Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Asbis Enterprises PLC Interim / Quarterly Report 2018

May 9, 2018

5509_rns_2018-05-09_baded089-abdf-4c64-b619-863ac1fa688a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM MANAGEMENT REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2018

Limassol, May 9 th, 2018

Table of Contents

Directors' report on the Company's and Group's operations 3
Part I: Additional information 4
Part II: Financial Information Error! Bookmark not defined.

Directors' report on the company's and group's operations

We have prepared this report as required by Paragraph 82 section 1 point 1 of the Regulation of the Ministry of Finance dated 19 February 2009 on current and periodic information to be published by issuers of securities and conditions of recognition of information required by the law of non-member country as equal.

Presentation of financial and other information

In this quarterly report all references to the Company apply to ASBISc Enterprises Plc and all references to the Group apply to ASBISc Enterprises Plc and its consolidated subsidiaries. Expressions such as "we", "us", "our" and similar apply generally to the Group (including its particular subsidiaries, depending on the country discussed), unless from the context it is clear that they apply to the Company alone.

Financial and Operating Data

This quarterly report contains financial statements of, and financial information relating to the Group. In particular, this quarterly report contains our interim consolidated financial statements for the three months ended 31 March 2018. The financial statements appended to this quarterly report are presented in U.S. dollars and have been prepared in accordance with International Accounting Standard ("IAS") 34.

The functional currency of the Company is U.S. dollars. Accordingly, transactions in currencies other than our functional currency are translated into U.S. dollars at the exchange rates prevailing on the applicable transaction dates.

Certain arithmetical data contained in this quarterly report, including financial and operating information, have been subject to rounding adjustments. Accordingly, in certain instances, the sum of the numbers in a column or a row in tables contained in this quarterly report may not conform exactly to the total figure given for that column or row.

Currency Presentation

Unless otherwise indicated, all references in this quarterly report to "US\$" or "U.S. dollars" are to the lawful currency of the United States; all references to "€" or the "Euro" are to the lawful currency of the member states of the European Union that adopt the single currency in accordance with the EC Treaty, which means the Treaty establishing the European Community (signed in Rome on 25 March 1957), as amended by the Treaty on European Union (signed in Maastricht on 7 February 1992) and as amended by the Treaty of Amsterdam (signed in Amsterdam on 2 October 1997) and includes, for this purpose, Council Regulations (EC) No. 1103/97 and No. 974/98; and all references to "PLN" or "Polish Zloty" are to the lawful currency of the Republic of Poland.

All references to U.S. dollars, Polish Zloty, Euro and other currencies are in thousands, except share and per share data, unless otherwise stated.

Forward-looking statements

This quarterly report contains forward-looking statements relating to our business, financial condition and results of operations. You can find many of these statements by looking for words such as "may", "will", "expect", "anticipate", "believe", "estimate" and similar words used in this quarterly report. By their nature, forward-looking statements are subject to numerous assumptions, risks and uncertainties. Accordingly, actual results may differ materially from those expressed or implied by the forward-looking statements. We caution you not to place undue reliance on such statements, which speak only as of the date of this quarterly report.

The cautionary statements set out above should be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. We do not undertake any obligation to review or confirm analysts' expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date of this quarterly report.

Part I: Additional information

1. Overview

ASBISc Enterprises Plc is one of the leading distributors of Information Technology ("IT") products in Europe, Middle East and Africa ("EMEA") Emerging Markets: Central and Eastern Europe, the Baltic States, the Former Soviet Union, the Middle East and Africa, combining a broad geographical reach with a wide range of products distributed on a "one-stop-shop" basis. Our main focus is on the following countries: Slovakia, Czech Republic, Romania, Croatia, Slovenia, Bulgaria, Serbia, Hungary, Poland, Middle East countries (i.e. United Arab Emirates, Iraq, Qatar and other Gulf states), Russia, Belarus, Kazakhstan and Ukraine.

The Group distributes IT components (to assemblers, system integrators, local brands and retail) as well as Abranded finished products like desktop PCs, laptops, servers, and networking to SMB and retail. Our IT product portfolio encompasses a wide range of IT components, blocks and peripherals, and mobile IT systems. We currently purchase the majority of our products from leading international manufacturers, including Apple, Intel, Advanced Micro Devices ("AMD"), Seagate, Western Digital, Samsung, Microsoft, Toshiba, Dell, Acer, Lenovo and Hitachi. In addition, a part of our revenues is comprised of sales of IT products under our private labels, Prestigio and Canyon.

ASBISc commenced business in 1990 in Belarus and in 1995 we incorporated our holding Company in Cyprus and moved our headquarters to Limassol. Our Cypriot headquarters support, through two master distribution centres (located in the Czech Republic and the United Arab Emirates), our network of 31 warehouses located in 24 countries. This network supplies products to the Group's in-country operations and directly to its customers in approximately 60 countries.

The Company's registered and principal administrative office is at Diamond Court, 43 Kolonakiou Street, Ayios Athanasios, CY-4103 Limassol, Cyprus.

2. Executive summary for the three-month period ended 31 March 2018

The principal events of the three months ended 31 March 2018 were as follows:

  • Revenues in Q1 2018 increased by 73% to US\$ 503,303 from US\$ 290,201 in Q1 2017.
  • Gross profit in Q1 2018 has increased by 50% to US\$ 22,765 from US\$ 15,139 in Q1 2017.
  • Gross profit margin in Q1 2018 reached 4.52% from 5.22% in Q1 2017.
  • Selling expenses in Q1 2018 have increased to US\$ 11,055 from US\$6,873 Q1 2017.
  • Administrative expenses in Q1 2018 have increased to US\$ 6,371 from US\$ 4,280 in Q1 2017.
  • Financial expenses in Q1 2018 have increased to US\$ 4,053 from US\$ 3,570 in Q1 2017.
  • EBITDA in Q1 2018 increased by 32% to US\$5,965 in comparison to US\$4,517 in Q1 2017.
  • As a result, in Q1 2018, net profit after taxation have increased by 211% to US\$ 1,713 in comparison to US\$ 551 in Q1 2017.

The following table presents revenues breakdown by regions for Q1 2018 and Q1 2017 (in US\$ thousand):

Region Q1 2018 Q1 2017 YoY change
Former Soviet Union 251,984 139,736 80%
Central and Eastern Europe 160,014 91,313 75%
Middle East and Africa 46,998 36,398 29%
Western Europe 35,174 21,135 66%
Other 9,142 1,620 464%
Total 503,303 290,201 73%

3. Summary historical financial data

The following data sets out our summary historical consolidated financial information for the periods presented. You should read the information in conjunction with the interim condensed consolidated financial statements and results of operations contained elsewhere in this interim report.

For your convenience, certain US\$ amounts as of and for the three months ended March 31st, 2018 and 2017, have been converted into Euro and PLN, based on the exchange rates provided by the National Bank of Poland:

As at 31
March 2018
Three months ended 31
March 2018 average
As at 31
March 2017
Three months ended 31
March 2017 average
USD/PLN 3.4139 3.4010 3.9455 3.9416
EUR/PLN 4.2085 4.1811 4.2198 4.3559

Balance sheet items have been translated using the exchange rate as at the reporting date, while income statement and cash flow statement items have been translated using the arithmetic average rate for the period.

