Investor Presentation • Nov 8, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
Pieve di Soligo, 8th November 2017
Operating data
Revenues and EBITDA
Gross margin on gas and electricity sales and other net operating costs
Personnel
Capex
Net financial position and cash flow
Disclaimer
9M 2017
consolidated results
CONFERENCE CALL
| ho d f Eu ) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| Re ve nu es |
3 7 7. 3 4 4 |
3 5 3. 3 3 7 |
2 4. 0 0 7 |
6, 8 % + |
| ( Co f ra ia ls d c b les ) t o te s w ma r an on su ma |
( 1 8 8. 0 6 ) 7 |
( 1 8 4. 0 0 9 ) |
( 4. 0 6 ) 7 |
2, 2 % + |
| ( Co f s ice ) t o s erv s |
( 8 2. 3 8 ) 7 |
( 6 1 1 ) 7 7. |
( 1 2 ) 5. 7 |
6, 6 % + |
| ( Co f p l ) t o s ers on ne |
( 1 8. 1 0 ) 5 |
( 1 6. 0 4 3 ) |
( 2. 1 0 ) 7 |
1 3, 1 % + |
| ( O ) he ing t t ts r o p era co s |
( ) 3 0. 1 3 6 |
( ) 1 4. 3 5 1 |
( ) 1 5. 7 8 6 |
1 1 0, 0 % + |
| O he ing inc t t r o p era om e |
6 6 2 |
1 5 5 |
0 5 7 |
3 2 8 % 7, + |
| E B I T D A |
5 8. 9 0 6 |
6 1. 4 7 7 |
( 2. 5 2 ) 7 |
-4 2 % , |
| ( De ia ion d a iza ion ) t t t p rec s a n mo r s |
( 1 6. 1 7 6 ) |
( 1 5. 1 4 0 ) |
( 1. 0 3 6 ) |
6, 8 % + |
| ( ) Pr is ion ov s |
( ) 1. 1 3 4 |
( ) 1. 3 7 9 |
2 4 4 |
1 7, 7 % - |
| E B I T |
4 1. 5 9 5 |
4 4. 9 5 9 |
( 3. 3 6 4 ) |
-7 5 % , |
| / ( ) F ina ia l inc nc om e ex p en se s |
( ) 2 5 0 |
( ) 4 6 3 |
2 1 3 |
4 6, 0 % - |
| ( *) Ev lua ion f c ies i h n ho d t t t a ts t a o om p an w e ss e me |
4. 9 6 2 |
4. 1 5 7 |
3 9 1 |
8, % 5 + |
| E B T |
4 6. 3 0 7 |
4 9. 0 6 7 |
( 2. 7 6 0 ) |
-5 6 % , |
| ( Inc ) tax om e es |
( ) 1 2. 6 9 8 |
( ) 1 4. 7 0 8 |
2. 0 1 1 |
1 3, 7 % - |
| Ne inc t om e |
3 3. 6 1 0 |
3 4. 3 5 9 |
( 7 4 9 ) |
-2 2 % , |
| ( Ne inc f m ino i ies ) t t om e o r |
( ) 1. 4 1 0 |
( ) 1. 7 3 8 |
3 2 9 |
1 8, 9 % - |
| Ne inc f he Gr t t om e o ou p |
3 2. 2 0 0 |
3 2. 6 2 1 |
( ) 4 2 1 |
-1 3 % |
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
(*) Result of the companies consolidated with net equity consolidation method (data are considered pro-rata): sale companies, Euro 3,5 mln (Euro 2,8 mln in 9M2016); distribution companies, Euro 0,9 mln (Euro 1,0 mln in9M 2016); Sinergie Italiane, Euro 0,6 mln (Euro 0,8 mln in 9M 2016).
