AI assistant
Ascletis Pharma Inc. — Interim / Quarterly Report 2021
Sep 23, 2021
50081_rns_2021-09-23_fbcab6e9-2e4e-403a-9b46-9020eabd3e17.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [168 x 92] intentionally omitted <==
Interim Report –2021–
| Contents | |
|---|---|
| Corporate Information | 2 |
| Condensed Consolidated Statement of Profit or Loss and | |
| Other Comprehensive Income | 3 |
| Condensed Consolidated Statement of Financial Position | 4 |
| Condensed Consolidated Statement of Changes in Equity | 6 |
| Condensed Consolidated Statement of Cash Flows | 7 |
| Notes to the Condensed Consolidated Financial Statements | 8 |
| Report on Review of Condensed Consolidated Financial Statements | 22 |
| Management Discussion and Analysis | 24 |
| Other Information | 28 |
1
Interim Report 2021 World Houseware (Holdings) Limited
Corporate Information
BOARD OF DIRECTORS
Executive Directors
Mr. Lee Tat Hing (Chairman) Madam Fung Mei Po (Vice Chairperson and Chief Executive Officer) Mr. Lee Chun Sing (Vice Chairman) Mr. Lee Kwok Sing Stanley
Non-Executive Director
Mr. Cheung Tze Man Edward
PRINCIPAL BANKERS
Standard Chartered Bank HSBC Bank of China Hang Seng Bank DBS Hong Kong
AUDITORS
Deloitte Touche Tohmatsu Registered Public Interest Entity Auditors
Independent Non-Executive Directors
Mr. Tsui Chi Him Steve Mr. Ho Tak Kay Mr. Hui Chi Kuen Thomas Mr. Shang Sze Ming
QUALIFIED ACCOUNTANT
Mr. Leung Cho Wai, FCCA, CPA
SHARE REGISTRARS AND
TRANSFER OFFICES
In Hong Kong
Tricor Secretaries Limited Level 54, Hopewell Centre 183 Queen’s Road East Hong Kong
COMPANY SECRETARY
Mr. Tsui Chi Yuen, CPA
PRINCIPAL OFFICE
Flat C, 18th Floor Bold Win Industrial Building 16-18 Wah Sing Street Kwai Chung New Territories Hong Kong
In the Cayman Islands
The R&H Trust Co. Ltd. P.O. Box 897 Windward 1 Regatta Office Park Grand Cayman KY1-1103 Cayman Islands
STOCK CODE
REGISTERED OFFICE
P.O. Box 309 Ugland House Grand Cayman KY1-1104 Cayman Islands
713
COMPANY’S WEBSITE
http://www.worldhse.com
2 World Houseware (Holdings) Limited Interim Report 2021
The Board of Directors (the “Board”) of World Houseware (Holdings) Limited (the “Company”) hereby announces the unaudited consolidated interim results of the Company and its subsidiaries (the “Group”) for the six months ended 30 June 2021 together with the comparative figures for the corresponding period in 2020:
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the six months ended 30 June 2021
| 1.1.2021 to 30.6.2021 NOTES HK$’000 (unaudited) Turnover 3 410,856 Cost of sales (321,540) |
1.1.2020 to 30.6.2020 HK$’000 (unaudited) 314,096 (251,111) |
|---|---|
| Gross profit 89,316 Other income 6,124 Other gains and losses 4 (2,610) Gain (loss) arising from change in fair value of long-term other assets 40,814 Selling and distribution costs (37,810) Administrative expenses (65,268) Impairment loss under expected credit loss model, net of reversal 6,317 Impairment loss recognised on property, plant and equipment – Finance costs 5 (9,273) |
62,985 7,353 (2,029) (7,614) (35,026) (49,245) (23,819) (34,634) (10,108) |
| Profit (loss) before taxation 6 27,610 Taxation (charge) credit 7 (1,903) |
(92,137) 2,770 |
| Profit (loss) for the period 25,707 |
(89,367) |
| Other comprehensive income (expense): Item that may be reclassified subsequently to profit or loss: Exchange differences arising on translation of foreign operations 10,343 |
(14,482) |
| Total comprehensive income (expense) for the period 36,050 |
(103,849) |
| Earnings (loss) per share 9 Basic (HK cents per share) 3.35 |
(11.69) |
| Diluted (HK cents per share) 3.20 |
(11.69) |
3
Interim Report 2021 World Houseware (Holdings) Limited
Condensed Consolidated Statement of Financial Position
At 30 June 2021
| 30.6.2021 NOTES HK$’000 (unaudited) Non-current assets Investment properties 10 36,474 Property, plant and equipment 11 367,507 Right-of-use assets 58,276 Deposits paid for acquisition of property, plant and equipment 15,491 Deposit and prepayments for a life insurance policy 48,246 Long-term prepayment 10,750 Long-term other assets 12 1,776,550 |
31.12.2020 HK$’000 (audited) 35,735 372,656 59,243 16,849 48,490 10,750 1,741,890 |
|---|---|
| 2,313,294 | 2,285,613 |
| Current assets Inventories 203,373 Trade and other receivables 13 355,955 Contract assets 10,350 Taxation recoverable 541 Pledged bank deposits 6,162 Bank balances and cash 46,327 |
157,274 331,550 9,507 541 6,162 119,949 |
| 622,708 | 624,983 |
| Current liabilities Trade and other payables 14 292,647 Contract liabilities 6,836 Amounts due to directors 43,478 Taxation payable 2,566 Lease liabilities – Secured bank borrowings 15 197,309 |
303,510 9,940 30,492 6,312 613 197,110 |
| 542,836 | 547,977 |
| Net current assets 79,872 |
77,006 |
| Total assets less current liabilities 2,393,166 |
2,362,619 |
4
World Houseware (Holdings) Limited Interim Report 2021
Condensed Consolidated Statement of Financial Position (Continued)
At 30 June 2021
| 30.6.2021 | 31.12.2020 | ||
|---|---|---|---|
| NOTES | HK$’000 | HK$’000 | |
| (unaudited) | (audited) | ||
| Non-current liabilities | |||
| Amounts due to directors | 126,223 | 137,578 | |
| Deposits received | 12 | 121,122 | 118,186 |
| Deferred taxation | 254,585 | 252,658 | |
| 501,930 | 508,422 | ||
| Net assets | 1,891,236 | 1,854,197 | |
| Capital and reserves | |||
| Share capital | 16 | 76,752 | 76,432 |
| Reserves | 1,814,484 | 1,777,765 | |
| Total equity | 1,891,236 | 1,854,197 |
5
Interim Report 2021 World Houseware (Holdings) Limited
