | |||
| =>? @ABC D | EFGFHGIFII EJGJIGIFIJ | ||
| 8),'!+',*) | K-KO | 0-Q56 | |
| Z++3,()!(+,,* | 4"-0"7 | 46KL7 | |
| [UU A TSB @ A |
\VWYI | WVFJY | |
| ]@]BU A TSB @ A |
|||
| ZN | Q-OO | O-QQ | |
| ZN)36 | 5-O" | 5-5O | |
| Z')*!165" | OO | OK | |
| ZN)5" | 66K | OL6 |
@U U
| =>? @ABC D | EFGFHGIFII | EJGJIGIFIJ |
|---|---|---|
| &N,+),'!+ | "QK | 5LO |
| `*+Z)N | "-O6L | KKL |
| `)',1*+ | L-006 | O-6L |
| `+,,), | 5K | 5K |
| ,'!+)*(a /` | 0-5Q6 | 5Q-O5O |
| b`&,'!+ | 5-QK" | 5"Q |
| P&c)M',+d;+`))+&N,'!+ | O | O |
| e,'!+ | "-6"0 | "-5L6 |
| _U? @U U | WFVHWW | IWVW\Wf |
&N(,(,+)-,,*)3,.*(2,/8 :::- +++/+, ::+:-8 :::- 8 :::)8c,1 ::+:-*+),(

Euro 9,273 thousand. Net of the effects described, the item changed by Euro 16,107 thousand, from Euro 25,575 thousand to Euro 41,682 thousand. With the same scope of consolidation, the increase is mainly attributable to the higher receivables from Cassa Servizi Energetici ed Ambientali for Euro 10,911 thousand, the increase in down payments to suppliers for Euro 3,757 thousand increase in prepaid expenses on maintenance and insurance fees, higher VAT receivables for Euro 346 thousand and higher other receivables for Euro 294 thousand. At the end of the first nine months of the receivables from Cassa Servizi Energetici e Ambientali (CSE) are Euro 35,176 thousand and consist of receivables related to the achievement of the energy saving objectives for Euro 15,679 thousand and receivables recognised in relation to the tariff components applied to the natural gas distribution service for Euro 19,497 thousand. The first are calculated based on the quantities of energy efficies delivered, net of the down payments received, and the quantities accrued until 30th September 2022 but not yet delivered on the same date. The unit contribution used for the economic quantification of the fulfilment is equal to the final contribution set for objectives related to closed regulatory periods, and equal to the fair value of the forecast contribution for the contributions being accrued and, as of 30th September 2022, equal to Euro 250 as of 31st December 2021).
The following table shows the composition of current financial assets at the end of each period considered:
| (Thousands of Euro) | 30.09.2022 31.12.2021 | |
|---|---|---|
| Other financial current assets | 815 | 908 |
| Current financial assets | 815 | 908 |
Current financial assets mark a decrease of Euro 93 thousand as of 31st December 2021 to Euro 815 thousand in the period in question. The decrease is mainly explained by the closure of items of Asco Energy S.p.A. due to the demerger of the gas sales business unit to Ascopiave Energie S.p.A..
At the end of the period, the item also included the short-term portion of the receivables from Hera S.p.A. relating to the settlement agreement on excise duties for Euro 400 thousand, the receivables from the municipality of Creazzo for Euro 138 thousand and the short-term portion of the receivables from the municipality of Costabissara for Euro 165 thousand, subsequent to the settlement agreement reached with the Local Body in 2019.
The following table shows the composition of tax receivables at the end of each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Receivables related to IRAP | 623 | 494 |
| Receivables related to IRES | 917 | 926 |
| Other tax receivables | 215 | 202 |
| Tax receivables | 1,754 | 1,621 |
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Edico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 170 thousand. With the same scope of consolidation, the item decreased by Euro 37 thousand during the period. The item includes the residual credit of the IRAP advances paid and the IRES advances.

| &'()* + ,- +. /,0 |
||
|---|---|---|
123345!344!6742878779 |
||
:;+ ,-<= > |
'?(?@(A?AA | '&(&A(A?A& |
| B672287 | CDEFG | F"EDCH |
| I78JKL37 | "M | " |
1S282837EK!JKK826T8UV WWTWE 333U38 WW3WEV WWTWE V WWTW7VX8Y WW3WEK3782UK CGMK7WZ82837E878JKL3787!YUK"[E"DHK7E 2UKF"EDGK7""CUKCDE"[HK77JKW
I78JKL33Y2!688K5!3878Y2K7WX!K7752 8582347K5YE3228234W
| T727877E2832VK23349 |
||
|---|---|---|
| :;+ ,-<= > | '?(?@(A?AA | '&(&A(A?A& |
| I78JKL3 | CDEFMD | F"EDG |
| IK283 IK2833!3 |
MEFD ]"E["C^ |
CEC[D ]CEHGD^ |
| _Y!37K!67285K | ]CHDE"DG^ | ]CHHEMC^ |
| `0+ 0a0 b<, , /0, | :&cQO?QA> | :&NcO@?'> |
| \d8K283 | "EHM | "EGMF |
| e7Kd735d!63 | ]"FFE"^ | ]CMCEFGG^ |
| fK757Kd735d!7 | ]HFE[F^ | ]"FECGC^ |
| \d8K2833!3 | ][EGF^ | ]ME[[[^ |
| `0b-ba ,-/,ga0 b<, , /0, | :'P'O'&A> | :&R@ONRA> |
| `0<, , /0, | :N&@O'cP> | :'PcOPRN> |
X87Y88K785283E323Y2 VKh28377K75iI887283K322 2"""j7K75ie7Kd735d3j2W
,0 0<
b- 0 <, , /,0
b,0
| 123345!344!6742878779 |
||
|---|---|---|
| :;+ ,-<= > | '?(?@(A?AA | '&(&A(A?A& |
| T7LL * ,0 0< b- 0 <, , /,0 b,0 |
DEMG NOQ'R |
"M[ AQc |

Current assets from derivative financial instruments relate to interest rate hedging agreements executed by the Parent Company Ascopiave in 2020, 2021 and 2022.
With regard to the assets and liabilities related to derivatives, please refer to the paragraph "Risk and uncertainty factors" herein, which illustrates their effects.
Assets from derivatives connected with the loans signed by the Parent Company are represented by the fair value of the following derivatives existing as of 30th September 2022, whose financial manifestation will be divided based on the duration of the underlying loan:
| # | Counterparty | Type of instrument |
Underlying Commodity |
Trade date |
Effective date |
Expiry date |
Position | Contractual notion |
MtM (€/000) |
|---|---|---|---|---|---|---|---|---|---|
| BNL | Interest Rate Swap | Euribor 6M | 9-Aug-19 | 9-Feb-20 | 9-Feb-25 | Vanilla: Fixed - Float | 15,000,000 € | 520 | |
| 2 | Credit Agricole | Interest Rate Swap | Euribor 6M | 27-Sept-19 | 1-Oct-19 | 27-Sept-24 | Vanilla: Fixed - Float | 12,000,000 € | 406 |
| Intesa Sanpaolo | Interest Rate Swap | Euribor 6M | 30-Nov-20 | 30-Nov-20 | 30-Nov-23 | Vanilla: Fixed - Float | 50,000,000 € | 1,605 | |
| ব | Mediobanca | Interest Rate Swap | Euribor 3M | 2-Dec-20 | 2-Dec -20 | 2-Dec -25 | Vanilla: Fixed - Float | 23,333,333 € | 1,146 |
| 5 | Mediobanca | Interest Rate Swap | Euribor 3M | 23-Dec-21 | 23-Dec-21 | 23-Dec-26 | Vanilla: Fixed - Float | 20,000,000 € | 1,208 |
| Credit Agricole | Interest Rate Swap | Euribor 6M | 31-Mar-22 | 31-Mar-22 | 31-Mar-27 | Vanilla: Fixed - Float | 9,000,000 € | 407 | |
| Intesa Sanpaolo | Interest Rate Swap | Euribor 1M | 6-Mar-15 | 6-Mar-15 | 27-Dec - 29 | Vanilla: Fixed - Float | 5,200,000 € | 227 | |
| Total | 134,533,333 € | 5.519 |
The financial instruments measured at fair value belong to Level 2 of the hierarchy.
Ascopiave S.p.A.'s share capital as of 30th September 2022 is made up of 234,411,575 ordinary shares, fully subscribed and paid, with a par value of Euro 1 each.
The consolidated shareholders' equity at the end of the periods considered is analysed in the following table:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Share capital | 234,412 | 234,412 |
| Legal reserve | 46,882 | 46,882 |
| Own shares | (55,423) | (55,423) |
| Reserves and profit carried forward | 648,959 | 597,347 |
| Group's Net Result | 25,482 | 45,326 |
| Net equity of the Group | 900,312 | 868,544 |
| Net equity of Others | 41,768 | (39) |
| Total net equity | 942,079 | 868,505 |
Consolidated shareholders' equity at 30th September 2022 amounted to Euro 942,079 thousand, up Euro 73,574 thousand compared to 2021. Changes in the consolidated shareholders' equity during the result achieved, are mainly explained by the minority shareholders of the companies Eusebio Energia S.r.l., Salinella Eolico S.r.l., Romeo Gas S.p.A. for Euro 41,996 thousand, the changes in hedge accounting reserves linked to derivative instruments for Euro 3,458 thousand and the changes in hedge accounting reserves linked to derivative instruments signed by affiliates for Euro 39,961 thousand.
As of 30th September 2022, Ascopiave S.p.A. holds 17,701,578 shares, equal to 7.551% of the share capital, for a total value of Euro 55,423 thousand.

The hedge accounting reserve recorded at the end of the period represents the current value of the derivative financial instruments signed by Ascopiave S.p.A. and by the recently acquired companies operating in the hydroelectric sector, in order to hedge against any interest rate fluctuations related to the loans taken out and electricity prices. Such reserve, as of 30th September 2022, shows a positive balance of Euro 5,404 thousand.
With regard to the assets and liabilities related to assets from derivatives, please refer to the paragraph "Risk and uncertainty factors" herein which highlights their effects.
The Group's shareholders' equity also recorded an increase of Euro 39,961 thousand related to the changes in the shareholders' equity of affiliates, specifically the trend in the hedge accounting reserve recognised in relation to the derivative agreements signed to hedge against fluctuations in the price of commodities.
The following table shows how the item is broken down for each period considered:
| (Thousands of Euro) | 30.09.2022 31.12.2021 | |
|---|---|---|
| Previsions for pension for gas sector employees | 651 | 700 |
| Other reserves for risks and charges | 1,086 | 775 |
| Provisions for risks and charges | 1,737 | 1,474 |
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Edico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in a change of Euro 505 thousand. With the same scope of consolidation, provisions for risks and charges, from Euro 1,474 thousand in the previous year to Euro 1,232 thousand in the period in question, decreased by Euro 242 thousand. The change is mainly explained by the use of the provision.
The changes in the period under examination are shown in the following table:
| (Thousands of Euro) | |
|---|---|
| Reserves for risks and charges as of 1ª January 2022 | 1,474 |
| Expansion of the consolidation perimeter | 505 |
| Provisions for risks and charges | 114 |
| Use of provisions for risks and charges | (356) |
| Provisions for risks and charges as of 30 " September 2022 | 1,737 |
The following table shows the composition of provisions for risks and charges by type:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Provisions for cost of energy efficiency certificates | 276 | 223 |
| Previsions for retirement fund and similar obligations | 651 | 700 |
| Funds on fair value differentials of acquired companies | 304 | 0 |
| Expansion of the consolidation perimeter | 505 | 552 |
| Total | 1,737 | 1,475 |
The "retirement fund and similar obligations" item includes commitments to employees and directors regarding longterm incentive plans for the cash portion.

