Investor Presentation • Mar 5, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
5 TH MARCH 2025



Highlights
Financials
Management Actions and Outlook
Appendix: Company Profile
Appendix: Deep Dive into 2024 Financials




| 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|
| CHAMPION OF THERMAL COMFORT ACROSS ALL STAGES ENERGY TRANSITION OF THE |
UNIQUELY BALANCED ACROSS CLIMATE COMFORT AND WATER HEATING |
GLOBAL FOOTPRINT 40 OF COUNTRIES, INTEGRATED BACK-END AND AGILE |
PROFITABLE GROWTH COMBINING ORGANIC EXPANSION WITH PROVEN M&A TRACK RECORD |
SOLID FINANCIAL PERFORMANCE, LEAN BALANCE SHEET |
| •Renewables headwind mitigated by all other technologies • ESG: "Road to 100"1 |
•Reduced impact of 2024 market volatility thanks to diversified product portfolio |
• Effectively managed capacity amid a lower demand environment |
•Wolf synergies by leveraging Heat Pump propane technology on Elco brand |
• Efficiency program delivered ~80 €M OpEx + CapEx reduction |
| energy transition targets certified by SBTi2 , with improvements across all ESG ratings: ✓ Silver Medal3 EcoVadis ✓ S&P CSA score above industry average4 ✓ BBB-rated from MSCI5 |
•Innovation, technology, and investments encompassed our entire portfolio |
•New production facility in Serbia – project kick-off |
•Acquisition of production site in Egypt |
• Exceptional working capital management drove strong FCF generation, keeping leverage at a secure level |
https://www.aristongroup.com/en/sustainability/our-road-to-100 1. "Road to 100": 2030 Ariston Group ESG Plan (https://www.aristongroup.com/en/sustainability/our-road-to-100).
Science Based Targetsinitiative.
S&P Global Corporate Sustainability Assessment (CSA) includes 62 industry-specific questionaries.
5.MSCI ESG Research provides MSCI ESG Ratings on global public and a few private companies on a scale of AAA (leader) to CCC (laggard), according to exposure to industry-specific ESG risks and the ability to manage those risks relative to peers.
3. The EcoVadis assessment evaluates a company on 21 sustainability criteria in four core areas: Environment, Labor & Human Rights, Ethics and Sustainable Procurement.

Highlights
Financials
Management Actions and Outlook
Appendix: Company Profile
Appendix: Deep Dive into 2024 Financials

FY 2024




1.Germany represented circa 20% of 2024 Group revenues.
3.New governmental portal to process the incentive requests active since February 2024; incentives paid from October 2024 onwards. 4. Source: BEG website (German Government, Federal Ministry for Economics and Climate Protection). Figures include air-to-air.


NET REVENUES1 , €M

NET REVENUES1 , €M

Share of net revenues,
%, FY 2024

Q4 Weak demand mainly in Germany, France and Italy; negative heating as expected, especially Heat Pumps Growing markets: Eastern Europe, UK, Austria, Belgium Solid Service growth
Positive performance in Q4 Double digit growth in some key markets Difficult external contextstill impacting China FX headwind
Resilient North America water heating

€M, % OF NET REVENUES


0.0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1.0

€M

0
20
40
60
80
100
120
140
160


€M

Leverage1 1.4x 2.1x
Adj. net debt/(Cash) / Adj. EBITDA: Ariston Thermo Rus LLC has been deconsolidated in adj. EBITDA from end-April 2024.
Includes Egypt plant acquisition and -2.8 €M NFP from Ariston Thermo Rus LLC as of end-April (Ariston Thermo Rus LLC had a net cash position).
Buyback program to support Long-Term Incentive plans (3M shares) completed on Sept 30th .