Three months ended 31 March 2018 Three months ended 31 March 2017
(in thousands) USD PLN EUR USD PLN EUR
Revenue 503,303 1,711,733 409,398 290,201 1,167,481 272,197
Cost of sales (480,538) (1,634,308) (390,880) (275,062) (1,106,575) (257,997)
Gross profit 22,765 77,425 18,518 15,139 60,906 14,200
Selling expenses (11,055) (37,598) (8,992) (6,873) (27,651) (6,447)
Administrative expenses (6,371) (21,668) (5,182) (4,280) (17,217) (4,014)
Profit from operations 5,339 18,159 4,343 3,987
16,038
3,739
Financial income 911 3,098 741 187
753
176
Financial expenses (4,053) (13,785) (3,297) (3,570) (14,363) (3,349)
Other gains and losses 27 92 22 68
275
64
Profit before taxation 2,224 7,565 1,809 672
2,702
630
Taxation (511) (1,737) (416) (121)
(487)
(114)
Profit after taxation 1,713 5,827 1,394 551
2,215
516
Attributable to:
Non-controlling interests
(9) (32) (8) 3
11
3
Owners of the Company 1,723 5,859 1,401 548
2,204
514
1,713 5,827 1,394 551
2,215
517
USD cents PLN grosz EUR cents USD cents PLN grosz EUR cents
Basic and diluted earnings per
share from continuing operations
3.10 10.56 2.53 0.99
3.97
0.93
Three months ended 31 March 2018 Three months ended 31 March 2017
(in thousands)
Net cash movement from operating
USD PLN EUR USD PLN EUR
activities (45,924) (156,186) (37,112) (29,679) (119,400) (27,838)
Net cash movement from investing
activities
(713) (2,423) (576) (375)
(1,507)
(352)
Net cash movement from financing
activities
2,253 7,664 1,821 (432)
(1,736)
(405)
Net movement in cash and cash
equivalents
(44,383) (150,946) (35,867) (30,486) (122,643) (28,594)
Cash at the beginning of the period 45,933 156,219 37,120 6,537
26,298
6,131
Cash at the end of the period 1,550 5,273 1,253 (23,949) (96,345) (22,463)
As at 31 March 2018 As at 31 March 2017
(in thousands) USD PLN EUR USD PLN EUR
Current assets 441,156 1,500,372 358,846 339,603 1,339,904 317,528
Non-current assets 28,903 98,298 23,510 28,624 112,935 26,763
Total assets 470,059 1,598,670 382,356 368,227 1,452,839 344,291
Current liabilities 372,448 1,266,695 302,957 279,319 1,102,053 261,162
Non-current liabilities 617 2,098 502 1,958 7,725 1,831
Total liabilities 373,065 1,268,793 303,459 281,277 1,109,778 262,993
Equity 96,994 329,877 78,897 86,950 343,061 81,298

4. Organization of ASBIS Group

The following table presents our corporate structure as at March 31st , 2018:

Company Consolidation Method
ASBISC Enterprises PLC Mother company
Asbis Ukraine Limited (Kiev, Ukraine ) Full (100% subsidiary)
Asbis PL Sp.z.o.o (Warsaw, Poland) Full (100% subsidiary)
Asbis Poland Sp. z o.o. (Warsaw, Poland) Full (100% subsidiary)
Asbis Romania S.R.L (Bucharest, Romania) Full (100% subsidiary)
Asbis Cr d.o.o (Zagreb, Croatia) Full (100% subsidiary)
Asbis d.o.o Beograd (Belgrade, Serbia) Full (100% subsidiary)
Asbis Hungary Commercial Limited (Budapest, Hungary) Full (100% subsidiary)
Asbis Bulgaria Limited (Sofia, Bulgaria) Full (100% subsidiary)
Asbis CZ,spoI.s.r.o (Prague, Czech Republic) Full (100% subsidiary)
UAB Asbis Vilnius (Vilnius, Lithuania) Full (100% subsidiary)
Asbis Slovenia d.o.o (Trzin, Slovenia) Full (100% subsidiary)
Asbis Middle East FZE (Dubai, U.A.E) Full (100% subsidiary)
Asbis SK sp.l sr.o (Bratislava, Slovakia) Full (100% subsidiary)
Asbis Limited (Charlestown, Ireland) Full (100% subsidiary)
FPUE Automatic Systems of Business Control (Minsk, Belarus) Full (100% subsidiary)
E.M. Euro-Mall Ltd (former ISA Hardware Limited–Group) (Limassol, Cyprus) Full (100% subsidiary)
OOO ' Asbis'-Moscow (Moscow, Russia) Full (100% subsidiary)
Asbis Morocco Limited (Casablanca, Morocco) Full (100% subsidiary)
EUROMALL CZ s.r.o. (formerly ISA Hardware s.r.o.) (Prague, Czech Republic) Full (100% subsidiary)
S.C. EUROMALL 2008 S.R.L (formerly ISA Hardware International S.R.L) (Bucharest, Romania) Full (100% subsidiary)
ISA Hardware s.r.o Slovakia (Bratislava, Slovakia) Full (100% subsidiary)
Euro-Mall SRB d.o.o. (former ISA Hardware d.o.o Beograd) (Belgrade, Serbia) Full (100% subsidiary)
Prestigio Plaza Sp. z o.o in liquidation (Warsaw, Poland) Full (100% subsidiary)
Prestigio Plaza Ltd (formerly Prestigio Technologies) (Limassol, Cyprus) Full (100% subsidiary)
Prestigio Europe s.r.o (Prague, Czech Republic) Full (100% subsidiary)
Asbis Kypros Ltd (Limassol, Cyprus) Full (100% subsidiary)
Asbis TR Bilgisayar Limited Sirketi (Istanbul, Turkey) Full (100% subsidiary)
SIA "ASBIS LV" (Riga, Latvia) Full (100% subsidiary)
Asbis d.o.o. (former Megatrend d.o.o.) (Sarajevo, Bosnia Herzegovina) Full (90% ownership)
ASBIS Close Joint-Stock Company (former CZAO ASBIS) (Minsk, Belarus) Full (100% subsidiary)
ASBIS Kazakhstan LLP (Almaty, Kazakhstan) Full (100% subsidiary)
Euro-Mall SRO (Bratislava, Slovakia) Full (100% subsidiary)
Prestigio China Corp. (former AOSBIS TECHNOLOGY (SHENZHEN) CORP.) (Shenzhen,China) Full (100% subsidiary)
ASBIS DE GMBH, (Munchen, Germany) Full (100% subsidiary)
EUROMALL BULGARIA EOOD (Sofia, Bulgaria) Full (100% subsidiary)
Advanced Systems Company LLC (Riyadh, Kingdom of Saudi Arabia) Full (100% subsidiary)
SHARK ONLINE a.s. (Bratislava, Slovakia) Full (100% subsidiary)
SHARK Computers a.s. (Bratislava, Slovakia) Full (100% subsidiary)
E-vision Production Unitary Enterprise (Minsk, Belarus) Full (100% subsidiary)
ASBIS UK LTD (Hounslow, England) Full (100% subsidiary)

5. Changes in the structure of the Company

During the three months ended March 31st, 2018 ASBIS ESTONIA AS and PRESTIGIO PLAZA NL BV have both been liquidated, being dormant and empty companies.

6. Discussion of the difference of the Company's results and published forecasts

We have not published any forecasts for the three-month period ended March 31st , 2018. However, on March 27 th , 2018 the Company announced its official financial forecast for 2018. Having seen Q1 2018 results, we fully sustain our forecasts that assume revenues between US\$ 1,80 billion and 1,90 billion and net profit after tax between US\$ 9 and US\$ 10 million.

7. Information on dividend payment

For the three-month period ended March 31 st , 2018 no dividend was paid.

However, on March 27th, 2018 the Company's Board of Directors announced its decision to recommend to the forthcoming Annual General Meeting of Shareholders the payment of a dividend on Y2017 results. The Board of Directors will recommend to the AGM to pay US\$ 0.06 per share, an amount of US\$ 3,330,000. The dividend was approved by the Annual General Meeting on May 8th 2018.

8. Shareholders possessing more than 5% of the Company's shares as of the date of publication of the interim report

The following table presents shareholders possessing more than 5% of the Company's shares as of the date of publication of this report, according to our best knowledge. The information included in the table is based on the information received from the shareholders pursuant to Art. 69, sec. 1, point 2 of the Act on Public Offering, conditions governing the introduction of financial instruments to organized trading and public companies.

Name Number of
shares
% of
share
Number of
votes
% of
votes
KS Holdings Ltd 20,401,361 capital
36.76%
20,401,361 36.76%
ASBISc Enterprises Plc
(buy-back program)
13,389 0.02% 13,389 0.02%
Free float 35,085,250 63.22% 35,085,250 63.22%
Total 55,500,000 100% 55,500,000 100%

In the three-month period ended on March 31st, 2018 the Company has not received any information about changes in its shareholders' structure.

On April 23rd 2018, the BOD has received from Nationale-Nederlanden Otwarty Fundusz Emerytalny (Fund) notification that total share of this Fund descended below the threshold of 5% of total number of votes at the Company's General Meeting of Shareholders.

According to the notification, before the abovementioned change of share the Fund had 2,792,890 Company's shares that were equal to 5.03% in the Company's share capital and had 2,792,890 votes from these shares, that were equal to 5.03% of total number of votes.

According to the notification, as of April 19th 2018 the Fund held 2,692,890 Company's shares, equal to 4.85% in the Company's share capital and had 2,692,890 votes from these shares, equal to 4.85% of total number of votes.

9. Changes in the number of shares owned by the members of the Board of Directors

During the three-month period ended on 31 March 2018, as well as for the period between March 29th , 2018 (the date of the publication of the Annual Report for 2017) and May 9 th , 2018 (date of this report) there were no changes in the number of shares possessed by the members of the Board of Directors.