The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Eolico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 810 thousand.
With the same scope of consolidation, severance indemnity decreases from Euro 4,491 thousand as at 155 January 2022 to Euro 4,011 thousand as of 30th September 2022, down Euro 480 thousand.
The following table shows how the item changed in each period considered:
| (Thousands of Euro) | |
|---|---|
| Severance indemnity as of 18 January 2022 | 4,491 |
| Expansion of the consolidation perimeter | 810 |
| Retirement allowance | (1,819) |
| Payments for current services and work | 1,900 |
| Actuarial loss/(profits) of the period (*) | (560) |
| Severance indemnity as of 30th September 2022 | 4,821 |
*including the interest cost booked in the income statement.
The following table shows how the item is broken down at the end of each period considered:
| (Thousands of Euro) | 30.09.2022 31.12.2021 | |
|---|---|---|
| Outstanding medium- and long-term bonds | 94.074 | 24.181 |
| Outstanding medium- and long-term bonds | 94,074 | 24.181 |
Within the Private Placement "Shelf" uncommitted programme with Pricoa Capital Group, part of the US group Prudential Financial Inc., in March 2022 the Parent Company Ascopiave S.p.A. placed unsecured senior nonconvertible bond notes for Euro 70 million, with a 10-year maturity and an average life of 6 years; therefore, the bonds issued now globally amount to Euro 95 million.
The bond notes issued have no rating and are not listed on regulated markets. The issue is not backed by collateral guarantees. Ascopiave is required to comply with certain financial covenants, in line with standard market practice, to be checked every six months.

The following table shows how the item is broken down for each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Loans from Cassa Centrale Banca | 5,619 | 6,234 |
| Loans from European Investment Bank | 2,500 | 7,250 |
| Loans from Mediocredito Italiano | 9,043 | 0 |
| Loans from INTESA SAN PAOLO SPA | 65,000 | 70,000 |
| Loans from BPER | 23,922 | 3,356 |
| Loans from BANCO BPM | 22,355 | 0 |
| Loans from BNL | 25,250 | 18,750 |
| Loans from Cassa Centrale Banca-Credito Coop.lt | 26,305 | 0 |
| Loans from CREDIT AGRICOLE FRIULADRIA | 9,959 | 12,000 |
| Loans from MEDIOBANCA | 32,222 | 37,778 |
| Loans from ICCREA | 22,126 | 6,120 |
| Medium- and long-term bank loans | 244,302 | 161,488 |
| Current portion of medium and long-term bank loans | 76,271 | 60,631 |
| Medium and long-term bank loans | 320,572 | 222,119 |
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Eolico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 9,043 thousand.
Medium and long term loans, mainly represented as of 30th September 2022 by the parent Company to Intesa Sanpaolo for Euro 75,000 thousand, Mediobanca for Euro 43,333 thousand, BNL for Euro 33,750 thousand, Cassa Centrale Banca for Euro 30,000 thousand, BPER for Euro 30,000 thousand, Iccrea Banca for Euro 28,462 thousand, Crédit Agricole Friuladria for Euro 21,000 thousand, the European Investment Bank for Euro 7,250 thousand and the payables of the subsidiary Asco EG, acquired during the reference period, to Intesa Sanpaolo for Euro 10,435 thousand, increase from Euro 222,119 thousand as of 31th December 2021 to Euro 320,572 thousand, up Euro 98,453 thousand, mainly explained by the payment of the new loans with Cassa Centrale Banca, Crédit Agricole, Banco BPM, Iccrea Banca and BPER, and the consolidation of the companies acquired during the year.
The details of the nominal residual debt of each loan are described below:

As a guarantee of the fulfilment of the obligations associated with the loan agreements with BNL (only the one taken out in 2017) and the European Investment Bank, the Parent Company has transferred to the banks a share of future receivables arising from the reimbursement of the value of assets related to gas distribution concessions of the subsidiary AP Reti Gas S.p.A..

| &'()*+, --. -+/ 0/+ | ||
|---|---|---|
| 123345!344!6742878779 | ||
| :;, -<=> ? | @'('A(&'&& | @B(B&(&'&B |
| 8CD7 | EFGH | EFGGG |
| IC3JC3KD!3 | HFE | "LFME |
1Q282837FC!RCC826S8TU VVSVF 333T38 VV3VFU VVSVF U VVSV7UW8D VV3VFC3782TC LFEHC7V
X82837FJ8C3!3872TC"YFGLC7 KCDTC"YFLGMC77RCFCTCGYLC7V
X82837F87!DTCZYLC77C28235J 7278F4848575KC28!C8K72K7C!38 28C827!C4688546737C2C3322 57!C283V1C2KCQ37!D82[4VY\"EM48K5 2C3377C828!C2K7K7C32K3C288337C788 48257!CV 8CD787772D787!DTCEYYC77278K72
C353846457!C4657!DUC 8387F2243V
-+=- - // 0/+
123345!344!67472878779 |
||
|---|---|---|
:;, -<=> ? |
@'('A(&'&& | @B(B&(&'&B |
| ^!252C!D7E" | LFZM | GFLLL |
| ]-. -+=- - // 0/+ | PO_`@ | NOPPP |
1Q282837FC!RCC826S8TU VVSVF 333T38 VV3VFU VVSVF U VVSV7UW8D VV3VFC3782TC EYC7V
X82837FJ8C3!3872TCGFLLLC7KC DTCLFLMC77RCFCTCYHLC7F3D7C4352 536578K83C2TCEFGC7F33D22!DD25 33V
<+ b c 0/
| 123345!34!38272878779 | ||
|---|---|---|
:;, -<=> ? |
@'('A(&'&& | @B(B&(&'&B |
| ^27QD!3 | EFL"" | EF""Z |
| a= <+ b c 0/ | B@OP&& | B@O&&_d |

The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Edico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 781 thousand.
With the same scope of consolidation, deferred tax payables decrease from Euro 13,228 thousand in the previous year to Euro 12,941 thousand in the period in question, down Euro 287 thousand.
Deferred tax payables mainly include the tax effects deriving from the dynamics of amortisation of gas distribution networks. In calculating the taxes, reference was made to the IRES rate and, where applicable, to the in force, in relation to the tax period which includes the date of 30th September 2022 and at the time when it is estimated that any temporary differences will be carried forward.
The following table shows how the item is broken down for each period considered:
| (Thousands of Euro) | 30.09.2022 31.12.2021 | |
|---|---|---|
| Pavables due to banks | 118,987 | 139,000 |
| Current portion of medium-long-term loans | 76,271 | 60,631 |
| Payables due to banks and financing institutions | 195,258 | 199,631 |
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Edico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 1,374 thousand.
With the same scope of consolidation, payables to banks decreased from Euro 199,631 thousand in the previous year to Euro 193,884 thousand in the period in question, down Euro 5,748 thousand and include debtor accounting balances to credit institutions and the short-term quota of loans.
The following table shows how the item is broken down at the end of each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Payables to suppliers | 10,499 | 6.553 |
| Payables to suppliers for invoices not yet received | 34,173 | 27,848 |
| Trade payables | 44,672 | 34,401 |
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Eolico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 6,843 thousand.
With the same scope of consolidation, trade payables increased from Euro 34,401 thousand in the previous year to Euro 37,829 thousand in the period in question, up Euro 3,428 thousand.
The item includes the payables to suppliers of materials and services for the extension or maintenance of the natural gas distribution network, the purchase of the energy efficiency certificates needed to achieve the objectives set as well as for consultancy services received during the period in question.
The payables connected with the purchase of the energy efficies, needed to achieve the energy saving objectives that the Group distribution companies must fulfil, are calculated by evaluating the amounts of certificates

&&'(')*(+,'&-&-&'&(*(-.)'- &&(()./0&)&')( !"""('*1'"23+451'"2 36&!""37+
@
,-))C*!)CC!/(C(-&(&((D
| EFB GHIJ K | LM:MN:8M88 | LO:O8:8M8O |
|---|---|---|
| PQR!) | 2"S | 3T |
| 1 R!) | "0T"2 | 30UV |
| WXR!) | 3S | T4 |
| F A = >? | LY9Z[ | OY8Z[ |
| ,X-&-&)(0'!\''&0')(&-1' 4'(+ ]&-&)(0R!)X'0-1'30"TS'(.'R 1'"0TU3'((\'0&(!R1'30U24'(+ ,XR!)&)'(R!)&&'(')&.(('*RC(X'-1 (PQ+ |
||
8^:;_@B G@? >?@ |
G@? >?@
EFB GHIJ K |
LM:MN:8M88 | LO:O8:8M8O |
|---|---|---|
| P(.&R-&' | 303U | T" |
| P'('&)&'R' | "034" | 30"T |
| P'(')R | S0"UU | S0V |
| `P,R!) | "33 | 30TVT |
| QR!).'--&-C)(*X | U4U | 30S4 |
| P').R | 30"V | 4T4 |
| P').&&') | 30U2 | TT |
| QR!)('a 1P | U0SV | 330434 |
| WR!) | 3302UU | 30S |
| _@B G@? >?@ | 8bY[^M | 8[YM[8 |
,X-&-&)(0'!\''&-/P&1c ++P+0 )))1)& ++)+0c ++P+0 c ++P+(cd&R ++)+0')(&-1' 30"4S'(+,eR!)f&)'(.'-1'V02T"'(-' (!Re '6&ghijf)&!)&RP aW1c ++)++ ]&-&)(0&')!)(&(-1'"S0S'(""31' 3S03T2'((\'0(C1'V0TU2'(+ ,&*0C&-&)(0)RX)(!R(&R!)a .k1*&P!)5a 1P7-1'40U'(*(--&)(')* +

Advances from customers represent the amounts paid by users as a contribution for works of allotments and connection and construction of thermal plants in progress as of the reporting date.
The item includes the payables for welfare obligations to social security institutions for company employees and managers, accrued as of 30th September 2022 but not yet paid on that date.
The amounts due to employees include holidays not taken, deferred remuneration and bonuses earned as of 30th September 2022 but not paid out on that date as well as social security contributions. With the same scope of consolidation, the item changed by Euro 369 thousand in 2021 to Euro 4,021 to Euro 4,021 thousand in the period in question.
With the same scope of consolidation, payables to the tax authorities for VAT at the end of the period amount to Euro 604 thousand, a decrease of Euro 609 thousand compared to the previous year mainly related to the dynamics of the VAT advances paid at the end of the year and the payables accrued.
Other deferred income is mainly attributable to the grants received for the natural gas distribution network and the relevant connections.
Accrued liabilities refer mainly to State fees and the fees granted to local licensing bodies for the extension of the concession for the distribution of natural gas, awaiting the territorial calls for tenders.
At the end of the period in question, with the same scope of consolidation, the item showed a balance of Euro 1,326 thousand, up Euro 21 thousand compared to the previous year.
The expansion of the scope of consolidation resulted in the payable accrued by the subsidiary Asco EG S.r.l. in relation to the application of the so-called "Support Decree-ter" which introduced a ceiling on the sale prices of the electricity produced. Specifically, for companies to which the decree applies, the amount of revenues obtained from the sale of energy at prices higher than the ceiling introduced must be regulated and paid to Gestore dei Servizi Energetici. The effect accrued at the reporting date is Euro 9,682 thousand and has decreased the sales revenues achieved from renewable sources by the same amount.
The following table shows how the item is broken down for each period considered:
| (Thousands of Euro) | 30.09.2022 | 31.12.2021 |
|---|---|---|
| Financial payable within 12 months | 1,986 | 687 |
| Financial payables related to IFRS 16 within 12 months | 735 | 960 |
| Current financial liabilities | 2,721 | 1,647 |
The extension of the scope of consolidation, subsequent to the purchase of stakes in Asco EG S.p.A., Salinella Edico S.r.l., Romeo Gas S.p.A., Serenissima Gas S.p.A. and Green Factory S.r.l., resulted in an increase in the item of Euro 1,389 thousand.