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2021
| PRC | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Non- | Share | statutory | |||||||
| Share | Share | distributable | Capital | option | Translation | surplus | Retained | ||
| capital | premium | reserve | reserve | reserve | reserve | reserve | profits | Total | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Note a) | (Note b) | (Note c) | |||||||
| At 1 January 2021 (audited) | 76,432 | 343,659 | 251,393 | 9,910 | 15,109 | 279,258 | 46,899 | 831,537 | 1,854,197 |
| Profit for the period | – | – | – | – | – | – | – | 25,707 | 25,707 |
| Other comprehensive income | |||||||||
| for the period | – | – | – | – | – | 10,343 | – | – | 10,343 |
| Total comprehensive income | |||||||||
| for the period | – | – | – | – | – | 10,343 | – | 25,707 | 36,050 |
| Exercise of share options | 320 | 1,144 | – | – | (475) | – | – | – | 989 |
| At 30 June 2021 (unaudited) | 76,752 | 344,803 | 251,393 | 9,910 | 14,634 | 289,601 | 46,899 | 857,244 | 1,891,236 |
| At 1 January 2020 (audited) | 76,432 | 343,659 | 251,393 | 9,910 | 9,505 | 188,677 | 43,064 | 766,388 | 1,689,028 |
| Loss for the period | – | – | – | – | – | – | – | (89,367) | (89,367) |
| Other comprehensive expense | |||||||||
| for the period | – | – | – | – | – | (14,482) | – | – | (14,482) |
| Total comprehensive expense | |||||||||
| for the period | – | – | – | – | – | (14,482) | – | (89,367) | (103,849) |
| At 30 June 2020 (unaudited) | 76,432 | 343,659 | 251,393 | 9,910 | 9,505 | 174,195 | 43,064 | 677,021 | 1,585,179 |
Notes:
-
(a) The non-distributable reserve of the Group arose as a result of capitalisation of retained profits by subsidiaries.
-
(b) The capital reserve of the Group arose from deemed contribution from the owners of the Company.
-
(c) As stipulated by the relevant laws and regulations for foreign investment enterprises in the People’s Republic of China (the “PRC”), the PRC subsidiaries are required to maintain a statutory surplus reserve fund. Statutory surplus reserve fund is non-distributable. Appropriations to such reserves are made out of net profit after taxation of the PRC subsidiaries at the discretion of its board of directors. The statutory surplus reserve fund can be used to make up prior year losses, if any, and can be applied to convert into capital by means of capitalisation issue.
6
World Houseware (Holdings) Limited Interim Report 2021
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2021
| 1.1.2021 to 30.6.2021 HK$’000 (unaudited) Net cash (used in) from operating activities (73,718) |
1.1.2020 to 30.6.2020 HK$’000 (unaudited) 23,382 |
|---|---|
| Cash flows from investing activities Compensation received from redevelopment project 13,720 Interest received 620 Proceeds from disposal of property, plant and equipment 5 Purchase of property, plant and equipment (11,843) Proceeds from disposal of right-of-use assets – Deposits paid for acquisition of property, plant and equipment – |
12,616 40 436 (17,555) 750 (881) |
| Net cash from (used in) investing activities 2,502 |
(4,594) |
| Cash flows from financing activities Bank loans raised 142,133 Exercise of share options 989 Advances from directors – Repayments of bank loans (142,942) Other financing cash flows (3,434) Repayments of lease liabilities (613) |
150,653 – 6,161 (155,491) (4,880) (2,096) |
| Net cash used in financing activities (3,867) |
(5,653) |
| Net (decrease) increase in cash and cash equivalents (75,083) Cash and cash equivalents at 1 January 119,949 Effect of foreign currency rate changes 1,461 |
13,135 40,769 (741) |
| Cash and cash equivalents at 30 June, represented by bank balances and cash 46,327 |
53,163 |
7
Interim Report 2021 World Houseware (Holdings) Limited
Notes to the Condensed Consolidated Financial Statements For the six months ended 30 June 2021
1. BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with Hong Kong Accounting Standard 34 (“HKAS 34”) “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) as well as the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
2. PRINCIPAL ACCOUNTING POLICIES
The condensed consolidated financial statements have been prepared on the historical cost basis, except for investment properties and long-term other assets that are measured at fair values at the end of each reporting period.
Other than additional accounting policies resulting from application of amendments to Hong Kong Financial Reporting Standards (“HKFRSs”), the accounting policies and methods of computation used in the condensed consolidated financial statements for the six months ended 30 June 2021 are the same as those presented in the Group’s annual financial statements for the year ended 31 December 2020.
Application of amendments to HKFRSs
In the current interim period, the Group has applied the following amendments to HKFRSs issued by the HKICPA, for the first time, which are mandatorily effective for the annual periods beginning on or after 1 January 2021 for the preparation of the Group’s condensed consolidated financial statements:
Amendments to HKFRS 9, HKAS 39, Interest Rate Benchmark Reform – Phase 2 HKFRS 7, HKFRS 4 and HKFRS 16
Except as described below, the application of the amendments to HKFRSs in the current interim period has had no material impact on the Group’s financial positions and performance for the current and prior periods and/or on the disclosures set out in these condensed consolidated financial statements.
