AI assistant
ArcticZymes Technologies — Annual Report (ESEF) 2021
Apr 26, 2022
Preview isn't available for this file type.
Download source fileArcticZymes Technologies ASA 2021 Annual Report
2021 was an excellent year for the Company demonstrating its ability to operate as a high-growth and profitable standalone enzyme company following the earlier divestment of the Biotec BetaGlucans subsidiary. We are delighted that the enzyme business continues to grow year-on-year. 2021 was no exception, with AZT delivering a 37% annual sales growth rate and exceeding its promise to achieve annual sales of NOK 120 million. Furthermore, both biomanufacturing and molecular tools contributed towards annual growth. Profitability remained a focus with the Company achieving a strong net profit performance of NOK 47 million, and a positive net cash flow of NOK 60 million resulting in a total cash balance of NOK 200 million at years end. Growth initiatives were productive with the launch of four new products (ArcticZymes R2DTM Ligase, IsoPol ® BST+ High Concentration Glycerol FREE, SAN HQ 2.0 and the M-SAN HQ ELISA Kit), the successful upscaling of the manufacturing processes for the SAN product line (M-SAN HQ and SAN HQ enzymes), and the completion of the new “world-class” production facility that will support the organic growth of the business over the next 4-5 years. In addition, the Company continues to progress an ambitious innovation product pipeline and has extended activities into the development of a complete suite of enzymes tailored for use in mRNA therapeutics. Also, the Company has intensified efforts towards merger and acquisition activities through re-engagement with earlier targets and expansion of its search to identify new potential targets. Moving into 2022, AZT will continue to build and invest on its foundations with 100% commitment to further execute on its growth initiatives. I would like to take the opportunity to thank our shareholders for your utmost support, our customers for your continued loyalty, our Board of Directors for your guidance and our greatest asset, all of my colleagues at ArcticZymes Technologies who are dedicated and have worked relentlessly in achieving an outstanding performance.
Sincerely
Jethro Holter
CEO
Dear Shareholders
Index
- Board of Directors’ report 2021 05
- Corporate Social Responsibility 2021 22
- Principles of Corporate Governance 26
- Remuneration report 32
- Financial statements – Group 41
- Notes to the financial statements for 2021 47
- Financial statements — parent company 69
- Notes to the financial statements for 2021 — parent company 74
- Statement by the Board of Directors and CEO 81
- Independent auditor’s report 82
Board of Directors' report 2021
Board of Directors’ Report 2021
6
1. About ArcticZymes Technologies
The ArcticZymes Technologies group (hereinafter “the Group” or “the Company”) is a Norwegian life science company focused on the development, manufacturing, and commercialization of novel and high-quality recombinant enzymes for use in molecular research, In Vitro Diagnostics (IVD) and biomanufacturing. Listed on the Oslo Stock Exchange since 2005 originally under the [Biotec] ticker, as Biotec Pharmacon ASA, the Company rebranded as ArcticZymes Technologies ASA in June 2020 under the [AZT] ticker. The Company is creating value from innovative enzyme technologies which capitalise on more than three decades of world-class research at the Arctic University of Tromsø and in collaboration with other national and international partners to offer niche and high-quality life science products. ArcticZymes Technologies’ products and capabilities are protected via a large portfolio of patents and 20+ years of know-how in innovating and manufacturing enzymes.
ArcticZymes Technologies ASA
ArcticZymes Technologies ASA is the holding company providing support functions to the ArcticZymes AS subsidiary including distribution, administration, finance, IT and quality assurance. The headquarters and laboratories are located at the SIVA Innovation Centre in Tromsø Norway. During 2021, the production facilities were relocated from adjacent premises to a new world class manufacturing facility at the SIVA Innovation Centre. All Tromsø based employees are now located at a single site which is anticipated to improve communication and lead to productivity gains. As ArcticZymes is a global supplier of enzymes, most of the sales and marketing team are located remotely in Oslo, Central Europe, North America and Japan. In addition, the Company has established logistic hubs in the United States and the Netherlands to serve its customers more efficiently.