&'(')*+',('))!)*'*(-,.+/01,*"".-, .+",**2,+*3-,.4,*5 6')7!))*)'()'',8**6 ./'**'82,) -,.0,**,87+)7*,7()(8)5 97(')7!):833);(8)88*()( '7(('*;')5
ABC DCBE
FG B EA A CAB
FAB
| <=>?@ ABC DCBE FG B EA A CAB FAB |
||
|---|---|---|
9())38!)33!H3(''**I |
||
| JKL AGEM N | OP>PQ><P<< | |
| S!))''87;; S!);; |
.+TU//U1 14 |
OR>R<><P<R T/ |
| @ ABC DCBE FG | B | EA A CAB FAB | <VW<R | RVXYW | |||||
|---|---|---|---|---|---|---|---|---|---|
| Z,)!);;('),)88'''()''7,' | |||||||||
| !77)'')(['-\5&8)!))(*;;+ | |||||||||
| )(8]H*,'7('^+3')),(('5 | |||||||||
| S!);;8!7_Z7!7(;),(())38;; | |||||||||
| :8( !"""+3(')(3))!;!*,( | |||||||||
| ,*)78)I | |||||||||
| KaE | bAG CaAc | K G | MEEB |
Md a | @AB B C | fBf | |||
| ` @AB Ba | AB FAB | @FFGBa | G B | G B | G B | eBA | ABA | JghPPPN | |
| . ['; 55[5 | Z*7 3 | _39i)* | "j[j"" | .jkj" | .jl'j" | m )) | U+1/n& | .+/0/ | |
| " ['; 55[5 | Z*7 3 | _39i)* | 4j[,8j"" | .j[j" | jk,j" | m )) | /+44"n& | ". | |
| ['; 55[5 | Z*7 3 | _39i)* | 4j[,8j"" | .jo'j" | .jl'j" | m )) | "+"Tn& | ."T | |
| KB C | RWVp<RfqL | RVQ=Q |

The following table shows the composition of the item by type of activity in the fiscal periods considered:
| Nine months | |||
|---|---|---|---|
| (Thousands of Euro) | 20722 | 2021 | |
| Revenues from gas transportation | 85,690 | 82,710 | |
| Revenues from the sale of electricity | 351 | (0) | |
| Revenues from connections | 599 | 428 | |
| Revenues from distribution services | 3,324 | 3,228 | |
| Revenues from services supplied to Group companies | 11,728 | 6,753 | |
| Revenues from ARERA contributions | 6,775 | 4,333 | |
| Revenues from hydroelectric - wind power plant | 8,018 | 0 | |
| Other revenues | 3,524 | 2,235 | |
| Revenues | 120,009 | 99.686 |
The revenues of the Ascopiave Group are substantially entirely generated in Italy and, at the period in question, they amounted to Euro 120,009 thousand, up Euro 20,323 thousand compared to the period shown for comparative purposes (Euro 99,686 thousand). The extension of the scope of consolidation, due to the acquisitions finalised in the last months of 2021 and the first months of 2022, led to the revenues achieved during the first nine months of the acquired companies and amounting to Euro 15,931 thousand. With the same scope of consolidation, the revenues achieved by the Group amount to Euro 104,079 thousand, up Euro 4,392 thousand as against the period shown for comparative purposes. The increase is mainly explained by the recognition of revenues, to the tune of Euro 6,544 thousand, that the affiliates involved in the partnership established in 2019 with the Hera Group will have to pay due to the early termination of some service agreements.
The transportation of natural gas on the distribution network generated revenues for Euro 85,690 thousand, up Euro 2,981 thousand as compared to the same period in the previous year. The extension of the scope of consolidation, specifically the first consolidation of Romeo Gas S.p.A. and Serenissima S.p.A., resulted in the recognition of the revenues earned by such companies in the second and third quarter of the year totalling Euro 6,727 thousand. Consequently, considering the same scope of consolidation, the item decreased by Euro 3,746 thousand. The Restriction on total revenues is determined, year after year, based on the number of active redelivery points the Company actually served during the reference period, as well as on the reference price, whose values are established and published by ARERA. The decrease compared to the same period in the previous year is mainly explained by the regulatory changes which came into force in 2022 regarding tariff regulations.
With the same scope of consolidation, the revenues derived from services provided by distributors, being equal to Euro 2,998 thousand, decreased by Euro 230 thousand compared to the same period in the previous year. The extension of the scope of consolidation led to the recognition of the revenues achieved by Romeo Gas S.p.A. and Serenissima S.p.A. in the second and third quarter of the year totalling Euro 326 thousand. The total revenues achieved by the Group at the end of the first nine months of the year are consequently equal to Euro 3,228 thousand.
Revenues for services provided to Group companies show an increase of Euro 4,871 thousand as compared to the same period in the previous year and amount to Euro 11,728 thousand as of 30th September 2022. The change is mainly related to the recognition of revenues, in the amount of Euro 6,544 thousand, that the affiliates involved in the partnership established in 2019 with the Hera Group will have to pay due to the early termination of some service agreements. At the end of 2021, some of the services rendered by the parent company Ascopiave S.p.A. to the same companies ceased, resulting in a reduction in revenues which partially offset the increase described.

&'((()*+,-./012.0,-3456784194.:84;8<2=6.,/94>2.:,/0.94?,/4@-8/<9A4 B8.C,/D346-74.:84@-E0/,-58-.FGFH*IIJF'*FGF"*KK"F'L'' MF)NOL!F'(LM(!PLM!)&F)Q( (R)MR'F!Q'!)QF*SL'(L(L!QR()R)MR!) '!FSLFL!QRQ)NOL!FLR'( !"""LQLFQ'!) MQFRTF(R)((LL)L(LLLF'L'"""RURFQ)' VF"""WX)""YNOFL!FF'(LLTF(L((FQ(Q(!QR TFQ(MQF((LL!F(L!F!RLLF''*( ! """*TFQGF"J*QS(RF( !""ZN (()*MF(Q(QLL)'FL'(S!QFL* L(LQQ))'QLLQ'S'(*FGF[*Z[F''L LQ)LQF''L(LQ'N FLMFSR(LQ)((L'!)WLQQ'\ F ]LW.8/^U_S]LK`"""YF'!)aM'FR(TF()NO]L*SL '(LZb!F)"""*!LQQ)'FLcFLQR(R)QLQQL!Q 'FL(R)(S!QFL*'SQQ(LFQVF""NMFS'PF' FFML''L!M(Qa MdGRLUa GY LQF''L(FL'LN O\e.:8/4/8E8-283^*(GF"*"JF'((""Z*GF*J"KF' 'TF*L'!)GFZ*"[fF'NOc(L(LQ''' LR(MFTFQGFHZHF'NgL(LQ'*MF LM'!)aFLTFQ)TFQGF"*fIF'*FGFHIF'R' S(LMFhLRQ)cQ'!)RL!FLM'*QQRGF Z*"Z[F'*(LM'LR()(FQR'!F)N
pq m
r
| S(LMFhLRQ)cQ'!)RL!FLM'*QQRGF | |||
|---|---|---|---|
| Z"Z[F'(LM'LR()(FQR'!F)N | |||
| ijklmnmo pq m r | |||
| O(QQSR!QSLQRFL(SQ'FRQM(LQ | |||
| 's | |||
| tuo vwnx y | 'vqvmo izii |
izi{ | |
| FL(SQ | Z*HJf | Z*ZfJ |
gL(LQ'*'((()*LLF'( FL(SQTFQGFZ*Kf"F'*FGF"fIF'L' 'MF)NOc(LFQ'LR(LLF'!) LLTF''FR)*F(GFZHIF'NOLQ)cQ'!) RLLF'(FL(FQR((LR'FQ)Q R'!)aF*QQ)((!)'FLQF'(Q'L( FQR'!F(LQN OQ)LQF'LQ'FL(Q(L(FQR '!F(FLF''dN

Costs for services for the relevant periods are analysed in the following table:
| Nine months | |||||
|---|---|---|---|---|---|
| (Thousands of Euro) | 20722 | 2021 | |||
| Costs for counting meters reading | 663 | 755 | |||
| Mailing and telegraph costs | 117 | 463 | |||
| Maintenance and repairs | 3,460 | 2,652 | |||
| Consulting services | 4,801 | 3,385 | |||
| Commercial services and advertisement | 118 | 81 | |||
| Sundry suppliers | 3,050 | 1,155 | |||
| Directors' and Statutory Auditors' fees | 1,178 | 1,278 | |||
| Insurances | 794 | 610 | |||
| Personnel costs | 616 | 374 | |||
| Other managing expenses | 1,561 | 773 | |||
| Costs for use of third-party assets | 21,259 | 16,983 | |||
| Costs for services | 37,617 | 28,508 |
At the end of the first nine months of the year, with the same scope of consolidation, costs for services incurred amount to Euro 37,617 thousand, up Euro 1,121 thousand as compared to the same period in the previous year. The extension of the scope of consolidation resulted in the recognition of the costs for services incurred by the newly acquired companies, equal to Euro 7,988 thousand at the end of the period.
With the same scope of consolidation, the costs incurred for metre reading, amounting to Euro 624 thousand, decreased by Euro 130 thousand as compared to the same period in the previous year (Euro 755 thousand as of 30th September 2021). The extension of the scope of consolidation resulted in the recognition of costs for Euro 39 thousand.
The costs for postal and telegraph expensed from Euro 463 thousand in the first nine months of the previous year, to Euro 117 thousand in the first nine months of 2022, down Euro 346 thousand.
With the same scope of consolidation, the costs for maintenance and repairs decreased from Euro 2,652 thousand in the first nine months of the previous year, to Euro 2,524 thousand in question, down Euro 128 thousand. The extension of the scope of consolidation led to the recognition of costs for Euro 936 thousand. The item mainly includes costs related to software fees and expenses incurred for routine facility maintenance.
The extension of the scope of consolidation resulted in the recognition services equal to Euro 1,003 thousand. With the same scope of consolidation, the costs for consulting services amounted to Euro 3,798 thousand, up Euro 412 thousand compared to the same period of the previous year. The change recorded is partly explained by the costs incurred as part of the extraordinary operations performed during the period in question.
With the same scope of consolidation, at the first nine months of the year, costs for utilities amounted to Euro 2,421 thousand, up Euro 1,267 thousand compared to the previous year. The change recorded is mainly explained by the trend in natural gas and electricity tariffs, which have recorded significant increases since the second half of the year 2021. The extension of the scope of consolidation resulted in the recognition of costs for utilities amounting to Euro 629 thousand.
The costs for use of third-party assets incurred during the first nine months of the year, with the same scope of consolidation, amount to Euro 17,116 thousand, substantially in line with the period under comparison. The extension of the scope of consolidation resulted in the registration of costs for use of third-party assets incurred by the newly acquired companies for Euro 4,142 thousand. The item mainly includes the fees paid to the Local Authorities for the management of natural gas distribution concessions and wind power plants located in the municipalities of the same Authorities.

