Annual / Quarterly Financial Statement • Feb 25, 2022
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
PREPARED IN ACCORDANCE WITH THE INTERNATIONAL FINANCIAL REPORTING STANDARDS ADOPTED BY THE EUROPEAN UNION

PAGE
| PRELIMINARY STATEMENT OF FINANCIAL POSITION | ||
|---|---|---|
| PRELIMINARY STATEMENT OF INCOME AND EXPENSES | ||
| PRELIMINARY STATEMENT OF COMPREHENSIVE INCOME | 6 |
| 01 January | 31 December | |
|---|---|---|
| 2020 | 2021 | |
| Assets Non-current assets |
||
| Tangible assets | 29.072.291 | 312.307 |
| Intangible assets Total non-current assets |
1.493 29073.784 |
294 312.601 |
| Current assets | ||
| Inventories | 489.443 | 1.484 |
| Clients and other receivables | 291.398 | 11.753.888 |
| Cash and cash equivalents | 1.037.481 | 658.444 |
| Short-term financial assets | 0 | 0 |
| Total current assets Total assets Equity and liabilities |
1.818.322 30.892.106 |
12.413.945 12.726.417 |
| Share capital | 18.110.957 | 18.110.957 |
| Reserves | 21.335.091 | 1.304.075 |
| Balance carried forward | -46.703.442 | -10.232.865 |
| Total equity Long-term liabilities Loans |
-7.257.394 | 9.182.167 |
| Finance lease liabilities | ||
| Deferred tax liabilities | 2.722.530 | 3.082.559 |
| Suppliers and other liabilities |
2.755.530
3.082.599
| 01 January | 31 December | |
|---|---|---|
| 2020 | 2021 | |
| Current liabilities | ||
| Suppliers and other liabilities | 9.166.945 | 437.686 |
| Shareholders - amounts | ||
| receivable related to capital | 100 | 100 |
| Loans | 26.201.430 | () |
| Provisions for risks and charges | 25.495 | 24.035 |
| Total current liabilities | 35.393.970 | 461.821 |
| Total liabilities | 38.149.500 | 3.544.379 |
| Total equity and liabilities | 30.892.106 | 12.726.417 |
Administrator, Stoina Vlad Iulian

Drafted by, Ec Rus Dana fur
| Year ended 31 December 2020 |
Year ended 31 December 2021 |
|
|---|---|---|
| Revenue | 5.076.103 | 2.704.374 |
| Other operating income | 20.015 | 0 |
| Change in stocks of finished goods | ||
| and work in progress | -2.205.485 | -1.212.620 |
| Raw materials and other materials | -1.060.926 | -112.905 |
| Cost of sales | -980.903 | -707.049 |
| Staff costs | -1.885.477 | -1.016.623 |
| Utilities expenses | -345.178 | -375.691 |
| Services provided by third parties | -376.749 | -437.905 |
| Amortization and depreciation of | ||
| non-current assets | -274.146 | -379.127 |
| Net movement in provisions for | ||
| other risks and charges | 122.369 | 3.856 |
| Other operating expenses | -430.160 | 17.690.757 |
| Other income / (losses) - net | 1.469.813 | 1.424.539 |
| Operating profit | -1.170.724 | 17.581.606 |
| Financial incomes | 20.530 | 152.971 |
| Financial expenses | -1.175.339 | -967.987 |
| Net financial loss | -1.154.809 | -815.016 |
| Loss before taxation | -32,325,533 | 16.766.589 |
| Gain / (Expense) with the current | ||
| and deferred income tax | -88.962 | -3.433.481 |
| Net loss for the year | -2.414.495 | 13.333.108 |
| Number of shares issued | 40.000.000 | 40.000.000 |
| Basic and diluted earnings per share | -0,0603 | 0.3333 |
| 31 December 2020 |
31 December 2021 |
|
|---|---|---|
| Gains/Loss for the year | -2.414.495 | 16.766.589 |
| Other elements of the comprehensive income: | ||
| Gains /(Losses) from revaluation of buildings Impact of deferred tax on Revaluation reserves |
-3.433.481 | |
| Other elements of the comprehensive income for the year, net of tax |
||
| Total comprehensive income for the year | -2.414.495 | 13.333.108 |
Administrator, Stoina Vlad Iulian

Drafted by, Ec Rus Dana first
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.