AI assistant
ArcticZymes Technologies — Interim / Quarterly Report 2024
May 8, 2024
3538_rns_2024-05-08_459b17a8-e20f-431f-847a-f0be4956a177.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

1st Quarter
Quarterly Report
www.arcticzymes.com


Highlights from Q1 2024
- ArcticZymes Technologies (AZT) had Q1 sales of NOK 30.0 million (Q1 2023: NOK 31.2 million
- AZT had a positive EBITDA for Q1 of NOK 2.3 million (Q1 2023: NOK 6.1 million) and a net profit of NOK 3.2 million (Q1 2023: NOK 5.0 million)
- Operating expenses for Q1 were 27.7 million (Q1 2023: NOK 25.1 million) where extraordinary items related to closing of Oslo office accounted for NOK 0.8 million and implementation of a new ERP solution accounted for NOK 1.5 million.
- Cash flow for Q1 was negative NOK -7.9 million (Q1 2023: NOK -12.5 million) explained by increase in receivables by NOK -6.9 million and investment in intangibles of NOK -4.0 million, giving a cash balance of NOK 173.0 million. In addition, NOK 70 million is invested in low-risk interest rate funds.
- Launch of SAN HQ GMP
- New Research partnership with Austrian Center of Biotechnoloy (acib) to generate SAN benchmarking data, posters and publications – supported by COMET (Competence Centers for Excellent Technologies) grant funding with EUR 100 000
| MNOK | Q1 2024 |
Q1 2023 |
Change | YTD 2024 | YTD 2023 | Change |
|---|---|---|---|---|---|---|
| Sales | 30.0 | 31.2 | - 4 % |
30.0 | 31.2 | - 4 % |
| Total revenues | 30.0 | 31.2 | - 4 % |
30.0 | 31.2 | - 4 % |
| Operating expenses | 27.7 | 25.1 | +10 % | 27.7 | 25.1 | +10 % |
| Operating expenses adj. for ext. items |
25.4 | 26.5 | -4% | 25.4 | 26.5 | -4% |
| EBITDA | 2.3 | 6.1 | - 62 % |
2.3 | 6.1 | - 62 % |
| EBITDA adj. for ext. items |
4.6 | 4.7 | - 2 % |
4.6 | 4.7 | - 2 % |
| Profit before tax | 4.1 | 6.3 | - 35 % |
4.1 | 6.3 | - 35 % |
Key financial figures:

Introduction
ArcticZymes Technologies ASA, (hereinafter "AZT" or "the Company") is a Norwegian life sciences company with its core business focused on specialised and novel enzymes.
Operational review
Commercial
Sales for Q1 2024 were NOK 30 million, which was NOK 1.2 million below the result for the same quarter in 2023. Several factors continued to influence sales such as:
- Continued economic uncertainty, depressed company valuations and a tough capital-raising environment requiring companies to "tighten their belts".
- Lower pharmaceutical production levels and project delays resulting in reduced demand for compounds used to make therapeutics and vaccines.
- Negative sales impact due to declining activity in the Cell & Gene Therapy market in the New England Biomanufacturing hub.
- Continued declining economic and business activity in China with a "China first" approach.
The geographical distribution of sales in Q1 reflected the development in North America with 29% of sales coming from Americas, 68% EMEA and 3% APAC (Q1 2023: 52%, 44% and 3%, respectively). New customers placing orders for the first time were 25 in Q1 2024, split by 13 in Molecular Tools and 12 in Biomanufacturing.
Biomanufacturing
Biomanufacturing contributed 39% towards total Q1 2024 sales (48% in Q1 of 2023). The segment contracted by 24% versus Q1 in 2023. The decline in sales from last year's period versus this year is primarily driven by the reduced activity in the Biomanufacturing hub on the East Coast of North America as companies continued to scale down, delay or even cancel programs in Cell & Gene Therapy.
The launch of SAN HQ GMP exemplified a qualitystandard highlight in the Biomanufacturing sector in Q1. The product was launched in January and became commercially available in March 2024. Entering the GMP area with SAN HQ GMP will allow ArcticZymes to better compete in the Biomanufacturing segment where GMP compliance often is a requirement.
ArcticZymes continues to be in active discussions with numerous CDMOs (Contract Development and Manufacturing Organizations), pharmaceutical and biotech customers in addition to academic experts in advanced therapeutics.
Molecular Tools (Diagnostics & Research)
Molecular Tools serve both molecular diagnostics and molecular research and contributed 61% towards total sales in Q1 2024 (52% Q1, 2023).