8
World Houseware (Holdings) Limited Interim Report 2021
2. PRINCIPAL ACCOUNTING POLICIES (Continued)
Application of amendments to HKFRSs (Continued)
Impacts and accounting policies on application of Amendments to HKFRS 9, HKAS 39, HKFRS 7, HKFRS 4 and HKFRS 16 “Interest Rate Benchmark Reform – Phase 2”
Changes in the basis for determining the contractual cash flows as a result of interest rate benchmark reform
For changes in the basis for determining the contractual cash flows of a financial asset or financial liability to which the amortised cost measurement applies as a result of interest rate benchmark reform, the Group applies the practical expedient to account for these changes by updating the effective interest rate, such change in effective interest rate normally has no significant effect on the carrying amount of the relevant financial asset or financial liability.
A change in the basis for determining the contractual cash flows is required by interest rate benchmark reform if and only if, both these conditions are met:
-
the change is necessary as a direct consequence of interest rate benchmark reform; and
-
the new basis for determining the contractual cash flows is economically equivalent to the previous basis (i.e. the basis immediately preceding the change).
For other changes made to a financial asset or financial liability in addition to changes to the basis for determining the contractual cash flows required by interest rate benchmark reform, the Group first applies the practical expedient to the changes required by interest rate benchmark reform by updating the effective interest rate. The Group then applies the applicable requirements in HKFRS 9 Financial Instrument on modification of a financial asset or a financial liability to the additional changes to which the practical expedient does not apply.
As at 1 January 2021, the Group has several secured bank borrowings, the interest of which are indexed to benchmark rates that will or may be subject to interest rate benchmark reform.
The Group intends to apply the practical expedient in relation to the changes in contractual cash flows resulting from the interest rate benchmark reform for secured bank borrowings measured at amortised cost. The amendments have had no impact on the condensed consolidated financial statements as none of the above contracts has been transitioned to the relevant replacement rates during the interim period. The impacts on application of the amendments, if any, including additional disclosures, will be reflected in the Group’s consolidated financial statements for the year ending 31 December 2021.
9
Interim Report 2021 World Houseware (Holdings) Limited
3. TURNOVER AND SEGMENT INFORMATION
The Group’s reportable and operating segments under HKFRS 8 “Operating Segment” are as follows:
Household products – manufacture and distribution of household products PVC pipes and fittings – manufacture and distribution of PVC pipes and fittings Property investments – investment in properties Food waste recycling – food waste recycling business (discontinued in 2020)
The following is an analysis of the Group’s turnover and results by operating and reportable segments for the periods under review:
Six months ended 30 June 2021 (unaudited)
| Household products PVC pipes and fittings Property investments HK$’000 HK$’000 HK$’000 Turnover Sales of goods recognised at a point in time External sales 74,675 329,585 – |
Consolidated HK$’000 |
|---|---|
| 404,260 | |
| Revenue from contracts with customers 74,675 329,585 – Rental income 3,058 1,873 1,665 |
|
| 404,260 | |
| 6,596 | |
| Total segment revenue 77,733 331,458 1,665 |
|
| 410,856 | |
| Segment profit 4,074 12,580 40,314 Bank interest income Interest income from a deposit placed for a life insurance policy Finance costs Premium charges on a life insurance policy Unallocated corporate expenses Profit before taxation |
|
| 56,968 | |
| 21 | |
| 599 | |
| (9,273) | |
| (818) | |
| (19,887) | |
| 27,610 | |
10
World Houseware (Holdings) Limited Interim Report 2021
3. TURNOVER AND SEGMENT INFORMATION (Continued)
Six months ended 30 June 2020 (unaudited)
| Household products PVC pipes and fittings Property investments Food waste recycling HK$’000 HK$’000 HK$’000 HK$’000 Turnover Sales of goods recognised at a point in time External sales 66,446 241,527 – – Service income recognised over time – – – 1,924 |
Consolidated HK$’000 307,973 1,924 |
|---|---|
| Revenue from contracts with customers 66,446 241,527 – 1,924 Rental income – – 4,199 – |
309,897 4,199 |
| Total segment revenue 66,446 241,527 4,199 1,924 |
314,096 |
| Segment profit (loss) 3,220 (64,318) (3,288) (3,905) Bank interest income Interest income from a deposit placed for a life insurance policy Finance costs Premium charges on a life insurance policy Unallocated corporate expenses Loss before taxation |
(68,291) 43 587 (10,108) (796) (13,572) |
| (92,137) |
Segment profit (loss) represents the profit earned (loss incurred) by each segment without allocation of bank interest income, interest income from a deposit placed for a life insurance policy, finance costs, premium charges on a life insurance policy and unallocated corporate expenses including directors’ remuneration paid or payable by the Company and certain administrative expenses for corporate use. This is the measure reported to the chief operating decision makers for the purposes of resource allocation and performance assessment.
