AI assistant
ArcticZymes Technologies — Interim / Quarterly Report 2010
Aug 9, 2010
3538_rns_2010-08-09_67b5b737-0db3-4e8e-9c5b-61e2756a6e91.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
BIOTEC PHARMACON
2nd QUARTER REPORT 2010
- Initial feedback from a recently finalized animal study on diabetic mice indicates an effect of SBG (soluble beta-glucan) in wounds supporting the conclusion that the phase III failure was due to product instability in PE-containers
- Launch of the first SBG-wound healing product as a medical device seems feasible but no definite decision has been taken so far
- Good growth in revenues and profit for Marine Biochemicals
- Recombinant SAP launched by Marine Biochemicals is expected to quickly replace native SAP and further increase revenues and profit
- Group obtained a NOK 10 million new line of credit supporting its solid balance sheet
| (NOKm) | Q2-10 | Q2-09 | H1-10 | H1-09 | 2009 |
|---|---|---|---|---|---|
| Marine Biochemicals | 6.0 | 4.5 | 10.1 | 7.9 | 17.6 |
| Beta-Glucans | 1.3 | 0.5 | 3.1 | 3.5 | 6.5 |
| Revenues | 7.3 | 5.0 | 13.2 | 11.4 | 24.1 |
| Marine Biochemicals | 3.1 | 2.4 | 4.6 | 3.9 | 8.4 |
| Beta-Glucans | -6.4 | -18.2 | -18.4 | -30.9 | -71.1 |
| Corporate and unallocated | -2.0 | -3.3 | -3.9 | -6.2 | -19.4 |
| EBITDA | -5.3 | -19.1 | -17.7 | -33.2 | -82.1 |
| Profit before tax | -5.8 | -18.7 | -18.6 | -31.8 | -81.2 |
Note: Figures restated to reflect divestment of Immunocorp Consumer Health in Q4 2009
OUTLOOK
Beta-Glucans:
- Further analysis of the results from the animal study are expected to give clear indication as to the various product compositions' effect on wound healing and may lead to new IP
- Additional results from the animal and cell model studies will contribute to the basis of making the strategic decision as to which product application that will be the main priority short term
Marine Biochemicals:
- Growth in revenues is expected to continue. The conversion to recombinant SAP will increase profitability
- The co-operation with the University of Tromsø is expected to lead to new promising product candidates.
Financial position:
- The company is debt free and has NOK 26 million in cash. Funding should be sufficient to re-establish a platform for further Beta-Glucan development and continued growth of the Marine Biochemicals business
- Completion of phase III clinical trial costs and significant workforce reductions in the parent company take the cash burn in the parent company down to less than NOK 3 mill per month
Beta-Glucans
Biotec Pharmacon's Beta-Glucan development activities are concentrated on products for treatment of immune related diseases using the bioactive compound SBG (soluble beta- 1,3/1,6-glucan). The clinical development programs have been focused on treatment of chronic ulcer, immunotherapy of cancer in combination with monoclonal antibodies, and treatment of inflammatory bowel disease (IBD).
FINANCIAL REVIEW, BETA-GLUCANS
| (NOKm) | Q2-10 | Q2-09 | H1-10 | H1-09 | 2009 |
|---|---|---|---|---|---|
| Revenue | 1.3 | 0.5 | 3.1 | 3.5 | 6.5 |
| Other operating expenses (net) | -7.7 | -18.7 | -21.5 | -34.4 | -77.6 |
| EBITDA | -6.4 | -18.2 | -18.4 | -30.9 | -71.1 |
| Depreciation | 0.6 | -0.6 | -1.2 | -1.3 | -2.7 |
| EBIT | -7.0 | -18.8 | -19.6 | -32.2 | -73.8 |
Net operating expenses in the Beta-Glucan segment for the first quarter 2010 reflect the remaining cost related to the finalization of the phase III studies. From the second quarter 2010 the total cost base in this segment has been reduced to less than NOK 3.0 million per month, including overhead.
As earlier announced, an unexpected interaction occurred between the active compound SBG and the polyethylene containers used in the SBG phase III studies. The reaction led to a fragmentation of SBG, which changed the homogeneity and the immunomodulatory activity of the product. The interaction of the SBG product with the polyethylene containers apparently led to a slow fragmentation of the product during storage, where the first signs are observed after 9 months and the effect is significantly present after 12 months of storage, as observed in an ongoing stability study. This support the hypothesis that earlier phase II studies gave satisfactory outcomes, since the product entered into these studies immediately after production. Present data shows that the contact with polyethylene leads to a change in the SBG substance inducing a signal molecule profile that could slow down the wound healing process.