The Company grew its Molecular Tools portfolio by 14% in Q1 2024 versus Q1 2023 driven by strong demand from key customers. The company expects further organic growth, especially with its Endonuclease and Polymerase product offerings.
Innovations
Within Biomanufacturing the new SAN HQ GMP was successfully manufactured and launched on January 30th, 2024. To provide GMP grade quality of our other SAN nucleases established in the Biomanufacturing segment, development work is currently ongoing. GMP grade quality of our SAN enzymes will offer both a technically advantageous solution and regulatory

compliance for a more straightforward supplier qualification process for our clients in the pharmaceutical industry.
A joint research project between ArcticZymes and the Austrian Centre of Industrial Biotechnology (acib) was announced and initiated in April. Acib is a globally recognized research center in Graz, Austria. The collaboration project aims to demonstrate the benefits of SAN enzymes in purification of bionanoparticles (BNP's), mainly viral vectors, and innovative methodologies enhancing purity and scalability of such BNP's. The project's anticipated outcome includes scientific documentation to be disseminated at scientific congresses or peer revied journals. The project is partly funded by the COMET (Competence Centers for Excellent Technologies) program, that supports translational research, synergies and innovation in the biotechnology sector.
The salt active nuclease (SAN) product portfolio, including SAN HQ GMP, will also be supported by a new improved version of the SAN HQ ELISA kit. This next-generation product, driven by market trends and voice-of-customer, will be a more sensitive version of our existing SAN HQ ELISA kit with an improved limit of detection and more flexible plate format. Development is ongoing, and the product is scheduled for launch during 2024.
In December last year, a partnership with Biomatter and use of their AI driven platform for enzyme engineering was announced. The first project to use this AI-platform is currently ongoing and is expected to provide the foundations for new and improved products and associated intellectual property going forward.
Finally, in Molecular Tools, a research paper was accepted and published in the international peerreviewed publication, Biotechnology Journal, describing the features and potential of the patent pending ArcticZymes R2D LigaseTM. The product has a unique functionality in its ability to ligate DNA to RNA that can enable innovative
advancements in RNA analysis, diagnostics and synthesis. Through publications in international journals, ArcticZymes aims to elevate the awareness and implementation of our products at technology developers and new customers. The article can be accessed via the link: http://dx.doi.org/10.1002/biot.202300711.
Operations
The SAN HQ GMP product was sent to our warehouses in Q1. This represents a new era for the Company as a GMP supplier. In addition, the first recurrent manufacturing was performed.
The rSAP fermentation process was initiated at Paras Biopharmaceuticals after ending the collaboration with Biosentrum. The 150 L fermentation development was successful, and the 750 L scale-up development and manufacturing work is ongoing and expected to be completed in 2024.
ERP data migration to Jeeves has been challenging due to large volume of data, complexity, and the necessity to manage resources in parallel to ensure delivery of other projects. Workshops have been set up outside working hours to be able to get necessary traction on the project.
The Company went through two successful customer audits towards cGMP (Good Manufacturing Practices) within the Bioprocessing segment in the period. There were no critical findings registered, only minor findings which are a necessary part of continuous improvement of the ISO 13485 standard and relevant GMP guidelines under which AZT operates.
Preparation for the SAN HQ GMP Drug Master File (DMF) amendment documentation has been ongoing throughout the quarter and was submitted to the US Food and Drug Administration (FDA) in April. The main addition was the manufacturing process and stability

studies of the validation batches. With this amendment to the DMF, ArcticZymes is allowed to supply SAN HQ GMP to customers that are in phase III clinical trials and post-launch of their therapeutic products.
Strategic growth initiatives
The Company is focusing on organic growth for 2024 with specific attention on the Salt Active Nucleases (i.e. achieving full GMP status and driving revenue) while revitalising the molecular tools product line with application data to facilitate uptake. The product portfolio is under review, and we will continue to explore external innovation opportunities (e.g. in-licensing, OEM, M&A) in line with the product portfolio strategy.
The Biomatter collaborative project has been started and candidate AI-engineered prototypes are expected within one year.
Financial review
AZT reported sales of NOK 30.0 million (Q1 2023: 31.2 M) for the second quarter of 2023. Earnings before tax, interest, depreciation, and amortisation (EBITDA) were NOK 2.3 million (Q1 2023: 6.1 M) and net profit was NOK 3.2 million (Q1 2023: 5.0 M) in the quarter. Net financial income was a profit of NOK 3.3 million (Q1 2023: 1.8 M).



In Biomanufacturing, sales were slightly lower than previous quarters with NOK 11.2 million. This is also lower than the NOK 14.8 million we experienced last year in the same quarter.