The following table shows the breakdown of personnel costs in the periods considered:
| Nine months | |||||
|---|---|---|---|---|---|
| (Thousands of Euro) | 2022 | 2021 | |||
| Wages and salaries | 15,724 | 14,848 | |||
| Social security contributions | 5,054 | 4,691 | |||
| Severance indemnity | 1,340 | 1,150 | |||
| Other costs | 46 | 33 | |||
| Total personnel costs | 22,164 | 20,721 | |||
| Capitalized personnel costs | (7,330) | (7,102) | |||
| Personnel costs | 14,834 | 13,619 |
The cost for staff is net of costs capitalised by the companies of natural gas distribution as against increases in intangible assets for works performed on a time and material basis, which are directly attributed to the implementation of facilities for the distribution of natural gas and recorded as an asset.
The extension of the scope of consolidation resulted in the costs incurred in the period by the newly acquired companies for a total amount of Euro 1,338 thousand. With the same scope of consolidation, personnel costs increased from Euro 20,721 thousand in the first nine months of 2021, to Euro 20,826 thousand in the period in question, up Euro 104 thousand.
Capitalised personnel cost registered an increase of Euro 7,102 thousand in the first nine months of 2021, to Euro 7,330 thousand in the period in question. Personnel costs capitalised by the companies included in the scope of consolidation are equal to Euro 279 thousand.
Personnel costs consequently increased by Euro 1,215 thousand.
The table below shows the average number of Group employees by category at the indicated periods:
| Description | 30.09.2022 | Enlargement of the perimeter |
On a like- for like basis |
30.09.2021 | Variation |
|---|---|---|---|---|---|
| Managers (average) | 14 | 0 | 14 | 14 | O |
| Office workers (average) | 311 | 12 | 299 | 303 | -4 |
| Manual workers (average) | 159 | 10 | 150 | 153 | -3 |
| No. of staff employed (average) | 484 | 22 | 462 | 470 | -8 |
The extension of the scope of consolidation resulted in an increase in the Group's workforce of 22 units. The table above represents the staff employed in the past six months on the effective date of the combination, namely 1st April 2022.

| &'()+ ,-* | ||
|---|---|---|
./0012!01!341/2545446 |
||
| W,Q,*+ | ||
| 78+ ,9:; < | =>== | =>=' |
| ?@ | AAB | CD"E |
| F!4GHG/ | III | IB |
| J00 | AKABA | LDM |
| HN4O0 | AL | "I" |
| ?N | AKD | DA" |
| ?5 | DA" | BBD |
| J/55 | AKIBL | AKA"D |
| H2O//55O5/5 | LKPAM | KMIL |
| )+ Q , -Q,* | '=RSTT | URS&V |
X5/504K2554/HYPKBLY4/ /""AKHYAAKLMY44ZYKYHYBK""Y4[.50O 4Y255Y4/Y5/H2O//55O5/5CHY\"KML"Y4E04 22O//55O4@2!]5@05!0^Y5[.N/5/ 504Y0452/55Y4!O10O5ZY4515K4/ 4KY4HYMIY4[
G4///OK@ZY0HYAABY410054[H2O //55O!02K/5KY040OY!4OG_^4H [[0[054/a 4024[.2Y0OGYO/H2OK134H@CGHGE4/4 !]5@@Y0O24/""4""AK0@2Y/5/54@/0 24!O15O/[_YY2!1@0@4 550!1G5@^Y4b^YK!]5@/""4""A !Y!010O!045OG_^`4H [[0[1520415 5ZY0O0054@/3@/!!0525O1005Y 0/424Y5/5/544/Y0/0/!]5@K4Y2"""[
.55244/4/Y5/2O//55O5/5505Y04!O @0Y2Y/5/555Y454"""2C2Y0O4cY"""dFO ""E[.Y5/5/5Y5424/@0Y/5544 0@3K505Y04/ !"""4Y2HY"LA[PCHY"L/ ! ""AE[
*,-,
| ./0012!01!341/2545446 |
||
|---|---|---|
| W,Q,*+ | ||
| 78+ ,9:; < | =>== | =>=' |
| ?5 | AII | I"P |
| )*+ ,Q | 'ee | e=U |
G4/4544Kf25g145/HYP"Y4K/ HYI"PY4/ !""AKHYAIIY44ZY[.450O

explained by the recognition, in the period shown for comparative purposes, of the capital gain generated by the transfer of the natural gas distribution plants of the municipality of Santorso for Euro 389 thousand. The settlement agreement with the Local Body, signed on 90 April 2021, was aimed at defining the transfer value of such plants.
Amortisation and depreciation for the relevant periods are analysed in the following table:
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 20172 | 2021 |
| Intangible fixed assets | 26,636 | 24,782 |
| Tangible fixed assets | 5,869 | 1,403 |
| Amortization of rights of use | 861 | 354 |
| Amortization and depreciation | 33,367 | 26.539 |
With the same scope of consolidation and depreciation show an increase of Euro 184 thousand compared to the same period in the previous year, from Euro 26,539 thousand as of 30th September 2021, to Euro 26,723 thousand in the reference period. The extension of the scope of consolidation resulted in the recognition of amortisation and depreciation accrued by the newly acquired companies and amounting to Euro 6,644 thousand. The increase recorded in amortisation related to rights of use is mainly explained by the recognition
of the amounts accrued in relation to the lease agreement covering a hydroelectric plant of the subsidiary Sangineto Energie S.r.l. acquired at the end of the previous year and the new lease agreement signed for a cutting-edge leak detection technology used in the constant improvement of plant safety.
The following table shows a breakdown of financial income and charges in the periods considered:
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 207222 | 2021 |
| Other interest income | 50 | 37 |
| Distribution of dividends from controlled companies | 4,306 | 3,489 |
| Other financial income | 133 | 0 |
| Financial income | 4,489 | 3,527 |
| Interest expense on banks | 510 | 133 |
| Interest expense on loans | 1,972 | 1,098 |
| Other financial expenses | 1,188 | 248 |
| Financial charges | 3,670 | 1,479 |
| Evaluation of subsidiary companies with net equity | ||
| method | 10,503 | 10,482 |
| Total net financial expenses | 11,323 | 12,530 |
At the end of the first nine months of the balance between financial income and expenses showed a gain of Euro 11,323 thousand, a decrease as compared to the same period in the previous year of Euro 1,207 thousand. The

decrease is mainly explained by the increase in financial charges accrued on credit lines used by the Group, partially offset by higher dividends received from the investees.
With the same scope of consolidation, at the first nine months of the year, financial income increased by Euro 962 thousand as compared to the same period in the previous year. The change is mainly explained by the higher dividends received from the investees Hera Comm S.p.A. and ACSM - AGAM S.p.A. (now "Acinque S.p.A.") for a total amount of Euro 817 thousand. The extension of the scope of consolidation resulted in the recognition of interest income equal to Euro 136 thousand.
With the same scope of consolidation, at the period in question, financial charges amounted to Euro 2,924 thousand, up Euro 1,445 thousand as against the period shown for comparative purposes. The increase in financial charges is mainly explained by the interest accrued on the loans and bond issue that the Parent Company took out during the previous year and in the period in question. The extension of the scope of consolidation determined the recognition of financial charges equal to Euro 746 thousand.
The item "profit/(loss) of companies measured using the equity method" includes the consolidated profits achieved by the affiliate EstEnergy S.p.A., a company in which the Ascopiave Group holds a 48% stake, and Cogeide S.p.A., an investee in which the Ascopiave Group holds 18% stake. At the first nine months of the year, the consolidated results of the affiliates, amounting to Euro 10,503 thousand, are substantially in line results recorded at the end of the same period of the previous year. This result is influenced by the recognition of the penalty that the affiliates involved in the partnership established in 2019 with the to pay to Ascopiave S.p.A. due to the early termination of some service agreements.
The table below shows the breakdown of income taxes over the periods considered, distinguishing between current taxes and deferred tax assets and liabilities:
| Nine months | ||
|---|---|---|
| (Thousands of Euro) | 2022 | 2021 |
| IRES current taxes | 7,015 | 5,546 |
| IRAP current taxes | 1,210 | 1,174 |
| (Advance)/Deferred taxes | (1,373) | (992) |
| Substitute tax | 22 | 22 |
| Taxes previous years | 216 | (3) |
| Taxes for the period | 7,090 | 5,747 |
Taxes accrued, with the same scope of consolidation, increased from Euro 5,747 thousand in the first nine months of the previous year to Euro 7,090 thousand in the period in question, up Euro 1,343 thousand.
The extension of the scope of consolidation resulted in the taxes accrued on the results of the newly acquired companies for Euro 2,032 thousand. This amount is mainly explained by the extraordinary tax on unjustified energy profits, introduced by Law Decree no. 21 dated 21st March 2022, which the company Asco EG S.p.A. will have to pay to the tax authorities. The total amount of the tax is Euro 1,515 thousand and the first instalment of Euro 606 thousand was paid in June 2022.

The table below shows the incidence of tax on the result before tax for the periods considered:
| Nine months | ||||
|---|---|---|---|---|
| (Thousands of Euro) | 2022 | 2021 | ||
| Earnings before tax | 31,521 | 35,445 | ||
| Taxes for the period | (7,090) | (5,747) | ||
| Impact on earnings before tax | 22.5% | 16.2% |
The tax-rate as of 30th September 2022 is 22.5% (16.2% in the same perious year). The tax-rate in the first nine months of 2022, normalised of the effects related to the results achieved by the companies measured with the equity method and the extraordinary tax on unjustified energy profits (described above), is 33.4%, an increase compared to 26.8% as of 30th September 2021.
The following table shows the details of the companies held for sale in the periods considered:
| (Thousands of Euro) | Nine months | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Net result of assets held for sale | 861 | |||
| Net result of assets held for sale | 861 |
The net result of the companies held for sale at 30th September 2022 is equal to Euro 861 thousand. For a better understanding of the operating results, balance sheet and cash flows of the companies reclassified in accordance with IFRS 5, please refer to the paragraph "Operating results, balance sheet and cash flows of companies held for sale".
Pursuant to CONSOB communication no. 15519/2005, we announce that the reporting date include non-recurrent revenues totalling Euro 6,544 thousand. In the affiliates, controlled by Estenergy S.p.A. and Amgas Blu S.r.l. (involved in the partnership between the Ascopiave Group in 2019), announced, within the terms stated in the agreements, the early termination of some service agreements signed with the parent company. This withdrawal resulted in the fair value of the penalties set forth in the agreements in favour of Ascopiave S.p.A..
Pursuant to CONSOB communication N. DEM/6064296 dated 28th July 2006, we report that, during the first nine months of the year, no unusual and/or atypical operations occurred.