€M

4

4
| Group Net Profit | 3 €M |
|---|---|
| Group Net Profit adjusted | 89 €M |
| Payout ratio (on adjusted Net Profit) |
33% |
| Distribution proposal | 29 €M |
| Per Share | 8 € cents |
| Payment date | June 25, 2025 |
| Ex-date | June 23, 2025 |

Highlights
Financials
Appendix: Company Profile
Appendix: Deep Dive into 2024 Financials

| 70-80 €M efficiency initiatives in FY 2024 | 2025-2027 "Fit-2-Win" program |
||||
|---|---|---|---|---|---|
| OpEx | Immediate impact: • Labor costs: org. optimization, hiring freeze • Indirect costs: travel, rental, services • Technology: developments re-prioritization without affecting future growth |
Goal | Simplify operating model to drive cost efficiency, lean and effective processes | ||
| CapEx | • Optimized timing • Synergies leveraging global footprint Executed |
Organization | Future proof operating model, developing COEs1 , optimizing legal entities setup |
||
| G&A | Reduce internal demand and simplify processes, upgrade systems & tools and enhance capabilities |
||||
| Key areas & actions |
Sales & Service | Increase frontline productivity leveraging data analytics and efficient back-office functions |
|||
| R&D | Platform and modularity initiatives, synergies between 70-80 €M impact in 2024 Ariston and Wolf portfolios |
||||
| As | announced in H1 2024 results presentation |
Procurement | Boost data-driven practices such as Should Cost and review policies for non-business critical expenses |
||
| IT | Act as a backbone of the Fit-2-Win transformation, upgrade critical systems, digital transformation, AI |


| Geografical exposure % FY 2024 net revenues |
Product exposure | 2025 | Mid-term | |
|---|---|---|---|---|
| Europe1 | Climate comfort: relative majority |
• Heating: gradually improving, with pricing dynamics in line with recent past • Water Heating: stable • Services & Parts: steady growth |
• Market back to historical growth rates • Product mix opportunities to drive accelerated growth, fueled by the energy transition (EPBD2 ) |
|
| APAC & MEA | Water Heating: absolute majority |
• Growing, in most countries |
• Higher penetration thanks to increase in population, urbanisation and higher GDP growth |
|
| Americas | Water Heating: absolute majority |
• Positive sentiment on market demand • Market uncertainty because of US tariffs introduction from/to Canada and Mexico |
• Demand continuing its growth trend • Possible acceleration from transition to renewable and high efficiency solutions |

• FY: organic revenues between 0% and +3% YoY like-for-like1
• Adj. EBIT margin improvement to 7+%, thanks to cost efficiencies (Fit-2-Win program and direct cost savings) and operating leverage
• Continuous assessment of bolt-on options and strategic M&A
The guidance does not factor in the impact of recent tariff developments or any potential future adjustments
Plus M&A

Highlights
Financials
Management Actions and Outlook
Appendix: Company Profile
Appendix: Deep Dive into 2024 Financials






€M

Note: figures adjusted for non recurring events or transactions, restructuring or employment termination agreements, other events not representative of normal business operations. financial figures from 2001 to 2017 are reported according to italian GAAP and therefore not fully comparable with figures since 2018. Figures are accounted under the IFRS9, IFRS5 and IFRS16. 2020 adj. EBITDA net of €5M Covid-19 cost, that are recasted to recurring operations. EBITDA 2001 not adjusted.


STRATEGIC GLOBAL BRANDS

The global expert in heating and water heating, offering a wide range of renewable and high efficiency solutions to provide easy and sustainable comfort to every home
The European high end heating solutions provider that covers the most advanced consumer needs and offers first class service throughout the entire products and systems life cycle

The German indoor climate expert which offers high quality heating, residential ventilationand air handling solutions in close partnership with our professionals.





"There is no value in the economic success of any industrial initiative, unless it is accompanied by a commitment to social progress".
Discloses the first social report in italy, published by Battelle Centre de
ARISTIDE MERLONI, FOUNDER

.1979
Recherche de Geneve.
Starts reporting non-financial performances and establishes a sustainability governance framework.

After listing on euronext milan, defines the new esg vision and embarks on the new esg journey towards 2030.

Releases Road to 100, its ESG roadmap to 2030;

5 ENGAGEMENTS: Solutions, Operations, People & Communities, Customers, Governance;
…SHAPING OUR FUTURE
Ultimate objective of 100 million tons of CO2 emissions avoided by
2030 thanks to the renewable and high efficiency products we sell in the regions we operate in.
SCOPE 4, WRI