For Molecular Tools, sales are higher than we have seen throughout the last year in previous quarters with quarterly sales of NOK 18.8 million. This is an increase of 15% compared to same quarter last year where sales ended on NOK 16.4 million.
Operating expenses were increased by NOK 2.7 million in Q1 2024 compared to Q1 2023, primarily explained by lower capitalisation of projects having reached certain milestones, accruals relating to closing down the Oslo office and the implementation cost of a new ERP system.
Currency effects
The Company's revenues are primarily denominated in Euro and USD which impacts the financial statement. A strengthening or weakening of the NOK versus USD and EURO will influence underlying growth figures. By using equivalent exchange rates in 2024 as 2023, revenues would have been NOK 1.0 million lower for the first quarter of 2024. Changes in USD versus NOK continues to be the key driver for the currency effects experienced during 2024.
Extraordinary items for the period
The closing of the Oslo office had a total cost of NOK 2.3 million in both personnel and other expenses related to terminating all contracts in the first quarter. NOK 0.8 million of this is related to accrued salaries.
The Company is investing in implementing a new ERP system. This project had an expense of NOK 1.5 million in the first quarter. The Company plans to go live with the new ERP solution in 2H 2024.
Taxes
For Q1 2024, the Company recognised NOK 0.9 million (Q1 2023: 1.3 M) in tax expenses which will be offset against deferred tax assets. The Company had NOK 5.0 million in deferred tax assets at the end of Q1 2024.
Financial position
Total equity amounted to NOK 313.6 million at the end of Q1 2024 compared to NOK 289.4 million at the end of Q1 2023.
Total assets were NOK 342.8 million at the end of Q1 2024, up from NOK 318.2 million at the end of Q1 2023.
The Company has no interest-bearing debt.

Cash flow
Net cash flow from operating activities was NOK - 4.1 million for the first quarter 2024 compared to NOK -12.5 million in the same period in 2023. The difference in cash flows from operations is explained by settlement of invoices for scale up projects, and an increase in receivables.
Cash flow from investing activities was NOK -2.7 million in the quarter. For the quarter, this is primarily explained by NOK 4.0 million in investments classified as intangible assets, where the scale up of rSAP accounted for NOK 1.6 million
Cash flow from financing activities was NOK -1.0 million for the quarter explained by payments on lease liabilities (premises).
Changes in cash and cash equivalents was NOK - 7.9 million for the whole first quarter 2024. This generated a cash balance of NOK 173.0 million at the end of the quarter, compared to NOK 166.3 million at the end of Q1 2023. NOK 70.0 million in low risk, liquid interest rate funds was reclassified from cash and cash equivalents to short term investments in the fourth quarter 2023 (See other assets in Financial position). This is according to IFRS rules.

See the annual report for 2023 and notes 9 and 11 in the Q1 2024 financial statement for further details on option programs.
Shareholder matters
The total number of issued shares was 50,871,390 at the end of the quarter.
895,000 options are outstanding as of 31.03.2024. 100.000 options were awarded to the CFO during Q1 2024.

Risk factors
AZT's business is exposed to several risk factors that may affect parts of or all the Company's activities. There are risks associated with development, regulatory approval, and sales in ArcticZymes. The Company is actively entering new agreements to broaden the revenue base and secure business as a long-term critical component supplier. Success relating to new product introductions is not guaranteed, and sales will be dependent on customer implementation.
There are also risks related to exchange rate fluctuations from year to year which impact underlying sales in the Company as most revenues are in USD and Euro.
The war in Ukraine and Middle Eastern instability has not materially affected the Company as we do not have any existing nor potential business in the area. It does only affect us indirectly in the way that it negatively affects the global investment climate and the overall global economic development.
Also, see the risk factors which are described in the annual report for 2023 and published on the Company's website www.arcticzymes.com.
Outlook
The outlook for 2024 is that the fundamental business is strong, but as earlier stated market conditions will continue to be challenging during Q2.
The assessment continues to be that the headwinds will ease in H2 and provide a further normalization of the market environment.
The Company will continue to have a strategic focus on penetrating the biomanufacturing space through strengthening the commercial engine and launching new GMP grade enzymes within the SAN portfolio. Molecular enzymes will continue to play an essential part of our strategy and we will invest both on the development as well as commercial side to grow the segment.