The table below shows the income statement relating to the second quarter of the year of assets reclassified pursuant to IFRS 5 as held for sale. These data represent the result accrued by the business units of Romeo Gas S.p.A. which will be transferred to the other shareholders of the company.
| (Euro) | 30.09.2022 |
|---|---|
| Revenues | 3,719,788 |
| Total operating costs | 1,624,345 |
| Purchase costs for other raw materials | 17,045 |
| Costs for services | 1,021,926 |
| Costs for personnel | 509,702 |
| Other management costs | 75,672 |
| Amortization and depreciation | 877.642 |
| Operating result | 1,217,800 |
| Financial charges | 2,738 |
| Earnings before tax | 1,215,063 |
| Taxes for the period | 354,312 |
| Result for the period | 860,751 |

The table below shows the balance sheet at 30th September 2022 of assets reclassified in accordance with IFRS 5 as held for sale. These data represent the result accrued by the business units of Romeo Gas S.p.A. which will be transferred to the other shareholders of the company.
| (Euro) | 30.09.2022 |
|---|---|
| Assets | |
| Non-current assets | |
| Other intangible assets | 28,761,375 |
| Tangible assets | 62,076 |
| Other non-current assets | 12,000 |
| Advance tax receivables | 3,447,894 |
| Non-current assets | 32,283,345 |
| Current assets | |
| Inventories | 33,664 |
| Trade receivables | 266,232 |
| Other current assets | 2,814,810 |
| Current assets | 3,114,706 |
| Assets | 35,398,050 |
| Liabilities | |
| Non-current liabilities | |
| Provisions for risks and charges | 108,248 |
| Severance indemnity | 578,074 |
| Other non-current liabilities | 32,953 |
| Non-current liabilities | 719,275 |
| Current liabilities | |
| Trade payables | 1,059,796 |
| Tax payables | 143,617 |
| Other current liabilities | 473,530 |
| Debts from conferment | 122 |
| Current liabilities | 1,677,065 |
| Liabilities | 2,396,340 |

On 21st January 2022, the Ascopiave Group announced that it had acquired, through the subsidiary Asco Renewables S.p.A., a 60% stake in the capital of Salinella Eolico S.r.l., belonging to Renco S.p.A.. Salinella Eolico S.r.l., whose remaining 40% stake is held by Renco S.p.A., plans to build a wind farm in the Province of Catanzaro with a rated capacity of up to 21 MW; the competent authorities have already granted part of the authorisations, while the pending permits are well underway. The wind farm will be erected by Renco S.p.A. and entail a total investment of approximately Euro 30 million.
The purchase of the shares was financially settled for an amount equal to Euro 588 thousand.
The costs of the acquisition pursuant to "IFRS 3 Revised - Business combinations" were recognised in the consolidated income statement for a value of Euro 3 thousand.
The business combination was provisionally recognised on 30th September 2022 in accordance with the international accounting standard IFRS 3.62.
Specifically, the fair values attributed to the assets and liabilities identifiable in the company Salinella Eolico S.r.I. at the acquisition date were as follows:
| Pro-quota | Adjustments | Higher | Fair values found | ||
|---|---|---|---|---|---|
| accounting | to IFRS | ||||
| (Thousands of Euro) | compliance values |
values | at acquisition | ||
| Other intangible assets | 1,066 | 1 | 814 | 1,879 | |
| Tangible assets | 88 | 0 | 88 | ||
| Advance tax receivables | 2 | 0 | 2 | ||
| Non-current assets | 1,155 | 1 | 814 | 1,968 | |
| Other current assets | 8 | 0 | 8 | ||
| Cash and cash equivalents | 6 | 0 | 6 | ||
| Current assets | 14 | 0 | O | 14 | |
| Assets | 1,169 | 1 | 814 | 1,982 | |
| Deferred tax payables | O | 0 | 227 | 227 | |
| Other non-current liabilities | 844 | 0 | 844 | ||
| Non-current liabilities | 844 | O | 227 | 1,071 | |
| Trade payables | 52 | 0 | 52 | ||
| Other current liabilities | 271 | 0 | 271 | ||
| Current liabilities | 323 | O | O | 323 | |
| Liabilities | 1,167 | 0 | 227 | 1,394 | |
| Total assets / liabilities of the acquired company | 2 | 1 | 587 | 588 | |
| Total cost of the acquisition | 588 | ||||
| Total net liquidity of the company | 10 | ||||
| Payments | 588 | ||||
| Net liquidity absorbed by the acquisition | 578 |
For more information on the acquisition, please read the paragraph "Significant events during the first nine months of 2022" herein.
On 28th January 2022, Ascopiave S.p.A. announced the finalisational investment in the renewable energy sector, specifically in the hydroelectric and wind power segments, as stated in the 2020-2024 Strategic Plan.

The investment consisted in the acquisition by Ascopiave of the 79.74% majority stake held by Supermissile S.r.l. in the share capital of Eusebio Energia S.r.l., a company operating in the energy sector. In May 2022, the company was renamed Asco EG S.p.A..
Asco EG S.p.A. has 22 plants for the production of electricity from renewable sources, of which 21 hydroelectric plants, for a total capacity of 44 MW, located in Lombardy and a wind farm, consisting of 14 turbines of 1 MW each, located in Campania.
The price paid upon closing for the above-mentioned majority stake is Euro 44.8 million, featuring an earn-out clause. At the reporting date, the earn-out fair value was estimated to be nil.
The purchase of the shares was financially settled for an amount equal to Euro 44,791 thousand.
The higher value paid compared to the shareholders' equity upon acquisition was prudently allocated to goodwill.
The acquisition costs pursuant to "IFRS 3 Revised - Business combinations" were recognised in the consolidated income statement for a value of Euro 755 thousand.
The business combination was provisionally recognised on 30th September 2022 in accordance with the international accounting standard IFRS 3.62.
In particular, the fair values attributed to the assets and liabilities identifiable in the company Asco EG S.p.A. at the acquisition date were as follows:
| Pro-quota accounting values |
Adjustments to IFRS compliance |
Fair values found at acquisition |
||
|---|---|---|---|---|
| (Thousands of Euro) | 6 | 1 | ||
| Other intangible assets | (5) | |||
| Tangible assets | 49,146 | 0 | 49,146 | |
| Shareholdings | 1 | 0 | 1 | |
| Other non-current assets | 193 | 0 | 193 | |
| Advance tax receivables | 2,411 | 2 | 2,413 | |
| Non-current assets | 51,757 | (4) | 51,753 | |
| Trade receivables | 2,160 | O | 2,160 | |
| Other current assets | 8,580 | 0 | 8,580 | |
| Tax receivables | 10 | 0 | 10 | |
| Cash and cash equivalents | 6,586 | 0 | 6,586 | |
| Current assets | 17,336 | O | 17,336 | |
| Assets | 69,094 | (4) | 69,090 | |
| Provisions for risks and charges | 386 | O | 386 | |
| Severance indemnity | 267 | 0 | 267 | |
| Medium- and long-term bank loans | 12,204 | 0 | 12,204 | |
| Non-current liabilities | 12,856 | 0 | 12,856 | |
| Payables due to banks and financing institutions | 16,349 | O | 16,349 | |
| Trade payables | 846 | O | 846 | |
| Tax payables | 359 | 0 | 359 | |
| Other current liabilities | 218 | 0 | 218 | |
| Current financial liabilities | 449 | 0 | 449 | |
| Current liabilities | 18,220 | 0 | 18,220 | |
| Liabilities | 31,077 | 0 | 31,077 | |
| Total assets / liabilities of the acquired company | 38,017 | (4) | 38,013 | |
| Goodwill arising from the acquisition | 6,778 | |||
| Total cost of the acquisition | 44,791 | |||
| Total net liquidity of the company | 8,259 | |||
| Payments | 44,791 | |||
| Net liquidity absorbed by the acquisition | 36,532 |

&'()*+,-(!(+.)//+//0+1/1/0((,2) 34556)/78,+.)4(/19 1,+'/)1 ,,""":7
?< =>>>
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

In particular, the fair values attributed to the assets and liabilities identifiable in the companies Romeo gas S.p.A. and Serenissima Gas S.p.A. at the acquisition date were as follows:
| Accounting values | Fair values found in the aggregation | |||||
|---|---|---|---|---|---|---|
| Romeo | Serenissima | Aggregate | Romeo | Serenissima | Aggregate | |
| Gas | Gas | Gas | Gas | |||
| (Thousands of Euro) | 56.10% | 78.44% | ||||
| Balance Sheet | ||||||
| Goodwill | 0 | 165 | 165 | 0 | 0 | 0 |
| Other intangible assets | 37,247 | 20,413 | 57,660 | 37,247 | 20,413 | 57,660 |
| Tangible assets | 26 | 1,154 | 1,180 | 26 | 1,154 | 1,180 |
| Shareholdings | 14,475 | 1 | 14,475 | 0 | 1 | 1 |
| Other non-current assets | O | 29 | 29 | 0 | 29 | 29 |
| Advance tax receivables | 2,936 | 412 | 3,348 | 2,936 | 412 | 3,348 |
| Non-current assets | 54,683 | 22,174 | 76,857 | 40,208 | 22,009 | 62,217 |
| Inventories | 65 | 195 | 260 | 65 | 195 | 260 |
| Trade receivables | 0 | 662 | 662 | 0 | 662 | 662 |
| Other current assets | 43 | 1,021 | 1,064 | 43 | 1,021 | 1,064 |
| Current financial assets | 0 | 1,891 | 1,891 | 0 | 1,891 | 1,891 |
| Tax receivables | 0 | 13 | 13 | 0 | 13 | 13 |
| Cash and cash equivalents | 18 | 1,444 | 1,463 | 18 | 1,444 | 1,463 |
| Current assets | 126 | 5,226 | 5,352 | 126 | 5,226 | 5,352 |
| Assets | 54,809 | 27,400 | 82,209 | 40,334 | 27,235 | 67,570 |
| Provisions for risks and charges | 4 | 19 | 15 | 4 | 19 | 15 |
| Severance indemnity | 369 | 295 | 665 | 369 | 295 | 665 |
| Other non-current liabilities | 2,017 | 2,709 | 4,726 | 2,017 | 2,709 | 4,726 |
| Non-current financial liabilities | O | 43 | 43 | O | 43 | 43 |
| Deferred tax payables | 287 | 47 | 334 | 287 | 47 | 334 |
| Non-current liabilities | 2,678 | 3,075 | 5,753 | 2,678 | 3,075 | 5,753 |
| Payables due to banks and financing insti | O | 14 | 14 | O | 14 | 14 |
| Trade payables | 477 | 1,000 | 1,477 | 477 | 1,000 | 1,477 |
| Tax payables | O | 11 | 11 | 0 | 11 | 11 |
| Other current liabilities | 2,426 | 2,197 | 4,623 | 2,426 | 2,197 | 4,623 |
| Current financial liabilities | O | 10,052 | 10,052 | 0 | 10,052 | 10,052 |
| Current liabilities | 2,904 | 13,245 | 16,149 | 2,904 | 13,245 | 16,149 |
| Liabilities | 5,582 | 16,320 | 21,902 | 5,582 | 16,320 | 21,902 |
| Assets/Liabilities | 49,228 | 11,080 | 60,308 | 34,753 | 10,915 | 45,668 |
| Goodwill detected | 21,466 | |||||
| Total cost of the acquisition | 67,134 | |||||
| Total net liquidity of the company | 1,874 | |||||
| Payments | 67,134 | |||||
| Net liquidity absorbed by the acquisition | 65,260 |
The value in excess of the assets/liabilities acquired and the consideration paid was recognised as goodwill for Euro 26,257 thousand. For more information on the acquisition, please read the paragraph "Significant events during the first nine months of 2022" herein.

