Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ARIKA RESOURCES LIMITED Capital/Financing Update 2017

Jul 26, 2017

64420_rns_2017-07-26_bcb1e5b0-baa5-4912-84d2-b6a9aec7196d.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

==> picture [282 x 59] intentionally omitted <==

ASX RELEASE: 27 JULY 2017

HIGH GRADE NEAR SURFACE ZINC PROJECTS OPTION

==> picture [10 x 9] intentionally omitted <==

Option to acquire two high grade near surface zinc projects in the Lennard Shelf, Kimberley Region, WA.

==> picture [10 x 10] intentionally omitted <==

  • The Napier Range Zinc Project contains the Wagon Pass deposit which is a JORC 2012 Inferred Mineral Resource Estimate (MRE) of 750Kt at 13.6% ZnEq (Table 1) and an adjoining Exploration Target Range (ETR)* of 100Kt-200Kt at 10%-15% ZnEq.

==> picture [10 x 9] intentionally omitted <==

  • Napier Range also contains an additional ETR of 1-4Mt at 10-15% ZnEq across a number of separate prospects within the mining leases that are priority targets for a drilling program once the Option is exercised.

==> picture [10 x 9] intentionally omitted <==

  • Napier Range may represent a high grade low capital and near term producing zinc project, which complements the development of the large scale long life Admiral Bay Zinc Deposit.

==> picture [10 x 9] intentionally omitted <==

  • The Emanuel Range Zinc Project comprises highly prospective tenements adjoining the large tonnage high grade Pillara Zinc deposit located in the Pillara Range of the Kimberley Region, WA.

==> picture [10 x 9] intentionally omitted <==

  • Multiple synergistic options to the development and eventual mining of Napier Range and Admiral Bay are being considered, including infrastructure, mineral processing, offtake and financing solutions.

==> picture [10 x 10] intentionally omitted <==

  • The projects are classed as MVT deposits which typically demonstrate simple and conventional process flowsheet design, high metal recovery and excellent clean concentrate quality.

==> picture [10 x 9] intentionally omitted <==

  • Metalicity is uniquely positioned to explore, develop and mine Napier Range, given its extensive knowledge gained via the exploration and development of the nearby Admiral Bay Zinc Project.

==> picture [10 x 9] intentionally omitted <==

Due diligence including fieldwork has commenced immediately at the Napier Range Zinc Project.

Metalicity Limited (ASX:MCT) (“MCT” or “Company”) is pleased to announce that it has entered into an Option Agreement for the acquisition of the high grade Napier Range Zinc Project located in the Lennard Shelf of the Kimberley Region, WA, which may represent a low capital and near term producing zinc project opportunity, to complement the development of its large scale long life Admiral Bay Zinc Project, located in the adjoining Canning Basin of the Kimberley Region, WA.

*The Exploration Target Ranges (ETR) stated above are conceptual in nature and the potential quantities and grades are conceptual in nature. There has been insufficient exploration to estimate a Mineral Resource Estimate outside that known at Wagon Pass, and it is uncertain whether further exploration will result in the estimation of additional Mineral Resources.

Metalicity Managing Director, Matt Gauci, commented:

“The Napier Range Option Agreement is a significant step forward for Metalicity’s zinc strategy by providing a potential high grade, low capital, near term zinc development project that complements the pathway for our 100% owned Admiral Bay Zinc Project.

“Metalicity will now rapidly evaluate the technical and economic characteristics of Napier Range and determine its capacity to provide a source of cashflow for the Company’s ongoing advancement of the long life Admiral Bay project.”

Metalicity Limited ASX Code: MCT ABN: 92 086 839 992

www.metalicity.com.au 6 Outram Street West Perth WA 6005

Overview

The Lennard Shelf Projects consist of 2 granted mining licenses, and 4 exploration licenses comprising the Napier Range Zinc Project and the Emanuel Range Zinc Project (Table 2, Figure 1). All are located along the Lennard Shelf, a northwest trending belt between the Proterozoic Kimberley Block and the Fitzroy Trough, the deepest part of the Canning Basin. A carbonate platform and reef complex developed on the margins of the Kimberley Block during the late Devonian, and these rocks host a number of known Mississippi Valley Type (‘MVT’) zinc-lead-silver deposits that have previously been exploited (e.g. Pillara, Cadjebut, Kapok etc). The Lennard Shelf MVT deposits range from dominantly stratiform to dominantly vein or breccia hosted associated with faults, and are known for their simple processing and low levels of deleterious elements, attracting a premium in world markets.

Napier Range Zinc Project

The Napier Range Zinc Project consists of 2 granted mining licenses, an exploration license application and a granted general purpose license (Table 2). It includes the Wagon Pass deposit, with a JORC 2012 Inferred Mineral Resource Estimate of 750Kt at 5.8% Zn, 7.2% Pb, 54g/t Ag (13.6% ZnEq) and an adjoining ETR of 100Kt200Kt at 10%-13% ZnEq.

Geology

In the Napier Range Zinc Project area, the Lennard Shelf Devonian carbonate complex rests unconformably on Proterozoic basement. Zinc-lead-silver mineralisation occurs within fore-reef and reefal slope carbonate rocks, mostly related to two stratigraphic levels: in dolomitised siltstones and limestones of the Lower Napier Formation, and at the upper levels, in limestones of the Upper Napier Formation. The Wagon Pass orebody is dominantly stratabound with minor fault and breccia associated ore. It is located about 12km northwest of the small but very high grade historic Narlarla zinc-lead-silver mine from which about 2,115t of lead, 2,867t zinc and 162t of silver metal were mined between 1948 and 1966.