Subsidiaries
The Company operates the subsidiary ArcticZymes AS. ArcticZymes AS represents the operational part of the enzymes business and became the Company´s sole focus commencing the 1st January 2021. Biotec BetaGlucans AS represents the former Beta- Glucans business which was divested to Lallemand Inc. on the 31st December 2020. ArcticZymes supported and concluded the successful transition of the subsidiary to Lallemand Inc. during 2021.
Board of Directors’ Report 2021
7
2. ArcticZymes AS Product Offering
ArcticZymes enzymes are primarily derived from cold-water marine species and organisms from other relevant environments. Each enzyme or product offers novel functionality and other benefits to its customers. Product portfolios offered include:
- Salt Active Nuclease´s (SAN´s) – removal of nucleic acids during manufacturing of viral vectors, recombinant proteins, and other reagents. Also used in Next Generation Sequencing (NGS) and diverse molecular biology applications. ArcticZymes offers several different SAN enzymes optimised to support different viruses (e.g Adenovirus, Adeno-Associated Virus (AAV) and lentivirus) and other biomanufacturing processes. Furthermore, support products such as ELISA immunoassay kits which are sold in combination with the SAN enzymes provide our customers with a solution required for therapeutic application.
- Shrimp Alkaline Phosphatase (SAP) – utilised in clean-up prior to Sanger sequencing and NGS processes. SAP represents the Company´s first product which has been sold since 1995. Even today, SAP still represents the golden standard utilised for enzymatic clean-up in Sanger Sequencing processes globally.
- Cod UNG – utilised in viral and other molecular diagnostic assays for the removal of contaminating DNA and provides assurance to eliminate false positives. Cod UNG has been a key enzyme adopted in numerous commercial diagnostic tests by ArcticZymes´ customers; especially infectious disease testing such as in viral load testing of HIV, HCV, influenza and Coronavirus.
- Double-strand specific DNases (dsDNases) and derived kits – enable a broad range of applications and manufacturing processes that require the specific removal of double stranded DNA and genomic DNA. dsDNases are pivotal to RNA based workflows.
- DNA polymerases – enable technology development for life science, MDx (Molecular Diagnostics), NGS and Synthetic biology (i.e., building of artificial DNA and genomes). ArcticZymes offers several Isothermal Polymerases each offering different features which can be exploited for different applications. Furthermore, ArcticZymes is developing Thermostable Polymerases that are used in PCR that´s now in common parlance since coronavirus and other infectious diseases.
- Proteinase – breaks down proteins and offers broad application ranging from: i) direct lysis of cells in nucleic acid sample prep (i.e., isolation of DNA/RNA from cells). Enables applications in microbiological diagnostics and liquid biopsies (i.e., DNA/RNA tests using blood, saliva and urine); ii) In combination with other proteolytic enzymes used to dissociation cells in cell therapy applications; iii) potential utility in RNA therapeutic workflows.
- Ligases – join DNA/RNA fragments together. Enable a broad range of molecular biology applications (e.g. synthetic biology, NGS, molecular diagnostics, DNA/RNA therapeutics).
In addition, the Company is developing new enzymes and formulations, second generation enzymes and supportive products based on input and collaboration with its customers.
Markets served
The total market for molecular biology enzymes is estimated at USD 1.2 Billion with a CAGR of 9 – 20 % depending on enzyme type 1 . However, the growth rate is expected to accelerate following the commercial adoption of molecular enzymes into nucleic acid based therapeutic applications (e.g.# Gene and cell therapy, gene editing). The Company focuses efforts in providing its molecular biology enzymes into two attractive and growing market areas:
- Molecular Tools (Research & Diagnostic)
- Biomanufacturing
Molecular Tools
Molecular enzymes resemble essential tools that are used in molecular biology workflows to perform specific tasks. Such enzymes have common utility in Molecular Research and Molecular Diagnostic (MDx) applications. This includes the whole range of ArcticZymes products and those in the innovation pipeline. Molecular Research and MDx represent highly attractive and fast-growing markets with estimated end user market values of USD 10.6 Billion (CAGR 16.1%) 2 and USD 10.4 Billion (CAGR 9.2%) 3 , respectively.