| &''(')( )* + | |||
|---|---|---|---|
)(, |
) | ||
| -. !"""/01233.4456617 | |||
| 01858437 | |||
| 9:; )*<= > | ?@A@BAC@CC | ?DADCAC@CD | |
| E834 | F/G | F/G | |
| EH81.5IJ4.8.K | "/LM" | N/GGF | |
| E3!188J4.8.K | G/NOG | F/LFM | |
| E18P4.J4.8.K | |||
| E88.532.Q34881 | O | O | |
| E4.6Q3183.5!418 | N" | ||
| E83 E5!46Q3184 |
O/G | GO |
0113!Q-82 XX-X.21...47
| 9:; )*<= > | ?@A@BAC@CC | ?DADCAC@CD |
|---|---|---|
| E834 | Y/YYY | |
| Z682!46326.434 | "M/FN | N/LF |
| E[]836.H6J4.8.K | N/MO | N/MO |
| :( R | ?@ST^? | T?S?DC |
\4.8.4.8336188813.21.1!3Q 64 XX4X4_13/_141Y/YYY13. !"""4648X-82 82361.a XX-X/1.1YF"13/4113!Q ..4b41c XX-X[..8\883]d36.81H146X
( )(f< (
p2!"M/48Q363843!48X
(
g)<
' ()) ,
')()(*R*)(;h R );( Z11X"L"G/.6/""ijkl/4m24m3/3183!Qn642o8NG"3 q ) ,')(<<) ) R
+rhs( .014Q.8316i331P46i!I4/!31/ 465!4Q.183i!I36X\8118.. .86/582!4/H01I8835.4181 /18824Q3!42.848X
EH01!483I581X
\01/.1/1!t84_13QI!8124!4.8418Q!1..8 .84!46/883853334.8X
\b3.o8iH3248.I6/38!3.X
(
(
+
\0164_13Q316Q8343i42!458/ 31811.4181/3IQ366I/1631P46i

term loans with fixed and variable rates and the issue of fixed-rate bonds.
The medium-long term loans managed by the Group, with variable and fixed rates, have a residual debt as of 30th September 2022 of Euro 320,870 thousand and due dates between 18° October 2022 and 240° March 2031.
Medium and long-term bank loans at variable rate envisage reimbursement between 2022 and as of 300 September 2022 had a residual debt of Euro 23,980 thousand (Euro 153,787 thousand as of 315 December 2021), of which Euro 129,33 thousand hedged by a financial derivative instrument, and therefore with neutralised interest rate risk.
As of 30th September 2022, the derivative instruments to hedge against the risk of changes in interest rates, relating to the loans taken out with BNL, Crédit Agricole - Friuladria, Intesa Sanpaolo and Mediobanca, detailed in paragraphs 14 "Current assets from derivative financial instruments" and 28 "Current liabilities from derivative financial instruments", and whose mark to market is positive for Euro 5,638 thousand, are effective.
The following loans are not exposed to interest rate risks, as they envisage the application of a fixed rate: BNL, BPER (originally signed with UBI Banca, then transferred to the reorganisation of the bank), Cassa Centrale Banca and Intesa Sanpaolo, with an overall residual debt at the reporting date of Euro 86,890 thousand, in addition to the bond issue, with a residual debt of Euro 95,000 thousand at the period.
Covenants apply to the loans above and are fulfilled.
Please refer to Paragraph 18 "Medium and Long Term Loans" for additional details.
The following table shows the impacts on the Group's Pre-tax result of the possible variations in interest rates in a reasonably possible interval.
| l qtr 2022 Il gtr 2022 | III qtr 2022 | |||
|---|---|---|---|---|
| Average Net Financial Position 2022 | (375,410) | (452,554) | (510,574) | |
| Average borrowing rates of interest | 0.001% | 0.001% | 0.004% | |
| Average lending rates of interest | 0.49% | 0.90% | 1.10% | |
| Average borrowing rate of interest plus 200 basis points | 2.00% | 2.00% | 2.00% | |
| Average lending rates of interest plus 200 basis points | 2.49% | 2.90% | 3.10% | |
| Average borrowing rate of interest reduced of 50 basis points | 0.00% | 0.00% | 0.00% | |
| Average lending rates of interest reduced of 50 basis points | 0.00% | 0,40% | 0,60% | |
| Net Financial Position recalculated with the increase of 200 basis points | (377,261) | (454,810) | (513,147) | |
| Net Financial Position recalculated with decrease of 50 basis points | (374,947) | (451,989) | (509,930) | Total |
| Effect on pre-tax result of the increase of 200 basis points | (1,851) | (2,257) | (2,574) | (6,682) |
| Effect on pre-tax result of the decrease of 50 basis points | 463 | 564 | 643 | 1,670 |
The sensitivity analysis, obtained by simulating a variation on interest tax rates applied on the credit lines of the Group equal to 50 basis points in decrease (with a minimum limit of zero basis points) and 200 basis points in increase, maintaining unchanged all the other variables, leads to an effect on the result before taxes which is negative for Euro 6,682 thousand or positive for Euro 1,670 thousand.
Within the gas distribution business, the Group provides its services to a limited number of players in the gas sector; if compensation for such services is not received or overdue, this could negatively affect the operating results and the financial balance, but credit protection is supported by the safeguards set forth in the Grid Code.
The liquidity risk consists in the Group's inability to meet its financial obligations, within the terms and deadlines set, due to the impossibility of raising new funds or selling assets on the income statement if the Group is forced to incur additional costs to meet its obligations, or in case of insolvency entailing risks for the business.

&'()*+,!*)-.*/!*+..),()-(0,12& 3.).*(),'(*4(-+-(),-!!-!+ 50---(--3*.-!2
67
879:;<9
<=::9:
9
&)5.-!+A)5'(,)(!B),(*2C)5- ,(*+(--!+D(E-!+*'503***(. ,(*+A(+.*))+0,-35)0)5,.))0 ,(*-.)*!*)2F((),,(*+*)+--!+D(E **5*)(*-5(/)-..)*)!*,(*+.31-0)4(*+0 )5+-(*.'(2
| 5)(-5(/)-))!,(+.31-0)4(+0 )5+-(*.'(2 |
|||
|---|---|---|---|
| G < ?H<97I 9 @ | |||
&+!B)5.,.'(J),(-)-, -03(!5.)-)2&'()--5--- -0!()(32 |
|||
| &'())1)!+.-!K)2 | |||
| &'()(--+!-!0.4(-.(--4(5*2 |
|||
| LM: <N7O P | QRSRTSURUU | QVSVUSURUV | |
| W.)* | "X0YZ | Y[X0\ | |
| ]-(K,W.) | "^\0"\ | Y_\0[_" | |
| cVTdQef | |||
| `9a< < @b9< | Qfedfgc | ||
| )* | "^0^Y" | "^0^Y" | |
| h3 | i[[0^"j | i[[0^"j | |
| 5 E-!(-. |
XX0Z\ "[0^_" |
Z^^0Y\Y ^[0"Z |
|
| M9 @`9k9l | TfUdReT | gmgdcRc | |
| M9 @ 77<N<? | VdfmVdfcf | VdUVcdTTV |
&-!K4(+. !"""2[[0))-YC)!""Y2
&-.-)*-)!-..).),n.)*03) 3-!+D(YXY0__(--4(0- *-J4(+03))-!+D( X0[X[(-0),-(5-0..--* .*3.2

/!012334515!5!64713859:; <=3 !""" 1<>4!""<3552?
| & '( ('))' ' * ( '+ ,(,- (. - /!012334515!5!64713859:; <=3 !""" 1<>4!""<3552? |
|||||
|---|---|---|---|---|---|
| @ABACBDADD | |||||
| EFG '+)H I | J |
K | L | F( * | M * |
| NO49 | PQR | PQR | PQR | ||
| SO49345 | "PTU | "PTU | "PTU | ||
| /148!5149 | QPQ | QPQ | QPQ | ||
| V9345 | R<W | R<W | |||
| V14X985 | <WPYUW | <WPYUW | <WPYUW | ||
| V931883459 | WPUR | WPUR | WPUR | ||
| N91719O157O!1 | TYPQY | TYPQY | TYPQY | ||
| Z19O157O!05 | "YYP" | "YYP" | "YYP" | ||
| NO495!5 | <PUW | <PUW | <PUW | ||
| SO493455!5 | QPRY | QPRY | QPRY | ||
| [6!519!013479 | <TWP"WR | <TWP"WR | <TWP"WR | ||
| /16!51495!5 | QPRR | QPRR | QPRR | ||
| V93455!5 | "PQ"< | "PQ"< | "PQ"< | ||
| V95!531883459 | <PTRT | <PTRT | <PTRT | ||
| /16!51495!5 | QPRR | QPRR | QPRR | |||
|---|---|---|---|---|---|---|
| V93455!5 | "PQ"< | "PQ"< | "PQ"< | |||
| V95!531883459 | <PTRT | <PTRT | <PTRT | |||
| @\B\DBDAD\ | ||||||
| EFG '+)H I | J | K | L | F( * | M * |
|
| NO49 | "PUU" | "PUU" | "PUU" | |||
| SO49345 | "PRUY | "PRUY | "PRUY | |||
| /148!51N49 | YUPQWU | YUPQWU | YUPQWU | |||
| V9345 | TR | TR | TR | |||
| V14X985 | Y"PWR | Y"PWR | Y"PWR | |||
| V931883459 | "UQ | "UQ | "UQ | |||
| N91719O157O!1 | "YP<R< | "YP<R< | "YP<R< | |||
| Z19O157O!05 | <U<PYRR | <U<PYRR | <U<PYRR | |||
| NO495!5 | <PUUU | <PUUU | <PUUU | |||
| SO493455!5 | UPQQQ | UPQQQ | UPQQQ | |||
| [6!519!013479 | <TTPU< | <TTPU< | <TTPU< | |||
| /16!51N495!5 | WYP"Y" | WYP"Y" | WYP"Y" | |||
| V93455!5 | <PUYQ | <PUYQ | <PUYQ | |||
| V95!531883459 | R | R | R | |||
].'+ |
||||||
| ^O^15!538591456471[31_^449 | ||||||
| `O^15!538591456471aX96:45917177188= | ||||||
| VO^3715148!5:459174X985= | ||||||
| >O;455!547114 |
O;455!547114