The table below presents the number of shares held by the members of the Board of Directors as of the date of this report. The information included in the table below is based on information received from members of our Management Board pursuant to Art. 160 sec. 1 of the Act on Public Trading:

Name Number of Shares % of the share capital
Siarhei Kostevitch (directly and indirectly) 20,443,127 36.83%
Constantinos Tziamalis 555,000 1.00%
Marios Christou 463,061 0.83%
Yuri Ulasovich 210,000 0,38%
Demos Demou 0 0%
Chris Pavlou 0 0%
____

Siarhei Kostevitch holds shares as the shareholder of KS Holdings Ltd.

10. Changes in the members of managing bodies

During the three-month period ended March 31st, 2018 there were no changes in the members of the Company's Board of Directors.

11. Significant administrative and court proceedings against the Company

As of March 31st, 2018, no court, arbitration or administrative proceedings whose single or aggregate value exceeds 10% of our equity were pending against us or any of the members of our Group.

12. Related Party Transactions

During the three months ended March 31st, 2018 we have not had any material related party transaction exceeding the Polish Zloty equivalent of Euro 500 thousand other than typical or routine transactions.

13. Information on guarantees granted to third parties

The Company has increased, as at 31st March 2018, corporate guarantees, to support its subsidiaries' local financing, to an amount of US\$ 171,314 representing more than 10% of the Company's equity. The total bank guarantees and letters of credit raised by the Group (mainly to Group suppliers) as at March 31st, 2018 was US\$ 22,259 – as per note number 16 to the financial statements – which is less than 10% of the Company's equity.

14. Information on changes in conditional commitments or conditional assets, occurred since the end of last fiscal year

No changes in conditional commitments or conditional assets occurred since the end of the last fiscal year.

15. Other information important for the assessment of our personnel, economic and financial position, as well as our financial results

In the three month period ended March 31st, 2018, the Company's results of operations have been affected and are expected to continue to be affected by a number of factors. These factors are presented in brief below:

The in-country financial conditions affecting our major markets, gross profit and gross profit margin

Throughout the years of operation, the Company has from time to time suffered from specific in-country problems, emanating from the deterioration of specific countries' financial situation, due to a number of issues including but not limited to the political instability. We need to monitor any developments, react fast and weather every risk showing up in specific market to secure our results.

The company needs to keep in mind that different in-country problems might arise at any time and affect our operations. Despite the fact that we have improved our procedures, we cannot be certain that all risks are mitigated.

Currency fluctuations

The Company's reporting currency is the U.S. dollar. About 40% of the Company's revenues are denominated in U.S. dollars, while the balance is denominated in Euro, Ruble and other currencies, some of which are pegged to the Euro. Since most of the Company's trade payable balances are denominated in U.S. dollars (about 80%), the Company is exposed to foreign exchange risk that remains a crucial risk factor that might affect the Group's results in the future. Although the problem still persists and will persist as the Euro and other Eastern European currencies fluctuate in a steep manner against the U.S. dollar, the Group has adopted hedging strategies to tackle this problem and this has been successful despite large volatility of some currencies. The management believe that hedging is very important in our industry and we shall continue enhancing it going forward, by adopting to new market realities and finding solutions to hedge all exotic currencies in the region.

Competition and price pressure

The IT distribution industry is a highly competitive market, particularly with regards to products selection and quality, inventory, price, customer services and credit availability and hence is open to margin pressure from competitors and new entrants. The Company competes at the international level with a wide variety of distributors of varying sizes, covering different product categories and geographic markets. In particular, in each of the markets in which the Company operates it faces competition from:

  • a) international distributors such as Avnet Inc., Tech Data Corp., Ingram Micro Inc. and Arrow Electronics Inc., which are much larger than the Company, but do not always cover the same geographic regions with local presence as the Company does,
  • b) regional or local distributors, such as Elko, mainly in the Baltic States, Russia and Ukraine, Merlion in the Former Soviet Union, AB, ABC Data in Poland and ATC and ED System-BGS Levi in the Czech Republic and Slovakia.

Competition and price pressures from market competitors and new market entrants may lead to significant reductions in the Company's sales prices. Such pressures may also lead to a loss of market share in certain of the Group's markets. Price pressures can have a material adverse effect on the Company's profit margins and its overall profitability, especially in view of the fact that its gross profit margins, like those of most of its competitors, are low and sensitive to sales price fluctuations.

This was also visible in the tablet and smartphone segments where we have experienced the entrance of a number of strong competitors. This had a negative result on our profitability since we had to lower prices to get rid of stocks.

Low gross profit margins

The Company's business is both traditional distribution of third party products and own brand sales. This allows the Company to deliver healthier gross profit margins when conditions are favourable. However, the own brand business, has been significantly affected by new entrants and the margins have been lowered.

In the traditional distribution business, the Company's gross profit margins, like those of other distributors of IT products, are low and the Company expects that in the distribution arm of its business they will remain low in the foreseeable future. Increased competition arising from industry consolidation and low demand for certain IT products may hinder the Company's ability to maintain or improve its gross margins. A portion of the Company's operating expenses is relatively fixed, and planned expenditures are based in part on anticipated orders that are forecasted with limited visibility of future demand. As a result, the Company may not be able to reduce its operating expenses as a percentage of revenue in order to mitigate any reductions in gross margins in the future.

In an effort to increase gross margins, the Company has developed the own brand business, that allows for higher gross profit margins. It has also invested in VAD Business Unit which is expected to bring higher gross profit margins. It is very important for the company to address all risks associated with these business lines and avoid negative surprises which might lead to significant losses.

Inventory obsolescence and price erosion

The Company is often required to buy components and finished products according to forecasted requirements and orders of its customers and in anticipation of market demand. The market for IT finished products and components is characterized by rapid changes in technology and short product shelf life, and, consequently, inventory may rapidly become obsolete. Due to the fast pace of technological changes, the industry may sometimes face a shortage or, at other times, an oversupply of IT products. As the Company increases the scope of its business and, in particular, of inventory management for its customers, there is an increasing need to hold inventory to serve as a buffer in anticipation of the actual needs of the Company's customers. This increases the risk of inventory becoming devalued or obsolete and could affect the Company's profits either because prices for obsolete products tend to decline quickly, or as a result of the need to make provisions for write-offs. In an oversupply situation, other distributors may elect to proceed with price reductions in order to dispose of their existing inventories, forcing the Company to lower its prices to stay competitive. The Company's ability to manage its inventory and protect its business against price erosion is critical to its success.

A number of the Company's most significant contracts with its major suppliers contain advantageous contract terms that protect the Company against exposure to price fluctuations, defective products and stock obsolescence.

Credit risk

The Company buys components and finished products from its suppliers on its own account and resells them to its customers. The Company extends credit to some of its customers at terms ranging from 21 to 90 days or, in a few cases, to 120 days. The Company's payment obligations towards its suppliers under such agreements are separate and distinct from its customers' obligations to pay for their purchases, except in limited cases where the Company's arrangements with its suppliers require the Company to resell to certain resellers or distributors. Thus, the Company is liable to pay its suppliers regardless of whether its customers pay for their respective purchases. As the Company's profit margin is relatively low compared to the total price of the products sold, in the event where the Company is not able to recover payments from its customers, it is exposed to a financial liquidity risk. The Company has in place credit insurance which covers such an eventuality for approximately 60% of its revenue.

Despite all efforts to secure our revenues, certain countries remained non- insured (Ukraine and Belarus) therefore is very important for us to ensure that we find other sources of securities which help us minimizing our credit risk. The Group Directors, have decided to enhance risk management procedures. These do not guarantee that all issues will be avoided, however granted the Company with confidence that is in a position to weather any possible major credit issue that may arise.

Worldwide financial environment

The world's financial crisis has eased throughout the last few years. Following partial recovery, the Company has undertaken certain efforts to benefit from this recovery both in revenues and profitablity. The revised strategy and adaptation to the new environment, i.e., by rebuilding our product portfolio, has paid off in terms of increased market share and sales.

However, there are many uncertainties about the world economy following turmoils in diferent countries, volatility of currencies and fragility of demand in many markets. Additionally, from time to time, unpredictable situations may happen in selected markets. However, with the experience we have gained, the management strongly believe that the Company is much more flexible and better prepared to weather any obstacles that may arise due to worldwide financial environment.