| T ho d f Eu ) us an o ro |
/ / 3 0 0 9 2 0 1 7 |
/ / 3 1 1 2 2 0 1 6 |
C h g |
C h % g |
|---|---|---|---|---|
| T i b l t ( *) a n g e a s s e s |
3 3. 4 1 1 |
3 2. 3 6 4 |
1. 0 4 6 |
3, 2 % + |
| N i b l t t ( *) o n a n g e a s s e s |
4 2 4. 7 3 8 |
3 9 7. 6 6 4 |
2 7. 0 7 4 |
6, 8 % + |
| I i i t t t ( **) n e s m e n s n a s s o c a e s v |
6 6. 4 0 2 |
6 8. 3 8 7 |
( 2. 3 3 ) 5 |
-3 4 % , |
| O h f i d t t e r x e a s s e s |
2 4. 1 6 9 |
2 3. 8 0 8 |
3 6 1 |
1, 5 % + |
| F i d t x e a s s e s |
5 4 8. 7 2 0 |
5 2 2. 5 7 4 |
2 6. 1 4 6 |
5, 0 % + |
| O i t t t p e r a n g c u r r e n a s s e s |
1 3 4. 4 9 9 |
2 0 1. 9 0 8 |
( 6 4 0 9 ) 7. |
-3 3, 4 % |
| ( O i l i b i l i i ) t t t p e r a n g c r r e n a e s u |
( ) 1 0 8. 4 5 4 |
( ) 1 3 8. 0 0 3 |
2 9. 5 4 9 |
-2 1, 4 % |
| ( O i l i b i l i i ) t t t p e r a n g n o n c u r r e n a e s |
( 0. 4 6 ) 5 5 |
( 4 8. 1 1 ) 5 |
( 2. 3 0 ) 5 |
4, 8 % + |
| N k i i l t t e o r n g c a p a w |
( 2 4. 4 1 1 ) |
1 5. 5 4 7 |
( 4 0. 1 6 5 ) |
-2 5 5, 0 % |
| T l i l l d t t o a c a p a e m p o y e |
5 2 4. 3 0 9 |
5 3 8. 3 2 8 |
( ) 1 4. 0 1 9 |
-2 6 % , |
| G h h l d i t r o u p s a r e o e r s e q u y |
4 2 9. 7 5 6 |
4 3 8. 0 5 5 |
( ) 8. 2 9 9 |
-1 9 % , |
| M i i i t n o r e s |
4. 2 3 9 |
6. 1 5 4 |
( 1. 9 1 5 ) |
-3 1, 1 % |
| f i i i i N l t t e n a n c a p o s o n |
9 0. 3 1 5 |
9 4. 1 1 9 |
( ) 3. 8 0 5 |
-4 0 % , |
| T l t o a s o u r c e s |
5 2 4. 3 0 9 |
5 3 8. 3 2 8 |
( ) 1 4. 0 1 9 |
-2 6 % , |
(*) Applying IFRIC 12 involves categorising the infrastructures under concession from tangible to intangible assets; (**) Value of the associated companiesconsolidated with net equity consolidation method: sale companies, Euro 45,6 mln (Euro 48,0 mln as of 31st December 2016); distribution companies, Euro 20,7mln (Euro 20,7 mln as of 31st December 2016).
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
Revenues and EBITDA
Gross margin on gas and electricity sales and other operating costs
Personnel
Capex
Net financial position and cash flow
Disclaimer
(*) Data are considered pro-rata.
(*) Data are considered pro-rata.
Financial highlights
Operating data
Gross margin on gas and electricity sales and other net operating costs
Personnel
Capex
Net financial position and cash flow
Disclaimer
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
11
(*) Sinergie Italiane excluded. Data are considered pro-rata.
| ho d f Eu ) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
Va r |
Va % r |
|---|---|---|---|---|
| E B I T D A |
5 8. 9 0 6 |
6 1. 4 7 7 |
( 2. 5 2 ) 7 |
-4 2 % , |
| Sa E B I T D A le - |
2 6. 9 8 0 |
3 4. 1 4 1 |
( ) 7. 1 6 1 |
-2 1, 0 % |
| E B I T D A D is i bu ion tr t - |
3 1. 9 2 6 |
2 3 3 7. 7 |
4. 8 9 5 |
1 6, 8 % + |
| E B I T |
4 1. 5 9 5 |
4 4. 9 5 9 |
( 3. 3 6 4 ) |
-7 5 % , |
| Sa E B I T le - |
2 4. 1 5 1 |
3 0. 8 4 6 |
( ) 6. 6 9 5 |
-2 1, 7 % |
| E B I T D is i bu ion tr t - |
1 7. 4 4 4 |
1 4. 1 1 4 |
3. 3 3 1 |
2 3, 6 % + |
(*) Sale companies; (**) Distribution companies.