11
Interim Report 2021 World Houseware (Holdings) Limited
4. OTHER GAINS AND LOSSES
| 1.1.2021 | 1.1.2020 | |
|---|---|---|
| to | to | |
| 30.6.2021 | 30.6.2020 | |
| HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | |
| Gain (loss) arising from changes in fair value of | ||
| investment properties | 739 | (1,560) |
| Net foreign exchange (loss) gain Loss on disposal of property, plant and equipment |
(3,320) (29) |
111 (430) |
| Loss on disposal of right-of-use assets | – | (150) |
| (2,610) | (2,029) | |
| FINANCE COSTS | ||
| 1.1.2021 | 1.1.2020 | |
| to | to | |
| 30.6.2021 | 30.6.2020 | |
| HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | |
| Interest on: | ||
| – secured bank borrowings | 3,434 | 4,795 |
| – lease liabilities | – | 85 |
| Interest/imputed interest on: | ||
| – amounts due to directors | 2,241 | 2,016 |
| – deposits received from redevelopment project | 3,598 | 3,212 |
| 9,273 | 10,108 |
5. FINANCE COSTS
12
World Houseware (Holdings) Limited Interim Report 2021
- PROFIT (LOSS) BEFORE TAXATION
| 1.1.2021 | 1.1.2020 | |
|---|---|---|
| to | to | |
| 30.6.2021 | 30.6.2020 | |
| HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | |
| Profit (loss) before taxation has been arrived | ||
| at after charging: | ||
| Depreciation of property, plant and equipment | 20,388 | 19,274 |
| Depreciation of right-of-use assets | 1,531 | 2,114 |
| and after crediting: | ||
| Gross rental income from investment properties | 6,596 | 4,199 |
| Less: Direct operating expenses that generated | ||
| rental income | (207) | (209) |
| 6,389 | 3,990 | |
| Imputed interest income arising from | ||
| long-term other assets | 1,662 | 2,172 |
| Bank interest income | 21 | 43 |
| Imputed interest income from a deposit placed | ||
| for a life insurance policy | 599 | 587 |
13
Interim Report 2021 World Houseware (Holdings) Limited
7. TAXATION CHARGE (CREDIT)
| 1.1.2021 to 30.6.2021 HK$’000 (unaudited) PRC Enterprise Income Tax (“EIT”) – charge for the period 1,245 – overprovision in prior years (434) |
1.1.2020 to 30.6.2020 HK$’000 (unaudited) 1,209 (2,543) |
|---|---|
| 811 | (1,334) |
| Deferred taxation (credit) charge – credit for the period (1,986) – withholding tax on profits of non-resident in the PRC 3,078 |
(3,120) 1,684 |
| 1,092 | (1,436) |
| Taxation charge (credit) for the period 1,903 |
(2,770) |
Under the Law of the PRC on EIT (the “EIT Law”) and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25%.
The Company and its subsidiaries operating in Hong Kong do not have assessable profits, no provision for Hong Kong Profits Tax is made in the condensed consolidated financial statements.
PRC withholding income tax of 10% is levied on the income earned in the PRC by a foreign subsidiary.
8. DIVIDENDS
No final dividends in respect of the years ended 31 December 2020 and 31 December 2019 were paid, declared or proposed during the current or prior interim period. The directors of the Company have determined that no dividend will be paid in respect of the current interim period (for six months ended 30 June 2020: nil).
14
World Houseware (Holdings) Limited Interim Report 2021
9. EARNINGS (LOSS) PER SHARE
The calculation of the basic and diluted earnings (loss) per share attributable to the owners of the Company is based on the following data:
| 1.1.2021 | 1.1.2020 | |
|---|---|---|
| to | to | |
| 30.6.2021 | 30.6.2020 | |
| HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | |
| Profit (loss) for the purposes of calculating basic and | ||
| diluted earnings (loss) per share | 25,707 | (89,367) |
| Number of shares | ||
| 30.6.2021 | 30.6.2020 | |
| Weighted average number of ordinary shares for the | ||
| purpose of basic earnings (loss) per share | 767,517,421 | 764,317,421 |
| Effect of dilutive potential ordinary shares on share options | 35,165,304 | – |
| Weighted average number of ordinary shares for the | ||
| purpose of diluted earnings (loss) per share | 802,682,725 | 764,317,421 |
The diluted loss per share for the period ended 30 June 2020 has not been taken into account the effect of outstanding share options as their exercise would result in a decrease in loss per share.
10. INVESTMENT PROPERTIES
The Group’s investment properties were measured in fair value by an independent professional valuer at 30 June 2021 by reference to comparable sales transactions as available in the relevant markets and where appropriate on the basis of capitalisation of the relevant net income, resulting an increase in fair value of investment properties of HK$739,000 (decrease in fair value for six months ended 30 June 2020: HK$1,560,000), which has been recognised directly in profit or loss in the condensed consolidated statement of profit or loss and other comprehensive income.
15
Interim Report 2021 World Houseware (Holdings) Limited
11. PROPERTY, PLANT AND EQUIPMENT
During the six months ended 30 June 2021, the Group incurred HK$11,843,000 (for six months ended 30 June 2020: HK$17,555,000) on acquisition of property, plant and equipment, HK$110,000 (for six months ended 30 June 2020: HK$370,000) on construction costs of new manufacturing plants in the PRC.
During the six months ended 30 June 2021, there was no indication for impairment on property, plant and equipment and right-of-use assets relating to the PVC pipes and fitting segment.
During the six months ended 30 June 2020, the management performed an impairment assessment on certain property, plant and equipment and right-of-use assets relating to the PVC pipes and fitting segment (the “CGU”) with aggregate carrying amount of HK$215,810,000 as the management concluded there was indication for impairment due to the outbreak of COVID-19 during that period.
The recoverable amount of CGU has been determined based on a value in use calculation. That calculation uses cash flow projections based on financial budgets approved by the management of the Group covering the following 5 years with a pre-tax discount rate of 16% as at 30 June 2020. The annual growth rate used is 2.5% to 3.5%, which is based on the industry growth forecasts and does not exceed the long-term average growth rate for the relevant industry. The cash flows beyond the five-year period are extrapolated using 2.5% growth rate which do not exceed the average growth rate for the relevant markets. Other key assumptions for the value in use calculations relate to the estimation of cash inflows/outflows which include expected changes in selling prices and direct costs, such estimation is based on the unit’s past performance and management’s expectations for the market development.
Based on the result of the assessment, management of the Group determined that the recoverable amount of the CGU is lower than the carrying amount. The impairment amount has been allocated to each category of property, plant and equipment and right-of-use assets such that the carrying amount of each category of asset is not reduced below the highest of its fair value less cost of disposal, its value in use and zero. Based on the value in use calculation and the allocation, an impairment of HK$34,634,000 has been recognised against the carrying amount of plant and machinery in property, plant and equipment for the six months ended 30 June 2020 as the fair value less cost of disposal of other categories of property, plant and equipment and right-of-use assets are above their carrying amounts.