Seasonality

Traditionally the IT distribution industry in which the Company operates experiences high demand during the months prior to and leading up to the Christmas and New Year holiday period. In particular, IT distributors' demand tends to increase in the period starting from September till the end of the year.

Development of own brand business

The Company's strategy is to focus more on profitability than on revenues, thus we continue to develop the own brand business that allows for higher gross profit margins. This includes the development of smartphones, tablets and other product lines that are sold under Prestigio and Canyon brands in all regions of the Company's operations.

In order to keep quality under control and get the maximum possible gross profit margins, the Company's Directors have decided to go under a back-to-back scheme. This implies that orders are placed with ODMs, only if they are in advance confirmed by customers.

The Company is undertaking a number of quality control measures to mitigate this risk, but given the volumes and the large amount of factories used to produce these products, these controls might not be sufficient. Moreover, competition has already been intensified and the Company may not be able to sustain its profitability levels.

Warranty claims from own brand products

The own brand business requires us to put extra efforts to avoid any problems with quality of devices. Despite all our efforts, we have noticed significant returns on specific models produced in the recent past, though this situation has much improved in the course of Q1 2018.

This risk has negatively affected our results in the past when certain ODMs have not honored their contractual obligations on products with epidemic failure. The Group is undertaking all possible steps towards ensuring proper compensation of past expenses. In the same time, in an effort to avoid such problems in the future, a much more scrutinized selection of suppliers is currently in place, which however, does not guarantee 100% elimination of the risk of warranty losses.

High cost of debt

The distribution business entails a higher need for cash available to support growth. The Group has managed to raise cash from various financial institutions, however in certain cases the cost of this financing is expensive. The Company has already negotiated better terms with some of its supply-chain financiers and is currently undertaking certain extra steps to further lower cost of financing. However, the sanctions imposed to Russia and tensions related to the Ukrainian crisis have resulted in significantly increased cost of financial facilities in these countries and this may limit our efforts to further decrease our average cost of debt. In the course of Q1 2018 we have experienced a stable cost of financing in the F.S.U.

Results of Operations

Three-month period ended 31 March 2018 compared to the three-month period ended 31 March 2017

Revenues: In Q1 2018 revenues increased by 73% to US\$ 503,302 from US\$ 290,201 in Q1 2017.

Gross profit: In Q1 2018 gross profit has increased by 50% to US\$22,765 from US\$ 15,139 in Q1 2017.

  • Gross profit margin: In Q1 2018 gross profit margin has decreased to 4.52% from 5.22% in Q1 2017. The decrease of the Gross Profit Margin followed a significant increase in revenues. The company had to sacrifice a certain percentage of Gross Profit Margin in order to ensure its presence in large projects of Data Centers in FSU. In addition to this, the company decided to increase its volumes and market share in the smartphone segment. The company was able to achieve that, having grabbed the opportunity presented by the leading supplier in this segment.
  • Selling expenses largely comprise of salaries and benefits paid to sales employees (sales, marketing and logistics departments), marketing and advertising fees, commissions, and traveling expenses, provisions for doubtful debts and other provisions. Selling expenses usually grow together (but not in-line) with growing sales and, most importantly, gross profit.

Selling expenses in Q1 2018 have increased by 61% to US\$ 11,055 from US\$ 6,873 in Q1 2017. This was a result of higher revenues and gross profit and therefore commissions paid to employees. During Q1 2018 a full impact of the new hiring of approximately 200 new employees was visible thus the higher expenses.

Administrative expenses largely comprise of salaries and wages of administration personnel and rent expense. Administrative expenses in Q1 2018 have increased by 49% to US\$6,371 from US\$ 4,280 in Q1 2017.

  • Financial expenses in Q1 2018 have increased by 14% to US\$ 4,053 from US\$ 3,570 in Q1 2017. This however should be combined with Financial Income, which was increased significantly due to the ability of group to take advantage of the early payment discounts. As a result, the amount of Net Financial expenses was slightly decreased. This is considered a great achievement taking into consideration the significant increase of revenues.
  • Operating profit: In Q1 2018 operating profit has increased by 34% to US\$ 5,339 from US\$3,987 in Q1 2017.
  • EBITDA: In Q1 2018 EBITDA was positive and have increased by 32% to US\$ 5,965 from US\$ 4,517 in Q1 2017.
  • Net profit: Net profit after taxation in Q1 2018 increased more than threefold to US\$ 1,713 when compared to US\$ 551 in Q1 2017. This result is considered to be very good for the group, confirming once again the strengths of the company and its ability to deliver better results.

Sales by regions and countries

The F.S.U. and the CEE regions traditionally contribute the majority of our revenues. This has not changed in Q1 2018. However, our focus on F.S.U. region allowed it to continue its very good performance and show an impressive 80% growth year-on-year. Following that, the F.S.U. share in our total revenues grew to more than 50% from 48% in Q1 2017.

Our focus on F.S.U. region, did not affect sales in other regions where we have experienced equal strong growth rates. Sales in the Central and Eastern Europe region increased by an impressive 75% in Q1 2018 as compared to Q1 2017.

Sales in Western Europe in Q1 2018 also increased by 66% coupled with an increase of 29% on the MEA region when compared to Q1 of 2017.

Country-by-country analysis confirms the excellent growth rates the Group was able to achieve in all major countries of operations. Leading the chart is, as expected, Russia being number one in revenues and with a growth rate at 35%: however, all three other main countries of the F.S.U. region (Ukraine, Kazakhstan and Belarus) have experienced a 100%+ growth rate indicating the strengthening of our market position in these countries.

In the same time the 24% increase in Slovakia was combined with a 60% growth in Czech Republic, a 53% growth in Romania and have led the CEE growth. The MEA region has grown at a pace of 60% mainly because of the enhanced product portfolio of the local subsidiary.

The table below provides a geographical breakdown of sales in the three month periods ended March 31st , 2018 and 2017.

Q1 2018 Q1 2017
US\$
thousand
% of total
revenues
US\$
thousand
% of total
revenues
Former Soviet Union 251,984 50.07% 139,736 48.15%
Central and Eastern Europe 160,014 31.79% 91,313 31.47%
Middle East and Africa 46,989 9.34% 36,398 12.54%
Western Europe 35,174 6.99% 21,135 7.28%
Other 9,142 1.82% 1,620 0.56%
Total 503,303 100% 290.201 100%
Q1 2018 Q1 2017
Country Sales Country Sales
1 Russia 80,681 Russia 59,673
2 Ukraine 66,299 Slovakia 31,760
3 Kazakhstan 55,022 Ukraine 32,079
4 Slovakia 39,491 Kazakhstan 27,548
5 United Arab Emirates 40,399 United Arab Emirates 25,117
6 Belarus 28,661 Czech Republic 15,592
7 Czech Republic 24,883 Belarus 14,133
8 The Netherlands 21,357 Romania 13,341
9 Romania 20,424 The Netherlands 10,747
10 Bulgaria 12,379 Hungary 6,954

Revenue breakdown – Top 10 countries in Q1 2018 and Q1 2017 (in U.S. dollar thousand)

Sales by product lines

The Quarter under reporting has proven that ASBIS Group has no issue in significantly raising its revenues when the markets are stable. During Q1 2018, all major product lines of the Group have significantly grown.

52,952 44,747 51,906 55,684 49,601 45,792 49,252 48,169 57,967 28,615 30,728 32,021 32,580 26,068 29,767 33,952 35,700 42,029 12,303 15,898 9,426 16,714 9,114 8,597 15,501 14,356 8,340 20,033 19,305 28,877 26,544 23,170 20,425 27,673 35,392 33,552 6,027 6,203 9,859 16,054 17,207 15,033 16,700 20,741 31,362 0 10,000 20,000 30,000 40,000 50,000 60,000 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Changes in revenue breakdown by main product lines (US\$ thousands) CPUs HDDs Software Laptops SSDs

The chart below indicates the trends in sales per product lines:

In Q1 2018 revenues from CPUs and HDDs increased by 17% and 61%, respectively, as compared to Q1 2017. Sales of SSDs have grown by 82%, however the champion of our revenues per product group is, for one more quarter, smartphones with an immense 163% growth. The Group had the ability and the strength to ensure enough supply from its main vendor ensuring that its market position is strengthened.

From other product lines, the Company has noticed a positive trend for Q1 2018 in accessories and multimedia (+88%), PC mobile (laptops) (+45%) and PC tablets (+86%).

