AI assistant
ArcticZymes Technologies — Interim / Quarterly Report 2023
Aug 17, 2023
3538_rns_2023-08-17_16665d51-3e1b-4042-b70d-13306cdad37f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Quarterly Report www.arcticzymes.com 2 nd Quarter


Highlights from Q2 and first 6 months 2023
- ArcticZymes Technologies (AZT) had Q2 sales of NOK 28.2 million (Q2 2022: NOK 30.4 million) and sales for the first 6 months of NOK 59.4 million (6M 2022: NOK 79.5 million, NOK 65.5 million adjusted for Covid effects in 1H 2022)
- AZT had a positive EBITDA for Q2 of NOK 6.8 million (Q2 2022: NOK 9.5 million) and a positive EBITDA for the first 6 months of NOK 13.0 million (6M 2022: NOK 37.4 million and NOK 23.4 million adjusted for Covid effects in 1H 2022)
- Operating expenses for Q2 were 21.4 million (Q2 2022: NOK 20.8 million) and for the first 6 months expenses were NOK 46.4 million (6M 2022: NOK 42.1 million)
- Cash flow for Q2 was positive NOK 7.3 million (Q2 2022: NOK 16.4 million) and NOK -4.4 million (6M 2022: NOK 30.6 million) for the first six months of 2023, giving a cash balance of NOK 239.8 million
- Hired Michael Akoh as new CEO with starting date on 18 September 2023
- Filed the Drug Master File (DMF) for SAN HQ GMP
| MNOK | Q2 2023 |
Q2 2022 |
Change | YTD 2023 | YTD 2022 | Change |
|---|---|---|---|---|---|---|
| Sales | 28.2 | 30.4 | - 7 % |
59.4 | 79.5 | - 25 % |
| Total revenues | 28.2 | 30.3 | - 7 % |
59.4 | 79.5 | - 25 % |
| Operating expenses |
21.4 | 20.8 | + 3 % |
46.4 | 42.1 | + 10 % |
| EBITDA | 6.8 | 9.5 | - 28 % |
13.0 | 37.4 | - 65 % |
| EBITDA adj. for covid |
6.8 | 9.5 | - 28 % |
13.0 | 23.4 | - 44 % |
| EBIT | 5.2 | 8.3 | - 37 % |
9.7 | 35.0 | - 72 % |
| Changes in cash | 7.3 | 16.4 | - 55 % |
- 4.4 |
30.6 | NA |
Key financial figures:

Introduction
ArcticZymes Technologies ASA, (hereinafter "AZT" or "the Company") is a Norwegian life sciences company with its core business focused on specialised and novel enzymes.
Operational review
Commercial
Sales for Q2 2023 were 28.2 MNOK. Sales in Q2 2023 were similar to the results of the previous four quarters. There were no Covid-related sales in Q2 2023. In addition, several factors influenced sales including:
- Continued economic uncertainty, depressed company valuations and a tough capital-raising environment necessitating companies to "tighten their belts".
- Weak demand for biopharma services including compounds used to make therapeutics and vaccines.
- Continued destocking activities across both molecular tools and bioprocessing. There are some indications that this effect may decline in the second half of 2023.
- Declining economic activity in China
The geographical distribution of sales for the Q2 was 49% Americas, 48% EMEA and 3% APAC (Q2 2022; 42%, 49% and 9%, respectively). New customers placing orders for the first time were 27 in the second quarter, split by 9 in Molecular Tools and 18 in Biomanufacturing. Significantly, one of the world's largest biotech companies placed standing orders with ArcticZymes for the next 12 months, which will improve planning of manufacturing and sales forecasting.
In China, the collaboration between ArcticZymes and Genovis will create several synergies that will allow both companies to tap into the projected growth potential in China for their respective market segments. The focus of the collaboration will be on sharing Business Development resources and engaging in joint marketing activities. The joint effort will allow both companies to have a direct presence in the Chinese market with local resources.
Biomanufacturing
Biomanufacturing contributed 46% towards total Q2 2023 sales (49% in Q2 of 2022). Sales declined 13% in Q2 2023 versus Q2 2022. This was largely expected as orders were affected by customers continuing to destock and depleting increased inventory levels. This destocking effect is expected to decline during the second half of 2023. On top of that, there was decreased activity with Biopharma companies due to Cell & Gene Therapy projects being delayed or put on hold.
The main driver in Biomanufacturing continues to be the utility of SAN products in gene therapy, vaccine development and other biomanufacturing processes. The Company continues to promote SAN product sales in all geographical regions and anticipates positive momentum in SAN sales moving forward.
To support customers in the commercialisation of their therapeutic applications in the US market, AZT established a Drug Master File (DMF) for its SAN HQ enzyme which represents a key strategic initiative for the Company. The DMF was submitted to the U.S. Federal Drug Agency (FDA) by the end of June and represents the Company´s first DMF. Other DMF filings are likely to follow as AZT ventures further into building its Biomanufacturing product portfolio. Beyond the SAN product line, AZT continues to be in active discussions with numerous pharmaceutical and biotech customers regarding their future needs in

RNA therapeutics and other Biomanufacturing applications.
Overall, AZT continues to expand its commercial reach. Today, the Company is supporting over 200 Biomanufacturing customers in the EMEA, the Americas and the APAC region with the expectation of continued growth.