16
World Houseware (Holdings) Limited Interim Report 2021
12. REDEVELOPMENT PROJECT
On 8 August 2018, the transaction in which the Group agreed to surrender a piece of land to a property developer for certain residential or commercial properties (the “Compensated Properties”) to be built under a redevelopment project was completed (the “Transaction”). The consideration for the Transaction has been finalised which includes the details of the Compensated Properties to be received upon completion of redevelopment project and unconditional and non-refundable monthly compensation income to be received by the Group from the property developer up to the date of receipt of all the Compensated Properties. In addition, certain deposits were received from the property developer.
As at 30 June 2021, the principal amount of the deposits received from the property developer amounting to RMB110,000,000 (equivalent to approximately HK$132,053,000) (31 December 2020: RMB110,000,000 (equivalent to approximately HK$130,797,000)). The deposits received is measured at amortised cost using the effective interest rate at 6.00% per annum.
As the fair value of the Compensated Properties changes from time to time, the carrying amount recognised by the Group would be subject to remeasurement at fair value at each subsequent reporting date prior to obtaining control of the Compensated Properties.
As at 30 June 2021, the long-term other assets of RMB1,479,866,000 (equivalent to approximately HK$1,776,550,000) (31 December 2020: RMB1,464,929,000 (equivalent to approximately HK$1,741,890,000)) consists of the present value of the future monthly compensation income receivable of RMB40,300,000 (equivalent to approximately HK$48,379,000) (31 December 2020: RMB50,357,000 (equivalent to approximately HK$59,877,000)) and the fair value of the Compensated Properties of RMB1,439,566,000 (equivalent to approximately HK$1,728,171,000) (31 December 2020: RMB1,414,572,000 (equivalent to approximately HK$1,682,013,000)).
As at 30 June 2021 and 31 December 2020, the fair value of Compensated Properties was determined based on direct comparison method making reference to market observable transactions of similar properties and adjust to reflect the conditions and locations of the subject properties. Market unit rate, which mainly taking into account of the time, location, frontage and size are considered as significant unobservable input. The market unit rate of the Compensated Properties used in the valuation was referenced to similar commercial properties, which ranged from RMB22,500 to RMB50,000 (31 December 2020: RMB22,500 to RMB50,000) and similar residential properties, which was RMB42,000 (31 December 2020: RMB42,000). A significant increase in the market unit rate used would result in a significant increase in the fair value of the Compensated Properties, and vice versa. Other key inputs and significant assumptions which involve judgements, included discount rate and time to completion. The discount rate used in the valuation was referenced to the applicable market yield of similar properties. The fair value measurements of Compensated Properties are categorised as Level 3 of the fair value hierarchy. There were no transfers into or out of Level 2 or Level 3 during both periods.
17
Interim Report 2021 World Houseware (Holdings) Limited
13. TRADE AND OTHER RECEIVABLES
The following is an aged analysis of the Group’s trade receivables presented based on the invoice date, which approximated the revenue recognition dates, net of allowance for credit losses, and breakdown of other receivables and prepayments at the end of the reporting period:
| 30.6.2021 | 31.12.2020 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| (unaudited) | (audited) | |
| 0 – 30 days | 151,427 | 124,239 |
| 31 – 60 days | 69,174 | 65,584 |
| 61 – 90 days | 54,404 | 40,741 |
| 91 – 180 days | 41,053 | 57,042 |
| Over 180 days | 22,158 | 30,861 |
| Trade receivables, net of allowance for credit losses | 338,216 | 318,467 |
| Prepayments for raw materials, deposits and | ||
| other receivables | 16,075 | 11,443 |
| Deposit and prepayments for a life insurance policy | 1,664 | 1,640 |
| Total trade and other receivables | 355,955 | 331,550 |
The Group allows credit periods ranging from 30 days to 180 days, depending on the products sold, to its trade customers. Trade and other receivables are unsecured and interest-free.
18
World Houseware (Holdings) Limited Interim Report 2021
14. TRADE AND OTHER PAYABLES
The following is an aged analysis of the Group’s trade and bills payables presented based on the invoice date and other payables at the end of the reporting period:
| 30.6.2021 | 31.12.2020 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| (unaudited) | (audited) | |
| 0 – 30 days | 77,368 | 128,425 |
| 31 – 60 days | 32,933 | 26,009 |
| 61 – 90 days | 28,683 | 15,363 |
| Over 90 days | 85,086 | 76,410 |
| Total trade and bills payables | 224,070 | 246,207 |
| Other payables | 68,577 | 57,303 |
| Total trade and other payables | 292,647 | 303,510 |
15. SECURED BANK BORROWINGS
During the current interim period, the Group obtained new bank loans of approximately HK$142,133,000 (for six months ended 30 June 2020: HK$150,653,000) and repaid bank loans of HK$143,403,000 (for six months ended 30 June 2020: HK$155,491,000). The proceeds were used to finance the general working capital of the Group. Certain bank borrowings were secured by pledged bank deposits and certain non-current assets amounting to approximately HK$204,267,000 (for six months ended 30 June 2020: HK$206,637,000).
19
Interim Report 2021 World Houseware (Holdings) Limited
16. SHARE CAPITAL
| Number | ||
|---|---|---|
| of shares | Amount | |
| HK$’000 | ||
| Ordinary shares of HK$0.1 each | ||
| Authorised: | ||
| At 1 January 2020, 30 June 2020, | ||
| 1 January 2021 and 30 June 2021 | 1,500,000,000 | 150,000 |
| Issued and fully paid: | ||
| At 1 January 2020, 30 June 2020 and 1 January 2021 | 764,317,421 | 76,432 |
| Exercise of share options (Note) | 3,200,000 | 320 |
| At 30 June 2021 | 767,517,421 | 76,752 |
Note: During the six months ended 30 June 2021, 3,200,000 shares of HK$0.1 each were issued to the share option holders at HK$0.309 per share upon exercise of the share options granted on 12 November 2012 under the share option scheme of the Company adopted on 10 June 2011 and all these shares rank pari passu with other ordinary shares of the Company in all respects.