The table below sets a breakdown of revenues, by product lines, for Q1 2018 and Q1 2017 (in US% thousand):

PRODUCT CATEGORY Q1 2018 Q1 2017 YoY change %
Smartphones 179,160 68,224 163%
Central Processing Units (CPU) 57,967 49,601 17%
Hard Diskc Drives (HDD) 42,029 26,068 61%
PC mobile (laptops) 33,552 23,170 45%
Solid State Drives (SSD) 31,362 17,207 82%
Accessories & Multimedia 30,466 16,208 88%
PC tablets 18,738 10,065 86%
Other Categories 110,029 79,659 38%
Total 503,303 290,201 73%

Liquidity and Capital Resources

The Company has in the past funded its liquidity requirements, including ongoing operating expenses, capital expenditures, and investments, for the most part, through operating cash flows, debt financing and equity financing. Cash flow in Q1 2018 has been negatively impacted by revenue growth and the usage of own funds to take advantage of early payment discounts from its suppliers. We do expect cash flow from operations for the full year to be positive.

The following table presents a summary of cash flows for the three months ended March 31 st, 2018 and 2017:

(in thousands) Three months ended
31 March 2018
USD
Three months ended
31 March 2017
USD
Net cash movement from operating activities (45,924) (29,679)
Net cash movement from investing activities (713) (375)
Net cash movement from financing activities 2,253 (432)
Net movement in cash and cash equivalents (44,383) (30,486)

Net cash outflows from operations

Net cash outflows from operations amounted to US\$ 45,924 for the three months ended March 31 st, 2018, compared to outflows of US\$ 29,679 in the corresponding period of 2017. This is attributed mainly to increased revenues and working capital utilization. The Company expects cash from operations to turn positive for the year 2018.

Net cash outflows from investing activities

Net cash outflows from investing activities was US\$ 713 for the three months ended March 31st, 2018, compared to US\$ 375 in the corresponding period of 2017. These outflows mainly relate to on-going investments for fixed assets (such as computers, furniture etc.).

Net cash outflows from financing activities

Net cash inflows from financing activities was US\$ 2,253 for the three months ended March 31 st, 2018, compared to outflows of US\$ 432 for the corresponding period of 2017. This primarily relates to increased utilization of certain financing lines.

Net decrease in cash and cash equivalents

As a result of higher revenues and increased working capital utilization, cash and cash equivalents have decreased by US\$ 44,383, compared to a decrease of US\$ 30,486 in the corresponding period of 2017.

16. Factors which may affect our results in the future

Political and economic stability in Europe and our regions

The markets the Group operates into, have traditionally shown a vulnerability in political and economic environment. The weak economies in the F.S.U. region and certain politically driven events in all markets, are considered by the management as a crucial external factor, which might adversely affect our results, in the short term.

Having seen the recent improvement in our F.S.U. and other regions, we do believe to be able to further benefit from the work done during the tough times. What is more important, we develop more markets of this region with new product lines and our revenues and profitability benefit from that. We will continue this strategy and focus more on our core regions and strengths, to maximize profits and take advantage of market changes.

The Group's ability to increase revenues and market share while focusing on profits

The diversified geographic coverage of the Group's revenues ensures that we do mitigate the risk of lower sales in a particular country with the possibility of higher sales in a number of other countries. Russia, Ukraine, Slovakia and Kazakhstan are currently the markets that lead in terms of revenue. We need to ensure that we adapt quickly to any changes that may occur in these markets and reinforce our strategy to fully diversify our sales.

The F.S.U. and CEE regions are expected to continue having the leading share in our revenues breakdown. This follows the focus of the Group to its strong competencies and further development of the product portfolio at these market places. We do expect the positive trend in revenues in these regions to continue.

Despite all measures taken by the Company, the possibility of a decrease in demand and sales in a particular country cannot be excluded in the future. Such a situation may limit overall growth. It is of extreme importance for the Company to prepare its structure to offset such a situation with higher sales in other markets. This means both a constant upgrade of the product portfolio and close relations with customers to win more market share from weaker competitors.

The Group's ability to increase gross profit margins

The Group's ability to increase its gross profit margin is of a very big importance. The decrease observed in Q1 2018 as compared to the corresponding period of 2017 was a result of the exceptionally high margins in comparable periods of the previous year and some large volume transactions but with low margin to certain customers in Q1 2018. The pace of growth in gross profit margins is hard to estimate, as the margins may remain under pressure due to enhanced competition together with lower demand in a number of markets. It is of extreme importance for the Group to manage its stock level and refine its product portfolio in order to achieve optimum gross profit margins. The Directors believe that the Group will be able to increase its gross profit margin level for 2018.

Currency volatilities

The multi-currency environment that the Group operates in exposes its financial results to steep currency fluctuations. Although volatility of a number of currencies in Q1 2018 was strong, we have been successfully shielded by our hedging policy. Therefore, the hedging strategy should be followed and further improved without any exception for the quarters to come.

Further depreciation of U.S. dollar against our key selling local currencies, may have a positive impact on demand on specific markets, as seen in the end of 2017, however this will adversely affect expenses and profitability.

Ability of the Group to control expenses

The Group must ensure that its expenses and overheads remain under strict control. The good results of the last couple of years should not make the management less strict on expenses control. It is of high importance to benefit from economies of scale. Increased expenses in Q1 2018 were expected and budgeted for, however further increase might adversely impact the Group's results.

Ability to further develop the Group's product portfolio, both third party and own brands

Because of its size, geographical coverage and good relationship with vendors, the Company has managed to build an extensive product portfolio. It is crucial for the Company to continue refining its product mix constantly by adding new product lines with higher gross (and net) profit margins to boost its profitability.

Ability to cover warranty claims from customers

The own brand business requires us to be very careful with quality as it may affect both consumer satisfaction and our expenses. Since we do not manufacture the devices ourselves, we have built increased warranty provisions and signed separate agreements with our suppliers to cover us against warranty losses of such products. We have much improved our procedures from H2 2015 onwards and this has covered us since then. Therefore, we have not faced any specific problems in this area in Q1 2018 and we do not expect any significant warranty losses in the foreseable future.

17. Information about important events that occurred after the period ended on March 31st, 2018 and before this report release

According to our best knowledge, in the period between March 31st, 2018 and May 9 th, 2018 no events have occurred that could affect either the Company's operations or its financial stability.

Part II: Financial Information

ASBISC ENTERPRISES PLC

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

CONTENTS PAGE

Condensed consolidated interim statement of profit or loss 1
Condensed consolidated interim statement of comprehensive income 2
Condensed consolidated interim statement of financial position 3
Condensed consolidated interim statement of changes in equity 4
Condensed consolidated interim statement of cash flows 5
Notes to the condensed consolidated interim financial statements 6 - 18

CONDENSED CONSOLIDATED INTERIM STATEMENT OF PROFIT OR LOSS FOR THE PERIOD ENDED 31 MARCH 2018

For the three
months ended
31 March
2018
For the three
months ended
31 March
2017
Note US\$ US\$
Revenue
Cost of sales
4,23 503,302,918
(480,537,588)
290,201,493
(275,062,112)
Gross profit
Selling expenses
Administrative expenses
22,765,330
(11,055,017)
(6,371,013)
15,139,381
(6,873,133)
(4,279,693)
Profit from operations 5,339,300 3,986,555
Financial income
Financial expenses
Other gains and losses
7
7
5
910,853
(4,053,136)
27,187
187,062
(3,570,288)
68,347
Profit before tax 6 2,224,204 671,676
Taxation 8 (510,815) (121,129)
Profit for the period 1,713,389 550,547
Attributable to:
Equity holders of the parent
Non-controlling interests
1,722,854
(9,465)
547,768
2,779
1,713,389 550,547
US\$ cents US\$ cents
Earnings per share
Basic and diluted from continuing operations
3.10 0.99

CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 MARCH 2018

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Profit for the period 1,713,389 550,547
Other comprehensive income
Exchange difference on translating foreign operations
Reclassification adjustments relating to foreign operations liquidated in the
948,792 497,430
period (119,954) 7,193
Other comprehensive income for the period 828,838 504,623
Total comprehensive income for the period 2,542,227 1,055,170
Total comprehensive income attributable to:
Equity holders of the parent
Non-controlling interests
2,551,975
(9,748)
1,049,249
5,921
2,542,227 1,055,170