Board of Directors’ Report 2021 8
The classic and most common place technologies are PCR-based methods (Polymerase Chain Reaction) where their adoption is still growing. The majority of ArcticZymes enzymes are used to support PCR-based workflows. Alternative amplification technologies such as LAMP (Loop-mediated isothermal AMPlification) are attracting great commercial interest. With the expiry of global patents, commercial diagnostic test developers are exploiting LAMP and other isothermal amplification technologies to innovate the next generation of MDx tests. Many academic institutes and companies have exploited LAMP for the development of Coronavirus MDx assays. ArcticZymes is well positioned to serve such assay developers by purposely engineering its IsoPol® Polymerases for optimal utility in LAMP. For example, the Company launched a high-concentration and glycerol-free formulation of its IsoPol® BST + Polymerase during 2021 to cater for ongoing customer opportunities related to LAMP based Points Of Care (POC) applications. ArcticZymes has built a rich opportunity pipeline with MDx test developers. At the forefront of the industry are fast-paced innovations around Next Generation Sequencing (NGS) technologies with the prospect of wider adoption, accessibility, and clinical utility. All ArcticZymes´ enzymes as well as its pipeline innovations are attractive and represent integral key components for adoption into NGS technologies by leading international companies. Furthermore, ArcticZymes ability to customise and tailor enzymes is becoming a more important value driver for NGS platform developers.
Other technology areas ArcticZymes serves through its enzymes include:
- Synthetic Biology - a multidisciplinary area engaged in creating new biological parts, devices, systems, DNA and RNA based therapeutics (see later). ArcticZymes ligases (prototypes), polymerases and pipeline innovations show great promise for future utility in this market.
- Liquid Biopsies – DNA or other diagnostics tests are performed on blood or other body fluids. The market is growing rapidly (CAGR 18.1%) with an estimate market size of USD 2.5 Billion 4 . Unlike traditional invasive biopsies, liquid biopsies require a whole new set of molecular techniques to overcome the challenges of isolating very small amounts of DNA and amplifying it sufficiently to allow diagnosis. ArcticZymes´ proteinase, DNases, and SAN enzymes are already supporting customer efforts in developing such technologies.
Board of Directors’ Report 2021 9
Sales in Molecular Tools continue to grow. The key contributors to annual growth include:
- An expanding and synergistic product portfolio which serves a broadening base of over 200 customers.
- The Coronavirus pandemic continued to have a positive impact through an established base of customers who were commercially successful with launching robust Coronavirus diagnostic tests. Over 26% of total revenue sales can be attributed to such sales during 2021.
Overall, Molecular Tools achieved 54% annual growth and a contribution of 66% towards total sales during 2021. Molecular Research and MDx contribution towards total sales were 26% and 40%, respectively.
Biomanufacturing
Until recently, ArcticZymes´ focus towards biomanufacturing has been limited to viral-based gene therapies and vaccines through its Salt Active Nuclease (SAN) enzymes. Today, ArcticZymes is serving customers with SAN products who are in the stages of their therapeutic or vaccine developments. The SAN portfolio optimally serves customers who utilise SAN for cleaning and removing unwanted nucleic acid from therapeutic viruses such as Adenovirus, Adeno-Associated Virus (AAV) and Lentivirus. This renders them safe for use in patients and mitigates the risk of adverse effects 5,6,7 . Collectively AAV and Lentivirus represent two- thirds of the vector technologies utilised in the manufacturing of gene therapies. Just with 2 enzymes, SAN HQ and M-SAN HQ, the Company can capitalise on the most utilised vector technologies. ArcticZymes is supplying SAN products to over 100 customers. Most customers are gene therapy- related and represent a mix of academic/hospital laboratories, small/medium biotech companies, contract development manufacturing organisations (CDMOs) and large Pharma. Most of the SAN business is driven by the CDMOs who are developing and manufacturing therapeutic products on behalf of other companies. CDMOs are attractive because they drive sales directly and indirectly by promoting the utility of SAN to their clients, either directly or indirectly. ArcticZymes is supporting at least seven large pharmaceutical companies with SAN products in viral vaccine and gene therapy developments. Overall, ArcticZymes is leveraging multiple contact points in its business development efforts to attract new business.