The interim financial statement 31. March 2024 (Q1)
CONSOLIDATED STATEMENT OF PROFIT & LOSS
| Q1 | YTD | ||||
|---|---|---|---|---|---|
| (Amounts in NOK 1 000 - except EPS) | 2024 | 2023 | 2024 | 2023 | |
| Sales revenues | 29 991 | 31 189 | 29 991 | 31 189 | |
| Other revenues | 22 | 0 | 22 | 0 | |
| Sum revenues | 30 013 | 31 189 | 30 013 | 31 189 | |
| Cost of materials | -1 012 | -7 374 | -1 012 | -7 374 | |
| Change in inventory | -312 | 5 421 | -312 | 5 421 | |
| Personnel expenses | -18 012 | -15 541 | -18 012 | -15 541 | |
| Other operating expenses | -8 405 | -7 577 | -8 405 | -7 577 | |
| Sum expenses | -27 741 | -25 072 | -27 741 | -25 072 | |
| Earnings before interest, taxes, depr. and amort. | 2 273 | 6 117 | 2 273 | 6 117 | |
| Depreciation and amortization expenses | -1 522 | -1 590 | -1 522 | -1 590 | |
| Operating profit/loss (-) (EBIT) | 751 | 4 527 | 751 | 4 527 | |
| Financial income, net | 3 329 | 1 788 | 3 329 | 1 788 | |
| Profit/loss (-) before tax (EBT) | 4 080 | 6 315 | 4 080 | 6 315 | |
| Tax | -912 | -1 276 | -912 | -1 276 | |
| Net profit/loss (-) | 3 169 | 5 039 | 3 169 | 5 039 | |
| Basic EPS (profit for the period) | 0,06 | 0,10 | 0,06 | 0,10 | |
| Diluted EPS (profit for the period) | 0,06 | 0,10 | 0,06 | 0,10 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| (Amounts in NOK 1 000) | 31.03.2024 | 31.03.2023 | 31.12.2023 |
|---|---|---|---|
| Non-current assets | |||
| Deferred tax | 4 987 | 9 963 | 5 899 |
| Machinery, equipment and permanent fixtures | 14 904 | 15 628 | 15 020 |
| Intangible assets | 29 927 | 11 477 | 26 096 |
| Lease assets | 10 484 | 13 388 | 12 314 |
| Other non current asset | -16 | ||
| Total non-current assets | 60 302 | 50 439 | 59 329 |
| Current assets | |||
| Inventories | 12 561 | 12 499 | 12 873 |
| Account receivables and other assets | 96 893 | 88 961 | 86 227 |
| Cash and cash equivalents | 173 021 | 166 339 | 180 894 |
| Total current assets | 282 475 | 267 799 | 279 994 |
| Total assets | 342 778 | 318 238 | 339 323 |
| Equity | |||
| Share capital | 50 871 | 50 571 | 50 871 |
| Premium paid in capital | 263 947 | 261 656 | 263 947 |
| Retained earnings | -1 180 | -22 874 | -5 521 |
| Total equity | 313 639 | 289 353 | 309 297 |
| Other long-term liabilities | |||
| Lease liabillities | 6 905 | 9 895 | 8 414 |
| Total other long-term liabilities | 6 905 | 9 895 | 8 414 |
| Current liabilities | |||
| Lease liabilities interest-bearing | 3 689 | 3 750 | 4 174 |
| Acconts payable | 6 859 | 2 825 | 4 539 |
| Other current liabilities | 11 686 | 12 416 | 12 898 |
| Total current liabilities | 22 233 | 18 990 | 21 611 |
| Total liabilities | 29 138 | 28 885 | 30 026 |
| Total equity and liabilities | 342 778 | 318 238 | 339 323 |
CONSOLIDATED CASH FLOW STATEMENT
| (Amounts in NOK 1 000) | 31.03.2024 | 31.03.2023 | 31.12.2023 |
|---|---|---|---|
| Cash flow from operating activities: | |||
| Profit/loss (-) before tax | 4 080 | 6 315 | 24 765 |
| Profit/loss adjusted for | |||
| Adjustment contract lease premises | -22 | -97 | |
| Depreciation | 1 522 | 1 590 | 6 381 |
| Employee stock options | 1 173 | -422 | 2 553 |
| Non-cash interest expense | 96 | 108 | 465 |
| Changes in operating assets and liabilities | |||
| Inventory | 312 | -5 421 | -5 795 |
| Account receivables and other assets | -9 669 | -4 816 | 746 |
| Changes in fair value for financial investment | -2 797 | 307 | -1 805 |
| Payables and other current liabilities | 1 107 | -4 980 | -2 783 |
| Net cash flow from operating activities | -4 197 | -7 319 | 24 430 |
| Cash flow from investing activities: Purchase of fixed assets |
-440 | -854 | -1 673 |
| Investment in intangible assets | -4 033 | -2 287 | -1 796 |
| Short term investments | 1 809 | -1 081 | -17 546 |
| Changes in long term receivables | 16 | ||
| Net cash flow from investing activities | -2 664 | -4 206 | -21 015 |
| Cash flow from financing activities: | |||
| Payment on lease liabillities | -916 | -825 | -3 435 |
| Payment on interest lease liabillities | -96 | -108 | -465 |
| Capital increase | 2 584 | ||
| Net cash flow from financing activities | -1 012 | -933 | -1 316 |
| Changes in cash and cash equivalents | -7 873 | -12 458 | 2 099 |
| Cash and cash equivalents at the beginning of period* | 180 894 | 178 795 | 178 795 |