Molecular Tools (Diagnostics & Research)
Molecular Tools serve both molecular diagnostics and molecular research markets via the complete AZT enzyme portfolio. Molecular Tools contributed 54% towards Q2 2023 total sales (49% Q2, 2022).
The market has largely readjusted after the pandemic, and future Coronavirus-related demand is anticipated to be minimal. The Company expects molecular diagnostics to reestablish growth through the broader product offering derived from organic growth expansion with dsDNases and Polymerases.
AZT supports over 200 Molecular Tools customers in EMEA, the Americas and APAC regions. Molecular Tools products across the portfolio continue to attract new business or serve ongoing opportunities where AZT´s enzymes are being integrated into customers' product development pipelines.
Innovations
The Company continues to focus on driving innovations from ideation through to product launch and technical support.
In Biomanufacturing, AZT launched the "ArcticZymes Proteinase HQ", a higher quality 'bioprocessing grade' version of our existing Proteinase.
Related to the submission of the DMF, the GMP grade version of the SAN HQ product is
scheduled for release later this year. The main timeline risk being dependent on external feedback from the FDA, rather than residual technical or product related risks. This will be a milestone product launch - thus significant attention has been paid to the upcoming launch and product material. R&D has fully characterized the enzymes in terms of its performance to salt (NaCl) concentration, temperature, pH profile, and requirement and tolerance towards common processing agents. Scientific comparison of SAN HQ GMP with the primary competitor products Benzonase (Merck KGaA, Germany) and DENARASE (c-Lecta, Germany) has demonstrated enhanced salt activity of AZT's SAN HQ GMP.
Going forward, the innovation efforts are on track to further launch the T7 RNA Polymerase (working name) this year. T7 RNA polymerase will be the first enzyme to be launched in the strategically linked 'RNA processing' family of enzymes.
Finally, in Biomanufacturing, the new nuclease enzyme recently patented by AZT for use in the processing and analysis of therapeutic RNA has now been presented to several companies. The enzyme prototype has generated significant interest and more confidence that this can be a valued tool for use within RNA analytics.
In Molecular Tools, AZT launched the AZtaq™ DNA polymerase on August 10th . AZtaq™ is a high-quality thermostable DNA polymerase suitable for use in Polymerase Chain Reaction (PCR) applications. Launching the AZtaq™ is a natural expansion of the Company's molecular tools portfolio and strategy to provide a complete portfolio of enzymes towards MDx. Being an essential enzyme in PCR, the thermostable DNA polymerase plays a pivotal role and enables numerous applications within molecular diagnostics and research. The Company expects to see synergies with our existing products currently supporting PCR

workflows. Being able to serve customers with a more complete enzyme offering will be an important driver for sales growth in the Molecular Tools business. For the first time can AZT offer a consistent viral diagnostics workflow comprising the new AZtaq™, the recently launched AZscript™, together with our existing proteinase, nucleases and Cod UNG.
Operations
Whereas Q1 was targeted against planning and initial production of the technical batches for the SAN HQ GMP Drug Master File (DMF), Q2 was dedicated to finalising the batches and completing the documentations for the filing. The DMF for SAN HQ GMP was filed to the FDA by the end of the quarter after an extensive collaborative effort from all departments in the Company. This work has elevated the GMP competence for the whole Company and is of high value for both GMP and non-GMP work.
The Company went through two customer audits within both the Bioprocessing and the Molecular Tools segments in the period. There were no major or critical deviations, only minor findings which are a necessary part of the ISO 13485 standard which AZT operates, requiring a culture of continuous improvement to the quality system.
Strategic growth initiatives
The Company is currently focussing on organic growth whilst remaining opportunistic as regards potential M&A and in-licensing opportunities.
Financial review
AZT reported sales of NOK 28.2 million (Q2 2022: 30.4 M) for the second quarter of 2023. Earnings
before tax, interest, depreciation, and amortisation (EBITDA) were NOK 6.8 million (Q2 2022: 9.5 M) and earnings before interest and tax (EBIT) were NOK 5.2 million (Q2 2022: 8.3 M) in the quarter. Net financial income was a profit of NOK 2.2 million (Q2 2022: 2.9 M).
For the first 6 months of 2023, AZT reported sales of NOK 59.4 million (6m 2022: 79.5 M). Earnings before tax, interest, depreciation, and amortisation (EBITDA) were NOK 13.0 million (6m 2022: 37.4 M) and earnings before interest and tax (EBIT) were NOK 9.7 million (6m 2022: 35.0 M). Net financial income was a profit of NOK 4.0 million (6m 2022: 2.8 M).

Currency effects
The Company's revenues are primarily denominated in Euro and USD which impacts the financial statement. A strengthening or weakening of the NOK versus USD and EURO will influence underlying growth figures. By using equivalent exchange rates in 2023 as 2022,

revenues would have been NOK 3.5 million lower for the second quarter of 2023 and NOK 7.3 million lower for the first 6 months. Changes in USD versus NOK continues to be the key driver for the currency effects experienced during 2023.

In Biomanufacturing, sales were slightly lower than previous quarters with NOK 12.9 million in Q2 2023.