42% Reduction by 2030 in emissions generated by the way we operate vs. 2021. SCOPE 1 AND SCOPE 2, GHG PROTOCOL
>50% Reduction by 2030 in GHG emissions from sold products per €mln value added vs. 2021.
SCOPE 3, GHG PROTOCOL

| 2023 | 2024 | |
|---|---|---|
| Medal1 Bronze Score: 57/100 |
Silver Medal1 Score: 68/100 |
|
| Ratings improvement |
Global CSA Score2 27/100 Household Durable CSA Score avg.: 19/100 |
Global CSA Score2 39/100 Building Products CSA Score avg.: 30/100 |
| 3 B (Household Durable sector) |
BBB3 (Building Products sector) |
|
| Emission targets approval |
Science Based Targets initiative validated the "Road to 100" decarbonization 2030 targets (Scope 1, Scope 2, Scope 3 emission reduction targets) |
1.The EcoVadis assessment evaluates a company on 21 sustainability criteria in four core areas: Environment, Labor & Human Rights, Ethics and Sustainable Procurement.
2.The S&P Global ESG Score measures a company's performance on and management of material ESG risks, opportunities, and impacts informed by a combination of company disclosures, media and stakeholder analysis, modeling approaches, and in-depth company engagement via the S&P Global Corporate Sustainability Assessment (CSA). The Corporate Sustainability Assessment includes 62 industry-specific questionaries.
3.As of 2024, Ariston Group received an MSCI ESG Rating of BBB. MSCI ESG Research provides MSCI ESG Ratings on global public and a few private companies on a scale of AAA (leader) to CCC (laggard), according to exposure to industryspecific ESG risks and the ability to manage those risks relative to peers.


• Remote assistance platform enriched with new predictive maintenance functionalities for HHP to extend products lifetime, improve customers' comfort and optimize service schedule
• Enlarging the scope of predictive maintenance to detect efficiency opportunities, delivering value both to installers and end-users



29 * Including 517,053 ordinary shares held directly by Mr. Paolo Merloni. 1. Between June and September 2024 Merloni Holding acquired c.1.6m of ordinary listed shares.

Highlights
Financials
Management Actions and Outlook
Appendix: Company Profile
Appendix: Deep Dive into 2024 Financials


Weak demand, mainly in Europe, with easier comparison
Growing Asia Pacific & MEA
Resilient North America water heating offset by FX headwind
Weak market demand in some key countries Continued weak demand on water heating and especially back-up heaters for heating heat pumps
Ongoing recovery of professional and industrial segments
31 1. Ariston Thermo Rus LLC deconsolidated from end-April in 2024 and 2023 (unaudited) figures.

NET REVENUES, YOY
| 2021 | 2022 | 20232 | 20241 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | |
| Europe | +6.6% | +18.1% | +17.5% | +18.2% | +15.3% | +14.1% | +16.2% | +59.6% | +50.8% | +46.7% | +38.5% | +48.5% | -18.2% | -20.3% | -17.1% | -10.1% | -16.4% |
| Asia Pacific & MEA |
+5.6% | +20.3% | +54.0% | +52.3% | +48.5% | +18.0% | +40.6% | -1.4% | +3.6% | -1.7% | -4.4% | -1.1% | -4.5% | -11.8% | -7.4% | 3.9% | -4.9% |
| Americas | +16.1% | +24.9% | +15.5% | +17.7% | -5.1% | +5.1% | +7.4% | -4.9% | -22.2% | -4.5% | -3.9% | -8.6% | +4.1% | +5.0% | -7.6% | -6.3% | -1.8% |
| Total Group | +7.6% | +19.4% | +23.8% | +24.3% | +18.7% | +13.6% | +19.7% | +37.6% | +31.5% | +28.9% | +23.1% | +30.0% | -14.0% | -17.0% | -14.4% | -7.3% | -13.1% |
| o/w organic | +5.9% | +19.9% | +14.5% | +13.0% | +6.4% | +4.2% | +9.1% | +7.0% | +3.5% | -1.4% | -3.2% | +2.5% | -13.6% | -16.9% | -13.7% | -6.8% | -12.7% |
Like-for-Like: Ariston Thermo Rus LLC deconsolidated from end-April in 2024 and 2023 (unaudited) figures.
Organic pro-forma growth (including Wolf-Brink also in 2022)