| Cash and cash equivalents at end of period | 173 021 | 166 339 | 180 894 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
1. January till 31. March
| (Amounts in NOK 1 000) | Share capital | Premium paid in capital |
Retained Earnings |
Total equity |
|---|---|---|---|---|
| Equity as of 31.12.2022 | 50 571 | 261 656 | -27 491 | 284 736 |
| Comprehensive income Q1 2023 Transactions with owners: |
5 039 | 5 039 | ||
| Employees' share options | -422 | -422 | ||
| Equity as of 31.03.2023 | 50 571 | 261 656 | -22 874 | 289 353 |
| Comprehensive income Q2-Q4 2023 Transactions with owners: |
14 385 | 14 385 | ||
| Share capital increase | 300 | 2 291 | -8 | 2 583 |
| Employees' share options | 2 975 | 2 975 | ||
| Equity as of 31.12.2023 | 50 871 | 263 947 | -5 521 | 309 297 |
| Comprehensive income Q1 2024 Transactions with owners: |
3 169 | 3 169 | ||
| Employees' share options | 1 173 | 1 173 | ||
| Equity as of 31.03.2024 | 50 871 | 263 947 | -1 179 | 313 639 |
Notes to the interim accounts for 31. March 2024 (Q1)
Note 1 Basis of preparation of financial statements
The assumptions applied in the quarterly financial statements for 2024 that may affect the use of accouting principles, book values of assets and liabilities, revenues and expenses are similar to the assumtions found/used in the financial statement for 2023. These financial statements are the unaudited interim consolidated financial statements (hereafter "the Interim Financial Statements") of ArcticZymes Technologies ASA and its subsidiaries (hereafter "the Group") for the period ended 31. March 2024. The Interim Financial Statements are prepared in accordance with the International Accounting Standard 34 (IAS 34) and should be read in conjunction with the Consolidated Financial Statements for the year, ended 31. December 2023. (hereafter "the Annual Financial Statements"), as they provide an update of previously reported information.
Note 2 Analysis of operating revenue and -expenses and segment information
The Group recognise revenues according to IFRS 15 when it transfers control over a good or service to a customer. ArcticZymes sales revenues are enzymes for use in molecular research, In Vitro Diagnostics and biomanufacturing. Most of the revenues are from quotes or non binding supply agreements where the price has been agreed upon in advance. Other operating income are government tax grants, research grants and other administration income. NOK 1.5 million has been expensed in connection with implementation of new ERP system.
For further information refer to note 5 in the Annual report for 2023.
| Q1 | YTD | |||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | 2024 | 2023 | 2024 | 2023 |
| Sales revenue: | ||||
| Enzymes | 29 992 | 31 189 | 29 992 | 31 189 |
| Group operating sales revenues | 29 992 | 31 189 | 29 992 | 31 189 |
| Gross profit | ||||
| Enzymes | 28 668 | 29 236 | 28 668 | 29 236 |
| Group gross profit | 28 668 | 29 236 | 28 668 | 29 236 |
| Other revenues | ||||
| Enzymes | 21 | 21 | ||
| Unallocated corporate expenses | 1 | 1 | ||
| Group other revenues | 22 | 0 | 22 | 0 |
| Operating expenses: | ||||
| Enzymes | -23 355 | -20 839 | -23 355 | -20 839 |
| Unallocated corporate expenses | -3 062 | -2 279 | -3 062 | -2 279 |
| Group operating expenses | -26 417 | -23 119 | -26 417 | -23 119 |
| Operating profit/loss (-) (EBITDA) | ||||
| Enzymes | 5 334 | 8 397 | 5 334 | 8 397 |
| Unallocated corporate expenses | -3 061 | -2 279 | -3 061 | -2 279 |
| Operating profit/loss (-) (EBITDA) | 2 273 | 6 117 | 2 273 | 6 117 |
| Depreciation and amortization: | ||||
| Enzymes | -1 508 | -1 580 | -1 508 | -1 580 |
| Unallocated corporate expenses | -13 | -10 | -13 | -10 |
| Group depreciation and amortization | -1 522 | -1 590 | -1 522 | -1 590 |
| Profit/loss (-) before interest and tax (EBIT) | ||||
| Enzymes | 3 825 | 6 816 | 3 825 | 6 816 |
| Unallocated corpoate expenses | -3 074 | -2 289 | -3 074 | -2 289 |
| Profit/loss (-) before interest and tax (EBIT) | 751 | 4 527 | 751 | 4 527 |
Note 3 Impacts of COVID-19 and the war in Ukraine
The war in Ukrainee has not impacted the company directly or in a material way. The Company has experienced longer lead time on consumeables used in production and R&D, but if this is a result of the war or general macro economic climate is hard to evaluate. The Company has no direct, nor indirect sales to Russia.