For the second quarter of 2023,
Biomanufacturing experienced 13% negative growth compared to the same quarter last year. For the last 12 months quaterly average, sales have grown from an average of NOK 14.5 million in Q2 2022 to NOK 15.7 million or an average quarterly growth of 8% in Q2 2023.
For Molecular Tools, sales are on the same level as second quarter last year with NOK 15.3 million in sales compared to NOK 15.5 million in the same period last year.
For the last 12 months, quarterly average sales, excluding covid has gone from NOK 15.5 million to NOK 13.5 million this year, or a a decrease of 13%.
Operating expenses increased by NOK 0.6 million or 3% in Q2 2023 compared to Q2 2022, primarily explained by investment in personnel and higher expenses for IPR, IT, travels and consumables used in production and R&D.
Currency effects on receivables reduced Q2 2023 operating expenses by NOK 0.5 million in the quarter and NOK 1.6 million for the first 6 months. For Q2 2022, the figure was a gain of NOK 2.0 million and a gain of 1.4 million for the first half of 2022.
The Company has almost finalised its recruitment drive for the planned organic growth initiative. Most positions are filled with expected startup in 2H 2023. The Company expects personnel expenses for 2023 to be around 75 MNOK for the full year as we will see the full effect of all the 2022 hires in this year. Other operating expenses are expected to be lower in 2023 compared to 2022 as the company plans to outsource fewer projects.
Extraordinary items for the period
Personnel expenses in the first quarter are impacted positively by NOK 0.1 million in accrued employer's national insurance contribution on options. The accrual and expense will fluctuate moving forward together with fluctuations in the share price.
NOK 0.15 million of previously expensed options expense for other employees has been reversed due to resignation.
Taxes
For Q2 2023, the Company recognised NOK 1.8 million (Q2 2022: 2.4 M) in tax expenses and for the first 6 months NOK 3.1 million (6M 2022: 8.3 million) which will be offset against deferred tax assets.

the end of the quarter, compared to NOK 244.2 million at the end of 2022.
Financial position
Total equity amounted to NOK 298.5 million at the end of Q2 2023 compared to NOK 275.3 and 284.7 million at the end of Q2 2022 and Q4 2022, respectively.
Total assets were NOK 327.0 million at the end of Q2 2023, up from NOK 306.7 at the end of Q2 2022 and up from 319.0 million at the end of Q4 2022.
The Company has no interest-bearing debt.
Cash flow
Net cash flow from operating activities was NOK 0.6 million for the first 6 months in 2023 compared to NOK 33.5 million in the same period in 2022. The difference in cash flows from operations is explained by settlement in scale up projects, inventory build-up, reduction of payables and that the company had low sales in first half compared to the same period last year.
Cash flow from investing activities was NOK -2.6 million in the quarter and NOK -5.7 million for the first 6 months. This is primarily explained by NOK 2.4 million in investments classified as intangible assets and NOK 0.2 million in equipment related to production and R&D facilities in the quarter. Investments related to intangible assets are dominated by the DMF submission where NOK 2.1 million was capitalised in Q2 and NOK 3.7 million for the first 6 months.
Cash flow from financing activities was NOK +0.7 million explained by payments on lease liabilities (premises) and capital increase related to exercise of options.
Changes in cash and cash equivalents was NOK -4.4 million for the first 6 months in 2023. This generated a cash balance of NOK 239.8 million at

Shareholder matters
The total number of issued shares was 50,871,390 at the end of the quarter. 300,000 shares were issued in the Q2 2023 due to exercise of options.
595,000 options are outstanding as of 30.06.2023. 370.000 options lapsed in the quarter.
See the annual report for 2022 and notes 3 and 6 in the Q2 2023 financial statement for further details on option programs.
Risk factors
AZT's business is exposed to several risk factors that may affect parts of or all the Company's

activities. There are risks associated with development, regulatory approval and sales in ArcticZymes. The Company is actively entering new agreements to broaden the revenue base and secure business as a long-term critical component supplier. Success relating to new product
introductions is not guaranteed, and sales will be dependent on customer implementation.
There are also risks related to sales of new product launches, exchange rate fluctuations from year to year which impact underlying sales in the Company as most revenues are in USD and Euro.
The war in Ukraine has not materially affected the Company.
Also, see the risk factors which are described in the annual report for 2022 and published on the Company's website www.arcticzymes.com.
Outlook
The outlook for 2023 will be to capitalise on organic investments made in 2022 through a productive organisation while having an opportunistic approach to inorganic growth.
The Company filed its first DMF for the SAN HQ product at the end of Q2 2023 with the expectation of feedback from FDA in the third quarter
The Company will launch new products throughout the year.
The Company has invested such that the fundamental business remains strong but there are headwinds in the market creating challenges for sales growth.
The Company continues to collaborate with Genovis AB in China, building distributor networks and forging new B2B relationships with the expectation of generating sales from the region in the near future.