Preliminary results from a recently finalised study in diabetic mice have confirmed that SBG stored in polycarbonate containers still retain its wound healing capability, whereas the corresponding SBG in polyethylene-ampoules from the phase III studies, had lost activity. In the same study alternative formulations of SBG were tested with very promising results.
The company is currently running several stability protocols to ensure it will be able to fully stabilize SBG in a suitable container also in combination with an appropriate gel-stabilizing agent. In parallel, the company is investigating whether any of the findings can be developed into new IP.
The wound healing market is dominated by products registered as medical devices, not pharmaceutical products. The company is investigating the opportunity for a SBG-based medical device as a first wound healing product. This alternative may give the company the opportunity to launch a commercial product earlier than otherwise possible and gain industrial experience with the substance.
A number of potential partners remain interested in participating in a renewed product development program in this area, and initial contacts have been taken to clarify on which basis such co-operations could be formalized. However, it is important to give such processes the necessary time as they will result in long term agreements which to a great extent will determine the value of the company.
Marine Biochemicals
The subsidiary Biotec Marine Biochemicals AS (BMB) has experienced a strong growth in sales, primarily to the research market. This increased demand was much related to the launch of two new products and a strong demand for testing Cod UNG.
We also see an increased interest in testing out our products for use in commercial test kits under development by diagnostic partners. This is a result from our increased marketing effort combined with the strong reputation that we have built in the research market over many years. As we enter into a product development process with our partners, we will have to wait for their commercial launch before our actual sales from such applications are emerging. Thus the company sees a prospect of a long term sales growth after an initial lag time.
FINANCIAL REVIEW, MARINE BIOCHEMICALS
| (NOKm) | O2-10 | O2-09 | H1-10 | H1-09 | 2009 |
|---|---|---|---|---|---|
| Revenue | 6.0 | 4.5 | 10.1 | 7.9 | 17.6 |
| Other operating expenses (net) | -2.9 | -2.1 | -5.5 | -4.0 | -9.2 |
| EBITDA | 3.1 | 2.4 | 4.6 | 3.9 | 8.4 |
| Depreciation | -0.1 | -0.0 | 0.1 | 0.0 | -0.1 |
| EBIT | 3.0 | 2.4 | 4.5 | 3.9 | 8.3 |
Revenue in Marine Biochemicals amounted to NOK 6.0 million in the second quarter, an increase of 33 percent from the second quarter 2009 with an EBITDA margin of 51 percent for Q2. Half year sales are increased by 27 percent with a total EBITDA margin of 45 percent. The sales growth is obtained through orders for the new recombinant SAP product while the old native SAP still selling at the level of 2009. The new product is expected to substitute the native product during the next 9-15 months and the manufacturing of the native enzyme will then be terminated. The recombinant SAP product was launched by our worldwide distributor in May 2010 and is expected to open new sales opportunities for SAP. Our HL-dsDNase enzyme is showing a very promising uptake by the market after the launch in Q1. It is already in the final approval stages by a number of international companies and their initial projections indicate a substantial market potential for this product.
The company aims to broaden its portfolio of new enzymes, based on its rights to commercialize output from an ongoing marine bioprospecting program (Sfi-MABCENT). A new microorganism research project in Svalbard is also expected to result in new enzymes with potential for industrial production. Partnership with the University of Tromsø remains a priority in order to optimize resources mutually.
Biotec Pharmacon – Group Figures
Overall EBITDA was NOK -5.3 million in the second quarter 2010, compared to NOK -19.1 million in the second quarter 2009. For the first half year of 2010, EBITDA was NOK -17.7 million compared to NOK -33.2 previous year.
EBIT was NOK -6.0 million in the second quarter (-19.8), and net financial items a positive NOK 0.2 million (1.1).
Profit before tax for continued operations was NOK -5.8 million in the second quarter 2010 and -18,6 million in first half year 2010, compared to NOK -18.7 million and -31.8 million the year before. As explained above, the improved results reflect the finalisation of the clinical phase III study and good results from marine biochemicals.
