AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Ariston Holding N.V.

Investor Presentation Mar 5, 2025

9974_rns_2025-03-05_5c70f422-d1da-46b9-83c5-f008b7e757b5.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

FOURTH QUARTER AND FULL YEAR 2024 RESULTS

5 TH MARCH 2025

Highlights

Financials

Management Actions and Outlook

Appendix: Company Profile

Appendix: Deep Dive into 2024 Financials

  1. Like-for-Like = Ariston Thermo Rus LLC deconsolidated from both end-April in 2024 and 2023 (unaudited) figures.

FY 2024 KEY ACHIEVEMENTS

1 2 3 4 5
CHAMPION
OF
THERMAL
COMFORT
ACROSS
ALL
STAGES
ENERGY
TRANSITION
OF
THE
UNIQUELY
BALANCED
ACROSS
CLIMATE
COMFORT
AND
WATER
HEATING
GLOBAL
FOOTPRINT
40
OF
COUNTRIES,
INTEGRATED
BACK-END
AND
AGILE
PROFITABLE
GROWTH
COMBINING
ORGANIC
EXPANSION
WITH
PROVEN
M&A TRACK
RECORD
SOLID
FINANCIAL
PERFORMANCE, LEAN
BALANCE
SHEET
•Renewables headwind
mitigated by all other
technologies

ESG: "Road to 100"1
•Reduced impact of 2024
market volatility thanks
to diversified product
portfolio

Effectively managed
capacity amid a lower
demand environment
•Wolf synergies by
leveraging Heat Pump
propane technology on
Elco brand

Efficiency program
delivered ~80 €M OpEx
+
CapEx
reduction
energy transition targets
certified by SBTi2
, with
improvements across all
ESG ratings:

Silver Medal3
EcoVadis

S&P CSA score above
industry average4

BBB-rated from MSCI5
•Innovation, technology,
and investments
encompassed our entire
portfolio
•New production facility in
Serbia –
project kick-off
•Acquisition of production
site in Egypt

Exceptional working
capital management
drove strong FCF
generation, keeping
leverage at a secure level

https://www.aristongroup.com/en/sustainability/our-road-to-100 1. "Road to 100": 2030 Ariston Group ESG Plan (https://www.aristongroup.com/en/sustainability/our-road-to-100).

  1. Science Based Targetsinitiative.

  2. S&P Global Corporate Sustainability Assessment (CSA) includes 62 industry-specific questionaries.

5.MSCI ESG Research provides MSCI ESG Ratings on global public and a few private companies on a scale of AAA (leader) to CCC (laggard), according to exposure to industry-specific ESG risks and the ability to manage those risks relative to peers.

3. The EcoVadis assessment evaluates a company on 21 sustainability criteria in four core areas: Environment, Labor & Human Rights, Ethics and Sustainable Procurement.

Highlights

Financials

Management Actions and Outlook

Appendix: Company Profile

Appendix: Deep Dive into 2024 Financials

BALANCED EXPOSURE TO BOTH CLIMATE COMFORT AND WATER HEATING MARKETS

FY 2024

Germany1 example: Heating generators markets (volume)2

1.Germany represented circa 20% of 2024 Group revenues.

  1. Source: BDH and Company estimate.

3.New governmental portal to process the incentive requests active since February 2024; incentives paid from October 2024 onwards. 4. Source: BEG website (German Government, Federal Ministry for Economics and Climate Protection). Figures include air-to-air.

Comments

  • Historically (2013-22): +4% volume growth, replacement market, shift to higher efficiency solutions
  • 2023: exceptional peak driven by Heat Pumps incentives and 2022 orders backlog; fears of gas boiler ban in 2024 (not materialized); anticipation of 2024 demand
  • 2024: after 2023 peak, demand normalization, coupled with destocking and regulatory uncertainties3
  • Incentives' approvals: number of approvals for heat humps incentives growing sequentially (151k in FY 2024)

2024: Number of heating heat pumps incentive approvals4

IMPROVED TREND IN Q4, ALSO THANKS TO INVENTORIES CLEANED UP

NET REVENUES1 , €M

Q4 comments

  • Heating weak markets, mainly in Heat Pumps in Europe; inventories cleaned up; stable pricing dynamics
  • Water heating stable, with growing electric products
  • Services and parts continued upward trend

EUROPEAN MARKETS STILL NEGATIVE, MAINLY IN HEATING

NET REVENUES1 , €M

Share of net revenues,

%, FY 2024

Q4 comments:

Q4 Weak demand mainly in Germany, France and Italy; negative heating as expected, especially Heat Pumps Growing markets: Eastern Europe, UK, Austria, Belgium Solid Service growth

Positive performance in Q4 Double digit growth in some key markets Difficult external contextstill impacting China FX headwind

Resilient North America water heating

Q4 ADJ. EBIT ENHANCED BY EFFICIENCY INITIATIVES

€M, % OF NET REVENUES

Adj. EBIT1

Q4 comments

  • Margin improved 240bps versus Q3, also thanks to efficiency initiatives
  • Weak markets still leading to negative operating leverage, enhanced by destocking, country mix and labour inflation
  • Result as per historical H1-H2 seasonality
  • Main adjustment on EBIT reported: PPA impact 9 €M

Adj. EBIT historical distribution

0.0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

OUTSTANDING FCF GENERATION

€M

Free Cash Flow1

Q4 comments

  • Main levers for FCF improvement:
    • Inventories reduction

0

20

40

60

80

100

120

140

160

  • CapEx optimization, as part of our efficiency initiatives
  • NWC well managed despite volume decreased
  • 116 €M Capex in FY 2024, mainly on development investments

Net Working Capital, % of rolling net revenues

STABLE NET DEBT THANKS TO STRONG FCF GENERATION

€M

Leverage1 1.4x 2.1x

  1. Adj. net debt/(Cash) / Adj. EBITDA: Ariston Thermo Rus LLC has been deconsolidated in adj. EBITDA from end-April 2024.

  2. Includes Egypt plant acquisition and -2.8 €M NFP from Ariston Thermo Rus LLC as of end-April (Ariston Thermo Rus LLC had a net cash position).

  3. Buyback program to support Long-Term Incentive plans (3M shares) completed on Sept 30th .

SOLID NET FINANCIAL POSITION

€M

Q4 comments

  • Non-current bank debt duration at c.4 years:
    • ‒ c.90% of maturities in 2027-2031

4

  • Low sensitivity to inflation: ~65% of long-term debt at fixed-rate or hedged
  • Additional 0.9 €BN committed unused credit lines to fuel organic & inorganic growth

4

Group Net Profit 3 €M
Group Net Profit adjusted 89 €M
Payout ratio
(on adjusted Net Profit)
33%
Distribution proposal 29 €M
Per Share 8 € cents
Payment date June 25, 2025
Ex-date June 23, 2025

Highlights

Financials

Management Actions and Outlook

Appendix: Company Profile

Appendix: Deep Dive into 2024 Financials

STEPPING UP EFFORTS ON EFFICIENCY INITIATIVES

70-80 €M efficiency initiatives in FY 2024 2025-2027
"Fit-2-Win" program
OpEx Immediate impact:

Labor costs: org. optimization, hiring freeze

Indirect costs: travel, rental, services

Technology: developments re-prioritization
without affecting future growth
Goal Simplify operating model to drive cost efficiency, lean and effective processes
CapEx
Optimized timing

Synergies leveraging global footprint
Executed
Organization Future proof operating model, developing COEs1
,
optimizing legal entities setup
G&A Reduce internal demand and simplify processes, upgrade
systems & tools and enhance capabilities
Key
areas &
actions
Sales & Service Increase frontline productivity leveraging data analytics
and efficient back-office functions
R&D Platform and modularity initiatives, synergies between
70-80 €M impact in 2024
Ariston and Wolf portfolios
As announced
in H1 2024
results
presentation
Procurement Boost data-driven practices such as Should Cost and
review policies for non-business critical expenses
IT Act as a backbone of the Fit-2-Win transformation,
upgrade critical systems, digital transformation, AI

3 years savings target: ~50 €M

MARKET TRENDS: EXPECTED GRADUAL IMPROVEMENT

Geografical exposure
% FY 2024
net revenues
Product exposure 2025 Mid-term
Europe1 Climate comfort:
relative majority

Heating: gradually
improving, with
pricing dynamics in line with recent
past

Water Heating: stable

Services & Parts: steady growth

Market back to historical growth rates

Product mix opportunities to drive
accelerated growth, fueled by the energy
transition (EPBD2
)
APAC & MEA Water Heating:
absolute majority

Growing, in most
countries

Higher penetration thanks to increase in
population, urbanisation and higher GDP
growth
Americas Water Heating:
absolute majority

Positive sentiment on market
demand

Market uncertainty
because
of US
tariffs
introduction
from/to Canada
and Mexico

Demand continuing
its
growth
trend

Possible
acceleration
from transition
to
renewable
and high efficiency
solutions

2025: reversing the trend, drive internal efficiencies

2025 guidance

Top line

• FY: organic revenues between 0% and +3% YoY like-for-like1

Profitability

• Adj. EBIT margin improvement to 7+%, thanks to cost efficiencies (Fit-2-Win program and direct cost savings) and operating leverage