€M
| Q4 2024 | Q4 2023 | % change | |
|---|---|---|---|
| Net revenue | 726.7 | 783.6 | (7.3%) |
| EBITDA | 71.1 | 107.2 | (33.6%) |
| % margin | 9.8% | 13.7% | |
| Adjusted EBITDA | 94.8 | 113.7 | (16.6%) |
| % margin | 13.0% | 14.5% | |
| EBIT | 33.7 | 60.1 | (44.0%) |
| % margin | 4.6% | 7.7% | |
| Adjusted EBIT | 63.4 | 85.7 | (26.0%) |
| % margin | 8.7% | 10.9% | |
4

| Income statement | FY 20241 | FY 2023 | % change |
|---|---|---|---|
| Net revenue | 2,632.7 | 3,091.8 | -14.8% |
| EBITDA | 203.0 | 417.1 | -51.3% |
| % margin | 7.7% | 13.5% | |
| Adjusted EBITDA | 276.3 | 422.2 | -34.6% |
| % margin | 10.5% | 13.7% | |
| EBIT | 63.3 | 285.7 | -77.8% |
| % margin | 2.4% | 9.2% | |
| Adjusted EBIT | 160.2 | 314.2 | -49.0% |
| % margin | 6.1% | 10.2% | |
| Net financial charges | (45.0) | (30.8) | |
| Income/(losses) from associates | (4.6) | (1.3) | |
| Profit before tax | 13.8 | 253.6 | |
| Taxes | (11.4) | (62.4) | |
| Reported net profit | 2.5 | 191.2 | n.m. |
| Adjusted net profit | 89.0 | 211.8 | -58.0% |
Main adjustments on EBIT:
Ariston Thermo Rus LLC has been deconsolidated from end-April in 2024 figures.
35 2. The impact of the deconsolidation of Ariston Thermo Rus LLC amounts to 38 €M as impairment (reduced from 41 €M in 9M 2024 results due to bad debt provision release) included in the EBIT reported and to 7 €M as Cumulative Translation Adjustment (CTA) included in the net financial charges.
4

€M
| FY 20241 | FY 2023 | Change | |
|---|---|---|---|
| EBITDA | 203.0 | 417.1 | (214.1) |
| Tax paid | (51.2) | (74.0) | 22.8 |
| Provisions and other changes from operating activities | 55.6 | 24.2 | 31.4 |
| Change in working capital2 | 99.2 | (63.8) | 163.0 |
| Operating Cash Flow | 306.5 | 303.5 | 3.0 |
| CapEx | (115.8) | (158.7) | 42.9 |
| IFRS16 lease payments |
(36.3) | (32.7) | (3.6) |
| Other changes3 | (2.3) | (0.6) | (1.7) |
| Free Cash Flow |
152.2 | 111.6 | 40.7 |
36 1.Ariston Thermo Rus LLC has been deconsolidated from end-April in 2024 figures.
2.Change in working capital does not include FX and acquisition perimeter variation effects.

| 31/12/20241 | 31/12/2023 | |
|---|---|---|
| Liquidity | 357.1 | 461.3 |
| minus: Current financial indebtedness |
(148.2) | (122.5) |
| minus: Non-current financial indebtedness |
(811.6) | (949.8) |
| Financial Indebtedness1 Net (ESMA guidelines) |
(602.7) | (610.9) |
| Adjustments: Put & call options, escrow accounts and positive MtM | 23.6 | 35.9 |
| Adjusted Net Financial Indebtedness2 (previous calculation method) |
(579.1) | (575.0) |
4
37 1. Ariston Thermo Rus LLC has been deconsolidated from end-April in 2024 figures (unaudited). 2. Positive figures represent net cash.

The complete 2024 Annual Report, including the CSRD report, will be submitted for approval to the Board at the meeting to be held on April 9th 2025. The auditor's report is planned for issuance April 9th 2025 upon completion of the audit procedures (CSRD report included).
This document contains forward-looking statements that relate to future events and future operating, economic and financial results of Ariston Group. By their nature, forward-looking statements involve risk and uncertainty because they depend on the occurrence of future events and circumstances. Actual results may differ materially from those reflected in forward-looking statements due to a variety of factors, most of which are outside of the Group's control, including the direct and indirect consequences resulting from the ongoing developments in Ukraine and Russia.
Investor Relations contacts Claudia Introvigne, Martino Bartolucci +39 02 8567 2317 [email protected]


We kindly ask you to refrain from printing in order to minimize our impact on the environment. Thank you for your understanding and dedication to our sustainable future.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.