Balance Sheet, Cash Flow and Shareholder Matters
Total equity was NOK 43.5 million at 30 June 2010, which was a decline of NOK 5.3 million from the end of first quarter and NOK 17.6 million during the first half year. The decline reflects the net losses in the period. The equity ratio improved from 75 percent to 82 percent during the second quarter.
The total number of outstanding shares was 23,637,910 at 30 June 2010, which was unchanged from 31 December 2009. The total number of options by end of second quarter was 1,305,500. 92,000 options were cancelled during the quarter. Biotec Pharmacon holds no own shares.
Net cash flow from operating activities was a negative NOK 10.5 million in the second quarter 2010, compared to a negative NOK 26.7 million in the second quarter 2009. Cash and cash equivalents declined by NOK 11.6 million during the second quarter to NOK 26.0 million.
The company is debt free and has obtained a new credit facility of NOK 10 million that has not been drawn on, supporting its strong balance sheet.
The accounts for second quarter 2010 are attached this interim report.
For further information, please contact:
Svein W. F. Lien – CEO: +47 92289323
Arvid Vangen – VP Finance: +47 95038794
BIOTEC PHARMACON
Biotec Pharmacon ASA Group - Second quarter accounts 2010
INCOME STATEMENT
Amounts in NOK 1.000
| 2Q 2010 | 2Q 2009 | Jan. - June 2010 | Jan. - June 2009 | |
|---|---|---|---|---|
| Sales revenues | 7 335 | 5 029 | 13 162 | 11 394 |
| Cost of goods sold | -759 | -588 | -1 020 | -981 |
| Personell expenses | -5 447 | -6 299 | -13 458 | -14 779 |
| Depreciation and amortisation expenses | -698 | -713 | -1 376 | -1 427 |
| Other income | 674 | 1 541 | 1 456 | 5 392 |
| Other expenses | -7 080 | -18 808 | -17 794 | -34 179 |
| Operating profit | -5 975 | -19 839 | -19 032 | -34 580 |
| Financial income, net | 177 | 1 118 | 397 | 2 805 |
| Profit before tax | -5 799 | -18 721 | -18 634 | -31 775 |
| Tax | 0 | 0 | 0 | 0 |
| Profit after tax, continued operations | -5 799 | -18 721 | -18 634 | -31 775 |
| Profit after tax and discontinued operation | -15 | -1 903 | -27 | -4 981 |
| Profit after tax for the period | -5 814 | -20 624 | -18 661 | -36 755 |
| Basic EPS (profit for the period) | -0,25 | -0,87 | -0,79 | -1,55 |
| Diluted EPS (profit for the period) | -0,25 | -0,87 | -0,79 | -1,55 |
EXTENDED INCOME STATEMENT
Amounts in NOK 1.000
| 2Q 2010 | 2Q 2009 | Jan. - June 2010 | Jan. - June 2009 | |
|---|---|---|---|---|
| Profit after tax for the period | -5 814 | -20 624 | -18 661 | -36 755 |
| Extended profit: | ||||
| Adjustment financial assets available for sale | 0 | 0 | 0 | 0 |
| Translation differences | 0 | -440 | 0 | -556 |
| Extended profit after tax for the period | 0 | -440 | 0 | -556 |
| Net profit for the period | -5 814 | -21 064 | -18 661 | -37 311 |
BALANCE SHEET
Amounts in NOK 1.000
| 30.06.2010 | 30.06.2009 | 31.12.2009 | |
|---|---|---|---|
| Non-current assets | |||
| Machinery and equipment | 7 562 | 8 782 | 7 696 |
| Intangible assets | 1 314 | 36 872 | 1 373 |
| Financial assets available for sale | 329 | 329 | 329 |
| Other financial assets | 2 169 | 1 737 | 2 051 |
| Total non-current assets | 11 373 | 47 719 | 11 449 |
| Current assets | |||
| Inventories | 3 195 | 6 480 | 3 613 |
| Trade receivables and other receivables | 12 422 | 11 564 | 27 492 |
| Cash and cash equivalents | 25 987 | 79 782 | 49 647 |
| Total current assets | 41 605 | 97 826 | 80 752 |
| Total assets | 52 978 | 145 545 | 92 201 |
| Equity | |||
| Share capital | 23 638 | 23 638 | 23 638 |
| Other equity | 19 829 | 99 514 | 37 516 |
| Total equity | 43 467 | 123 152 | 61 154 |