17. CAPITAL COMMITMENTS
| 30.6.2021 | 31.12.2020 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| (unaudited) | (audited) | |
| Capital expenditure contracted for but not provided in | ||
| the condensed consolidated financial statements | ||
| in respect of: | ||
| – plant and equipment | 6,796 | 4,594 |
| – buildings | 3,454 | 3,426 |
| 10,250 | 8,020 |
20
World Houseware (Holdings) Limited Interim Report 2021
18. RELATED PARTY TRANSACTIONS
During the period, the Group had the following significant transactions with related parties:
- (a) Compensation of key management personnel
| 1.1.2021 | 1.1.2020 | |
|---|---|---|
| to | to | |
| 30.6.2021 | 30.6.2020 | |
| HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | |
| Short-term benefits | 9,537 | 9,595 |
| Retirement benefit scheme contributions | 45 | 45 |
| 9,582 | 9,640 |
The remuneration of directors and key executives is determined by the remuneration committee having regard to the performance of individuals and market trends.
- (b) During the six months ended 30 June 2021, Joy Tower Limited, a related party of the Group, provided its residential property to secure one of the Group’s banking facilities amounting to HK$81,315,000 (31 December 2020: HK$81,315,000). Approximately HK$38,829,000 (31 December 2020: HK$43,613,000) was utilised in respect of this banking facility as at 30 June 2021.
Mr. Lee Tat Hing and his spouse, Ms. Fung Mei Po, the directors and controlling shareholders of the Company, are directors and controlling shareholders of Joy Tower Limited.
-
(c) During the six months ended 30 June 2021, the Group incurred interest expenses of HK$1,248,000 (for six months ended 30 June 2020: HK$1,110,000) on the amount due to a director of the Company, Ms. Fung Mei Po.
-
(d) During the six months ended 30 June 2021, the Group incurred interest expenses of HK$993,000 (for six months ended 30 June 2020: HK$906,000) on the amount due to a director of the Company, Mr. Lee Tat Hing.
21
Interim Report 2021 World Houseware (Holdings) Limited
Report on Review of Condensed Consolidated Financial Statements
To the Board of Directors of World Houseware (Holdings) Limited
世界(集團)有限公司
(incorporated in the Cayman Islands with limited liability)
Introduction
We have reviewed the condensed consolidated financial statements of World Houseware (Holdings) Limited (the “Company”) and its subsidiaries (collectively referred to as the “Group”) set out on pages 3 to 21, which comprises the condensed consolidated statement of financial position as of 30 June 2021 and the related condensed consolidated statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the six-month period then ended, and certain explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and Hong Kong Accounting Standard 34 “Interim Financial Reporting” (“HKAS 34”) issued by the Hong Kong Institute of Certified Public Accountants. The directors of the Company are responsible for the preparation and presentation of these condensed consolidated financial statements in accordance with HKAS 34. Our responsibility is to express a conclusion on these condensed consolidated financial statements based on our review, and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
22
World Houseware (Holdings) Limited Interim Report 2021
Scope of Review
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Hong Kong Institute of Certified Public Accountants. A review of these condensed consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated financial statements are not prepared, in all material respects, in accordance with HKAS 34.
Deloitte Touche Tohmatsu
Certified Public Accountants
Hong Kong
26 August 2021
23
Interim Report 2021 World Houseware (Holdings) Limited
Management Discussion and Analysis
RESULTS
The Board of Directors (the “Board”) of World Houseware (Holdings) Limited (the “Company”) is pleased to announce the unaudited consolidated interim results of the Company and its subsidiaries (the “Group”) for the six months ended 30 June 2021. This interim report has been approved by the Board and the Audit Committee of the Company.
-
The Group recorded a consolidated turnover of HK$410,856,000 for the six months ended 30 June 2021, representing an increase of 30.8% or HK$96,760,000 as compared to HK$314,096,000 of the same period last year.
-
Gross profit of the Group was HK$89,316,000, representing an increase of 41.8% or HK$26,331,000 as compared to HK$62,985,000 of the same period last year. The gross profit margin was 21.7%, representing an increase of 1.6% as compared to 20.1% of the same period last year.
-
Profit for the period was HK$25,707,000, as compared to a loss of HK$89,367,000 for the same period last year.
-
Basic earnings per share was HK$3.35 cents, as compared to basic loss per share of HK$11.69 cents for the same period last year.
-
The Board does not propose any payment of interim dividends for the six months ended 30 June 2021.
24
World Houseware (Holdings) Limited Interim Report 2021
BUSINESS REVIEW
For the period under review, although the business of the Group is still affected by Sino American Trade War and the COVID-19 pandemic, the business turnover of the Group has experienced some progress.
For the household products, the business turnover was HK$74,675,000 representing an increase of 12.4% when comparing with the same period last year and the business had recorded a gain.
For PVC pipe manufacturing business, the business turnover was HK$329,585,000 representing an increase of 36.5% when comparing with the same period last year and the business had recorded a gain.
During the period under review, the gain arising from changes in fair value of investment properties in Hong Kong and the PRC were HK$739,000.
The redevelopment of Shenzhen Pingshan Urban Renewal Project as carried out by the developer is progressing in accordance with the schedule as specified in the agreements. Gain arising from changes in fair value of long-term other assets were HK$40,814,000.
PROSPECTS
Looking to the future, facing with the economic uncertainties due to the Sino American Trade War and COVID-19 effect, the business environment of the business is still challenging.