ArcticZymes visualises a greater potential beyond serving viral-based gene therapies and vaccines technologies by expanding its activities and capabilities to target other high-growth markets that require biomanufacturing tools in the broader biologicals market (USD 280.5 Billion; CAGR 10.7%) 8 . Within this market, the following technologies are strategically attractive and relevant to ArcticZymes both short- and long-term:
- General biomanufacturing tools: the launch of the SAN HQ 2.0 during 2021 expands the utility of SAN into general biomanufacturing processes where it is necessary to eliminate contaminating nucleic acid (e.g. enzymes, antigens, antibodies, proteins, and other biomolecules).
- Cell biology/Cell therapy: prototypic enzymes such as ArcticZymes Proteinase represent essential tools for the dissociation and isolation of cells from patients for ex vivo manipulation and treatment. ArcticZymes is scaling up and manufacturing a cGMP grade proteinase to support ongoing customer opportunities.
- RNA Therapeutics: The Coronavirus pandemic has demonstrated the commercial utility and acceptance of mRNA technology as a therapeutic tool in rapid vaccine manufacturing. The effectiveness and safety of RNA based vaccines, such as the BioNTech-Pfizer and Moderna Coronavirus vaccines, provide the proof. mRNA technology represents a promising and powerful technology that can be extended to the development of other vaccines or gene therapy applications. The market has lived up to ambitious predictions (USD 46.7 Billion, CAGR 16.8%) 9,10 and this has been realised by several of ArcticZymes´ key customers. The Company is in the process of expanding its innovation pipeline to include key enzymes that are used to manufacture therapeutic mRNAs to support further growth in the sector. Unlike viral vector manufacturing, multiple enzymes are required to manufacture therapeutic mRNAs where the need for novel and high-quality enzymes are in high demand. ArcticZymes proteinase has already attracted interest from customers for potential Board of Directors’ Report 2021 10 utility in mRNA manufacturing. The Company expects to launch its first enzymes for RNA therapeutic applications during 2023.
- Gene Editing: technologies such as CRISPR are part of ArcticZymes longer-term ambition. Inorganic growth initiatives will be the likely route for the Company to enter this market as a significant commercial supplier to the industry.
Biomanufacturing achieved 13% annual growth and a contribution of 34% towards total sales during 2021. The annual growth rate is noticeable lower compared to previous years. The Coronavirus pandemic negatively impacted growth in 2021 where several European CDMO´s continued to prioritise Coronavirus vaccine manufacturing over other client projects. In most cases, Coronavirus vaccines have been manufactured using standard processes and components rather than incorporating novel enzymes such as SAN. This was deemed necessary by vaccinate developers in order to achieve rapid regulatory approval during the pandemic. Despite setback in Europe, ArcticZymes has continued to expand sales in North America and Asia.
Customer Focus
The vast majority of ArcticZymes´ commercial efforts continues to be towards driving long-term business-to-business (B2B) relationships. Today B2B customers represent 98% of total sales. The key advantage in serving B2B customers is the investment customers put into integrating ArcticZymes´ enzymes into their kits/products, platform technologies and manufacturing processes. Once customers have commercialised their products, they have a product life cycle of 5 - 10+ years which translates into mutual long-term value. For customers who operate in regulated markets such as IVD and therapeutics, their success is highly dependent on forging long-term critical or primary supplier relationships with their component suppliers. Thus, the barrier to switching out suppliers are often prohibitive and costly. Quarterly sales to B2B customers continue to fluctuate. Such fluctuations are normal and will always be inherent in the business irrespective of its size. However, the business has experienced annual sales growth for the last seven consecutive years (34% CAGR 2014-2021). During 2021 ArcticZymes experienced 37% annual growth in product sales.# The Company´s strategy and business activities are orientated towards accelerating year-on-year growth. Much of the annual growth in sales is through a combination of:
- An increasing customer base of over 300+ customers. The number of actively purchasing customers expanded by more than 10% during 2021.
- Expanding product range with regular product introductions.
- Serving two attractive and growing markets: molecular tools and biomanufacturing.