The interim financial statement 30. June 2023 (Q2)
CONSOLIDATED STATEMENT OF PROFIT & LOSS
| Q2 | YTD | |||
|---|---|---|---|---|
| (Amounts in NOK 1 000 - except EPS) | 2023 | 2022 | 2023 | 2022 |
| Sales revenues | 28 218 | 30 357 | 59 408 | 79 519 |
| Other revenues | 0 | -22 | 0 | 4 |
| Sum revenues | 28 218 | 30 335 | 59 408 | 79 523 |
| Cost of materials | -1 031 | -1 074 | 2 436 | -2 495 |
| Change in inventory | 171 | -232 | -5 250 | -567 |
| Personnel expenses | -13 136 | -13 111 | -28 677 | -26 184 |
| Other operating expenses | -7 378 | -6 379 | -14 955 | -12 885 |
| Sum expenses | -21 375 | -20 796 | -46 447 | -42 132 |
| Earnings before interest, taxes, depr. and amort. | 6 844 | 9 539 | 12 961 | 37 391 |
| Depreciation and amortization expenses | -1 663 | -1 265 | -3 253 | -2 372 |
| Operating profit/loss (-) (EBIT) | 5 181 | 8 274 | 9 708 | 35 019 |
| Financial income, net | 2 231 | 2 900 | 4 019 | 2 841 |
| Profit/loss (-) before tax (EBT) | 7 412 | 11 173 | 13 727 | 37 860 |
| Tax | -1 808 | -2 423 | -3 084 | -8 294 |
| Net profit/loss (-) | 5 604 | 8 751 | 10 643 | 29 566 |
| Basic EPS (profit for the period) | 0,11 | 0,17 | 0,21 | 0,59 |
| Diluted EPS (profit for the period) | 0,11 | 0,17 | 0,21 | 0,57 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| (Amounts in NOK 1 000) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Non-current assets | |||
| Deferred tax | 8 154 | 12 228 | 11 239 |
| Machinery, equipment and permanent fixtures | 15 230 | 12 816 | 15 444 |
| Intangible assets | 13 670 | 1 693 | 9 236 |
| Lease assets | 13 700 | 15 517 | 13 873 |
| Other non-current assets | -5 | ||
| Total non-current assets | 50 754 | 42 248 | 49 792 |
| Current assets | |||
| Inventories | 12 328 | 6 315 | 7 078 |
| Account receivables and other receivables | 24 111 | 27 166 | 18 006 |
| Cash and cash equivalents | 239 794 | 231 020 | 244 161 |
| Total current assets | 276 233 | 264 500 | 269 246 |
| Total assets | 326 987 | 306 749 | 319 037 |
| Equity | |||
| Share capital | 50 871 | 50 371 | 50 571 |
| Premium paid in capital | 263 975 | 260 256 | 261 656 |
| Retained earnings | -16 326 | -35 293 | -27 491 |
| Total equity | 298 520 | 275 334 | 284 736 |
| Other long-term liabilities | |||
| Lease liabillities | 9 994 | 12 879 | 10 348 |
| Total other long-term liabilities | 9 994 | 12 879 | 10 348 |
| Current liabilities | |||
| Lease liabilities interest-bearing Acconts payable |
3 947 4 310 |
3 697 3 182 |
3 732 5 592 |
| Other current liabilities | 10 216 | 11 657 | 14 628 |
| Total current liabilities | 18 473 | 18 536 | 23 953 |
| Total liabilities | 28 467 | 31 415 | 34 301 |
| Total equity and liabilities | 326 987 | 306 749 | 319 037 |
CONSOLIDATED CASH FLOW STATEMENT
| (Amounts in NOK 1 000) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Cash flow from operating activities: | |||
| Profit/loss (-) before tax | 13 727 | 37 860 | 42 142 |
| Profit/loss adjusted for | |||
| Adjustment contract lease premises | -74 | -507 | -1 435 |
| Depreciation | 3 253 | 2 372 | 5 021 |
| Employee stock options | 558 | 923 | 5 432 |
| Non-cash interest expense | 220 | 243 | 499 |
| Changes in operating assets and liabilities | |||
| Inventory | -5 250 | 567 | -196 |
| Account receivables and other receivables | -6 105 | -1 052 | 8 107 |
| Payables and other current liabilities | -5 695 | -6 858 | -1 476 |
| Net cash flow from operating activities | 635 | 33 548 | 58 094 |
| Cash flow from investing activities: | |||
| Purchase of fixed assets | -832 | -1 263 | -4 791 |
| Investment in intangible assets | -4 873 | -7 641 | |
| Changes in long term receivables | 16 | 5 | |
| Net cash flow from investing activities | -5 689 | -1 259 | -12 432 |
| Cash flow from financing activities: | |||
| Payment on lease liabillities | -1 661 | -1 449 | -3 025 |
| Payment on interest lease liabillities | -220 | -243 | -499 |
| Change in long term receivables | -53 | ||
| Capital increase | 2 619 | 1 600 | |
| Net cash flow from financing activities | 685 | -1 692 | -1 924 |
| Changes in cash and cash equivalents | -4 369 | 30 597 | 43 738 |
| Cash and cash equivalents at the beginning of period | 244 161 | 200 424 | 200 424 |
| Cash and cash equivalents at end of period | 239 794 | 231 020 | 244 161 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
1. January till 30. June
| (Amounts in NOK 1 000) | Share capital | Premium paid-in capital |
Retained | Earnings Total equity |
|---|---|---|---|---|
| Equity as of 31.12.2021 | 50 371 | 260 256 | -65 783 | 244 846 |
| Comprehensive income Q1-2022 | 20 815 | 20 815 | ||
| Transactions with owners: Employees' share options |
463 | 463 | ||
| Equity as of 31.03.2022 | 50 371 | 260 256 | -44 505 | 266 123 |
| Comprehensive income Q2-22 | 8 751 | 8 751 | ||
| Transactions with owners: Employees' share options Equity as of 30.06.2022 |
50 371 | 260 256 | 460 -35 294 |
460 275 334 |
| Comprehensive income Q3-Q4 2022 | 3 294 | 3 294 | ||