Mineral Resource Estimate (MRE)

The most recent JORC 2012 Inferred MRE of 750Kt at 5.8% Zn, 7.2% Pb, 54g/t Ag (13.6% ZnEq) at Wagon Pass was completed by Cube Consulting in 2016, using a 5% Zn + Pb cut off, 2m downhole compositing, and an assumed bulk density of both waste and mineralized material of 3.0 g/cm[3] . The deposit is located between 150-200m depth below surface. Additional details on key parameters of the MRE are presented in JORC Table 1 below, and the block model is shown in Figure 2.

Exploration Target Range (ETR)

A comprehensive targeting study completed in late 2016 over the project area for Meridian Minerals Pty Ltd (‘Meridian’) commented ‘The area is underexplored due to a lack of ineffective and shallow drilling’. The targeting report outlines 9 targets, 1 for resource extensions to the Wagon Pass deposit and 8 further targets within 4km of the deposit.

At Wagon Pass, potential exists to extend the resource down dip to the west of the deposit, with an Exploration Target Range of 100-200kt at 10-15% ZnEq. The remaining 8 targets are located further south, mostly in analogous settings to Wagon Pass. The targeting study further commented that ‘Although drilling has occurred in the project area, many drill holes did not test the favorable Lower Napier stratigraphy. In addition, the footprint of the Wagon Pass deposit is small and the area is significantly under-explored for additional deposits

==> picture [133 x 28] intentionally omitted <==

2

0.5 to 1 Mt size.’ Based on this analysis the Company is targeting multiple occurrences of 0.5-1Mt size, resulting in a global ETR at Napier Range of 1-4 Mt @ 10-15% ZnEq. The grade and tonnage range are based on the grade and geometry of the Wagon Pass deposit, and the cluster-style distribution of this mineralisation type. Individual targets are based on historic drill hole intercepts that have not been followed up, geochemical anomalies associated with structural trends and conceptual stratigraphic positions.

Emanuel Range Zinc Project

The Emanuel Range Zinc Project consists of one exploration tenement and two tenement applications in close proximity to the Pillara, Kapok, Cadjebut and Goongewa Mines, in the Emanuel Range of the Kimberley Region, WA (Figure 1). All of the tenements in this project cover the prospective stratigraphy and structural positions, in very close proximity to existing deposits or mines. For example, E04/2453 is located less than 2km from the Pillara deposit, the largest Pb-Zn deposit yet discovered in the Lennard Shelf.

Potential Synergies with Admiral Bay Zinc Project

A number of synergistic opportunities may be likely with the development of the Company’s 100% owned large scale long life Admiral Bay Zinc Project, where the company has signed a development, construction and financing MOU with CNFC Equipment Co.,LTD, ( “CNFC” ) a subsidiary of China Non-Ferrous Metals (“NFC”) and an offtake and financing MOU with China Minmetals Nonferrous Metals Co., Ltd ( “CMN” ) a subsidiary of China Minmetals (“CMM”). The primary synergy is the potential of Napier Range to be a high grade low capital near term producing asset, that would generate sufficient cashflow to support the development of Admiral Bay.

Key synergies identified to date include various infrastructure components, mineral processing equipment, human resources, financing and offtake synergies. These will be further evaluated and quantified during the Due Diligence period.

Terms of the Heads of Agreement with Ridgecape Holdings Pty Ltd (‘Ridgecape’)

Metalicity has signed a Heads of Agreement (HOA) for the 100% acquisition of Ridgecape whose primary asset is an Option Agreement with Meridian over the Napier Range and Emanuel Range Projects.

Metalicity will acquire Ridgecape for $1,100,000 in cash and fully paid ordinary shares in the company, via the following payments:

  • $100,000 cash and $500,000 fully paid ordinary shares upon signing the Heads of Agreement

  • $500,000 in fully paid shares upon the exercise of the Option.

Terms of the Option Agreement with Meridian

Metalicity (via the Ridgecape Option Agreement) has the right to exercise the Option to acquire 100% of the Napier Range and Emanuel Range Projects via the following payments:

  • A$500,000 cash by November 22, 2017

  • A$500,000 cash 6 months thereafter May 22, 2018

  • A$1,000,000 cash 6 months thereafter by November 22, 2018

Meridian is a fully owned subsidiary of Chinese State-Owned Enterprise, Northwest Nonferrous International Investment Company Ltd (Northwest). If appropriate the Company will seek to negotiate more favourable terms on the transaction for these the projects with Northwest.

==> picture [133 x 28] intentionally omitted <==

3

Note that Lennard Shelf Pty Ltd (a 50:50 joint venture between Glencore and Teck) retain an option to earn a 51% participating interest in the Wagon Pass tenements if a new JORC Inferred Resource has been discovered , by either completing and sole funding a Feasibility Study, or spending $20M on the assessment of the inferred resources.

Due Diligence

The Company has completed first pass due diligence on the acquisition of Ridgecape and is satisfied with the legal and commercial arrangements of the Company as well as the status of the Option Agreement with Meridian, and has confirmed there are no fatal flaws relating to tenure.