Note 4 Alternative Performance Measures
EBITDA & EBIT
EBITDA is widely used by investors when evaluating and comparing businesses, and provides an analysis of the operating results excluding depreciation and amortisation. The non-cash elements depreciation and amortization may vary significantly between companies depending on the value and type of assets.
The definition of EBITDA is "Earnings Before Interest, Tax, Depreciation and Amortization" and EBIT is "Earnings Before Interest and Taxes". The reconciliation to the IFRS accounts is as follows:
| Q1 | YTD | |||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | 2024 | 2023 | 2024 | 2023 |
| Sales | 29 991 | 31 189 | 29 991 | 31 189 |
| Other revenues | 22 | 22 | ||
| Sum revenues | 30 013 | 31 189 | 30 013 | 31 189 |
| Cost of materials | -1 012 | -7 374 | -1 012 | -7 374 |
| Change in inventory | -312 | 5 421 | -312 | 5 421 |
| Personnel expenses | -18 012 | -15 541 | -18 012 | -15 541 |
| Other operating expenses | -8 405 | -7 577 | -8 405 | -7 577 |
| Depreciation and amortization expenses | -1 522 | -1 590 | -1 522 | -1 590 |
| Sum expenses | -29 263 | -26 662 | -29 263 | -26 662 |
| Operating profit/loss (-) | 751 | 4 527 | 751 | 4 527 |
Note 5 Taxes
The calculation of deferred tax asset and tax expense as of March 31, 2024 and December 31, 2023 is based on a tax rate of 22%. The deferred tax asset is decreased to NOK 0.9 million due to changes in tax loss in the period. The deferred tax asset was NOK 4.9 million as of March 31, 2024. The basis for recognition of a tax asset are the expected future profits according to the assumption that temporary differences for the coming years will be reversed. For further information refer to note 12 in the Annual report for 2023.
| (Amounts in NOK 1 000) | 31.03.2024 | 31.12.2023 | Change |
|---|---|---|---|
| Temporary differences | |||
| Non current assets | 2 926 | 2 950 | 24 |
| Other temporary differences | 303 | -801 | -1 104 |
| Gains and loss account | 4 346 | 5 432 | 1 086 |
| Total temporary differences | 7 575 | 7 582 | 7 |
| Financial instruments | 4 876 | 2 079 | |
| Adjustment capitalisation Skattefunn | 493 | 506 | |
| Tax assessment loss carried forward | -35 611 | -36 980 | |
| Calculation base deferred tax asset | -22 668 | -26 812 | |
| Change in deferred tax asset, 22% | -4 987 | -5 899 | -912 |
| Profit before income tax | 4 080 | 24 765 | |
| Non deductable expenses | -2 720 | -1 686 | |
| Non taxable income | -711 | ||
| Changes in temporary differences | 7 | 529 | |
| Profit before tax loss carried forward | 1 368 | 22 897 | |
| Deffered tax loss carried forward | -1 368 | -22 897 | |
| Tax base | 0 | 0 | |
| Tax expense | -912 | -5 340 |
Note 6 Non-current assets
| Machinery, equipment and permanent fixtures | Q1 | YTD | ||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | 2024 | 2023 | 2024 | 2023 |
| Net book value (opening balance) | 15 020 | 15 444 | 15 020 | 15 444 |
| Net investment | 440 | 854 | 440 | 854 |
| Depreciation and amortization | -555 | -670 | -555 | -670 |
| Net book value (ending balance) | 14 904 | 15 628 | 14 904 | 15 628 |
| Intangible asset | Q1 | YTD | ||
| (Amounts in NOK 1 000) | 2024 | 2023 | 2024 | 2023 |
| Net book value (opening balance) | 26 096 | 9 236 | 26 096 | 9 236 |
Net investment 4 033 2 287 4 033 2 287
| Depreciation and amortization | -202 | -45 | -202 | -45 |
|---|---|---|---|---|
| Net book value (ending balance) | 29 927 | 11 477 | 29 927 | 11 477 |
| Lease assets | Q1 | YTD | ||
| (Amounts in NOK 1 000) | 2024 | 2023 | 2024 | 2023 |
| Net book value (opening balance) | 12 314 | 13 873 | 12 314 | 13 873 |
| Adjustment net present value 01.01 | 227 | 390 | 227 | 390 |
| Depreciation | -764 | -875 | -764 | -875 |
| Cancellation premises Share Lab Oslo | -1 294 | -1 294 |
Net book value (ending balance) 10 484 13 388 10 484 13 388
Intangible assets are depreciated by the linear method, depreciating the acquisition expense to the residual value over the estimated useful life, which are for each group of assets.