| Transactions with owners: Share capital increase Equity as of 31.12.2022 |
200 50 571 |
1 400 261 656 |
-27 491 | 1 600 284 736 |
| Comprehensive income Q1-2023 | 5 039 | 5 039 | ||
| Transactions with owners: Employees' share options |
-422 | -422 | ||
| Equity as of 31.03.2023 | 50 571 | 261 656 | -22 874 | 289 353 |
| Comprehensive income Q2-2023 | 5 604 | 5 604 | ||
| Transactions with owners: Share capital increase |
300 | 2 319 | 2 619 | |
| Employees' share options | 980 | 980 | ||
| Transaction cost Equity as of 30.06.2023 |
50 871 | 263 975 | -35 -16 325 |
-35 298 520 |
Notes to the interim accounts for 30. June 2023 (Q2)
Note 1 - Basis of preparation of financial statements
The assumptions applied in the quarterly financial statements for 2023 that may affect the use of accouting principles, book values of assets and liabilities, revenues and expenses are similar to the assumtions found/used in the financial statement for 2022. These financial statements are the unaudited interim consolidated financial statements (hereafter "the Interim Financial Statements") of ArcticZymes Technologies ASA and its subsidiaries (hereafter "the Group") for the period ended 30. June 2023. The Interim Financial Statements are prepared in accordance with the International Accounting Standard 34 (IAS 34) and should be read in conjunction with the Consolidated Financial Statements for the year, ended 31. December 2022. (hereafter "the Annual Financial Statements"), as they provide an update of previously reported information.
Note 2 - Analysis of operating revenue and -expenses and segment information
The Group recognise revenues according to IFRS 15 when it transfers control over a good or service to a customer. ArcticZymes sales revenues are enzymes for use in molecular research, In Vitro Diagnostics and biomanufacturing. Most of the revenues are from quotes or non binding supply agreements where the price has been agreed upon in advance. Other operating income are government tax grants, research grants. Services provided by the parent company are expensed at segment according to agreements with actual subsidiary.
For further information refer to note 5 in the Annual report for 2022
| Q2 | YTD | |||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | 2023 | 2022 | 2023 | 2022 |
| Sales revenue: | ||||
| Enzymes | 28 218 | 30 357 | 59 408 | 79 519 |
| Group operating sales revenues | 28 218 | 30 357 | 59 408 | 79 519 |
| Gross profit | ||||
| Enzymes | 27 358 | 29 051 | 56 594 | 76 456 |
| Group gross profit | 27 358 | 29 051 | 56 594 | 76 456 |
| Other revenues | ||||
| Enzymes | -22 | -22 | ||
| Unallocated corporate expenses | 27 | |||
| Group other revenues | 0 | -22 | 0 | 4 |
| Operating expenses: | ||||
| Enzymes | -18 687 | -14 112 | -39 526 | -31 335 |
| Unallocated corporate expenses | -1 828 | -5 378 | -4 107 | -7 733 0 |
| Group operating expenses | -20 514 | -19 490 | -43 633 | -39 069 |
| Operating profit/loss (-) (EBITDA) | ||||
| Enzymes | 8 671 | 14 917 | 17 068 | 45 098 |
| Unallocated corporate expenses | -1 828 | -5 378 | -4 107 | -7 707 |
| Operating profit/loss (-) (EBITDA) | 6 844 | 9 539 | 12 961 | 37 391 |
| Depreciation and amortization: | ||||
| Enzymes | -1 653 | -1 172 | -3 233 | -2 229 |
| Unallocated corporate expenses | -10 | -93 | -20 | -143 |
| Group depreciation and amortization | -1 663 | -1 265 | -3 253 | -2 372 |
| Profit/loss (-) before interest and tax (EBIT) | ||||
| Enzymes | 7 018 | 13 745 | 13 835 | 42 869 |
| Unallocated corpoate expenses | -1 837 | -5 471 | -4 126 | -7 850 |
| Profit/loss (-) before interest and tax (EBIT) | 5 181 | 8 274 | 9 708 | 35 019 |
Note 3 Impacts of COVID-19 and the war in Ukraine
The Group's sales figurs has historically been impacted by COVID-19 effects, but there are limited sales over the last 5 quarters that are associated with COVID-19. The Company does not foresee any material COVID-19 effects in sales moving forward. The war in Ukrainee has not impacted the company directly or in a material way. The Company has experienced longer lead time on consumeables used in production and R&D, but if this is a result of the war or general macro economic climate in hard to explain. The Company has no direct, nor indirect sales to Russia.
Note 4 Alternative Performance Measures
Information provided is based on Guidelines on Alternative Performance Measures (APMs) for listed issuers by The European Securities and Markets Authority - ESMA.
ArcticZymes Technologies ASA reports EBITDA as performance measure that is not defined under IFRS but which represents an measure used by the Board as well as by management in assessing performance as well as for reporting both internally and to shareholders. ArcticZymes Technologies ASA belives that to use EBITDA will give the readers a more meaningful understanding of the underlying financial and operating performance of the company when viewed in conjunction with our IFRS financial information.