With the completion of the acquisition of the Option Agreement, the level and detail of due diligence will now increase to include a complete review of the data and block model for the Wagon Pass MRE, exploration targeting utilising an extensive exploration database sourced by the Company, and the development of a base case financial model to confirm the potential project economics.

Metal Equivalence

Zinc equivalent (ZnEq) calculation parameters are presented in Table 1. The metallurgical recoveries are extrapolated from orebodies with similar MVT characteristics. It is Metalicity’s opinion that all elements included in the metal equivalent calculation have a reasonable potential to be recovered and sold. The calculation formula is ZnEq (%) = Zn(%) + 0.92Pb(%) + 0.02Ag(ppm).

Table 1: Zinc Equivalence parameters

Metal
Factor Zn Pb Ag
Total recovery 93%
85%
$1.24/lb
95%
95%
$1.00/lb
90%
95%
$16.5/oz.
Total Payable
Price(spot)
Conversion Factor 1.00 0.92 0.021

1 Approximating to head grade

Metal equivalents are highly dependent on the metal prices used to derive the equivalence formula. Metalicity notes that the metal equivalence method taken above is a simplified approach. Only estimated metallurgical recoveries are available. The metal prices are assumed indicative LME prices and do not necessary reflect the metal prices that a smelter would pay for concentrate nor are any smelter penalties or charges included in the calculation.

==> picture [133 x 28] intentionally omitted <==

4

Table 2: Tenements included within the Option Agreement

==> picture [489 x 160] intentionally omitted <==

Figure 1: Location of the Option Agreement Tenements

==> picture [483 x 386] intentionally omitted <==

Source: Metal i city

==> picture [133 x 28] intentionally omitted <==

5

Figure 2: ZnEq block model for the Wagon Pass deposit.

==> picture [451 x 232] intentionally omitted <==

Source: Cube Consulting 2016

==> picture [133 x 28] intentionally omitted <==

6

ENQUIRIES

Investors Media Matt Gauci Michael Vaughan Managing Director Fivemark Partners +61 8 9324 1053 +61 422 602 720 [email protected] [email protected]

About Metalicity Limited

Metalicity Limited is an Australian mining exploration company with a primary focus on base metals sector and the development of the world class Admiral Bay Zinc Project, located in the north west of Australia. The company is currently undertaking a Pre-Feasibility study on Admiral Bay. The Company’s secondary focus is the rare metals sector where early stage exploration has commenced. The Company is supported by a management team with 300+ years collective experience in the resources sector and strong shareholder base of institutional and sophisticated investors.

Competent Person Statement – Exploration Results and Exploration Target Range

Information in this report that relates to Exploration results and Exploration Target Range (ETR) has been reviewed by Dr. Simon Dorling, who is a member of the Australian Institute of Geoscientists. Dr. Dorling is a consultant to Metalicity Ltd, and has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined by the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Dr. Dorling consents to the inclusion of the data in the form and context in which it appears.

Competent Person Statement – Wagon Pass Mineral Resource Estimate

Information in this report that relates to the Wagon Pass Inferred Resource Estimate has been compiled by Patrick Adams, FAusIMM, MAIG. Mr Adams is a Director of Cube Consulting, and consultant to Meridian Minerals Pty Ltd who commissioned the resource report in 2016, and has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined by the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Adams consents to the inclusion of the data in the form and context in which it appears.

==> picture [133 x 28] intentionally omitted <==

7

==> picture [281 x 59] intentionally omitted <==

JORC Code, 2012 Edition – Table 1 report template relating to the Wagon Pass Mineral Resource Estimate.

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Sampling Nature and quality of sampling (eg cut channels, random chips, or specific specialised All holes used in the 2016 MRE update were diamond drillholes, drilled between
techniques industry standard measurement tools appropriate to the minerals under investigation, 1980 and 2007 by several companies.
such as down hole gamma sondes, or handheld XRF instruments, etc). These Diamond drilled holes were sampled as either ¼ or ½ core splits on 1m intervals
examples should not be taken as limiting the broad meaning of sampling. within the mineralisation, or core fillets on 2m intervals within the waste intervals.
Include reference to measures taken to ensure sample representivity and the Shell Company of Australia – NQ & BQ core
appropriate calibration of any measurement tools or systems used. Western Metals – HQ collars, NQ to EOH
Aspects of the determination of mineralisation that are Material to the Public Report. CBH – not specified
In cases where ‘industry standard’ work has been done this would be relatively simple No further measures were taken to ensure sample representivity
(eg ‘reverse circulation drilling was used to obtain 1 m samples from which 3 kg was
pulverised to produce a 30 g charge for fire assay’). In other cases more explanation
may be required, such as where there is coarse gold that has inherent sampling
problems. Unusual commodities or mineralisation types (eg submarine nodules) may
warrant disclosure of detailed information.
Drilling Drill type (eg core, reverse circulation, open-hole hammer, rotary air blast, auger, Diamond drilling was used for all holes in the 2016 MRE update.
techniques Bangka, sonic, etc) and details (eg core diameter, triple or standard tube, depth of A mixture of NQ, BQ and HQ sizes – primarily NQ and BQ within the mineralised
diamond tails, face-sampling bit or other type, whether core is oriented and if so, by intervals
what method, etc). There is no evidence that the diamond core was oriented. Most (46 of 49) holes
were drilled vertically.
Drill sample Method of recording and assessing core and chip sample recoveries and results There is no evidence of core recoveries in the data, besides passing mention in
recovery assessed. one log (Western Metals, 1998).
Measures taken to maximise sample recovery and ensure representative nature of the Measures taken to maximize sample recovery and ensure representative nature
samples. of the samples are not known.
Whether a relationship exists between sample recovery and grade and whether sample
No analysis on relationship between sample core recovery and grade has been
bias may have occurred due topreferential loss/gain of fine/coarse material. undertaken.
Logging Whether core and chip samples have been geologically and geotechnically logged to a Diamond core was geologically logged to lithological contacts or changes in the
level of detail to support appropriate Mineral Resource estimation, mining studies and nature of mineralisation.
metallurgical studies. Diamond core and RC chips have been geologically logged to a level of detail to
Whether logging is qualitative or quantitative in nature. Core (or costean, channel, etc) support appropriate Mineral Resource estimation.
photography. There is some core photography available for selected intervals of seven holes,
The total length and percentage of the relevant intersections logged. NRD023, 028, 035, 045, 052, 131 and 134..
Total length of all logged data is 38,005m of which 14,618m have been used in
the estimate.
Logging has been conducted both qualitatively and quantitatively – full
description of lithologies, alteration and comments are noted, as well as
percentage estimates on alteration, veining and sulphide amount.
The total amount of relevant data used in the estimate is 14,618m (diamond,
data), of which 100% was logged.

