|
2025
EURm |
2026
EURm |
| Revenue mean |
2,253.2 |
2,322.4 |
| Revenue (Low‐High) |
2,242.1 ‐ 2,272 |
2,290.8 ‐ 2,343 |
| Organic Growth mean |
2.9% |
3.2% |
| Organic Growth (Low‐High) |
2.2% ‐ 3.5% |
2.2% ‐ 3.6% |
| EBITDA mean |
331.4 |
346.0 |
| EBITDA (Low‐High) |
329 ‐ 334 |
340.5 ‐ 352 |
| Margin mean |
14.7% |
14.9% |
| Margin (Low‐High) |
14.7% ‐ 14.7% |
14.8% ‐ 15% |
| Total Net debt mean |
777.4 |
661.0 |
| Total Net Debt (Low‐High) |
753 ‐ 792.7 |
611.7 ‐ 792.1 |
Consensus published on September 1, 2025 is based on estimates submitted
by the broker analysts from Baader Helvea, Kepler Cheuvreux, ODDO BHF, UBS, Vontobel and ZKB. Consensus for the calendar years 2025 and 2026 is based on six estimates, while net debt is based on five estimates Consensus will be updated as new data is received.