17
| ho d f Eu ) us an o ro |
M 9 2 0 1 7 |
M 9 2 0 1 6 |
Va r |
Va % r |
|---|---|---|---|---|
| E B I T D A |
8. 8 6 8 |
8. 6 4 0 |
2 2 7 |
2, 6 % + |
| E B I T D A Sa le - |
6. 7 1 8 |
6. 2 6 9 |
4 4 9 |
7, 2 % + |
| E B I T D A D is i bu ion tr t - |
2. 1 5 0 |
2. 3 7 1 |
( ) 2 2 2 |
-9 4 % , |
| E B I T |
6. 1 4 4 |
5. 5 9 4 |
5 4 9 |
9, 8 % + |
| E B I T Sa le - |
4. 8 8 4 |
4. 0 8 9 |
7 9 5 |
1 9, 4 % + |
| E B I T D is i bu ion tr t - |
1. 2 6 0 |
1. 5 0 5 |
( ) 2 4 5 |
-1 6, 3 % |
(*) Sinergie Italiane excluded. Data are considered pro-rata; (**) Sale companies; (***) Distribution companies.
9M 2017
consolidated results
CONFERENCE CALL
Financial highlightsOperating dataRevenues and EBITDA
Personnel
Capex
Net fincancial position and cash flow
Disclaimer
| ho d f Eu ) ( *) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| Re fro les ve nu es m g as sa |
2 2 4. 5 9 2 |
2 3 4. 6 9 1 |
( 1 0. 0 9 9 ) |
-4 3 % , |
| ( Ga ha ) ts s p urc se co s |
( 1 2 6. 4 3 3 ) |
( 1 3 2. 6 2 2 ) |
6. 1 9 0 |
-4 % 7 , |
| ( Ga d is i bu ion ) tr t ts s co s |
( 6. 8 ) 5 5 5 |
( 3 0 8 ) 5 5. |
( 1. 4 ) 5 7 |
2, 8 % + |
| Gr in les ( A ) os s ma rg on g as s a |
||||
| Co l i da d i h fu l l te t mp an y co ns o w l i da ion ho d t t co ns o m e |
4 1. 3 0 4 |
4 6. 6 1 7 |
( 5. 4 5 ) 7 |
-1 1, % 7 |
The decrease of gross margin on gas sales of the companies consolidated with full consolidation method, equal to - Euro 5,5 mln, is due to both lower unit profit margins andlower volumes of gas sold.
| T ho d f Eu ) ( *) us an o ro |
M 9 2 0 1 7 |
M 9 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| Gr in les ( B ) os s ma rg on g as sa Co l i da d i h n i te t t e ty mp an y co ns o w e q u l i da ion ho d t t ( **) co ns o m e |
9. 5 7 6 |
9. 3 1 2 |
2 6 4 |
2, 8 % + |
| Gr in les ( A+ B ) os s ma rg on g as s a |
5 0. 8 8 0 |
5 6. 0 3 7 |
( 5. 1 9 3 ) |
-9 3 % , |
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
| ) ho d f Eu ( *) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| Re fro d ing les tra ve nu es m g as sa |
( ) 5 5 |
- | ( ) 5 5 |
n.a |
| ( Tr d ing ha ) ts a g as p urc se co s |
4 7 |
- | 4 7 |
n.a |
| ( Tr d ing / c i ) tra t ty ts a g as ns p or ap ac co s |
6 0 |
- | 6 0 |
n.a |
| in in ( ) Gr tra d les A os s ma rg on g g as s a Co l i da d i h fu l l te t mp an co ns o y w l i da ion ho d t t co ns o m e |
5 2 |
- | 5 2 |
n.a |
| d f Eu ) ( *) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
| Gr in d in les ( B ) tra os s ma rg on g g as s a Co l i da d i h n i te t t e ty mp an y co ns o w e q u l i da ion ho d t t ( **) co ns o m e |
- | - | - | n.a |
| in in ( ) Gr tra d les A+ B os s ma rg on g g as s a |
5 2 |
- | 5 2 |
n.a |
9M 2017 CONFERENCE CALLconsolidated results
21
(*) Economic data before elisions; (**) Data are considered pro-rata.