Metalicity Limited www.metalicity.com.au ASX Code: MCT 6 Outram Street ABN: 92 086 839 992 West Perth WA 6005

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Sub-sampling If core, whether cut or sawn and whether quarter, half or all core taken. Diamond Core was ¼, ½ cut or fillet sampled. A minimum of 1m and a maximum
techniques and If non-core, whether riffled, tube sampled, rotary split, and whether sampled wet or dry. of 2m was sampled.
sample For all sample types, nature, quality and appropriateness of sample prep. technique. Sample prep method is not recorded for this historic data.
preparation Quality control procedures adopted for all sub-sampling stages to maximise One hole from CBH drilled in 2007 reports details around sample prep
representivity of samples. (CNRDD008). Samples were ground to -200# and treated with a four acid digest
Measures taken to ensure that the sampling is representative of the in situ material before analysis.
collected, including for instance results for field duplicate/second-half sampling. Drilling conducted in 1987/88 records duplicates every 50m downhole.
Whether sample sizes are appropriate to the grain size of the material being sampled. There is no record of quality control procedures.
There is no known relationship between sample recovery and grade and with
core,sample recoveryis recorded as veryhigh
Quality of assay The nature, quality and appropriateness of the assaying and laboratory procedures Assay laboratories in Perth were used for assaying.
data and used and whether the technique is considered partial or total. Original scanned laboratory records or Annual Report listings were checked
laboratory tests For geophysical tools, spectrometers, handheld XRF instruments, etc, the parameters against database records for all significant intersections
used in determining the analysis including instrument make and model, reading times, Half split core samples were analysed for Cu, Pb and Zn and occasionally Ag.
calibrations factors applied and their derivation, etc. Base metal analysis was noted as AAS following perchloric acid digest for the
Nature of quality control procedures adopted (eg standards, blanks, duplicates, majority of samples (Amdel codes C1 and C2).
external laboratory checks) and whether acceptable levels of accuracy (ie lack of bias) One hole from CBH drilled in 2007 reports details around sample prep
and precision have been established. (CNRDD008). Samples were ground to -200# and treated with a four acid digest
before analysis.
Descriptions of quality control procedures are based on previous resource
reports and historical documents. The absence of original laboratory quality
control records has meant that results of quality control analyses could not be
checked and verified.
QAQC consisted of submission of field duplicates for drilling in 1987-88.
Historic records do not record the use of an umpire laboratory.
Verification of The verification of significant intersections by either independent or alternative No independent sampling has been undertaken by Cube.
sampling and company personnel. Drillhole assay data has been checked against the original hardcopy logs and
assaying The use of twinned holes. laboratory assay reports.

Documentation of primary data, data entry procedures, data verification, data storage
(physical and electronic) protocols.
Discuss any adjustment to assay data.

No twinning of holes has been identified in the drillhole data.
Data entry and verification was completed by the various companies undertaking
exploration at Wagon Pass and described in historical documents relating to the
corresponding periods of operation.
Samples not received or missinghave had the interval left blank in the database.
Location of data Accuracy and quality of surveys used to locate drill holes (collar and down-hole Historic records do not describe the collar survey method.
points surveys), trenches, mine workings and other locations used in Mineral Resource Historic records to not describe the downhole survey method except in the 2007
estimation. CBH drilling where this is recorded as single shot downhole. The 1998 Western
Specification of the grid system used. Metals holes had a number of downhole surveys recorded on the original logs
Quality and adequacy of topographic control. which have been incorporated into the database but there is no data around
method of collection.
The supplied database contained a significant number of erroneous down hole
survey entries. Cube have corrected all down hole surveys to documented
planned or log recorded surveys available in the Annual Reports.
The drilling grid system has been setupon a local minegrid co-ordinates. The