EBITDA & EBIT
EBITDA is widely used by investors when evaluating and comparing businesses, and provides an analysis of the operating results excluding depreciation and amortisation. The non-cash elements depreciation and amortization may vary significantly between companies depending on the value and type of assets.
The definition of EBITDA is "Earnings Before Interest, Tax, Depreciation and Amortization" and EBIT is "Earnings Before Interest and Taxes". The reconciliation to the IFRS accounts is as follows:
| Q2 | YTD | |||
|---|---|---|---|---|
| (Amounts in NOK 1 000 - exept EPS) | 2023 | 2022 | 2023 | 2022 |
| Sales | 28 218 | 30 357 | 59 408 | 79 519 |
| Other revenues | -22 | 4 | ||
| Sum revenues | 28 218 | 30 335 | 59 408 | 79 523 |
| Cost of materials | -1 031 | -1 074 | 2 436 | -2 495 |
| Change in inventory | 171 | -232 | -5 250 | -567 |
| Personnel expenses | -13 136 | -13 111 | -28 677 | -26 184 |
| Other operating expenses | -7 378 | -6 379 | -14 955 | -12 885 |
| Depreciation and amortization expenses | -1 663 | -1 265 | -3 253 | -2 372 |
| Sum expenses | -23 037 | -22 061 | -49 699 | -44 504 |
| Operating profit/loss (-) | 5 181 | 8 274 | 9 708 | 35 019 |
Note 5 Taxes
The calculation of deferred tax asset and tax expense as of June 30, 2023 and December 31, 2022 is based on a tax rate of 22%. The deferred tax asset is decreased to NOK 8.1 million due to changes in tax loss in the period. The deferred tax asset was NOK 11.2 million as of December 31, 2022. The basis for recognition of a tax asset are the expected future profits according. the assumption that temporary differences for the coming years will be reversed. For further information refer to note 12 in the Annual report for 2022.
| (Amounts in NOK 1 000) | 30.06.2023 | 31.12.2022 | Change |
|---|---|---|---|
| Temporary differences | |||
| Non current assets | 4 064 | 2 538 | -1 526 |
| Other temporary differences | -2 360 | -1 218 | 1 142 |
| Gains and loss account | 5 432 | 6 790 | 1 358 |
| Total temporary differences | 7 136 | 8 111 | 974 |
| Financial instruments | 382 | 274 | |
| Adjustment capitalisation Skattefunn | 365 | 406 | |
| Tax assessment loss carried forward | -44 949 | -59 876 | |
| Calculation base deferred tax asset | -37 066 | -51 086 | |
| Change in deferred tax asset, 22% | -8 154 | -11 239 | -3 084 |
| Profit before income tax | 13 727 | 42 142 | |
| Non deductable expenses | 225 | 471 | |
| Non taxable income | -550 | ||
| Changes in temporary differences | 974 | -1 210 | |
| Profit before tax loss carried forward | 14 927 | 40 853 | |
| Deffered tax loss carried forward | -14 927 | -40 853 | |
| Tax base | 0 | 0 | |
| Tax expense | -3 084 | -9 283 |
Note 6 Fixed assets
| Machinery, equipment and permanent fixtures | Q2 | YTD | ||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | 2023 | 2022 | 2023 | 2022 |
| Net book value (opening balance) | 15 628 | 12 368 | 15 444 | 12 302 |
| Net investment | 132 | 841 | 832 | 1 263 |
| Depreciation and amortization | -530 | -392 | -1 046 | -749 |
| Net book value (ending balance) | 15 230 | 12 816 | 15 230 | 12 816 |
| Intangible asset | Q2 | YTD | ||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | 2023 | 2022 | 2023 | 2022 |
| Net book value (opening balance) | 11 501 | 1 741 | 9 236 | 1 790 |
| Net investment | 2 433 | 4 873 | ||
| Depreciation and amortization | -264 | -48 | -439 | -97 |
| Net book value (ending balance) | 13 670 | 1 693 | 13 670 | 1 693 |
| Lease assets | Q2 | YTD | ||
| (Amounts in NOK 1 000) | 2023 | 2022 | 2023 | 2022 |
| Net book value (opening balance) | 13 388 | 14 741 | 13 873 | 16 079 |
| Adjustment net present value 01.01 | -390 | 44 | ||
| Depreciation | -841 | -823 | -1 768 | -1 526 |
| New premises SIVA | 8 252 | |||
| Adjustment and recalculation original contract SIVA | 74 | 938 | 125 | -7 994 |
| Cancellation premises Share Lab Oslo | -131 | -131 | ||
| New premises Share Lab Oslo | 1 601 | 661 | 1 601 | 661 |
| Net book value (ending balance) | 13 700 | 15 517 | 13 700 | 15 517 |
Intangible assets (Research and development, patents and licenses):
Research expenses are expensed when incurred. Development of products are capitalised as intangible assets when:
- · It is technically feasible to complete the intangible asset enabling it for use or sale.
- · Management intends to complete the intangible asset and use or sell it.
- · The Company has the ability to make use of the intangible asset or sell it.
- · A future economic benefit to the Company for using the intangible asset may be calculated.