| 8. 0 3 1 ) 9. 0 0 3 |
6 5. 6 0 4 ( ) 3 4. 4 1 0 |
2. 4 2 7 ( ) 4. 5 9 3 |
3, 7 % + 1 3, 3 % + |
|---|---|---|---|
| ) 4. 4 0 4 |
( ) 2 6. 4 5 5 |
2. 0 5 1 |
-7 8 % , |
| 6 2 4 |
4. 7 3 9 |
( ) 1 1 5 |
-2 4 % , |
| 4. |
The decrease of gross margin on electricity sales of the companies consolidated with full consolidation method, equal to - Euro 0,1 mln, is due to lower unit profit margins, in spite of higher volumes of electricity sold.
| T ho d f Eu ) ( *) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| Gr in lec ic i les ( B ) tr ty os s ma rg on e sa Co l i da d i h n i te t t e ty mp an y co ns o w e q u l i da ion ho d t t ( **) co ns o m e |
8 3 9 |
6 3 0 |
2 0 9 |
3 3, 1 % + |
| Gr in lec ic i les ( A+ B ) tr ty os s ma rg on e s a |
5. 4 6 3 |
5. 3 7 0 |
9 4 |
1, 7 % + |
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
(*) Economic data before elisions; (**) Data are considered pro-rata.
| f ) T ho d Eu ( *) us an o ro |
M 9 2 0 1 7 |
M 9 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| f fs Ta i l ie d les ies to r ap p sa co mp an |
4 1. 4 3 6 |
3 8. 0 4 4 |
3. 3 9 2 |
8, 9 % + |
| ( / - ) Eq l iza ion t t ua a mo un + |
9. 8 2 3 |
8. 1 5 5 |
1. 6 6 9 |
2 0, 5 % + |
| Ga d is i bu io i f f r ( A ) tr t ta s n r ev en ue s |
||||
| Co l i da d i h fu l l te t mp an y co ns o w l i da ion ho d t t co ns o m e |
5 1. 2 5 9 |
4 6. 1 9 8 |
5. 0 6 1 |
1 1, 0 % + |
The increase of gas distribution tariff revenues of the companies consolidated with full consolidation method (+ Euro 5,1 mln) is due to:
| ( ) T ho d f Eu ( *) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| is i io i f f r ( ) Ga d tr bu t ta B s n r ev en ue s Co l i da d i h n i te t t e ty mp an co ns o e q y w u l i da ion ho d ( **) t t co ns o m e |
4. 2 4 9 |
4. 3 6 6 |
( 1 1 ) 7 |
-2 % 7 , |
| Ga d is i bu io i f f r ( A+ B ) tr t ta s n r ev en ue s |
5 5. 5 0 8 |
5 0. 5 6 4 |
4. 9 4 4 |
9, 8 % + |
(*) Economic data before elisions; (**) Data are considered pro-rata.