==> picture [132 x 28] intentionally omitted <==

9

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
supplied data base contained MGA 94 (Zone 51) co-ordinates only and grid
transformation conversion data from Local Mine Grid to MGA was not located in
the data set.
No Topography survey (or surface) was available; the mineralisation at Wagon
Pass is an underground target located approximately 150m below the surface.
The absence of a topographical surface is not considered material to the MRE.
Visual inspection in 3D graphics and comparison to paper plans in the Annual
reports did not identify any significant inaccuracies with the spatial position of the
drillholes.
Data spacing and
Data spacing for reporting of Exploration Results. The local drilling grid is rotated approximately 20° East of North in the MGA 94
distribution Whether the data spacing and distribution is sufficient to establish the degree of coordinate system. Drill data spacing is variable, ranging from 40m x 40m up to
geological and grade continuity appropriate for the Mineral Resource and Ore Reserve 50m x 100m for the majority of diamond drilling relating to the MRE. This spacing
estimation procedure(s) and classifications applied. is adequate to determine the geological and grade continuity for classifying and
Whether sample compositing has been applied. reporting of Mineral Resources.
2m downhole composites were used for the estimation.
Orientation of Whether the orientation of sampling achieves unbiased sampling of possible structures Drilling is orientated normal to the dip and plunge of the mineralisation. The
data in relation to and the extent to which this is known, considering the deposit type. majority of the holes were vertical, designed to intersect a mostly horizontal
geological If the relationship between the drilling orientation and the orientation of key mineralised mineralised zone.
structure structures is considered to have introduced a sampling bias, this should be assessed In most instances a representative sample across the mineralisation was
and reported if material. obtained.
Sample security The measures taken to ensure sample security. No active drilling or sampling work is taking place. Routine sampling, submission
and storage procedures are described in historical reports. There is no specific
reference to sample security.
Audits or reviews The results of any audits or reviews of sampling techniques and data. Cube conducted a data compilation review and validation prior to resource
estimation which involved checks for duplicate surveys, downhole surveys errors,
assays and geological intervals beyond drillhole total depths, overlapping
intervals, and gaps between intervals. Cube also reviewed all existing assay logs
and checked these against the database entries.

Section 2 – Reporting of Exploration Results

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Mineral tenement
Type, reference name/number, location and ownership including agreements or The Wagon Pass deposit is part of the Napier Range Project area, located
and land tenure material issues with third parties such as joint ventures, partnerships, overriding 108km east of Derby WA, at Lat -17.17425, Long 124.633202 in the West
status royalties, native title interests, historical sites, wilderness or national park and Kimberly Mineral Field.
environmental settings. The Drilling used in this MRE update has been completed by several companies
The security of the tenure held at the time of reporting along with any known during the 1980s, 1990s and during 2007 within historic mining and exploration
impediments to obtaining a licence to operate in the area. tenements.
The Wagon Pass Deposit is currently located within Mineral Tenement 04/00161
listed as Active, held by Meridian Minerals Pty Ltd. The project is wholly owned
byMeridian Minerals(Lennard Shelf Project)PtyLtd.

==> picture [132 x 28] intentionally omitted <==

10

Criteria JORC Code explanation JORC Code explanation JORC Code explanation Commentary Commentary
Exploration done Acknowledgment and appraisal of exploration by other parties. All exploration has been completed by previous operators. This includes Shell
by other parties Australia, Billiton (as a Shell Australia subsidiary) Western Metals and CBH.
The historical data and database has been appraised and is of reasonable
quality.
Geology Deposit type, geological setting and style of mineralisation. The project area is situated on the Lennard Shelf which forms a NW-trending belt
between the Proterozoic Kimberley block and the Fitzroy Trough, the deepest
part of the Canning Basin. During the late Devonian, a carbonate platform/reef
complex developed along the length of the Lennard Shelf, during a period of
active tectonism and rapid subsidence in the Fitzroy Trough.
Detailed mapping and drilling at Wagon Pass led to the definition of a detailed
stratigraphy, outlined by Buchhorn and Sceney (1984) and revised by Clifford
(1988). The Van Emmerick Conglomerate was considered to be the basal unit on
Proterozoic basement, ranging from coarse clastic conglomerates to variably
dolomitic conglomerates and feldspathic sandstones. This is overlain by, or
interfingers with, Pillara Cycle Lower Napier Formation which was subdivided into
five units. This formation is characterised by impure reddish sandy and silty
dolomites with breccia beds and shaley units. The basal intraclastic unit with
Pillara reef fragments was considered to correlate with the Sadler Formation in
the SE Lennard Shelf and the remainder of the formation were considered to be
Virgin Hills Formation correlatives. In particular, a stromatolitic unit and overlying
red stylobedded peloidal packstone at the top of the formation show strong
similarities with the Virgin Hills. Dolomitisation is variable in the formation.
Mineralization at Wagon Pass is apparently stratabound in the upper part of the
Lower Napier Formation, occurring in silty dolomites and breccias with green
chlorite and clays, probably reflecting hydrothermal alteration of detrital biotite in
the host rock. Sphalerite and galena textures vary from finely disseminated and
semi-massive stratiform, through irregular colloform dissolution/open-space fill to
minor late vein and fracture fill. Zn and Pb are present in approximately equal
amounts, with c. 0.5% Cu and 30-60g/t Ag.
The Wagon Pass area is cut by a series of north-south and east-west trending
valleys described by Playford (1984) as subglacial channels, thought to be
controlled by a series of regional fractures or faults. The Wagon Pass resource is
bounded to the south by an E-W structure and is elongated along a N-S trend,
suggesting possible structural controls.
Drill hole A summary of all information material to the understanding of the exploration results No exploration has been reported in this release, therefore no drill hole
Information including a tabulation of the following information for all Material drill holes: information to report. This section is not relevant to this report on Mineral
o easting and northing of the drill hole collar Resources and Ore Reserves.
o elevation or RL (Reduced Level – elevation above sea level in metres) of the drill
hole collar
o dip and azimuth of the hole
o down hole length and interception depth
o hole length.
If the exclusion of this information is justified on the basis that the information is not
Material and this exclusion does not detract from the understanding of the report, the
Competent Person should clearly explain why this is the case.