- · Available technical, financial and other resources are sufficient to complete the development and use of or sale of the intangible asset · The development expense of the intangible asset can be measured reliably.
Intangible assets are depreciated by the linear method, depreciating the acquisition expense to the residual value over the estimated useful life, which are for each group of assets: Product rights and own product development are dpreciating over 10 years.
Other development expenses are expensed when incurred. Previously expensed development costs are not recognised in subsequent periods. Capitalised development costs are depreciated linearly from the date of commercialisation over the period in which they are expected to provide economic benefits. Capitalised development costs are tested annually by indication for impairment in accordance with IAS 36.
Note 7 Lease assets and liabilities
The Group have four contracts under IFRS16.
The subsidiary ArcticZymes has a contract for leasing offices with Share Lab in Oslo. The contract was re-negotiated in Q2-2023 besauce we needed more space and a new contract was signed. The contract is for 3.5 years with 4,06% in discount rate. For further information refer to note 15 in the Annual report for 2022.
| (Amounts in NOK 1 000) | ||||
|---|---|---|---|---|
| ------------------------ | -- | -- | -- | -- |
| Financial position | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Lease assets | 13 700 | 15 517 | 13 873 |
| Sum lease assets | 13 700 | 15 517 | 13 873 |
| Lease liabilites | 9 994 | 12 879 | 10 348 |
| Sum lease liabilities | 9 994 | 12 879 | 10 348 |
-
Right of use is calculated from inception of contract
-
- Net present value of liability maturing more than 12 months
-
- Next years instalment is part of current liabilities
Short-term leases
The Group also lease computers and IT equipment with contract terms from 1 to 3 years. The Group has decided not to recognise leases where the underlying asset has a low value, and thus does not recognise lease obligations and lease assets for any of these assetes. Instead, payments for leases are expensed when they occur.
Overhead expenses related to premises in contracts are expensed when they occur.
| Total leased assets inc. in other op. expenses | 762 | 368 | 1 265 |
|---|---|---|---|
| Overhead expenses related to premises | 598 | 261 | 1 002 |
| Lease of IT equipment | 163 | 107 | 263 |
| consolidated Profit & Loss statement | 30.06.2023 | 30.06.2022 | 31.12.2022 |
| Summary of other leased assets presented in the | |||
| (Amounts in NOK 1 000) |
Note 8 Account receivablea and other receivables
| (Amounts in NOK 1 000) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Account receivables | 17 725 | 21 003 | 11 593 |
| Research grants | 2 136 | 817 | |
| Tax grants | 631 | 976 | 630 |
| VAT | 688 | 690 | 1 028 |
| Other receivables | 5 067 | 2 361 | 3 936 |
| Total account receivable and other receivables | 24 111 | 27 166 | 18 004 |
Account receivables arise from the sale of goods or services within the normal operations. Settlements that are due in 12 months or less are, classified as current assets. If this is not the case, they are classified as non current assets.
Historically, the group has not incurred losses on accounts receivable. Based on this and the fact that there were no losses in 2022, and we expect no material future losses, no provisions for losses are made
Note 9 Related party disclosures
| Shares owned or controlled by directors and senior management per 30. June 2023. | ||||
|---|---|---|---|---|
| Number of | Number of | |||
| Name, position | shares | options | ||
| Marie Roskrow, Chairman | 200 000 | |||
| Jane Theaker, Director | 10 044 | |||
| Bernd Striberny, Director (employee) | 200 | |||
| Lill Hege Henriksen, Observer (employee) | 3 088 | |||
| Jethro Holter, CEO | 80 564 | 270 000 | ||
| Børge Sørvoll, CFO | 95 428 | 180 000 | ||
| Darren Ellis, CSO | 100 000 | |||
| Dirk Hahneiser, VP Business Dev. and Marketing | 150 | |||
| Marit Sjo Lorentzen, VP Operations | 20 331 | 115 000 | ||
| Grethe Ytterstad, VP Regulatory Affairs | 7 269 | |||
| Olav Lanes, VP R&D and applications | 2 000 | 100 000 |
See note 11 for further details
Marie Roskrow has worked for the Company in a 40% position since CEO, Jethro Holter went on sick leave For the the second quarter, the Company has paid NOK 42.000 in remuneration and NOK 220.000 in consulting fee to Marie Roskrow. For the first six months, the Company had paid NOK 162.000 in remuneration and NOK 272.000 in consulting fee to Marie Roskrow Travels are reimbursed on a cost basis
Note 10 Shareholders
| The 20 largest shareholders as of 30.06.2023 | Shares | Ownership |
|---|---|---|
| Skandinaviska Enskilda Banken AB (Nominee) | 6 174 560 | 12,14 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 3 694 609 | 7,26 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 2 740 253 | 5,39 % |
| State Street Bank and Trust Comp (Nominee) | 2 511 170 | 4,94 % |
| Pro AS | 2 087 216 | 4,10 % |
| Clearstream Banking S.A. (Nominee) | 1 923 574 | 3,78 % |
| Avanza Bank AB (Nominee) | 1 887 805 | 3,71 % |
| State Street Bank and Trust Comp (Nominee) | 1 692 384 | 3,33 % |
| Nordnet Bank AB (Nominee) | 1 615 661 | 3,18 % |
| Vinterstua AS | 1 060 593 | 2,08 % |
| Belvedere AS | 1 015 684 | 2,00 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 950 024 | 1,87 % |
| Middelboe AS | 605 000 | 1,19 % |
| Danske Bank AS (Nominee) | 601 598 | 1,18 % |
| Nordnet Livsforsikring AS | 570 331 | 1,12 % |
| Kvantia AS | 554 713 | 1,09 % |
| J.P. Morgan SE (Nominee) | 533 578 | 1,05 % |
| Verdipapirfondet KLP Aksjenorge | 526 881 | 1,04 % |
| Naudholmen AS | 525 000 | 1,03 % |
| Dragesund Invest AS | 521 739 | 1,03 % |
| 20 largest shareholders aggregated | 31 792 373 | 62,50 % |
Note 11 Share options
Per 30.06.2023, there were 595,000 outstanding options in the Group. The fair value of the services received from the employees in return for the options granted is recognised as an expense in the consolidated profit and loss statement. Total expense for the options are accrued over the contract period based on the fair value of the options granted, excluding impact of any vesting conditions. Criteria not reflected in the market affect the assumptions about the number of options expected to be vested. At the end of each reporting period, the Company revises its estimates of the number of options expected to be vested. A change in the estimated number of options that will vest is recognised as an adjustment in the accumulated expense with a corresponding change in equity.