Cash Flow

  • Generation concentrated in Q4
  • Investing more for future development: CapEx 5-6% on revenues

M&A

• Continuous assessment of bolt-on options and strategic M&A

The guidance does not factor in the impact of recent tariff developments or any potential future adjustments

Mid-term guidance

  • Mid-single-digit organic growth (assuming neutral FX)
  • Adj. EBIT margin > 10%

Plus M&A

Highlights

Financials

Management Actions and Outlook

Appendix: Company Profile

Appendix: Deep Dive into 2024 Financials

Champion of Thermal Comfort, with solid growth

  • ➢ Balanced presence in Water Heating and Climate Comfort1
  • ➢ Leading market position in 40 countries worldwide
  • ➢ Focused on residential market demand driven by replacement in Europe/Americas and penetration in Asia Pacific & MEA
  • ➢ Key strengths to win competition: 95 years of heritage, high quality, innovation and strong relationship with installers
  • Historical annual growth rate of 8% recorded from 2001 to 2024

Driving profitability and cash flow

  • ➢ Solid profitability levels average of ~9% adj. EBIT margin2 , with peaks up to 10+%
  • ➢ Reliable cash conversion average of ~80% FCF/Adjusted Net Profit ratio2

Well-balanced capital allocation

  • CapEx: significant investment on development to drive future growth
  • ➢ Key player in M&A
  • Dividend policy designed to fairly distribute returns to shareholders

OUR GLOBAL PRESENCE

STORY OF SOLID AND CONTINUOUS GROWTH, ORGANIC AND INORGANIC

Net revenues

€M

Note: figures adjusted for non recurring events or transactions, restructuring or employment termination agreements, other events not representative of normal business operations. financial figures from 2001 to 2017 are reported according to italian GAAP and therefore not fully comparable with figures since 2018. Figures are accounted under the IFRS9, IFRS5 and IFRS16. 2020 adj. EBITDA net of €5M Covid-19 cost, that are recasted to recurring operations. EBITDA 2001 not adjusted.

STRATEGIC GLOBAL BRANDS

The global expert in heating and water heating, offering a wide range of renewable and high efficiency solutions to provide easy and sustainable comfort to every home

The European high end heating solutions provider that covers the most advanced consumer needs and offers first class service throughout the entire products and systems life cycle

The German indoor climate expert which offers high quality heating, residential ventilationand air handling solutions in close partnership with our professionals.

DISTRIBUTION CHANNELS: MAINLY B2B2C

OUR RELENTLESS COMMITTMENT TO SUSTAINABILITY

ENCRYPTED IN OUR DNA…

.1967

"There is no value in the economic success of any industrial initiative, unless it is accompanied by a commitment to social progress".

Discloses the first social report in italy, published by Battelle Centre de

ARISTIDE MERLONI, FOUNDER

.2018

.1979

Recherche de Geneve.

Starts reporting non-financial performances and establishes a sustainability governance framework.

.2021

After listing on euronext milan, defines the new esg vision and embarks on the new esg journey towards 2030.

.2023

Releases Road to 100, its ESG roadmap to 2030;

5 ENGAGEMENTS: Solutions, Operations, People & Communities, Customers, Governance;

…SHAPING OUR FUTURE

9 material topics & 10 Clear-cut ESG objectives.

KEY DECARBONIZATION TARGETS TO 2030

Ultimate objective of 100 million tons of CO2 emissions avoided by

2030 thanks to the renewable and high efficiency products we sell in the regions we operate in.

SCOPE 4, WRI

42% Reduction by 2030 in emissions generated by the way we operate vs. 2021. SCOPE 1 AND SCOPE 2, GHG PROTOCOL

>50% Reduction by 2030 in GHG emissions from sold products per €mln value added vs. 2021.

SCOPE 3, GHG PROTOCOL

2023 2024
Medal1
Bronze
Score: 57/100
Silver Medal1
Score: 68/100
Ratings
improvement
Global CSA
Score2
27/100
Household Durable
CSA Score avg.: 19/100
Global CSA
Score2
39/100
Building Products
CSA Score avg.: 30/100
3
B
(Household Durable sector)
BBB3
(Building Products sector)
Emission
targets
approval
Science Based Targets initiative validated the
"Road to 100" decarbonization 2030 targets
(Scope 1, Scope 2, Scope 3 emission reduction targets)

1.The EcoVadis assessment evaluates a company on 21 sustainability criteria in four core areas: Environment, Labor & Human Rights, Ethics and Sustainable Procurement.