==> picture [132 x 28] intentionally omitted <==

11

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Data aggregation In reporting Exploration Results, weighting averaging techniques, maximum and/or No exploration has been reported in this release, therefore no drill hole
methods minimum grade truncations (eg cutting of high grades) and cut-off grades are usually information to report. This section is not relevant to this report on Mineral
Material and should be stated. Resources and Ore Reserves.
Where aggregate intercepts incorporate short lengths of high grade results and longer
lengths of low grade results, the procedure used for such aggregation should be stated
and some typical examples of such aggregations should be shown in detail.
The assumptions used for any reporting of metal equivalent values should be clearly
stated.
Relationship These relationships are particularly important in the reporting of Exploration Results. No exploration has been reported in this release, therefore no drill hole
between If the geometry of the mineralisation with respect to the drill hole angle is known, its information to report. This section is not relevant to this report on Mineral
mineralisation nature should be reported. Resources and Ore Reserves.
widths and If it is not known and only the down hole lengths are reported, there should be a clear
intercept lengths statement to this effect (e.g. ‘down hole length, true width not known’).
Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts should be No exploration has been reported in this release, therefore no drill hole
included for any significant discovery being reported. These should include, but not be information to report. This section is not relevant to this report on Mineral
limited to aplan view of drill hole collar locations and appropriate sectional views. Resources and Ore Reserves.
Balanced Where comprehensive reporting of all Exploration Results is not practicable, No exploration has been reported in this release, therefore no drill hole
reporting representative reporting of both low and high grades and/or widths should be practiced information to report. This section is not relevant to this report on Mineral
to avoid misleading reporting of Exploration Results. Resources and Ore Reserves.
Other substantive Other exploration data, if meaningful and material, should be reported including (but not
No exploration has been reported in this release, therefore no drill hole
exploration data limited to): geological observations; geophysical survey results; geochemical survey information to report. This section is not relevant to this report on Mineral
results; bulk samples – size and method of treatment; metallurgical test results; bulk Resources and Ore Reserves.
density, groundwater, geotechnical and rock characteristics; potential deleterious or
contaminating substances.
_Further work _ The nature and scale of planned further work (eg tests for lateral extensions or depth Cube is not aware of further work planned for this deposit.
extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions, including the main
geological interpretations and future drilling areas, provided this information is not
commercially sensitive.

==> picture [132 x 28] intentionally omitted <==

12

Section 3 – Estimation and Reporting of Mineral Resources

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Database Measures taken to ensure that data has not been corrupted by, for example, Cube completed validation checks on the database including maximum hole
integrity transcription or keying errors, between its initial collection and its use for Mineral depths checks between tables and the collar data; downhole survey validation
Resource estimation purposes. from paper sources and assay data validation form paper sources for all
Data validation procedures used mineralised intervals.
Cube has re-set all down hole surveys to documented planned directions or
where available,documented down hole surveys.
Site visits Comment on any site visits undertaken by the Competent Person and the outcome of The Competent Person did not conduct a site visit as there is no current activity
those visits. on site. This MRE is based completely on historic drilling data.
If no site visits have been undertaken indicate why this is the case.
Geological Confidence in (or conversely, the uncertainty of ) the geological interpretation of the The geological interpretation is well understood and confidence in the current
interpretation mineral deposit. interpretation is considered high.
Nature of the data used and of any assumptions made. The mineralised domain has been defined using a plus 2% Zn and/or plus 2% Pb
The effect, if any, of alternative interpretations on Mineral Resource estimation. assay result which is considered a strong indication of the presence of massive
The use of geology in guiding and controlling Mineral Resource estimation. sulphide mineralisation.
The factors affecting continuity both of grade and geology type, geological setting and Mineralised drill intervals have been included where the individual Zn% grade
style of mineralisation. exceeds 2% or where the Pb% grade exceeds 2%.
The resultant lode is a gently undulating stratabound lode, striking at azimuth
030° and dipping -25 to the west. Given the data spacing the confidence in the
volume of the mineralised zone is considered moderate.
The primary assumption is one of lode continuity between drill data. Alternative
interpretations, such as less continuous mineralisation are possible and would
have a material impact on the mineralised volume.
Geological logging of the mineralised unit has been used in conjunction with
assaydata toguide the lode interpretation.
Dimensions The extent and variability of the Mineral Resource expressed as length (along strike or The Mineral Resource is located approximately 150m below the topographic
otherwise), plan width, and depth below surface to the upper and lower limits of the surface, the strike extend is 400m N-S with a plan projected width of 150m. The
Mineral Resource. mineralised lode is gently undulating, dipping -25 to the west. The average
mineralised drill intercept thickness is 12m with a maximum of 40m and a
minimum of 2m.
Estimation and The nature and appropriateness of the estimation technique(s) applied and key Down hole best fit composites were generated for the mineralised lode, using an
modelling assumptions, including treatment of extreme grade values, domaining, interpolation intercept zone code table in the database to control compositing. The composite
techniques parameters and maximum distance of extrapolation from data points. If a computer data for each element was reviewed and high grade cuts have been applied to
assisted estimation method was chosen include a description of computer software and some elements.
parameters used. The estimation methodology used was Ordinary Kriging, using individual
The availability of check estimates, previous estimates and/or mine production records variogram models for each element estimated.
and whether the Mineral Resource estimate takes appropriate account of such data. A single standardised search radius of 250m was used with a minimum and
The assumptions made regarding recovery of by-products. maximum number of samples of 4 and 10 respectively.
Estimation of deleterious elements or other non-grade variables of economic The search has been rotated to 030° dipping -25 to the west and used a 250m
significance (eg sulphur for acid mine drainage characterisation). semi-major and 50m minor axis radius.
In the case of block model interpolation, the block size in relation to the average No by-product recoveries were considered.
sample spacing and the search employed. Estimations of any deleterious elements were not completed for the Mineral
Any assumptions behind modelling of selective mining units. Resource.