Capitalisation of intangible assets consists of the following projects:
New product develpoemnt, scale-up of existing productes, own patents and DMF related to SAN portfolio.
For further information refer to notes 13,14 and 15 in the Annual report for 2023.
Note 7 Lease assets and liabilities
The Group have four contracts under IFRS16 with Siva Inovation senter for leasing offices and lab facilities . The subsidiary ArcticZymes had a contract for leasing offices with Share Lab in Oslo. This contract was canceled in Q1-2024.
For further information refer to note 15 in the Annual report for 2023.
(Amounts in NOK 1 000)
| Financial position | 31.03.2024 | 31.03.2023 |
|---|---|---|
| Lease assets | 10 484 | 13 388 |
| Sum lease assets | 10 484 | 13 388 |
| Lease liabilites | 6 905 | 9 895 |
| Sum lease liabilities | 6 905 | 9 895 |
Short-term leases
The Group also lease computers and IT equipment with contract terms from 1 to 3 years. The Group has decided not to recognise leases where the underlying asset has a low value, and thus does not recognise lease obligations and lease assets for any of these assetes. Instead, payments for leases are expensed when they occur.
Overhead expenses related to premises in contracts are expensed when they occur.
| Total leased assets inc. in other op. expenses | 612 | 345 | 1 554 |
|---|---|---|---|
| Overhead expenses related to premises | 521 | 259 | 1 173 |
| Lease of IT equipment | 91 | 87 | 381 |
| consolidated Profit & Loss statement | 31.03.2024 | 31.03.2023 | 31.12.2023 |
| Summary of other leased assets presented in the | |||
| (Amounts in NOK 1 000) |
Note 8 Account receivables and other assets
| (Amounts in NOK 1 000) | 31.03.2024 | 31.03.2023 | 31.12.2023 |
|---|---|---|---|
| Account receivables | 20 675 | 16 745 | 13 784 |
| Tax grants | 882 | 631 | 853 |
| VAT | 401 | 2 082 | 618 |
| Short term investments | 69 955 | 66 141 | 68 968 |
| Other assets | 4 981 | 3 362 | 2 004 |
| Total account receivable and other assets | 96 892 | 88 961 | 86 227 |
Historically, the group has not incurred losses on accounts receivable. Based on this and the fact that there were no losses in 2023, and we expect no material future losses, no provisions for losses were made in Q1.
For further information refer to note 17 in the Annual report for 2023.