| Current liabilities | |||
| Trade-, short term-, and other payables | 9 511 | 22 393 | 31 047 |
| Total current liabilities | 9 511 | 22 393 | 31 047 |
| Total equity and liabilities | 52 978 | 145 545 | 92 201 |
CHANGES IN EQUITY
| Amounts in NOK 1.000 | 2Q 2010 | 2Q 2009 | Jan. - June 2010 | Jan. - June 2009 | Year 2009 |
|---|---|---|---|---|---|
| As of beginning of period | 48 711 | 143 587 | 61 154 | 159 273 | 159 273 |
| Net profit for the period | -5 814 | -20 624 | -18 661 | -36 755 | -99 372 |
| Adjustment financial assets available for sale | 0 | 0 | 0 | 0 | 0 |
| Purchase own shares | 0 | 0 | 0 | 0 | -327 |
| Sale own shares | 0 | 0 | 0 | 0 | 274 |
| Employee share options | 569 | 626 | 974 | 1 190 | 2 682 |
| Translation differences | 0 | -437 | 0 | -556 | -1 377 |
| As of end of period | 43 467 | 123 152 | 43 467 | 123 152 | 61 154 |
CASH FLOW ANALYSIS
| Amounts in NOK 1.000 | 2Q 2010 | 2Q 2009 | Jan. - June 2010 | Jan. - June 2009 | Year 2009 |
|---|---|---|---|---|---|
| Cash flow from operating activities | |||||
| Profit after tax | -5 814 | -20 624 | -18 661 | -36 755 | -99 372 |
| Adjustment: | |||||
| Tax | 0 | 0 | 0 | 0 | 35 523 |
| Depreciation | 698 | 766 | 1 376 | 1 535 | 2 984 |
| Employee stock options | 569 | 626 | 974 | 1 190 | 2 682 |
| Unrealized disagio (agio) | 0 | 0 | 0 | 0 | -80 |
| Profit by sale of fixed assets | -83 | 0 | -83 | 0 | -57 |
| Profit/loss by sale of subsidiaries | 0 | 0 | 0 | 0 | -16 196 |
| Changes in working capital | |||||
| Inventory | 501 | 353 | 418 | 24 | 593 |
| Account receivables and other receivables | -87 | -233 | 15 070 | -2 709 | -19 686 |
| Payables and other current liabilities | -6 296 | -7 603 | -21 536 | -6 370 | 4 610 |
| Net cash flow from operating activities | -10 512 | -26 715 | -22 442 | -43 086 | -89 000 |
| Cash flow from investing activities | |||||
| Purchase of fixed assets | -1 316 | -350 | -1 380 | -350 | -1 254 |
| Sale of fixed assets | 280 | 0 | 280 | 0 | 260 |
| Sale of subsidiary | 0 | 0 | 0 | 0 | 16 787 |
| Purchase of investments in shares and other in | 0 | -1 667 | 0 | -1 667 | -1 667 |
| Change in long term receivables | -68 | 464 | -118 | 497 | -14 |
| Net cash flow from investing activities | -1 104 | -1 553 | -1 218 | -1 520 | 14 111 |
| Cash flow from financing activities | |||||
| Purchase of own shares | 0 | 0 | 0 | 0 | -327 |
| Sale of own shares | 0 | 0 | 0 | 0 | 274 |
| Net cash flow from financing activities | 0 | 0 | 0 | 0 | -53 |
| Changes in cash and cash equivalents | -11 616 | -28 268 | -23 661 | -44 606 | -74 942 |
| Cash and cash equivalents at the beginning of j | 37 604 | 108 148 | 49 647 | 124 589 | 124 589 |
| Currency conversion difference | 0 | -98 | 0 | -202 | 0 |
| Cash and cash equivalents at end of perioc | 25 987 | 79 782 | 25 987 | 79 782 | 49 647 |
- Discontinued operation for consumer health, included in 2Q 2009 and Jan-June 2009-figures
Notes to the interim accounts for Q2 2010
Note 1 - Basis of preparation of financial statements
These financial statements are the unaudited interim consolidated financial statements (hereafter "the Interim Financial Statements") of Biotec Pharmacon ASA and its subsidiaries (hereafter "the Group") for the period ended 30 June 2010. The Interim Financial Statements are prepared in accordance with the International Accounting Standard 34 (IAS 34). These Interim Financial Statements should be read in conjunction with the Consolidated Financial Statements for the year ended 31 December 2009 (hereafter "the Annual Financial Statements"), as they provide an update of previously reported information.