==> picture [132 x 28] intentionally omitted <==

13

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Any assumptions about correlation between variables. Block size used is 25mN, 25m E and 2m RL and sub-blocked to 12.5mN 12.5mE
Description of how the geological interpretation was used to control the resource x1mRL.
estimates. The bulk of the drilling data was on 40m x 40m spaced sections.
Discussion of basis for using or not using grade cutting or capping. No assumptions of selective mining units were made.
The process of validation, the checking process used, the comparison of model data to The estimate is a global estimate.
drill hole data, and use of reconciliation data if available. There is a moderate correlation between Zn and Pb.
The mineralised domain acted as a hard boundary to control the Mineral
Resource estimate.
To limit the effects of extreme grades, top cuts of 25% Zn and 200g/t Ag were
applied. Pb and Fe composite data were not top cut for estimation.
Block model validation was undertaken using the comparison of block model
estimate to drill hole data composites. Validation also comprised visual checking
in 3D, global statistical comparisons of input and block grades, and local grade
(bynorthing)relationship plots.
Moisture Whether the tonnages are estimated on a dry basis or with natural moisture, and the Moisture was not considered in the density assignment. The mineralisation
method of determination of the moisture content. modelled in this resource estimate occurs entirely within the fresh or sulphide
zone and is estimated as drytonnes.
Cut-off The basis of the adopted cut-off grade(s) or quality parameters. The mineral resource has been reported above a Zn+Pb% cut off of 5%. This cut
parameters off represents a solid predictor of massive sulphide mineralisation given the
reasonablyequal values of Zn and Pb currently.
Mining factors or Assumptions made regarding possible mining methods, minimum mining dimensions The assumed mining method was some form of underground mining based on
assumptions and internal (or, if applicable, external) mining dilution. It is always necessary as part of the experience of nearby historic mining on the Lennard Shelf; however, no
the process of determining reasonable prospects for eventual economic extraction to mining factors were considered during the interpretation and 3D modelling of the
consider potential mining methods, but the assumptions made regarding mining mineralisation.
methods and parameters when estimating Mineral Resources may not always be Minimum mining widths were not considered during the interpretation and 3D
rigorous. Where this is the case, this should be reported with an explanation of the modelling of the mineralisation as this update of the Wagon Pass was a global
basis of the mining assumptions made. estimate.
Metallurgical The basis for assumptions or predictions regarding metallurgical amenability. It is No metallurgical factors were considered during the interpretation and 3D
factors or always necessary as part of the process of determining reasonable prospects for modelling of the mineralisation.
assumptions eventual economic extraction to consider potential metallurgical methods, but the There are no available metallurgical studies specific to the Wagon Pass sulphide
assumptions regarding metallurgical treatment processes and parameters made when mineralisation.
reporting Mineral Resources may not always be rigorous. Where this is the case, this Assumptions regarding metallurgical treatment processes and parameters are
should be reported with an explanation of the basis of the metallurgical assumptions based on the nearby Lennard Shelf historic operations.
made.
Environmental Assumptions made regarding possible waste and process residue disposal options. It is
No assumptions were made regarding environmental restrictions.
factors or always necessary as part of the process of determining reasonable prospects for
assumptions eventual economic extraction to consider the potential environmental impacts of the
mining and processing operation. While at this stage the determination of potential
environmental impacts, particularly for a greenfields project, may not always be well
advanced, the status of early consideration of these potential environmental impacts
should be reported. Where these aspects have not been considered this should be
reported with an explanation of the environmental assumptions made.