- Expanding its geographical reach. ArcticZymes has local business development and customer support representatives in Europe, North America, and Japan to assist global business coverage. Local support and use of highly skilled business developers are a prerequisite for driving B2B sales and maintaining long-term customer relationships. Furthermore, efforts to expand into new geographies through establishing a network of sales agents and specialised distributors in regions where ArcticZymes does not have direct representation are proving fruitful in developing our brand and local presence. Beyond direct representation, ArcticZymes has dedicated sales partners supporting it in India, China & Hong Kong, South Korea, Singapore, Thailand, and the Baltics. With ArcticZymes current geographical reach, the contribution of 2021 product sales between regions were as follows: 39% Americas, 48% EMEA and 13% APAC. In particular, the Company´s efforts to penetrate the APAC region has gained a healthy momentum. To support sales activities, ArcticZymes has established strategically located warehouses and logistic centres in Europe and in the United States. These logistics centres have made it possible to build inventories and safety stocks, improve cost effectiveness of logistics, and most importantly, ensure on demand delivery to customers on a global basis. In supporting geographical expansion into China and Asia, ArcticZymes is in early discussions with potential logistic and warehousing partners.
Board of Directors’ Report 2021 11
Operations
All enzyme manufacturing is performed by recombinant production either in E. coli or P. pastoris. Other proprietary hosts are being considered for in-licensing for enzymes that are notoriously difficult to manufacture and scale. Recombinant production is a powerful technology enabling the production of far more consistent, robust, and cleaner enzymes and more environmentally friendly compared to extraction from natural sources. Hence, recombinant production fulfils the critical raw material requirements demanded by commercial customers. It also facilitates scalable manufacturing, caters for growing commercial demand and provides economies of scale. In supporting the increase in product demand and an expanding product portfolio, ArcticZymes has been working on several production upscaling projects (see innovations section below). Furthermore, the Company completed a project to relocate enzyme production into a new and larger 500 m 2 facility at the SIVA Innovation Centre. It was opened and became operational in Q4. The new “World Class” facility caters for the scalable manufacturing of enzyme products and meets the strict requirements demanded by ISO13485: In Vitro Diagnostics (IVD) and cGMP. The facility has the capacity to support the increasing production demands of existing products, future innovations, and organic growth of the business over the next 4-5 years. It is equipped with the latest and modern equipment, new production lines, dedicated area for key enzymes as well as new automation capabilities to handle the OEM/private labelling part of the business. Overall ArcticZymes invested 9.5 MNOK in the new facilities and will gradually invest in personnel, ensuring production grows ahead of commercial demand. Lastly, all Tromsø based employees are now located under one roof at the SIVA Innovation Centre, leading to an anticipated productivity gain.
Innovations
ArcticZymes has an ambitious innovation pipeline to broaden its product range. It´s goal over the next 2-6 years is to be able to provide its customers with a complete portfolio offering of synergistic enzymes within the different market it serves.
- For Molecular Tools: ArcticZymes pipeline innovations are focused on developing key enzymes classes it does not currently offer and deepen the offering by innovating a diverse portfolio for each enzymes class. Key enzymes classes include DNA/RNA Polymerases, Reverse Transcriptases, DNA/RNA Ligases, Nucleases, proteinases and others.
- For Biomanufacturing: ArcticZymes has expanded its ambitions beyond serving viral vector-based applications via the SAN products. The Company has initiated a R&D program to develop a complete suite of enzymes tailored
Board of Directors’ Report 2021 12
for use in RNA therapeutic development and subsequent manufacturing. ArcticZymes´ first enzymes for RNA therapeutics are targeted for launch in 2023. Beyond RNA therapeutics, ArcticZymes innovation pipeline will focus on enzymes for other gene and cell therapy applications as well as general biomanufacturing. In supporting the above ambitions, ArcticZymes launched the following products during 2021:
- ArcticZymes R2D TM Ligase – Patent-pending ligase with novel specificity enabling the ligation of DNA to both ends of RNA using a DNA splint. The enzyme is an enabling tool for new technology development and is expected to have broad applicability in Molecular Diagnostics (MDx), Next Generation Sequencing (NGS), and DNA/RNA synthesis applications for potential therapeutic applications.
- IsoPol® BST + High Concentration Glycerol FREE – highly concentrated formulation of the DNA polymerase to support ongoing customer opportunities for utility in new NGS platform technologies and POC test developments. Glycerol-free formulations are essential for lyophilisation (or drying down) of reagent cocktails. This helps improve stability, shelf-life and reduce the volume of fluid in a diagnostic test or sequencing of a patient sample. Also, it removes the need for costly cold chain shipping. High concentration of the DNA polymerase is required to achieve the fastest-reaction activity following a large dilution of the lyophilised reagent cocktail in these technology platforms.