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2018

Notes As at 31 March
2018
US\$
As at 31
December 2017
US\$
ASSETS
Non-current assets
Property, plant and equipment 9 24,920,693 24,533,220
Intangible assets 10 3,308,479 3,164,273
Financial assets at fair value through other comprehensive
income 11 11,794 11,794
Goodwill 27 430,037 418,589
Deferred tax assets 20 231,643 227,615
Total non-current assets 28,902,646 28,355,491
Current assets
Inventories 12 157,972,370 144,980,373
Trade receivables 13 197,919,375 238,192,248
Other current assets 14 17,769,349 18,127,273
Derivative financial asset 25 704,613 373,302
Current taxation 8 397,669 493,119
Cash at bank and in hand 26 66,392,721 93,401,246
Total current assets 441,156,097 495,567,561
Total assets 470,058,743 523,923,052
EQUITY AND LIABILITIES
Equity
Share capital 15 11,100,000 11,100,000
Share premium 23,518,243 23,518,243
Retained earnings and other components of equity 62,093,846 59,541,873
Equity attributable to owners of the parent 96,712,089 94,160,116
Non-controlling interests 281,923 307,690
Total equity 96,994,012 94,467,806
Non-current liabilities
Long term borrowings 17 134,028 169,324
Other long term liabilities 18 421,019 369,341
Deferred tax liabilities 20 61,964 60,072
Total non-current liabilities 617,011 598,737
Current liabilities
Trade payables 191,141,219 253,021,109
Other current liabilities 21 37,422,121 38,083,176
Short term borrowings 16 142,533,263 136,491,999
Derivative financial liability 24 834,887 739,587
Current taxation 8 516,230 520,638
Total current liabilities 372,447,720 428,856,509
Total liabilities 373,064,731 429,455,246
Total equity and liabilities 470,058,743 523,923,052

The financial statements were approved by the Board of Directors on 8 May 2018.

Constantinos Tziamalis Marios Christou Director Director

.................................... ....................................

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 31 MARCH 2018

Attributable to the owners of the parent

Share capital
US\$
Share
premium
US\$
Treasury
stock
US\$
Translation
of foreign
operations
US\$
Retained
earnings
US\$
Total
US\$
Non
controlling
interests
US\$
Total
US\$
Balance at 1 January 2017 11,100,000 23,518,243 (14,234) (13,340,843) 64,464,342 85,727,508 167,361 85,894,869
Profit for the period 1 January 2017 to 31 March
2017
Other comprehensive income for the period 1
- - - - 547,768 547,768 2,779 550,547
January 2017 to 31 March 2017 - - - 501,481 - 501,481 3,142 504,623
Balance at 31 March 2017 11,100,000 23,518,243 (14,234) (12,839,362) 65,012,110 86,776,757 173,282 86,950,039
Profit/(loss) for the period 1 April 2017 to 31
December 2017
Other comprehensive income for the period 1 April
- - - - 6,408,053 6,408,053 (49,890) 6,358,163
2017 to 31 December 2017 - - - 2,640,319 - 2,640,319 27,438 2,667,757
Payment of final dividend - - - - (1,665,000) (1,665,000) - (1,665,000)
Minority interest on establishment of new subsidiary - - - - - - 156,860 156,860
Share-based payments - - (13) - - (13) - (13)
Balance at 31 December 2017 11,100,000 23,518,243 (14,247) (10,199,043) 69,755,163 94,160,116 307,690 94,467,806
Profit/(loss) for the period 1 January 2018 to 31
March 2018
- - - - 1,722,852 1,722,852 (9,465) 1,713,387
Other comprehensive income/(loss) for the period 1
January 2018 to 31 March 2018
Acquisition of shares from non-controlling interests
- - - 829,121 - 829,121 (283) 828,838
(note 32) - - - - - - (16,019) (16,019)
Balance at 31 March 2018 11,100,000 23,518,243 (14,247) (9,369,922) 71,478,015 96,712,089 281,923 96,994,012

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 31 MARCH 2018

Note For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Profit for the period before tax and minority interest 2,224,204 671,676
Adjustments for:
Exchange difference arising on consolidation 385,049 253,840
Depreciation of property, plant and equipment 9 387,505 354,325
Amortization of intangible assets 10 238,351 175,846
Profit from the sale of property, plant and equipment and intangible
assets 5 (1,391) (6,731)
Provision for bad debts and receivables written off 937,553 687,461
Bad debts recovered 5 (1,795) (5,815)
Provision for slow moving and obsolete stock 338,512 199,603
Interest received 7 (34,294) (6,537)
Interest paid 7 997,586 993,953
Operating profit before working capital changes 5,471,280 3,317,621
Increase in inventories (13,330,509) (2,207,412)
Decrease in trade receivables 39,337,115 37,148,487
Decrease/(increase) in other current assets 26,613 (622,351)
Decrease in trade payables (61,879,888) (60,274,979)
Decrease in other current liabilities (565,755) (1,217,162)
Increase in other non-current liabilities 51,678 15,430
Decrease in factoring creditors (13,621,638) (4,732,695)
Cash outflows from operations (44,511,104) (28,573,061)
Interest paid 7 (997,586) (993,953)
Taxation paid, net 8 (414,926) (112,266)
Net cash outflows from operating activities (45,923,616) (29,679,280)
Cash flows from investing activities
Purchase of intangible assets 10 (372,793) (217,760)
Purchase of property, plant and equipment 9 (381,307) (294,945)
Proceeds from sale of property, plant and equipment and intangible assets 7,292 131,463
Interest received 7 34,294 6,537
Net cash outflows from investing activities (712,514) (374,705)
Cash flows from financing activities
(Repayments)/proceeds of long term loans and long term obligations
under finance lease
Proceeds/(repayments) of short term borrowings and short term
(35,296) 294,443
obligations under finance lease 2,288,683 (725,925)
Net cash inflows/(outflows) from financing activities 2,253,387 (431,482)
Net decrease in cash and cash equivalents (44,382,743) (30,485,467)
Cash and cash equivalents at beginning of the period 45,933,196 6,536,849
Cash and cash equivalents at end of the period 26 1,550,452 (23,948,618)

ASBISC ENTERPRISES PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

1. Incorporation and principal activities

ASBISC Enterprises Plc was incorporated in Cyprus on 9 November 1995 with limited liability. These condensed consolidated interim financial statements ("interim financial statements") as at and for the three months ended 31 March 2018 comprise the interim financial statements of the Company and its subsidiaries (together referred to as the "Group"). The Group's and the Company's principal activity is the trading and distribution of computer hardware and software. The main shareholder of the Company is K.S. Holdings Limited, a company incorporated in Cyprus.

The Company is listed on the Warsaw Stock Exchange since 30th October 2007.

2. Basis of preparation

(a) Statement of compliance

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all the information required for a complete set of IFRS financial statements and they should be read in conjunction with the audited financial statements for the year ended 31 December 2017. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2017.

These interim financial statements were authorized for issue by the Company's Board of Directors on 8 May 2018.

(b) Use of judgments and estimates

Preparing the interim financial statements requires Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The significant judgments made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2017.

3. Significant accounting policies

The accounting policies adopted for the preparation of the condensed consolidated interim financial statements for the three months ended 31 March 2018 are consistent with those followed for the preparation of the annual financial statements for the year 2017 except for the adoption by the Group of all the new and revised standards and interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are relevant to its operations and effective for annual periods beginning on 1 January 2018. The adoption of new and revised standards and interpretations did not have any material effect on the Group's condensed consolidated financial statements.

4. Effects of seasonality

The Group's revenue and consequently its profitability are significantly lower during the first half of the year. The seasonality is driven by increased household expenditure during the Christmas period as well as the commencement of the academic period during the second half of the year resulting in a positive effect on demand for the Group's products.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

5. Other gains and losses

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Profit on disposal of property, plant and equipment 1,391 6,731
Other income 11,276 36,099
Bad debts recovered 1,795 5,815
Rental income 12,725 19,702
27,187 68,347

6. Profit before tax

For the three
months ended
For the three
months ended
31 March
2018
US\$
31 March
2017
US\$
Profit before tax is stated after charging :
(a) Amortization of intangible assets (Note 10) 238,351 175,846
(b) Depreciation (Note 9) 387,505 354,325
(c) Auditors' remuneration 95,119 83,639
(e) Directors' remuneration – executive (Note 28) 166,825 85,448
(e) Directors' remuneration – non-executive (Note 28) 618 534

7. Financial expense, net

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Financial income
Interest income 34,294 6,537
Other financial income 876,559 166,905
Net exchange gain - 13,620
910,853 187,062
Financial expense
Bank interest 997,586 993,953
Bank charges 505,386 301,195
Derivative charges 202,503 204,223
Factoring interest 1,458,781 1,523,208
Factoring charges 85,111 70,335
Other financial expenses 45,528 36,650
Other interest 632,536 440,724
Net exchange loss 125,705 -
4,053,136 3,570,288
Net (3,142,283) (3,383,226)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

8. Tax

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Payable/(receivable) balance 1 January 27,519 (328,631)
Provision for the period/year 509,130 1,407,137
Exchange difference on retranslation (4,847) 22,327
Amounts paid, net (414,926) (1,058,514)
Under/(over) provision of prior year periods 1,685 (14,800)
Net payable balance 31 March/31 December 118,561 27,519
As at
31 March
2018
US\$
As at
31 December
2017
US\$
Tax receivable (397,669) (493,119)
Tax payable 516,230 520,638
Net 118,561 27,519

The consolidated taxation charge for the period consists of the following:

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Provision for the period 509,130 157,704
Under provision of prior years 1,685 -
Deferred tax charge (Note 20) - (36,575)
Charge for the period 510,815 121,129

The taxation charge of the Group comprises corporation tax charge in Cyprus on the taxable profits of the Company and those of its subsidiaries which are subject to tax in Cyprus and corporation tax in other jurisdictions on the results of the foreign subsidiary companies.