The Group will monitor the COVID-19 pandemic issue and strengthen the preventive measures against the COVID-19 and encourage all staff to have vaccination so as to protect their health. The Group would also continue to enhance business strategies of the major sectors of business and to control production cost so as to increase competitiveness. The Group will also strive to improve business environment so as to increase profit and generate good return for our shareholders.
By order of the Board
Lee Tat Hing
Chairman Hong Kong
26 August 2021
25
Interim Report 2021 World Houseware (Holdings) Limited
LIQUIDITY, FINANCIAL RESOURCES AND FUNDING
The Group finances its operations from internally generated cash flows, terms loans and trade finance facilities provided by banks in Hong Kong and the PRC. At 30 June 2021, the Group had bank balances and cash and pledged bank deposits of approximately HK$52,489,000 (31.12.2020: HK$126,111,000) and had interest-bearing bank borrowings of approximately HK$197,309,000 (31.12.2020: HK$197,110,000). The Group’s interestbearing bank borrowings were mainly computed at Hong Kong Inter-Bank Offering Rate plus a margin. The Group’s total banking facilities available as at 30 June 2021 amounted to HK$545,386,000; of which HK$197,309,000 of the banking facilities was utilised (utilisation rate was at 36.2%).
The Group continued to conduct its business transactions principally in Hong Kong dollars, US dollars and Renminbi. The Group’s exposure to the foreign exchange fluctuations has not experienced any material difficulties in the operations or liquidity as a result of fluctuations in currency exchange.
At 30 June 2021, the Group had current assets of approximately HK$622,708,000 (31.12.2020: HK$624,983,000). The Group’s current ratio was approximately 1.15 as at 30 June 2021 as compared with approximately 1.14 as at 31 December 2020. Total shareholders’ funds of the Group as at 30 June 2021 increased by 2.00% to HK$1,891,236,000 (31.12.2020: HK$1,854,197,000). The gearing ratio (measured as total liabilities/total shareholders’ funds) of the Group as at 30 June 2021 was 0.55 (31.12.2020: 0.57).
26
World Houseware (Holdings) Limited Interim Report 2021
CHARGES ON ASSETS
Certain leasehold land and buildings, investment properties, right-of-use assets and bank deposits with an aggregate net book value of HK$154,357,000 (31.12.2020: HK$164,469,000) were pledged to banks for general banking facilities granted to the Group.
In addition, the Group also pledged the life insurance to a bank to secure general banking facilities granted to the Group.
STAFF AND EMPLOYMENT
At 30 June 2021, the Group employed a total workforce of about 747 (30.6.2020: 815) including 720 staff in our factories located in the PRC. The total staff remuneration incurred during the period was HK$35,622,000 (30.6.2020: HK$31,869,000). It is the Group’s policy to review its employees’ pay levels and performance bonus system regularly to ensure that the remuneration policy is competitive within the relevant industries. It is the Group’s policy to encourage its subsidiaries to send the management and staff to attend training classes or seminars that related to the Group’s business. Tailor made internal training programmes were also provided to staff in our PRC factories.
27
Interim Report 2021 World Houseware (Holdings) Limited
Other Information
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS IN SHARES
At 30 June 2021 the interests of the directors, chief executive and their associates in the shares of the Company and its associated corporations, as recorded in the register maintained by the Company pursuant to Section 352 of the Securities and Futures Ordinance (“SFO”); or as otherwise notified to the Company and the Stock Exchange of Hong Kong Limited (the “Stock Exchange”) pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers, were as follows:
Number of issued ordinary shares held
| Percentage of | ||||||
|---|---|---|---|---|---|---|
| the issue share | ||||||
| Personal | Family | Corporate | Other | capital of the | ||
| Name of directors | interests | interests | interests | interests | Total | Company |
| Lee Tat Hing | 14,256,072 | 58,121,087(a) | 28,712,551(c) | 280,895,630(d) | 381,985,340 | 49.77% |
| Fung Mei Po | 58,121,087 | 42,968,623(b) | – | 280,895,630(d) | 381,985,340 | 49.77% |
| Lee Chun Sing | 30,815,830 | 2,526,000(e) | – | 280,895,630(d) | 314,237,460 | 40.94% |
| Lee Kwok Sing Stanley | 2,481,280 | – | – | 280,895,630(d) | 283,376,910 | 36.92% |
| Hui Chi Kuen Thomas | 1,300,000 | – | – | – | 1,300,000 | 0.17% |
| Tsui Chi Him Steve | 1,200,000 | – | – | – | 1,200,000 | 0.16% |
| Cheung Tze Man Edward | 2,000,000 | – | – | – | 2,000,000 | 0.26% |
28
World Houseware (Holdings) Limited Interim Report 2021
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS IN SHARES (Continued)
Notes:
-
(a) Mr. Lee Tat Hing is the husband of Madam Fung Mei Po whose personal interests are therefore also the family interests of Mr. Lee Tat Hing.
-
(b) Madam Fung Mei Po is the wife of Mr. Lee Tat Hing whose personal and corporate interests are therefore also the family interests of Madam Fung Mei Po.
-
(c) The shares are held by Lees International Investments Limited, a company wholly owned by Mr. Lee Tat Hing.
-
(d) 280,895,630 shares are wholly owned by a discretionary trust company namely Goldhill Profits Limited of which Mr. Lee Tat Hing, Madam Fung Mei Po, Mr. Lee Chun Sing and Mr. Lee Kwok Sing Stanley and other persons who are not directors and chief executive of the Company are the beneficiaries of the Company.
-
(e) The shares are held by Madam Lai Lai Wah, the wife of Mr. Lee Chun Sing whose personal interests are also the family interests of Mr. Lee Chun Sing.