- Salt Active Nuclease High Quality 2.0 (SAN HQ 2.0) – represents the second generation of the enzyme. It has been optimised for wider compatibility with downstream processes used in biomanufacturing. In particular, SAN HQ 2.0 offers improved resolution in several chromatographic techniques, thereby simplifying the separation of the nuclease from the target product post- treatment. ArcticZymes anticipates that SAN HQ 2.0 will increase the Company’s reach within the viral vector market and provide new opportunities in recombinant protein production and other biomanufacturing processes.
- M-SAN HQ ELISA Kit – The new ELISA immunoassay product is an essential support product for customers using the M-SAN HQ enzyme in biomanufacturing processes for gene therapy and viral vaccine production. In combination with the M-SAN HQ enzyme, the new immunoassay product provides a complete solution for the critical elimination of nucleic acid contamination during biomanufacturing.
Other key innovation achievements during 2021 include:
- M-SAN HQ enzyme (Upscaled) - The upscaling of the M-SAN HQ enzyme was timed to coincide with the launch of the new ELISA kit. The M-SAN HQ enzyme manufacturing process has been upscaled and transitioned to large-scale fermentation. This successful upscaling achieved a greater than 100-fold increase in fermentation yield. The upscaling was necessary to meet the expected increase in demand following the launch of the ELISA kit and ensure customers can receive large quantities of enzyme from a single production batch.
- SAN HQ enzymes (upscaled) - The upscaling achieved a greater than 100-fold increase in fermentation yield. The upscaling was timely because customers can now receive large quantities of enzyme from a single production batch. The project was partially funded by a national grant received in May 2020 from Innovation Norway. Innovation activities continue to be supported through collaborative projects with national and international partners. National and international funding continues to support several of ArcticZymes´ innovation initiatives. ArcticZymes has continued to hire personnel in R&D to support its innovation efforts. Overall, more than 36 % of the Company´s personnel are engaged in R&D activities. Hence, ArcticZymes has a strategy bias based on investing to leverage the longer-term growth potential from its innovations. Incremental investments in personnel are expected to continue especially towards innovations associated with biomanufacturing and application developments.
Impact of Coronavirus Pandemic
Overall, the Coronavirus pandemic had a positive net impact on the business. The Company maintained its support of pandemic efforts by developing recurring business with well-respected molecular diagnostics companies. Coronavirus-related sales attributed 26%
Board of Directors’ Report 2021 13
towards total sales in 2021. However, the Company does not have full visibility to customers solutions and can only provide an educated estimate. Furthermore, the impact from Coronavirus-related sales is becoming increasingly more difficult to quantify as added products are being utilised in Coronavirus-related applications (e.g. SAP in Sanger sequencing of Coronavirus variants). Sales are expected to remain through numerous well-established customers as well as new business opportunities such as the utility of the Groups enzymes in sequencing applications to monitor and for the surveillance of variants, and multiplex assays and Point-of-Care (PoC) testing. Post-pandemic sales are expected to gradually decline to a new steady state, but fluctuations are expected be triggered as new variants emerge.Moving forward Coronavirus-related sales will be considered as an integral part of the underlying business as the pandemic subsides because diagnosis and vaccination will continue to be important clinical tools.
Strategic Aspects
2021 was a defining year for ArcticZymes demonstrating its ability to operate as a profitable and high-growth, standalone enzyme company. The Company delivered on its promise by exceeding its financial guidance target as well as bringing new innovations to market. Furthermore, the continued development in financial performance and cash position supports the Company´s foresight in organic and inorganic growth strategies.
In supporting organic growth, the completion of the new 500 m² production facility will enable the organic growth of the business over the next 4-5 years. Furthermore, ArcticZymes is establishing a laboratory in Oslo which will focus on application development around its existing and new enzymes. The rationale for the Oslo location is to attract a talent pool of commercially experienced application scientists. A location has been identified and negotiations are ongoing to secure the facilities. A hiring process will be initiated to coincide with being operational within Q2 2022.