2.The S&P Global ESG Score measures a company's performance on and management of material ESG risks, opportunities, and impacts informed by a combination of company disclosures, media and stakeholder analysis, modeling approaches, and in-depth company engagement via the S&P Global Corporate Sustainability Assessment (CSA). The Corporate Sustainability Assessment includes 62 industry-specific questionaries.

3.As of 2024, Ariston Group received an MSCI ESG Rating of BBB. MSCI ESG Research provides MSCI ESG Ratings on global public and a few private companies on a scale of AAA (leader) to CCC (laggard), according to exposure to industryspecific ESG risks and the ability to manage those risks relative to peers.

PRODUCTS AND SOLUTIONS LAUNCHED IN 2024

NET PRO FOR PROFESSIONALS: NEW FUNCTIONS POWERED BY ARTIFICIAL INTELLIGENCE

• Remote assistance platform enriched with new predictive maintenance functionalities for HHP to extend products lifetime, improve customers' comfort and optimize service schedule

• Enlarging the scope of predictive maintenance to detect efficiency opportunities, delivering value both to installers and end-users

Climate comfort Water Heating

SHAREHOLDERS AND VOTING RIGHTS

AS OF 31 DECEMBER 20241

29 * Including 517,053 ordinary shares held directly by Mr. Paolo Merloni. 1. Between June and September 2024 Merloni Holding acquired c.1.6m of ordinary listed shares.

Highlights

Financials

Management Actions and Outlook

Appendix: Company Profile

Appendix: Deep Dive into 2024 Financials

NET REVENUES BY DIVISION

Q4 comments:

Weak demand, mainly in Europe, with easier comparison

Growing Asia Pacific & MEA

Resilient North America water heating offset by FX headwind

Weak market demand in some key countries Continued weak demand on water heating and especially back-up heaters for heating heat pumps

Ongoing recovery of professional and industrial segments

31 1. Ariston Thermo Rus LLC deconsolidated from end-April in 2024 and 2023 (unaudited) figures.

HISTORICAL QUARTERLY GROWTH BY REGION

NET REVENUES, YOY

2021 2022 20232 20241
Q4 FY Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
Europe +6.6% +18.1% +17.5% +18.2% +15.3% +14.1% +16.2% +59.6% +50.8% +46.7% +38.5% +48.5% -18.2% -20.3% -17.1% -10.1% -16.4%
Asia Pacific &
MEA
+5.6% +20.3% +54.0% +52.3% +48.5% +18.0% +40.6% -1.4% +3.6% -1.7% -4.4% -1.1% -4.5% -11.8% -7.4% 3.9% -4.9%
Americas +16.1% +24.9% +15.5% +17.7% -5.1% +5.1% +7.4% -4.9% -22.2% -4.5% -3.9% -8.6% +4.1% +5.0% -7.6% -6.3% -1.8%
Total Group +7.6% +19.4% +23.8% +24.3% +18.7% +13.6% +19.7% +37.6% +31.5% +28.9% +23.1% +30.0% -14.0% -17.0% -14.4% -7.3% -13.1%
o/w organic +5.9% +19.9% +14.5% +13.0% +6.4% +4.2% +9.1% +7.0% +3.5% -1.4% -3.2% +2.5% -13.6% -16.9% -13.7% -6.8% -12.7%
  1. Like-for-Like: Ariston Thermo Rus LLC deconsolidated from end-April in 2024 and 2023 (unaudited) figures.

  2. Organic pro-forma growth (including Wolf-Brink also in 2022)

Q4 RECLASSIFIED INCOME STATEMENT

€M

Q4 2024 Q4 2023 % change
Net revenue 726.7 783.6 (7.3%)
EBITDA 71.1 107.2 (33.6%)
% margin 9.8% 13.7%
Adjusted EBITDA 94.8 113.7 (16.6%)
% margin 13.0% 14.5%
EBIT 33.7 60.1 (44.0%)
% margin 4.6% 7.7%
Adjusted EBIT 63.4 85.7 (26.0%)
% margin 8.7% 10.9%