ASBISC ENTERPRISES PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

9. Property, plant and equipment

Land and
buildings
US\$
Computer
hardware
US\$
Warehouse
machinery
US\$
Motor
vehicles
US\$
Furniture and
fittings
US\$
Office
equipment
US\$
Total
US\$
Cost
At 1 January 2017 23,785,847 6,035,737 374,861 2,021,169 2,332,396 2,711,637 37,261,647
Additions 137,566 521,513 34,056 361,777 116,820 231,999 1,403,731
Disposals (324,448) (142,665) - (204,671) (42,385) (53,812) (767,981)
Foreign exchange difference on retranslation 1,605,806 369,770 419 115,263 171,423 156,594 2,419,275
At 31 December 2017 25,204,771 6,784,355 409,336 2,293,538 2,578,254 3,046,418 40,316,672
Additions 90,209 120,650 7,020 102,554 28,514 32,360 381,307
Disposals (28,694) (333,383) - (26,609) - (49,142) (437,828)
Foreign exchange difference on retranslation 356,102 94,064 95 35,658 58,482 45,912 590,313
At 31 March 2018 25,622,388 6,665,686 416,451 2,405,141 2,665,250 3,075,548 40,850,464
Accumulated depreciation
At 1 January 2017 3,764,457 4,828,142 155,331 1,445,151 1,842,977 2,016,051 14,052,109
Charge for the year 312,896 593,243 41,191 236,821 136,545 198,944 1,519,640
Disposals (231,574) (142,665) - (204,671) (42,385) (53,812) (675,107)
Foreign exchange difference on retranslation 263,877 283,424 408 83,578 133,993 121,530 886,810
At 31 December 2017 4,109,656 5,562,144 196,930 1,560,879 2,071,130 2,282,713 15,783,452
Charge for the period 88,492 134,017 11,324 64,241 24,219 65,212 387,505
Disposals (22,793) (333,383) - (26,609) - (49,142) (431,927)
Foreign exchange difference on retranslation 58,666 26,713 95 21,562 48,594 35,112 190,742
At 31 March 2018 4,234,021 5,389,491 208,349 1,620,072 2,143,943 2,333,895 15,929,771
Net book value
At 31 March 2018 21,388,367 1,276,195 208,102 785,069 521,307 741,653 24,920,693
At 31 December 2017 21,095,115 1,222,211 212,406 732,659 507,124 763,705 24,533,220

ASBISC ENTERPRISES PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

10. Intangible assets

Computer
software
US\$
Patents and
licenses
US\$
Total
US\$
Cost
At 1 January 2017 8,200,717 2,501,126 10,701,843
Additions 842,599 85,392 927,991
Disposals/ write-offs (117,752) (114,184) (231,936)
Foreign exchange difference on retranslation 69,329 42,816 112,145
At 31 December 2017 8,994,893 2,515,150 11,510,043
Additions 111,228 261,565 372,793
Disposals/ write-offs (126,234) (87,461) (213,695)
Foreign exchange difference on retranslation 24,304 5,431 29,735
At 31 March 2018 9,004,191 2,694,685 11,698,876
Accumulated amortization
At 1 January 2017 6,209,056 1,501,202 7,710,258
Charge for the year 433,275 282,789 716,064
Disposals/ write-offs (117,752) (55,329) (173,081)
Foreign exchange difference on retranslation 66,388 26,141 92,529
At 31 December 2017 6,590,967 1,754,803 8,345,770
Charge for the period 169,268 69,083 238,351
Disposals/ write-offs (126,234) (87,461) (213,695)
Foreign exchange difference on retranslation 15,204 4,767 19,971
At 31 March 2018 6,649,205 1,741,192 8,390,397
Net book value
At 31 March 2018 2,354,986 953,493 3,308,479
At 31 December 2017 2,403,926 760,347 3,164,273

11. Financial assets at fair value through other comprehensive income

The details of the investments are as follows:

Name Country of
incorporation
Participation
%
Cost
US\$
Impairment
US\$
As at
31 March
2018
US\$
As at
31 December
2017
US\$
Investments held in related companies
E-Vision Ltd Cyprus 18% 90,000 (90,000) - -
Other investments
Asekol s.r.o.
Regnon S.A.
Czech Republic
Poland
9.09%
0.01%
9,580
2,214
-
-
9,580
2,214
9,580
2,214
101,794 (90,000) 11,794 11,794

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

12. Inventories

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Goods in transit
Goods held for resale
Provision for slow moving and obsolete stock
16,760,160
146,298,090
(5,085,880)
17,217,879
132,491,293
(4,728,799)
157,972,370 144,980,373
Movement in provision for slow moving and obsolete stock: For the three
months ended
31 March
2018
US\$
For the year
ended
31 December
2017
US\$
On 1 January
Provisions for the period/year
Provided stock written off
Exchange difference
On 31 March/31 December
4,728,799
(50,950)
389,462
18,570
5,085,881
7,128,737
403,105
(2,904,799)
101,756
4,728,799
13. Trade receivables As at
31 March
2018
US\$
As at
31 December
2017
US\$
Trade receivables
Allowance for doubtful debts
205,211,296
(7,291,921)
197,919,375
244,427,686
(6,235,438)
238,192,248
Movement in provision for doubtful debts: For the three
months ended
31 March
2018
US\$
For the year
ended
31 December
2017
US\$
On 1 January
Provisions for the period/year
Amount written-off as uncollectible
Bad debts recovered
Exchange difference
On 31 March/31 December
6,235,438
837,798
99,755
(1,795)
120,725
7,291,921
7,714,943
3,856,736
(5,963,311)
(11,906)
638,976
6,235,438

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

14. Other current assets

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Deposits and advances to service providers 563,172 539,913
Employee floats 77,784 47,573
VAT and other taxes refundable 7,343,142 7,727,844
Other debtors and prepayments 9,785,251 9,811,943
17,769,349 18,127,273

15. Share capital

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Authorized
63,000,000 (2017: 63,000,000) shares of US\$ 0.20 each
12,600,000 12,600,000
Issued and fully paid
55,500,000 (2017: 55,500,000) ordinary shares of US\$ 0.20 each
11,100,000 11,100,000

16. Short term borrowings

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Bank overdrafts (Note 26)
Current portion of long term loans
Bank short term loans
Short term obligations under finance leases (Note 19)
64,842,269
370,704
25,037,340
64,835
47,468,050
298,609
22,819,311
66,276
Total short term debt 90,315,148 70,652,246
Factoring creditors 52,218,115
142,533,263
65,839,753
136,491,999

Summary of borrowings and overdraft arrangements

As at 31 March 2018 the Group enjoyed factoring facilities of US\$ 142,898,000 (31 December 2017 US\$ 139,661,000).

In addition, the Group as at 31 March 2018 had the following financing facilities with banks in the countries that the Company and its subsidiaries are operating:

  • overdraft lines of US\$ 81,105,000 (31 December 2017: US\$ 75,791,000)
  • short term loans/revolving facilities of US\$ 36,806,000 (31 December 2017: US\$ 36,322,000)
  • bank guarantee and letters of credit lines of US\$ 22,259,000 (31 December 2017: US\$ 22,633,000)

The Group had for the year ending 31 March 2018 cash lines (overdrafts, loans and revolving facilities) and factoring lines.

ASBISC ENTERPRISES PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

The Weighted Average Cost of Debt (cash lines and factoring lines) for the period was 7.3% (for 2017: 9.3%).