The Company has intensified activities toward its inorganic growth initiatives. It has re-engaged in discussions with earlier acquisition targets. Furthermore, ArcticZymes has expanded its search to identify new potential targets within both markets it serves and beyond European borders to include North America. Acquisition activities will be a priority with the goal to secure a deal within 2022.
Board of Directors’ Report 2021
3. Consolidated financial statements
In accordance with the Accounting Act § 3-3a, the financial statements have been prepared under the assumption of a going concern. This assumption is based on profit forecasts for the year 2022 and the Group’s long-term strategic forecasts. The Group’s economic and financial position is sound. The Board is not aware of any matters of significant importance for the Company’s financial position beyond what is disclosed in the financial statements.
Consolidated statement of profit and loss
The financial statements for the ArcticZymes Technologies group are prepared in accordance with International Financial Reporting Standards (IFRS). The ArcticZymes Technologies group had sales revenues of NOK 128.0 million in 2021, compared to NOK 93.4 million in 2020. These figures exclude revenues from the former subsidiary Biotec BetaGlucans AS, which was divested on 31.12.2020. Sales revenues for the business grew 37 % compared to 2020, explained by good underlying growth as well as an estimated NOK 33.2 million in Coronavirus- related sales. ArcticZymes does not have full visibility to such sales and can only provide an educated estimate based on historic purchasing patterns and dialogue with customers.
Net profit after tax for the Group was NOK 46.4 million compared to NOK 84.9 million in 2020. The Company recognized profit loss carried forward as a tax asset in 2020. This contributed with NOK 33.1 million to the net profit in 2020. NOK 9.3 million of net profit in 2020 was related to the divested subsidiary Biotec BetaGlucans AS.
The enzyme segment had an operating profit of NOK 74.2 million versus NOK 53.6 million in 2020. Unallocated corporate overhead expenses for 2021 were NOK 15.7 million compared to NOK 8.5 million in 2020, where the increase is primarily driven by increase in personnel expenses and accruals relating to National insurance contribution (arbeidsgiveravgift) on options vested.
Total recognised expenses for R&D within the Group in 2021 was NOK 15.5 million, compared to NOK 14.7 million in 2020. R&D expenses were increased by NOK 0.8 million compared to 2020. This was explained by higher personnel expenses and organic growth in the organisation. NOK 1.6 million was spent on capital expenditures related to R&D in 2021.
Cash Flow
The Group had a cash flow from operating activities of NOK 75.0 million in 2021, compared to NOK 46.7 million in 2020. Cash flow from investing activities in 2021 was NOK -11.6 million against NOK 64.9 million in 2020. For 2021, investing activities is primarily explained by investments in new production facilities in SIVA Innovation Centre whereas 2020 is explained by divestment of Biotec BetaGlucans contributing with NOK 66.8 million in cash. Net cash flow from financing activities was NOK -3.2 million compared to NOK -3.1 million in 2020.
Net change in cash during 2021 was NOK 60.2 million, compared to NOK 108.5 million in 2020.
Consolidated statement of financial position
Total equity for the Group amounted to NOK 244.8 million at the end of 2021, compared to NOK 196.3 million at the beginning of the year. Increase in equity is primarily explained by underlying performance. Equity ratio was 86 %. Cash and cash equivalents amounted to NOK 200.4 million per 31.12.2021, compared to NOK 140.2 million at the end of previous year. The Group has no interest-bearing debt that is payable. All interest-bearing debt is related to lease of premises (FRS 16 calculations).
The parent company
Sales revenues for the parent Company ArcticZymes Technologies ASA were NOK 10.3 million in 2021. Net profit was NOK 44.0 million, explained by group contribution from the subsidiary of NOK 71.5 million. Sales revenues are intercompany sales of services to the subsidiary ArcticZymes AS and administrative services to the divested subsidiary Biotec BetaGlucans AS.
As of 31.12.2020, the Company decided to recognise deferred tax assets as part of the consolidated financial position. The justification for this was the financial performance over the last 3 years, expected plans for coming years and future profits will probably be offset against historic tax losses. Based on listed evidence there are limited negative criteria`s opposing recognition of deferred tax asset.
The 2021 profit in the parent company ArcticZymes Technologies of NOK 44.0 million is transferred to retained earnings.