| ho d f Eu ) us an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| O he t r re ve nu es |
4 0. 9 2 7 |
2 0. 8 6 2 |
2 0. 0 6 6 |
9 6, 2 % + |
| O he f ra ia ls d s ice t ts te r c os o ma r an er s w v |
( ) 6 1. 2 0 8 |
( ) 4 1. 0 3 9 |
( ) 2 0. 1 6 8 |
4 9, 1 % + |
| Co f p l t o s er so nn e |
( ) 1 8. 1 5 0 |
( ) 1 6. 0 4 3 |
( ) 2. 1 0 7 |
1 3, 1 % + |
| O he in ( A ) t t o t ts r n e p er a g co s |
||||
| Co l i da d i h fu l l te t mp an y co ns o w |
( 3 8. 4 3 1 ) |
( 3 6. 2 2 1 ) |
( 2. 2 1 0 ) |
6, 1 % + |
of which:
| d f Eu ) an o ro |
9 M 2 0 1 7 |
9 M 2 0 1 6 |
C hg |
C hg % |
|---|---|---|---|---|
| O he in ( A ) t t o t ts r n e p er a g co s Co l i da d i h fu l l te t mp an y co ns o w l i da ion ho d t t co ns o m e |
( 3 8. 4 3 1 ) |
( 3 6. 2 2 1 ) |
( 2. 2 1 0 ) |
6, 1 % + |
| ( ) O he in B t t o t ts r n e p er a g co s Co l i da d i h n i te t t e ty mp an co ns o e q y w u l i da ion ho d t t ( *) co ns o m e |
( 5. ) 6 4 8 |
( 5. ) 6 6 8 |
2 0 |
-0 4 % , |
| O he in ( A+ B ) t t o t ts r n e p er a g co s |
( 4 4. 0 8 ) 7 |
( 4 1. 8 8 9 ) |
( 2. 1 8 9 ) |
5, 2 % + |
(*) Sinergie Italiane excluded. Data are considered pro-rata.
CONFERENCE CALL
Financial highlights
Operating data
Revenues and EBITDA
Gross margin on gas and electricity sales and other net operating costs
Capex
Net financial position and cash flow
Disclaimer
27
9M 2017 cost of personnel of the companies consolidated with net equity consolidation method (Sinergie Italiane excluded): Euro 2,3 mln (-5,8%).
Financial highlightsOperating dataRevenues and EBITDAGross margin on gas and electricity sales and other net operating costsPersonnel
Net financial position and cash flow
Disclaimer
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
9M 2017 CONFERENCE CALLconsolidated results Pieve di Soligo, 8th November 2017
9M 2017 investments of the companies consolidated with net equity consolidation method(Sinergie Italiane excluded): Euro 0,9 mln (+19,4%).
(*) Excluding network extension in new urbanized areas that according to IAS are considerated as operating costs and not investments;.(**) Investments intangible assets: Euro 0,7 mln; investments in intangible assets: Euro 14,0 mln (excluded realizations of tangible and intangible assets and investments inassociated); (***) AP Reti Gas Vicenza: 2ndQ+3rdQ 2017.
Financial highlightsOperating dataRevenues and EBITDAGross margin on gas and electricity sales and other net operating costsPersonnelCapex
Disclaimer
Net financial position and cash flow (1)
32
Net financial position and cash flow (2)
(*) Sinergie Italiane excluded. Data are considered pro-rata.
| ) T ho d f Eu ( *) us an o ro |
3 0 / 0 9 / 2 0 1 7 |
3 1 / 1 2 / 2 0 1 6 |
Va r |
Va % r |
|---|---|---|---|---|
| Lo f ina ia l bo ing ( 1 2 hs ) te t ng rm nc rro w s mo n > |
4. 3 6 0 5 |
3 4. 4 1 5 |
1 9. 8 1 9 |
4 % 5 7, + |
| Cu i ion f lon f ina ia l bo ing t p t te rre n os o g rm nc rro w s |
1 3. 0 3 9 |
9. 2 8 7 |
3. 2 7 5 |
4 0, 4 % + |
| S f ( ) ho ina ia l bo ing 1 2 hs t te t r rm nc rro s mo n w < |
2 0. 3 4 9 |
4 6. 2 8 8 |
( ) 2 5. 9 3 9 |
-5 6, 0 % |
| To l f in ia l de b ta t an c |
8 7. 7 4 8 |
9 0. 1 1 6 |
( 2. 3 6 8 ) |
-2 6 % , |
| F ixe d bo ing te ra rro w s |
3 0. 0 0 0 |
- | 3 0. 0 0 0 |
n.a |
| F loa ing bo ing t te ra rro s w |
5 7. 7 4 8 |
9 0. 1 1 6 |
( ) 3 2. 3 6 8 |
-3 5, 9 % |
(*) Data refers to only companies consolidated with full consolidation method.
34
Financial highlightsOperating dataRevenues and EBITDAGross margin on gas and electricity activities and other net operating costsPersonnelCapexNet Financial Position and cash flowDisclaimer
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.