Note 9 Related party disclosures
| Shares owned or controlled by directors and senior management per 31. March 2024: | ||
|---|---|---|
| Number of | Number of | |
| Name, position | shares | options |
| Marie Roskrow, Chairman | 200 000 | |
| Jane Theaker, Director | 10 044 | |
| Bernd Striberny, Director (employee) | 200 | |
| Lill Hege Henriksen, Observer (employee) | 3 088 | |
| Michael Akoh, CEO | 200 000 | |
| Børge Sørvoll, CFO | 95 428 | 280 000 |
| Dirk Hahneiser, VP Business Dev. and Marketing | 150 | |
| Marit Sjo Lorentzen, VP Operations | 20 331 | 115 000 |
| Grethe Ytterstad, VP Regulatory Affairs | 7 269 | |
| Olav Lanes, VP R&D and applications | 2 000 | 100 000 |
See note 11 for further details
Note 10 Shareholders
| The 20 largest shareholders as of 31.03.2024 | Shares | Ownership |
|---|---|---|
| Skandinaviska Enskilda Banken AB (Nominee) | 6 757 750 | 13,28 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 3 679 151 | 7,23 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 2 740 253 | 5,39 % |
| State Street Bank and Trust Comp (Nominee) | 2 231 197 | 4,39 % |
| Pro AS | 2 153 548 | 4,23 % |
| Clearstream Banking S.A. (Nominee) | 1 918 974 | 3,77 % |
| Avanza Bank AB (Nominee) | 1 762 940 | 3,47 % |
| State Street Bank and Trust Comp (Nominee) | 1 567 100 | 3,08 % |
| Vinterstua AS | 1 489 022 | 2,93 % |
| Nordnet Bank AB (Nominee) | 1 302 559 | 2,56 % |
| Belvedere AS | 1 159 965 | 2,28 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 950 024 | 1,87 % |
| J.P. Morgan SE (Nominee) | 794 004 | 1,56 % |
| Riise Invest Nord AS | 619 000 | 1,22 % |
| Middelboe AS | 612 400 | 1,20 % |
| Nordnet Livsforsikring AS | 598 943 | 1,18 % |
| Naudholmen AS | 595 000 | 1,17 % |
| Danske Bank AS (Nominee) | 565 060 | 1,11 % |
| Kvantia AS | 554 713 | 1,09 % |
| Dragesund Invest AS | 521 739 | 1,03 % |
| 20 largest shareholders aggregated | 32 573 342 | 64,03 % |
Note 11 Share options
Per 31.03.2024, there were 895,000 outstanding options.
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Number of | |||||
| Average | Number of | exercise | share | ||
| exercise price | share options | price | options | ||
| As of 01.01. | 56,14 | 795 000 | 48,84 | 1 015 000 | |
| Granted during the period | 38,23 | 100 000 | 42,38 | 250 000 | |
| Outstanding at 31. March | 895 000 | 1 265 000 | |||
| Granted during the year | 26,94 | 200 000 | |||
| Exercised during the year | 8,73 | -300 000 | |||
| Lapsed during the year | 64,04 | -370 000 | |||
| Outstanding at 31. December | 795 000 |
Expiry date, exercise price, and outstanding options:
| 2024 | 2023 | ||
|---|---|---|---|
| Average | |||
| Expiry date | exercise price | Number of share options | |
| 2022, 31 December* | 8.00 | 200 000 | |
| 2025, 14 May | 10.19 | 215 000 | 315 000 |
| 2026, 30 November | 89.52 | 330 000 | 500 000 |
| 2028, 28 February | 42,38 | 50 000 | 250 000 |
| 2028, 30 November | 26,94 | 200 000 | |
| 2029, 28 February | 38,23 | 100 000 | |
| Outstanding at 31. March | 895 000 | 1 265 000 | |
| Exercisable options at 31. March | 215 000 | 300 000 |
*Expiry date has been adjusted to 30.06.2023
Note 12 Other current liabilities
| (Amounts in NOK 1 000) | 31.03.2024 | 31.03.2023 | 31.12.2023 |
|---|---|---|---|
| Public taxes and withholdings | 2 251 | 2 194 | 3 460 |
| Bonus | 1 396 | 1 510 | 1 781 |
| Unpaid holiday pay | 5 368 | 5 216 | 4 457 |
| Other personnel | 769 | 2 177 | 1 277 |
| Other current liabilities | 1 901 | 1 318 | 1 922 |
| Other current liabilities | 11 686 | 12 416 | 12 898 |
For further information refer to note 22 in the Annual report for 2023.
Per 31 March 2024, NOK 0,8 mill is accrued epenses for shutting down the Oslo office.
Note 13 Events after balance sheet date, 31. March 2024
There are no events of significance to the financial statements for the period from the financial statement date to the date of approval; 07.05.2024
STATMENT BY THE BOARD OF DIRECTORS AND CEO
We confirm, to the best of our knowledge, that the financial statement for the period 1. January to the 31. March 2024 have been prepared in accordance with current accounting standards and that the information in the accounts gives a true and fair view of the Company and the Group's assets, liabilities, financial position and results of operation.
We also confirm, to the best of our knowledge, that the quarterly report includes a true and fair overview of the Company's and the Group's development, results and position, together with a description of the most important risks and uncertainty factors the Company and the Group are facing.
The Board of Directors of ArcticZymes Technologies ASA Tromsø/Oslo, 07.05.2024
Marie Roskrow Jane Theaker Chairman Director
Terese Solstad Michael Akoh Director-employee CEO

ArcticZymes Technologies ASA
Sykehusveien 23 N-9294 Tromsø, Norway
- T (47) 7764 8900
- E [email protected]
- I www.arcticzymes.com

