
RIELLO GROUP
Analyst Presentation December 17th, 2025

TRANSACTION HIGHLIGHTS


- Ariston Holding N.V. signed a binding agreement for the acquisition of Riello Group1
- Parent company Carrier Global Corporation will transfer 100% of Riello Group1 to Ariston Holding N.V. in exchange for a consideration of 289 €M2 (Enterprise Value)

- Become the reference climate comfort player in Italy, adding well-known Riello and Beretta brands
- Strengthen Ariston global position as a combustion technology specialist
- Rise Ariston exposure to Commercial & Industrial segments, and presence in North America
- Significant value creation potential
- Highly EPS accretive including synergies

- The acquisition will be financed with own funds with payment to be settled at closing
- Leverage post-acquisition3 expected below 2.5x (NFP/EBITDA)

• Expected closing within H1 2026, subject to customary closing conditions APPROVAL &
-
- Riello includes Riello Group S.p.A. and Riello America LLC;
-
- 340 million USD, 15th December 2025 exchange rate (1.175 USD/Eur);
-
- Pro-forma leverage 2025E on NFP Adjusted (consistent with pre-ESMA calculation method). Based on FY2025 analysts' consensus. Note: Riello financial figures pro-forma and according to US GAAP.
STRATEGIC RATIONALE


2 well-known brands added to Ariston's portfolio:
- Riello: direct-to-installer approach, leveraging on unique network in Italy of 160+ highly loyal mono-brand agents
- Beretta: indirect approach via wholesaler, capillary presence in Northern Italy

Climate Comfort: strengthening role in Italy, thanks to complementary sales channels, geographical presence and extensive service coverage

Combustion technologies (burners): enhanced position as a global reference expert across a wide range of applications. Combustion technologies, based on biofuel and hydrogen blending, are the only solution to decarbonize high-temperature applications

Commercial & Industrial: expanding exposure to C&I, broadening the range of boilers (e.g., industrial boilers) and combustion technologies (e.g., commercial and industrial heating) solutions

North America: strengthen presence in US and Canada
RIELLO GROUP - OVERVIEW

Key financials, 2025E Solutions portfolio1
Net revenues
~400 €MLN

Adj. EBITDA
~35 €MLN
8.8% margin
Adj. EBIT estimate
~18 €MLN
4.5% margin
Solutions
- Boilers
- Heat pumps
- Air conditioning
Services & Spare parts



63%
Climate comfort Combustion technologies
( B u r n e r s )
- Multi-fuels (conventional, bio, hydrogen blending)
- Low and ultra-low NOx
- Tailor made process solutions




Applications range: residential, commercial, industrial
37%
MANUFACTURING AND R&D FOOTPRINT


MULTIPLE LEVERS OF VALUE CREATION

Technology
- Riello benefit from Ariston's
- ─ Renewable and high efficiency product platforms for climate comfort and hot water
- ─ Electronics and connectivity
Sourcing & Logistics
- Sourcing on common categories
- Logistics leveraging increased scale
Complementary product portfolio
- Ariston benefits from Riello's:
- ─ Commercial and industrial boilers
- ─ Combustion technology solutions
Others • Digital & ICT
Expected ~25 €M/year EBITDA impact run-rate (by year 4 post closing)
~5x 2026E Adj. EBITDA multiple including run-rate synergies
High-teens 2026E Adj. EPS accretive including run-rate synergies
Adj. EPS accretive by year 2 post closing