4

FY INCOME STATEMENT

€M

Income statement FY 20241 FY 2023 % change
Net revenue 2,632.7 3,091.8 -14.8%
EBITDA 203.0 417.1 -51.3%
% margin 7.7% 13.5%
Adjusted EBITDA 276.3 422.2 -34.6%
% margin 10.5% 13.7%
EBIT 63.3 285.7 -77.8%
% margin 2.4% 9.2%
Adjusted EBIT 160.2 314.2 -49.0%
% margin 6.1% 10.2%
Net financial charges (45.0) (30.8)
Income/(losses) from associates (4.6) (1.3)
Profit before tax 13.8 253.6
Taxes (11.4) (62.4)
Reported net profit 2.5 191.2 n.m.
Adjusted net profit 89.0 211.8 -58.0%

Comments

  • Reported figures: Ariston Thermo Rus LLC deconsolidated from end-April in 2024; still in the perimeter in FY 2023
  • Weak demand, operating leverage, country mix, labour inflation
  • Efficiency initiatives delivered
  • Back to historical seasonality with profitability generation concentrated in 2H
  • Main adjustments on EBIT:

    • ‒ Ariston Thermo Rus LLC impairment: 38 €M2
    • ‒ PPA impact: 29 €M
    • ‒ Strategic multi-year reorganization program: 27 €M
  • Ariston Thermo Rus LLC has been deconsolidated from end-April in 2024 figures.

35 2. The impact of the deconsolidation of Ariston Thermo Rus LLC amounts to 38 €M as impairment (reduced from 41 €M in 9M 2024 results due to bad debt provision release) included in the EBIT reported and to 7 €M as Cumulative Translation Adjustment (CTA) included in the net financial charges.

4

RECLASSIFIED FY CASH FLOW STATEMENT

€M

FY 20241 FY 2023 Change
EBITDA 203.0 417.1 (214.1)
Tax paid (51.2) (74.0) 22.8
Provisions and other changes from operating activities 55.6 24.2 31.4
Change in working capital2 99.2 (63.8) 163.0
Operating Cash Flow 306.5 303.5 3.0
CapEx (115.8) (158.7) 42.9
IFRS16 lease
payments
(36.3) (32.7) (3.6)
Other changes3 (2.3) (0.6) (1.7)
Free Cash
Flow
152.2 111.6 40.7

Comments

  • Strong NWC reduction cleaned up inventories level, despite sales volume decreased
  • Positive NWC performance (cash generation vs. absorption in 2023) partly offset EBITDA decline (-214 €M, of which 38 €M from Ariston Thermo Rus LLC impairment)
  • Main levers for FCF improvement:
    • Inventories reduction
    • CapEx optimization

36 1.Ariston Thermo Rus LLC has been deconsolidated from end-April in 2024 figures.

2.Change in working capital does not include FX and acquisition perimeter variation effects.

NET FINANCIAL INDEBTEDNESS

€M

31/12/20241 31/12/2023
Liquidity 357.1 461.3
minus: Current
financial
indebtedness
(148.2) (122.5)
minus:
Non-current
financial
indebtedness
(811.6) (949.8)
Financial Indebtedness1
Net
(ESMA guidelines)
(602.7) (610.9)
Adjustments: Put & call options, escrow accounts and positive MtM 23.6 35.9
Adjusted Net Financial Indebtedness2
(previous calculation method)
(579.1) (575.0)

4

Comments

• Capital allocation

  • ‒ Optimised debt position
  • ‒ 63 €M dividends
  • ‒ 12 €M buyback
  • Non-current bank debt duration at 4 years:
    • ‒ c.90% of maturities in 2027-2031
  • Low sensitivity to inflation: ~65% of longterm debt at fixed-rate or hedged
  • Additional 0.9 €BN committed unused credit lines to fuel organic & inorganic growth

37 1. Ariston Thermo Rus LLC has been deconsolidated from end-April in 2024 figures (unaudited). 2. Positive figures represent net cash.

DISCLAIMER

The complete 2024 Annual Report, including the CSRD report, will be submitted for approval to the Board at the meeting to be held on April 9th 2025. The auditor's report is planned for issuance April 9th 2025 upon completion of the audit procedures (CSRD report included).

This document contains forward-looking statements that relate to future events and future operating, economic and financial results of Ariston Group. By their nature, forward-looking statements involve risk and uncertainty because they depend on the occurrence of future events and circumstances. Actual results may differ materially from those reflected in forward-looking statements due to a variety of factors, most of which are outside of the Group's control, including the direct and indirect consequences resulting from the ongoing developments in Ukraine and Russia.

THANK YOU

Investor Relations contacts Claudia Introvigne, Martino Bartolucci +39 02 8567 2317 [email protected]

We kindly ask you to refrain from printing in order to minimize our impact on the environment. Thank you for your understanding and dedication to our sustainable future.

Talk to a Data Expert

Have a question? We'll get back to you promptly.