Segment information is provided with reference to the business sectors in which the Group operates. Business sectors are identified as primary segments of activities. The criteria used for identifying business segments have been inspired by the methods whereby the Management runs the Group and assigns managerial responsibilities.
Based on the information required by the IFRS 8 "Business Segment Reporting segments", the company has identified as segments to be reported the activities of "gas distribution", "renewable energy" and "other". Specifically, the segment "Other" includes cogeneration, heat supply, water services and the results of the parent company.
Information by geographic areas is not provided, since the Group does not conduct any business outside the national territory.
The following tables show the information concerning the business segments of the relevant periods.
| 9M 2022 (Thousands of Euro) |
Gas distribution |
Renewable energies |
Other | 30.09.2022 values from new companies ac quisitions |
Cancellations and adjustments |
Total |
|---|---|---|---|---|---|---|
| Net revenues of third-party customers | 92,647 | 8,246 | 11,533 | 7,584 | 120,009 | |
| Intra-group revenues among the segment | 4,280 | O | 4,327 | 101 | (8.709) | 0 |
| Segment revenues | 96,927 | 8,246 | 15,860 | 7,685 | (8,709) 120,009 | |
| Result before taxes | 21.043 | (2,456) | 11,798 | 1,136 | 31,521 |
| 9M 2021 (Thousands of Euro) |
Gas distribution |
Renewable energies |
Other | 30.09.2021 values from new companies ac quisitions |
Cancellations and adjustments |
Total |
|---|---|---|---|---|---|---|
| Net revenues of third-party customers | 93,942 | O | 5,439 | 305 | 99.686 | |
| Intra-group revenues among the segment | 3.227 | O | 3,874 | 0 | (7,101) | O |
| Segment revenues | 97,169 | O | 9,314 | 305 | (7,101) | 99.686 |
| Result before taxes | 26,708 | O | 8,594 | 143 | 35,445 |

| (Thousands of Euro) | Trade | Other | Trade | Other | Costs | Revenues | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| receivables | receivables | payables | payables | Goods | Services | Other | Goods | Services | Other | |
| Parent company | ||||||||||
| Asco Holding S.p.A. | 123 | 174 | 47 | 0 | 0 | 47 | 0 | 0 | 123 | 0 |
| Total parent company | 123 | 174 | 47 | 0 | 0 | 47 | 0 | 0 | 123 | C |
| Affiliated companies | ||||||||||
| Asco TLC S.p.A. | 61 | 0 | 0 | 0 | 0 | 560 | 0 | 0 | ટર્ | 0 |
| Total affiliated companies | 61 | O | 0 | 0 | 0 | 560 | 0 | 0 | 56 | C |
| Subsidiary companies | ||||||||||
| Estenergy S.p.A. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,359 | ||
| Ascotrade S.p.A. | 2,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,536 | |
| Blue Meta S.p.A. | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,475 | |
| Etra Energia S.r.l. | 115 | 0 | 0 | 0 | 0 | O | 0 | 0 | 121 | |
| Ascopiave Energie S.p.A. | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,321 | |
| ASM Set S.r.l. | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,089 | |
| Cogeide S.p.A. | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | |
| Total subsidiary companie | 3,995 | O | 0 | 0 | 0 | O | 0 | 0 | 26,215 | C |
| Total | 4,179 | 174 | 47 | 0 | 0 | 608 | 0 | 0 | 26,393 | C |
The transactions with related parties in the financial period considered are detailed in the following table:
Ascopiave S.p.A., AP Reti Gas S.p.A., AP Reti Gas Rovigo S.r.l., Edigas Esercizio Distribuzione Gas S.p.A. and Asco Energy S.p.A. had joined the consolidation of tax relations held by the Parent company Asco Holding S.p.A.. The tax consolidation ceased due to the reporting date of the latter, which no longer coincides with 314 December. Consequently, the current assets and liabilities refer only to previous positions.
The revenues recorded vis-à-vis the parent company Asco Holding S.p.A. pertain to administration, treasury management and staff services.
Costs for services to the associate Asco TLC S.p.A. refer to a rental fee for the servers. Revenues from the aforementioned subsidiary derive from the contract to supply gas and electricity and from service contracts signed between the parties.

&' (?62 --.-/ 0' 4+533*26643565((?.1.3B+ --*-- 1*535*53226+333+254+5+!2= 6 * --**B+25 !"""*6*3C8+D<DDD+25E93! ""EF-
G+/

On 24th November 2010, the Board of Directors approved a procedure for transactions with related parties (the "Procedure"). Said Procedure governs the transactions with related parties by the Company, directly or by proxy of subsidiary companies, as set forth in Art. 2391-bis of the Italian Civil Code pursuant to the National Commission for Publicly Traded Companies (CONSOB) Decision no. 17221 dated 12th March 2010 and subsequent amendments.
The Procedure was implemented on 18 January 2011 and replaced the previous regulation regarding with related parties, approved by the Board of Directors of the Company on 11th September 2006 (and subsequent amendments).
For the contents of the Procedure, please refer to the document, available online on the Company website at the following URL: http://www.gruppoascopiave.it/wp-content/uploads/2015/01/Procedura-per-le-operazioni-con-particorrelate-GruppoAscopiave-20101124.pdf.
In order to implement correctly the Procedure, a map of all the so-called Related Parties, to which the controls and the content of the document apply, is drafted periodically. Company Directors are required to declare, when applicable, possible conflicts of interest in the performance of the afore-mentioned transactions.

Please find below the Financial statements representation showing the effects of the transactions with related parties pursuant to Consob resolution no. 15519 dated 27th July 2006:
Consolidated assets and liabilities statement
| 30.09.2022 | of which related parties | 31.12.2021 | of which related parties | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | A | B | C | D | Total | శిశ | A | B | C | Total D |
ಕೀ | ||
| Assets | |||||||||||||
| Non-current assets | |||||||||||||
| Goodwill | 76,684 | 49,272 | |||||||||||
| Other intangible assets | 672,427 | 598,007 | |||||||||||
| Tangible assets | 120,445 | 58,012 | |||||||||||
| Shareholdings in controlled company | 471,746 | 471,746 | 471,746 | 100.0% | 442,434 | 442,434 | 442,434 100.0% | ||||||
| Shareholdings in other company | 78,926 | 78,925 | |||||||||||
| Other non-current assets | 4,610 | 3,604 | |||||||||||
| Non current financial assets | 2,906 | 2,864 | |||||||||||
| Advance tax receivables | 37,747 | 31,565 | |||||||||||
| Non-current assets | 1,465,492 | 471,746 | 471,746 | 32.2% | 1,264,683 | 442,434 | 442,434 | 35.0% | |||||
| Current assets | |||||||||||||
| Inventories | 14,620 | 8,176 | |||||||||||
| Trade receivables | 33,439 | 123 | 61 | 4,168 | 4,352 | 13.0% | 26,786 | 41 | 121 | 18,117 | 18,279 | 68.2% | |
| Other current assets | 50,955 | 174 | 174 | 0.3% | 25,575 | 185 | 185 | 0.7% | |||||
| Current financial assets | 815 | 908 | |||||||||||
| Tax receivables | 1,754 | 1,621 | |||||||||||
| Cash and cash equivalents | 15,465 | 42,538 | |||||||||||
| Current assets from derivative financial instruments | 5,638 | 267 | |||||||||||
| Current assets | 122,686 | 296 | 61 | 4,168 | 4,526 | 3.7% | 105,871 | 226 | 121 18,117 | 18,464 | 17.4% | ||
| Assets held for sale | 35,398 | ||||||||||||
| Assets | 1,623,576 | 296 | 61 475,915 | 476,272 | 29.3% | 1,370,554 | 226 | 121 460,551 | 460,898 | 33.6% | |||
| Net equity and liabilities | |||||||||||||
| Total Net equity | |||||||||||||
| Share capital | 234,412 | 234,412 | |||||||||||
| Own shares | (55,423) | (55,423) | |||||||||||
| Reserves and result for the period | 721,323 | 689,555 | |||||||||||
| Net equity of the Group | 900,312 | 868,544 | |||||||||||
| Net equity of Others | 41,768 | 39 | |||||||||||
| Total Net equity | 942,079 | 868,505 | |||||||||||
| Non-current liabilities | |||||||||||||
| Provisions for risks and charges | 1,737 | 1,474 | |||||||||||
| Severance indemnity | 4,821 | 4,491 | |||||||||||
| Outstanding medium- and long-term bonds | 94,074 | 24,181 | |||||||||||
| Medium- and long-term bank loans | 244,302 | 161,488 | |||||||||||
| Other non-current liabilities | 36,917 | 29,067 | |||||||||||
| Non-current financial liabilities | 7,843 | 6,777 | |||||||||||
| Deferred tax payables | 13,722 | 13,228 | |||||||||||
| Non-current liabilities | 403,416 | 240,706 | |||||||||||
| Current liabilities | |||||||||||||
| Payables due to banks and financing institutions | 195,258 | 199,631 | |||||||||||
| Trade payables | 44,672 | 47 | 47 | 0.1% | 34,401 | 11 | 60 | 1,110 | 1,180 | 3.4% | |||
| Tax payables | 3,584 | 1,284 | |||||||||||
| Other current liabilities | 27,460 | 24,042 | |||||||||||
| Current financial liabilities | 2,721 | 1,647 | |||||||||||
| Current liabilities from derivative financial instruments | 1,989 | 338 | |||||||||||
| Current liabilities | 275,684 | 47 | 47 | 0.0% | 261,343 | 11 | 60 | 1,110 | 1,180 | 0.5% | |||
| Liabilities held for sale | 2,396 | ||||||||||||
| Liabilities | 681,496 | 47 | 47 | 0.0% | 502,049 | 11 | ୧୦ | 1,110 | 1,180 | 0.2% | |||
| Net equity and liabilities | 1,623,576 | 47 | 47 | 0.0% | 1,370,554 | 11 | ୧୦ | 1,110 | 1,180 | 0.1% |

| -) | -) '),( | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '),( 3433 |
5 | 6 | LMK:^ 7 |
8 | 9: | ; | 343< | 5 | 6 | LMK:^ 7 |
8 | 9: | ; | |
| ./( )+01 2 = ) |
<34>44? | <3@ | AB 3B>3<A | 3B>@?@ 33C4D | ??>BEB | AB>AB4 | AB>AB4 ABCFD | |||||||
| /, * ,)G, | BB>HHH | HF | AB4 | FAF | <>@BA | 3C<D | A4>3@3 | @A | <E4 | <>4@E <><3< | 3>@FH | HCFD | ||
| IJKKLM: | NOPQR | NONRQ | ||||||||||||
| 7LSK | TOPNT | UT | QP | TQT | NOPQ | VP; | "WOQW | Q | NW | NOW | NON"N | "OTU | WV; | |
| 7L: | NUOWU | NOPNR | ||||||||||||
| XYK | N"OUWW | TOUP | ||||||||||||
| XK | NQQ | Q"T | ||||||||||||
| ' ,Z ,) )++ ,) | @@>@BF | 3B>A@? | ||||||||||||
| [ ,)G *, | 34><?? | FA | .A4A2 3B>3<A | .FAF2 3A>43E <B3C4D | 33>?<B | @A | . |
|||||||
| \K:K | UOUWR | OQ"T | ||||||||||||
| \K:KY | OPT | NOUTR | ||||||||||||
| ]S:JLJ!^KM`J^ | NOQ | NOQ | NOQ NV; | NOUW" | NOUW" | NOUW" NV; | ||||||||
| 1 ))Ga0 , b | @<>A3< | FA | .A4A2 @B>F<E | .FAF2 @A>A@3 <<3CFD | @A>HHA | @A | . |
|||||||
| 9cL^ | dTORe | dOPRRe | ||||||||||||
| =*,0 ,( + | 3H>H@< | @<>FHF | ||||||||||||
| fJ:L:^L: | WPN | |||||||||||||
| -, *,0 ,( + gJhfJ: |
3A>3?3 "QOUW" |
@<>FHF NOTUT |
||||||||||||
| 9^fJ: | dNRe | |||||||||||||
| &)*+ ,+, ,'),0' () )' |
||||||||||||||
| NV7K!K:L^K | ||||||||||||||
| \S:JL^SSOKY^Lc | OUQW | PR | ||||||||||||
| \S:JL^SS:YK^KOKY ^Lc |
RORPN | NNOPRT | ||||||||||||
| "V7K!K:L^K | ||||||||||||||
| 5KJ:d:eiYLJ^L^j!L | ||||||||||||||
| !:YLc | UN | U" | ||||||||||||
| /, *' () )' |
B?><3< | H@>EAA | ||||||||||||
| gJkS::J: | PROTNU | UOWQQ | ||||||||||||
| 9^kS::J: | dQRe | |||||||||||||
| 6K 8:J^K |
VNNW | VNT |