At 30 June 2021 the following director had personal interests in the deferred non-voting shares of a subsidiary of the Company:
| Number of | ||
|---|---|---|
| deferred | ||
| non-voting | ||
| Name of director | Name of subsidiary | shares held |
| Fung Mei Po | World Home Linen Manufacturing Company Limited | 100 |
29
Interim Report 2021 World Houseware (Holdings) Limited
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS IN SHARES (Continued)
The deferred shares do not carry any rights to vote at general meetings of this subsidiary or to participate in any distributions of profits until the profits of this subsidiary which are available for dividend exceed HK$10 billion, or to receive a return of capital until a total sum of HK$10 billion has been distributed to the ordinary shareholders of each of this subsidiary.
At 30 June 2021 save as aforesaid and options holdings disclosed under the heading of “Share Options and Directors’ Rights to Acquire Shares or Debentures” and other than certain nominee shares in subsidiaries held by directors in trust for the Group, none of the directors, chief executives or their associates had any interests or short positions in the shares or any securities of the Company and its associated corporations.
SUBSTANTIAL SHAREHOLDERS
At 30 June 2021 the register of substantial shareholders maintained by the Company pursuant to Section 336 of the SFO shows that, other than the interests in shares disclosed above in respect of the directors of the Company, the Company has not been notified of any other interests representing 5 percent or more of the Company’s issued share capital as at 30 June 2021.
Save as disclosed in this interim report, the directors and chief executive of the Company are not aware of any other person who, as at 30 June 2021 had an interest or short position in the shares and underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Part XV of the SFO.
30
World Houseware (Holdings) Limited Interim Report 2021
SHARE OPTIONS AND DIRECTORS’ RIGHTS TO ACQUIRE SHARES OR DEBENTURES
The following table discloses movements in the Company’s share option during the six months ended 30 June 2021:
| Date of grant Exercise price Exercisable period HK$ (Note 1) Category 1: Directors Lee Tat Hing 01.09.2015 0.580 01.09.2015 to 31.08.2025 22.12.2020 0.357 22.12.2020 to 21.12.2030 Fung Mei Po 22.12.2020 0.357 22.12.2020 to 21.12.2030 Lee Chun Sing 12.11.2012 0.309 12.11.2012 to 11.11.2022 01.09.2015 0.580 01.09.2015 to 31.08.2025 22.12.2020 0.357 22.12.2020 to 21.12.2030 Lee Kwok Sing Stanley 12.11.2012 0.309 12.11.2012 to 11.11.2022 01.09.2015 0.580 01.09.2015 to 31.08.2025 22.12.2020 0.357 22.12.2020 to 21.12.2030 Cheung Tze Man Edward 01.09.2015 0.580 01.09.2015 to 31.08.2025 Tsui Chi Him Steve 01.09.2015 0.580 01.09.2015 to 31.08.2025 Hui Chi Kuen Thomas 01.09.2015 0.580 01.09.2015 to 31.08.2025 Ho Tak Kay 24.10.2011 0.237 24.10.2011 to 23.10.2021 12.11.2012 0.309 12.11.2012 to 11.11.2022 01.09.2015 0.580 01.09.2015 to 31.08.2025 Shang Sze Ming 01.09.2015 0.580 01.09.2015 to 31.08.2025 Category 2: Employees 24.10.2011 0.237 24.10.2011 to 23.10.2021 12.11.2012 0.309 12.11.2012 to 11.11.2022 01.09.2015 0.580 01.09.2015 to 31.08.2025 22.12.2020 0.357 22.12.2020 to 21.12.2030 |
Outstanding as at 31.12.2020 6,500,000 7,500,000 7,500,000 6,500,000 3,000,000 5,000,000 4,500,000 3,000,000 1,100,000 500,000 300,000 300,000 600,000 600,000 300,000 300,000 2,000,000 6,000,000 9,100,000 5,700,000 70,300,000 |
Exercised during the period – – – (3,000,000) – – – – – – – – – – – – – (200,000) – – (3,200,000) |
Outstanding as at 30.06.2021 Weighted average closing price immediately before exercise HK$ 6,500,000 – 7,500,000 – 7,500,000 – 3,500,000 0.89 3,000,000 – 5,000,000 – 4,500,000 – 3,000,000 – 1,100,000 – 500,000 – 300,000 – 300,000 – 600,000 – 600,000 – 300,000 – 300,000 – 2,000,000 – 5,800,000 0.89 9,100,000 – 5,700,000 – 67,100,000 |
|---|---|---|---|
Note 1: These share options are exercisable, starting from the date of options granted for a period of 10 years.
Save as disclosed above, none of the above share options were exercised since the date of grant.
Other than as disclosed above at no time during the year was the Company or any of its subsidiaries a party to any arrangements to enable the directors of the Company to acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate.
31
Interim Report 2021 World Houseware (Holdings) Limited
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
During the six months ended 30 June 2021, there were no purchases, sales or redemption by the Company, or any of its subsidiaries, of the Company’s listed securities.
CONVERTIBLE SECURITIES, OPTIONS, WARRANTS OR OTHER SIMILAR RIGHTS
Other than the share options as described above, the Company had no convertible securities, options, warrants or other similar rights in issue during the period or at 30 June 2021.
AUDIT COMMITTEE
The Audit Committee has reviewed with the management the accounting principles and practices adopted by the Group and discussed auditing, internal controls and financial reporting matters including the review of the unaudited interim results for the six months ended 30 June 2021. The unaudited interim results have also been reviewed by the Company’s external auditor.
CODE ON CORPORATE GOVERNANCE PRACTICES
In the Directors’ opinion, the Company has applied the principles and complied with all the applicable code provisions as set out in the Code on Corporate Governance Practices as set out in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited for the first six months ended 30 June 2021.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted a code of conduct regarding securities transactions by directors on terms no less exacting than the required standard set out in Appendix 10 of the Listing Rules (the “Model Code”). Having made specific enquiry of all the directors, all the directors confirmed that they have complied with the required standard set out in the Model Code and the code of conduct regarding securities transactions by directors adopted by the Company.
By Order of the Board
Lee Tat Hing
Chairman
Hong Kong, 26 August 2021
32
World Houseware (Holdings) Limited Interim Report 2021