The factoring, overdraft and revolving facilities as well as the loans granted to the company and its subsidiaries by their bankers are secured by:

  • Floating charges over all assets of the Company
  • Mortgage on land and buildings that the Group owns in Cyprus, Czech Republic, Belarus, Middle East, Bulgaria, Slovakia and Ukraine
  • Charge over receivables and inventories
  • Corporate guarantees to the extent of facilities granted to subsidiary companies
  • Assignment of insurance policies
  • Pledged deposits of US\$ 16,194,000 (31 December 2017: US\$ 17,583,000)

17. Long term borrowings

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Bank loans 113,657 156,825
Long term obligations under finance leases (Note 19) 20,371 12,499
134,028 169,324

18. Other long term liabilities

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Pension provision 421,019 369,341

19. Finance leases

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Obligation under finance lease
Less: Amount payable within one year
85,206
(64,835)
78,775
(66,276)
Amounts payable within 2-5 years inclusive 20,371 12,499

20. Deferred tax

For the three
months ended
31 March
2018
US\$
For the year
ended
31 December
2017
US\$
Debit balance on 1 January (167,543) (856,909)
Deferred tax charge for the period/year (Note 8) - 711,890
Exchange difference on retranslation (2,136) (22,524)
At 31 March/31 December (169,679) (167,543)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

20. Deferred tax (continued)

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Deferred tax assets
Deferred tax liabilities
(231,643)
61,964
(227,615)
60,072
Net deferred tax assets (169,679) (167,543)

21. Other current liabilities

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Salaries payable and related costs 1,262,242 1,176,671
VAT payable 4,374,472 8,822,098
Accruals and deferred income 26,323,225 23,176,940
Non-trade accounts payable 2,416,020 2,327,162
Provision for warranties 3,046,162 2,580,305
37,422,121 38,083,176

22. Commitments and contingencies

As at 31 March 2018 the Group was committed in respect of purchases of inventories of a total cost value of US\$ 7,396,000 (31 December 2017: US\$ 2,218,000) which were in transit at 31 March 2018 and delivered in April 2018. Such inventories and the corresponding liability towards the suppliers have not been included in these financial statements since, according to the terms of purchase title of the goods has not passed to the Group at period end.

As at 31 March 2018 the Group was contingently liable in respect of bank guarantees and letters of credit of US\$ 22,259,000 (31 December 2017: US\$ 22,633,000) which the Group has extended mainly to its suppliers.

As at 31 March 2018 the Group had no other capital or legal commitments and contingencies.

23. Operating segments

1.1 Reportable segments

The Group mainly operates in a single industry segment as a distributor of IT products. The Group's operating segments are based on geographic location, and the measure of segment profit is profit from operations. The Group operates in four principal geographical areas – Former Soviet Union, Central Eastern Europe, Western Europe and Middle East & Africa

1.2 Segment revenues

For the three
months ended
For the three
months ended
31 March
2018
US\$
31 March
2017
US\$
Former Soviet Union 251,983,664 139,736,394
Central Eastern Europe 160,014,005 91,312,547
Middle East & Africa 46,989,403 36,397,807
Western Europe 35,174,369 21,135,212
Other 9,141,477 1,619,533
503,302,918 290,201,493

ASBISC ENTERPRISES PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

1.3 Segment results

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Former Soviet Union 3,104,048 2,304,882
Central Eastern Europe 1,738,846 1,338,550
Middle East & Africa 304,357 249,494
Western Europe 77,266 60,521
Other 114,783 33,108
Profit from operations 5,339,300 3,986,555
Net financial expenses (3,142,283) (3,383,226)
Other gains and losses 27,187 68,347
Profit before taxation 2,224,204 671,676

1.4 Segment capital expenditure (CAPEX)

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Former Soviet Union 4,366,979 4,372,717
Central Eastern Europe 12,967,754 12,502,008
Middle East & Africa 3,044,546 3,084,118
Unallocated 8,279,930 8,157,239
28,659,209 28,116,082

1.5 Segment depreciation and amortization

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Central Eastern Europe 185,824 170,134
Former Soviet Union 99,627 87,006
Middle East & Africa 49,027 50,256
Unallocated 291,378 222,775
625,856 530,171

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

1.6 Segment assets

As at
31 March
2018
US\$
As at
31 December
2017
US\$
Former Soviet Union 205,547,527 232,984,691
Central Eastern Europe 161,853,556 177,942,005
Middle East & Africa 37,053,552 45,286,320
Western Europe
Total
29,184,059
433,638,694
34,503,594
490,716,610
Assets allocated in capital expenditure (1.4)
Other unallocated assets
28,659,209
7,760,840
28,116,082
5,090,360
Consolidated assets 470,058,743 523,923,052
24. Derivative financial liability
Derivative financial liabilities carried at fair value through profit or loss As at
31 March
2018
US\$
As at
31 December
2017
US\$
Foreign currency derivative contracts 834,887 739,587
25. Derivative financial asset As at As at
31 March
2018
US\$
31 December
2017
US\$
Derivative financial assets carried at fair value through profit or loss
Foreign currency derivative contracts 704,613 373,302
26. Cash and cash equivalents
As at
31 March
2018
US\$
As at
31 December
2017
US\$
Cash at bank and in hand
Bank overdrafts (Note 16)
66,392,721
(64,842,269)
93,401,246
(47,468,050)
1,550,452 45,933,196

The cash at bank and in hand balance includes an amount of US\$ 16,194,000 (31 December 2017: US\$ 17,818,000) which represents pledged deposits against financial facilities granted and margin accounts for foreign exchange hedging.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

27. Goodwill

As at
31 March
2018
US\$
As at
31 December
2017
US\$
At 1 January 418,589 1,255,204
Goodwill written off (note ii) - (1,172,924)
Foreign exchange difference on retranslation 11,448 336,309
At 31 March/31 December (note i) 430,037 418,589

(i) The capitalized goodwill arose from the business combinations of the following subsidiaries:

As at
31 March
2018
US\$
As at
31 December
2017
US\$
ASBIS d.o.o. (BA) (formerly Megatrend D.O.O. Sarajevo) 430,037 418,589
430,037 418,589

(ii) The write - off of goodwill relates to the business combinations of the following subsidiaries:

As at
31 March
2018
US\$
As at
31 December
2017
US\$
SHARK Computers a.s. - (1,172,924)

28. Transactions and balances of key management

For the three
months ended
31 March
2018
US\$
For the three
months ended
31 March
2017
US\$
Director's remuneration - executive (Note 6) 166,825 85,448
Director's remuneration - non-executive (Note 6) 618
167,443
534
85,982

ASBISC ENTERPRISES PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2018

29. Business combinations

Acquisitions of subsidiaries to 31 March 2018

During the period, the group has acquired the remaining 15% of the share capital of ASBIS Cloud Ltd.

Name of entity Type of operations Date acquired % acquired % owned
ASBIS Cloud Ltd Information Technology 9 February 2018 15% 100%

Disposals of subsidiaries to 31 March 2018

During the period the following group's subsidiary went into liquidation. No gain or loss arose on the event.

Name of disposed entity Type of operations Date liquidated % liquidated
OU ASBIS Estonia Information Technology 29 November 2017 100%
Prestigio Plaza NL BV Information Technology 3 January 2018 100%

Acquisitions of subsidiaries to 31 December 2017

During the period, the group has acquired 100% of the share capital of I ON LTD and ASBIS SERVIC Ltd, 65.85% of ASBC LLC and 85% of ASBIS Cloud Ltd.

Name of entity Type of operations Date acquired % acquired % owned
I ON LTD Information Technology 04 April 2017 100% 100%
ASBC LLC Information Technology 08 May 2017 65.85% 65.85%
ASBIS SERVIC LTD Warranty Services 04 July 2017 100% 100%
ASBIS Cloud Ltd Information Technology 27 July 2017 100% 85%

Disposals of subsidiaries to 31 December 2017

During the period the following group's subsidiary went into liquidation. Loss of US\$ 12,461 arose on the event.

Name of disposed entity Type of operations Date liquidated % liquidated
Shark Online a.s. Information Technology 01 January 2017 100%

30. Fair values

Financial instruments comprise financial assets and financial liabilities. Financial assets mainly consist of bank balances, receivables and investments. Financial liabilities mainly consist of trade payables, factoring balances, bank overdrafts and loans. The Directors consider that the carrying amount of the Company's/group's financial instruments approximate their fair value at the reporting date. Financial assets and financial liabilities carried at fair value through profit or loss represent foreign currency derivative contracts categorized as a Level 2 (inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).