==> picture [132 x 28] intentionally omitted <==

14

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Bulk density Whether assumed or determined. If assumed, the basis for the assumptions. If There are no density measurements included in the original data although there
determined, the method used, whether wet or dry, the frequency of the measurements, is a table of Napier Range rock densities available in a 2007 CSA report.
the nature, size and representativeness of the samples. Density was assigned to the model as 3.00 g/cm3. While not a measured data,
The bulk density for bulk material must have been measured by methods that this assigned bulk density is considered in line with similar massive sulphide
adequately account for void spaces (vugs, porosity, etc), moisture and differences material generally.
between rock and alteration zones within the deposit. There were no considerations made for bulk density based on weathering
Discuss assumptions for bulk density estimates used in the evaluation process of the profiles as the mineralised domain interpreted for this resource estimate lies
different materials. entirely within the primary or fresh sulphide zone.
There has been no variation of the bulk density for sulphide concentration as no
data exists for the Wagon Pass core.
Classification The basis for the classification of the Mineral Resources into varying confidence The Wagon Pass MRE reported above a 5% (Zn+Pb) cut-off has been classified
categories. entirely as Inferred Mineral Resources which indicates a moderately low
Whether appropriate account has been taken of all relevant factors (ie relative confidence in the reported tonnes and grade. In particular, there is an
confidence in tonnage/grade estimations, reliability of input data, confidence in expectation that additional information will vary the global estimate materially,
continuity of geology and metal values, quality, quantity and distribution of the data). both up or down.
Whether the result appropriately reflects the Competent Person’s view of the deposit This classification is based on the following:
The drill hole data is from historic drilling campaigns and has no documented
QA/QC data from which to determine the accuracy, precision or representivity of
the sampling and assaying.
Documentation of the sample preparation and determination methodologies is
inadequate to establish the appropriateness of the methods.
The collar locations and down hole deviations of the drill holes has not been
established with modern systematic techniques.
The data has been gathered by respected suitably funded companies and the
geological planning logging undertaken by suitably qualified geologists. The
drilling for the most part has been undertaken by established drilling contractors
using adequate drill equipment and the assaying undertaken by Industry
Standard Laboratories of the time.
The geological setting is well understood and geological controls on the
mineralisation is of medium confidence given the drill data density. There is
however a reasonable expectation that infill and extensional drilling will change
the volume of the Wagon Pass mineralised lode.
The bulk density for the mineralisation is assumed and constant.
The Mineral Resource Estimate appropriately reflects the Competent Person’s
view of the deposit.
Audits or reviews
The results of any audits or reviews of Mineral Resource estimates The interpreted mineralization wireframe has been peer reviewed by other
qualifiedprofessionals in Cube
Discussion of Where appropriate a statement of the relative accuracy and confidence level in the No specific test of accuracy of this estimate have been undertaken.
relative accuracy/ Mineral Resource estimate using an approach or procedure deemed appropriate by the
The estimate is a global estimation by Ordinary Kriging within a geologically and
confidence Competent Person. For example, the application of statistical or geostatistical grade defined 3D wireframe.
procedures to quantify the relative accuracy of the resource within stated confidence The updated MRE has been compared to the previous estimate. The previous
limits, or, if such an approach is not deemed appropriate, aqualitative discussion of the estimate byWestern Metals(McCracken 1999)reported 590kt at 8.5% Zn,8%

==> picture [132 x 28] intentionally omitted <==

15

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
factors that could affect the relative accuracy and confidence of the estimate. Pb and 75g/t Ag above a 5% Zn equivalent (Zn%+Pb%/1.8+Ag g/t/120).
The statement should specify whether it relates to global or local estimates, and, if The updated MRE for Wagon Pass as reported is in accordance with the JORC
local, state the relevant tonnages, which should be relevant to technical and economic 2012 as 750kt at 5.8% Zn, 7.2% Pb and 54g/t Ag.
evaluation. Documentation should include assumptions made and the procedures The two estimates are significantly different in methodology with the 1999
used. estimate based on sectional areas and average sectional grades and this update
These statements of relative accuracy and confidence of the estimate should be based on 3D wireframe interpretation and 3D geostatistical estimation
compared with production data, where available. techniques.
However, the contained metal estimates for the two models are within
reasonable tolerances globally (the 2016 MRE is -15% Zn metal; +14% Pb metal
and -9% Agounces),lendingsome confidence to theglobal estimated metal.

References:

CSA Global, 2016, Exploration Targeting at Napier Range, Report R115.2017.

Cube Resources 2016, Mineral Resource Estimate, Wagon Pass Deposit Lennard Shelf. Technical Report November 2016 Prepared for Meridian Minerals Pty Limited.

Buchhorn, I. And Sceney, P., 1984. Napier Range Joint Venture Annual Report EL 04/2, 04/22 for 1983. Shell Company of Australia Report 08.2237.NB01.

Clifford, M., 1988. Napier Range Joint Venture, Annual Report for 1988 - ML’s 04/161 and 04/162. Billiton Report 8.4233.

Playford, P.E., 1984. Platform-margin and marginal slope relationships in the Devonian Reef complexes of the Canning Basin. In: P.G. Purcell (Ed.); The Canning Basin, W.A. GSA/PESA Symposium, Perth. p191-214.

McCracken, S.. 1999, Napier Range Project, Annual Report for the period 01/01/1998 to 31/12/1998, M04/161-162. A57751

==> picture [132 x 28] intentionally omitted <==

16