The accounting policies used in the Interim Financial Statements are consistent with those used in the Annual Financial Statements. The presentation of the Interim Financial Statements is consistent with the Annual Financial Statements. Where necessary, the comparatives have been reclassified or extended from the previously reported Interim Financial Statements to take into account any presentational changes made in the Annual Financial Statements or in these Interim Financial Statements.
The Group does not experience significant seasonal or cyclical variations in total sales during the financial year. Income tax expense or benefit is recognized based upon the best estimate of the weighted average income tax
Note 2 - Discontinued operation consumer health
The subsidiary company Immunocorp Consumer Health AS was sold as of 30.12.2009 together with patents and trade marks associated to the consumer health business. The accounts for previous periodies are regrouped according to IFRS 5, now presenting operating profit and loss including profit related to the sale of consumer
Profit after tax, discontinued operation consumer health:
| 2Q 2010 | 2Q 2009 | Year 2009 | |
|---|---|---|---|
| Profit from operations before tax | -27 | -4 981 | -8 460 |
| Profit from sale of business as of 30.12.09 | 0 | 0 | 16 196 |
| Tax | 0 | 0 | 4 815 |
| Profit after tax for discontinued operation consu | -27 | -4 981 | 12 551 |
Cashflow discontinued operation consumer health:
| Cashflow operations | -27 | -5 161 | -24 452 |
|---|---|---|---|
| Cashflow investing activities | 0 | 0 | 16 787 |
| Cashflow financing activities | 0 | 0 | 0 |
| Cashflow | -27 | -5 161 | -7 665 |
Note 3 - Analysis of operating revenue and -expenses, segment information
| Amounts in NOK 1,000 | 2Q 2010 | 2Q 2009 | Jan. - June 2010 | Jan. - June 2009 |
|---|---|---|---|---|
| Sales revenue: | ||||
| Beta-Glucans | 1 341 | 535 | 3 105 | 3 462 |
| Marine Biochemicals | 5 994 | 4 494 | 10 057 | 7 932 |
| Group operating revenue | 7 335 | 5 029 | 13 162 | 11 394 |
| Operating expenses: | ||||
| Beta-Glucans | -8 021 | -20 345 | -22 334 | -39 840 |
| Marine Biochemicals | -3 232 | -2 012 | -5 997 | -3 920 |
| Corporate & non-allocated costs | -2 034 | -3 338 | -3 942 | -6 178 |
| Group operating expenses before depreciation | -13 287 | -25 695 | -32 273 | -49 939 |
| Other income: | ||||
| Beta-Glucans | 298 | 1 659 | 875 | 5 456 |
| Marine Biochemicals | 294 | -119 | 498 | -64 |
| Corporate & non-allocated costs | 83 | 0 | 83 | 0 |
| Group other income | 674 | 1 541 | 1 456 | 5 392 |
| Operating profit (EBITDA): | ||||
| Beta-Glucans | -6 382 | -18 150 | -18 354 | -30 923 |
| Marine Biochemicals | 3 056 | 2 363 | 4 559 | 3 948 |
| Corporate & non-allocated costs | -1 952 | -3 338 | -3 860 | -6 178 |
| Group operating profit before depreciation | -5 278 | -19 126 | -17 655 | -33 153 |
| Depreciation: | ||||
| Beta-Glucans | -632 | -650 | -1 222 | -1 302 |
| Marine Biochemicals | -55 | 0 | -110 | 0 |
| Corporate & non-allocated costs | -11 | -62 | -45 | -125 |
| Group depreciation | -698 | -713 | -1 376 | -1 427 |
| Operating profit (EBIT): | ||||
| Beta-Glucans | -7 014 | -18 801 | -19 576 | -32 225 |
| Marine Biochemicals | 3 002 | 2 363 | 4 449 | 3 948 |
| Corporate & non-allocated costs | -1 963 | -3 401 | -3 904 | -6 303 |
| Group operating profit | -5 975 | -19 839 | -19 032 | -34 580 |
- august 2010
Board of Directors
Biotec Pharmacon ASA