The net value of proceeds received less directly attributable transaction expenses are credited to the share capital (nominal value) and the share premium reserve when the options are exercised.
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Average | Number of | Average | Number of | ||
| exercise | share | exercise | share | ||
| price | options | price | options | ||
| As of 01.01. | 48,84 | 1 015 000 | 42,12 | 1 215 000 | |
| Granted during the year | 42,38 | 250 000 | |||
| Exercised during the year | 8,73 | -300 000 | |||
| Lapsed during the year | 64,04 | -370 000 | |||
| Outstanding at 30. June | 595 000 | 1 215 000 | |||
| Exercised during 2H in the year | 8,00 | -200 000 | |||
| Outstanding at 31. December | 1 015 000 |
Expiry date, exercise price, and outstanding options:
| 2023 | 2022 | ||
|---|---|---|---|
| Average | |||
| Expiry date | exercise price | Number of share options | |
| 2022, 31 December* | 8.00 | 400 000 | |
| 2025, 14 May | 10.19 | 215 000 | 315 000 |
| 2026, 30 November | 89.52 | 330 000 | 500 000 |
| 2028, 28 February | 42,38 | 50 000 | |
| Outstanding at 30. June | 595 000 | 1 215 000 | |
| Exercisable options at 30. June | 215 000 | 400 000 | |
*Expiry date has been adjusted to 30.06.2023
The fair value of the boards options (2025 options) are calculated according to the Black-Scholes method. The most important parameters are share price at grant date (NOK 22.80 per share) , risk free rate (1,49%), expected term of 5 years, expected dividend yield (0%), strike (NOK 10,19 per share) and volatility last 5 years (59,02%).
The fair value of employee options (2026 program) are calculated according to the Black-Scholes method. The
most important parameters are share price at grant date (NOK 85.10 per share), risk free rate (1,50%), expected term of 5 years, expected dividend yield (0%), strike (NOK 89,52 per share) and volatility last 5 years (60,43%).
The fair value of employee options (2028 program) are calculated according to the Black-Scholes method. The
most important parameters are share price at grant date (NOK 40.52 per share), risk free rate (3,53%), expected term of 5 years, expected dividend yield (0%), strike (NOK 42,38 per share) and volatility last 5 years (63,79%).
The fair value is expensed over the vesting period. The Company has no obligations, legal nor implied, to repurchase or settle
the options in cash unless the general assembly declines to renew its authorisation to issue new shares.
Note 12 Other current liabilities
| (Amounts in NOK 1 000) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Public taxes and withholdings | 2 581 | 1 743 | 2 883 |
| Bonus | 2 239 | 2 620 | 2 055 |
| Unpaid holiday pay | 2 095 | 1 788 | 3 947 |
| Other personnel | 2 022 | 4 134 | 2 025 |
| Other current liabilities | 1 280 | 1 372 | 3 717 |
| Other current liabilities | 10 216 | 11 657 | 14 628 |
Note 13 Events after balance sheet date, 30. June 2023
There are no events of significance to the financial statements for the period from the financial statement date to the date of approval; 16.08.2023
STATMENT BY THE BOARD OF DIRECTORS AND CEO
We confirm, to the best of our knowledge, that the financial statement for the period 1. January to the 30. June 2023 have been prepared in accordance with current accounting standards and that the information in the accounts gives a true and fair view of the Company and the Group's assets, liabilities, financial position and results of operation.
We also confirm, to the best of our knowledge, that the quarterly report includes a true and fair overview of the Company's and the Group's development, results and position, together with a description of the most important risks and uncertainty factors the Company and the Group are facing.
The Board of Directors of ArcticZymes Technologies ASA Tromsø/Oslo, 16.08.2023
| Marie Ann Roskrow | Jane Theaker | Edgar Koster |
|---|---|---|
| Chairman | Director | Director |
Bernd Striberny Jethro Holter

ArcticZymes Technologies ASA
Sykehusvegen 23 N-9294 Tromsø, Norway
- T (47) 7764 8900
- E [email protected]
- I www.arcticzymes.com