| %&'( )() )&)+ ,+'- .& .& &), &), /0123 /0123 45, &(+6 7 8988 : ; < = 5) ' 898> : ; < = 5) ' ,& & ?@AB>C D9A>9@ % ,+'-E& )(4(7FG )&E ) ) (H)&)) &'&)&*)&) , I3JKL2 MNOP 9 QR2L/3RR2K131S1K3/T MOSOUVP 9\ MUOP\ [R13\R\ MYVP\ 9\ MY"P\ :]\ SU^\ 9\ "USNO\ =1//T3\ VSVN^\ 9\ NZY\ [R13\\ MNOP\ 9\ VY\ \ 9\ M"P\ R//L3<br>MNYZP<br>9<br>MVSUP<br>aR2L/L!30bL\3<br>MVSNP<br>MVSNP<br>4>9Ac9D7<br>MVSYZ"P<br>MVSYZ"P<br>1/23K<br>MYS^P<br>9<br>MSYZOP<br>e1K13K1/20<br>OSUZ"<br>9<br>MVS"NP<br>3<br>M"SY^P<br>9<br>MVS^"P<br>IT3<br>MNS"ZP<br>9<br>MVVSZYNP<br>T/3<br>SUYV<br>9<br>VS"YO<br>IT/3<br>^SO<br>9<br>NS^Y^<br>4>?ABd>7<br>9<br>9 4>9Ac9D7<br>9 4>9Ac9D7<br>DA@C9<br>9<br>9 4>9ACd87<br>9 4>9ACd87<br>5) ' (H)*&)<br>f )&& ) &(' F')<br>9<br>R<br>MUSVVYP<br>9<br>MVP<br>:11L\!2<br>MSYP<br>Z"<br>MUP MVSOYOP<br>4>DA@8B7<br>VYS^^<br>MNP<br>V"<br>SO^^<br>e1L<br>MV"SU"P<br>MVVP<br>4>>7<br>VSU M"^P<br>I3\!2<br>OSV"Y<br>U<br>MUP MVSVVP<br>4>A>DC7<br>VSVYN<br>M"P<br>MV"P<br>MU^P<br>e1L2!2<br>MVUSUN"P<br>9<br>MU"VP<br>eJ1L<br>"SNY"<br>9<br>MOUP<br>eJ1L2!2<br>VSZVU<br>9<br>VSNZ<br>48cA8CB7<br>>9B<br>4>8974>cA9c@7<br>9 4>cA9B87<br>>dA8?B 48CD7<br>>>@<br>SOV<br>5) '<br>)&& ) &(' F')<br>% ,+'-E& )(4(7FG )&E )<br>)<br>8BA?d?<br>>9B<br>4>89748cAc?87<br>9 48cAcBc7<br>c8AD>B 48CD7<br>>>@ 4?AcB87<br>9<br>% ,+'-E& )(4(7FG&<br>)*&)<br>RK!2<br>MOS"NP<br>9<br>M"SO^UP<br>RK!2<br>MUSP<br>9<br>MYNP<br>=2_M1bLP23K33R1<br>MVVSYVVP<br>9<br>=R3312213/R1<br>"NS"^U<br>9<br>"SZU"<br>% ,+'-E& )(4(7FG&<br>)*&)<br>4>8>ADBD7<br>9<br>9<br>9<br>9<br>9 4>8Ac?C7<br>9<br>9<br>9<br>9<br>% ,+'-E& )(4(7FG+& & ' )<br>)<br>1KJ!g!0K\MVSNN"P\ 9\ MZSVZNP\ `R1L/1232!2\ M^SZNP\ 9\ M"VP\ hL1_ 2/0\ 9\ "Y\ K23KK\ N"ZS\ 9\ VOZS\ 323KK\ MZYSV"P\ 9 MV^US^P\ =R333!L3:1R ii:i23j\ MNS^N^P\ 9\ MYSUUP\ KL3K3LJ32KJ!3\ UOSZO"\ 9\ % ,+'-E& )(4(7FG+& & ' )\ )\ ??A?>D\ 9\ 9\ 9\ 9\ 9 4c>AcBc7 9 9 9 9 f )&& , 48BA9Bc7 >9B 4>89748cAc?87 9 48cAcBc7 4>>Ad8D7 497 >>@ 4?AcB87 9 % , &( ,k '&) )),FE&&&E+), ( C8AcD@ 8>A@98 % , &( ,k '&) )),&(+), ( >cAC?c >9A9d9 |
||||||
|---|---|---|---|---|---|---|
| 5) ' | ||||||
| 4>9ACd87 | ||||||
| CA9BC | ||||||
| 489B7 | ||||||
| DABdB | ||||||
| 4?A?@c7 | ||||||
| 4?A?@c7 | ||||||
| lE&(+ ),m' )( )'*&, (&En | ||||||
| opqrstuvpwxyzru{t p | ||||||
| }p~ xw{rvt ppp | p~€€{{rvt pru'pƒx{uv"pwxuvsxt'pwxyzru{t p |

| Of which related parties | Of which related parties | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | 30.09.2022 | A | B | C | D | Total | જુર | 31.12.2021 | A | B | C | D | Total | ಳ | ||
| A Cash and cash equivalents | 15,465 | 0 | 42,538 | 0 | ||||||||||||
| Equivalent to cash and cash equivalents B |
0 | 0 | O | |||||||||||||
| C Other current financial assets | 6.453 | 0 | 1,175 | 0 | ||||||||||||
| - of which relatied parties | 0 | 0 | O | O | ||||||||||||
| D Liquid assets (A) + (B) + (C) | 21,917 | 0 | 0 | 0 | 0 | 0 | 43,713 | 0 | 0 | 0 | 0 | O | ||||
| E Current financial liabilities (including debt instruments, but | ||||||||||||||||
| excluding the current portion of non-current financial debt) | (121,708) | 0 | (140,985) | 0 | ||||||||||||
| - of which relatied parties | 0 | O | ||||||||||||||
| - of which debt instruments current part | 0 | 0 | 0 | 0 | ||||||||||||
| F Current portion of non-current financial debt | (76,271) | 0 | (60,631) | 0 | ||||||||||||
| - of which relatied parties | 0 | 0 | 0 | 0 | ||||||||||||
| G Current financial indebtedness (E) + (F) | (197,979) | 0 | 0 | 0 | 0 | 0 | (201,616) | 0 | 0 | 0 | 0 | 0 | ||||
| H Net current financial indebtedness (D) + (G) | (176,062) | 0 | 0 | 0 | 0 | O | (157,903) | 0 | 0 | 0 | 0 | 0 | ||||
| Non-current financial debt (excluding the current portion and | ||||||||||||||||
| debt instruments) | (346,218) | O | (192,447) | 0 | ||||||||||||
| J Debt instruments | 0 | 0 | 0 | |||||||||||||
| K Trade payables and other non-current payables | 0 | O | 0 | 0 | ||||||||||||
| L Non-current financial indebtedness (I) + (J) + (K) | (346,218) | 0 | 0 | 0 | 0 | 0 | (192,447) | 0 | 0 | 0 | 0 | 0 | ||||
| M Net financial indebtedness (H) + (L) | (522,280) | 0 | 0 | 0 | 0 | 0 | (350,350) | 0 | 0 | 0 | 0 | 0 |
A Parent companies B Associates C Affiliates and Jointly controlled companies D Other related parties
The values reported in the tables above refer to the related parties listed below:
Group A - Parent companies:
Asco Holding S.p.A. ।
Group B - Associates:
Group C - Affiliates and Jointly controlled companies:
Group D - Other related parties:

*((/(*-)0100
5*
&'() (* 6768!"""9:;<<<= >>?>?@!AB >>?>C?DE?=AF988@ "GHA:I"""9J<:@>?8KA89:@LA8A@8:<8I 8L@9@M8N >>?>= >>?>O>"PQ>?R:@:N L<8S L<8N@AL<<"""T9<A<@<IL @L@8:R@8:8A:L@UA9N:A<:@VKAI<7?:"""< 8I!@L@JM<89!8@N:A<:@VKAI< @L@<<8N@<@L9@<@!I:L!8A<88AL!:8< L@L@8:R> W
'
+X ,*()*
.&333Y Z(
'&333 (.[\W* &333(*Z*Z(
'X&333 ]<<8<768!"""98?8@ >>?>9?8NEL >>?>@^:A_ >>?>9 L:<L@:88I9JL@!I8KAEELI >>?>>
*
(*Y
(**
*\03`30Y2'\ *()*-W
a* b
' (. (.W ( '.+X[
c* \ ( &333 6d68!"""?8N >>?>A8@^@<e8<N:<< @@@ !"""J@fN!"""9@7fN!"""::I 8@A:@9@:I9::I:@<77fN!"""9J8@A:@<@ fN!""">
?<A:L@!AL9=A@8<:<889L L<N8:J8!L<889@ R@8N<:@9JL:<8LM@LL:8::@> g=A:@8:NJ!:A8!ILL8 898J""7;""hL8:N@@AL<KA
?<L@:88I:L9"7P?8N:A8@!AJi=A ALU8ELI98I<=A!LN::LI8A9 IIf;E:I>?8N@8A9J::IL !:I<R8L:MA:@@<8JNA8 =A8@L9@8@""7;""hL8:N@@@ M7HAI""">
jN@ :L9@fN!"""
gD<^@<e8 f8:D88

(Translation from the original issued in Italian)
Pursuant to Article 154-bis paragraph 2, part IV, section III, sub-section II, heading V-bis, Legislative Decree n. 58, dated 24th February 1998: Consolidated Law on Finance compliant with Articles 8 and 21, Law 52 dated 6th February 1996
The undersigned, dr. Riccardo Paggiaro, in his position as Manager Designate for preparing the financial and company documents of Ascopiave S.p.A. herein declares, to the best of his knowledge, pursuant to the provisions of Article 154-bis, paragraph 2 of the Consolidated Law on Finance, that the accounting information stated in the Quarterly Report as of 30th September 2022 tallies with the documental results, book-keeping entries and the accounting records.
Pieve di Soligo, 3rd November 2022
Ascopiave S.p.A. dr. Riccardo Paggiaro


Via Verizzo, 1030 - 31053 Pieve di Soligo (TV) - Italia Tel: +39 0438 980098 - Fax: +39 0438 82096 Email: [email protected] - www.gruppoascopiave.it
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.