Board of Directors’ Report 2021
Board of Directors’ Report 2021
The ArcticZymes Technologies share ended 2021 with a closing price of NOK 94.0, compared to NOK 63.6 at the end of 2020. NOK 59.6 was the lowest closing price during the fiscal year, while the highest closing price was NOK 111.00 per share.
Share option programs have been offered to certain employees in the Group since 2010. CEO Jethro Holter, CFO Børge Sørvoll and former CSO Rolf Engstad were granted a right to receive options for 200,000 shares each back in 2018. All rights were earned and vested in 2021. CEO, Jethro Holter exercised all his options at the end of 2021.
A new 5-year Long Term Incentive (LTI) programme was initiated in December where 500,000 options were awarded to members of senior management, distributed with 170,000 to CEO Jethro Holter, 130,000 to CFO Børge Sørvoll and 100,000 to Director Operations Marit Sjo Lorentzen and VP R&D and Application Olav Lanes. The programme has a maximum potential award of 4% of outstanding shares. The share option program is described in note 14 to the financial statement and in the remuneration report.
Share options may in extraordinary cases be granted to the Board to attract and retain individuals with international industrial expertise and knowledge that will benefit the Company. The Nomination Committee recommended an award of 315,000 options to Board members at the AGM in 2020 and this was supported by the Company’s shareholders. See the Groups Corporate Governance report for further information
As of 31.12.2021, the Company has 50.371.390 shares registered with a nominal value of NOK 1.00, distributed on 4,366 VPS-registered shareholders.
4. Shareholder matters
Board of Directors’ Report 2021
The Group is exposed to various types of financial and operational risks. There are risks associated with development and sales in ArcticZymes. The Company is actively entering new agreements to broaden the revenue base and secure business as a long-term critical component supplier. Success relating to new product introductions is not guaranteed and sales will be dependent on customer implementation. However, ArcticZymes innovations process is built around voice of customer and prototype testing to ensure that only commercially relevant innovations reach the market.
Future changes in taxes and regulations may represent a risk for the Group having a global scope for both business areas. The Group seeks to protect its intellectual property through patent protection and trade secrets. There will always be a risk that other companies may dispute such rights or that other players secure rights that could restrict the technological freedom. There is also a risk that the Group must take on costs to defend its rights against patent infringement.
The ArcticZymes Technologies Group is a small company with few employees that are critical to the success of the Group’s operations. Key personnel are involved in the development of products, technologies, production processes, quality control, purchasing, marketing and quality assurance, as well as other activities of the Group. The Company is also dependent on recruiting new qualified personnel. There is no guarantee that the Company will be able to retain key personnel or to be able to recruit new key personnel in the future. New locations such as setting up an applications laboratory in Oslo will aid the Company in attracting more scientific talent to ArcticZymes.
Currency risks arise since most of the Company’s revenues are in USD and Euro, while most expenses are accrued in NOK. A higher exchange rate for the USD and Euro against the Norwegian krone will affect the outcome in a positive direction, while lower rates will have the opposite effect. The Group’s exposure to currency will in the long run be altered if new product releases provide a change in the currency mix.# Board of Directors’ Report 2021
5. Risk
The Group has no interest-bearing debt. Financial investments are carried out only in the form of bank deposits, certificates, or money market funds with short maturities. The Group is thus not very exposed to interest rate risk. The Company shall not be exposed to any financial risk in the stock market. The Group has limited credit risk and recognised no losses on accounts receivable either in 2021 or 2020. Coronavirus has in general terms impacted the business positively in 2021, but there is no guarantee that the Company will continue to have positive contributions from Coronavirus moving forward as the pandemic transitions to an endemic state. The Board considers the liquidity situation to be satisfactory, provided that the estimated cash flow from operations and investment activities follows established plans and budgets for 2022.
6. The working environment and staff
The Company is strongly dependent on its employees. All innovation, manufacturing, quality oversight and commercial operations are supported by highly educated and committed personnel. The Company is committed to recruit and develop employment for all genders, and salaries are not influenced by gender. At the end of 2021, there were 46 full and part time employees in the Group. There were 7 employees in the parent Company ArcticZymes Technologies AS, 38 employees and associates in ArcticZymes AS, an increase of 10 employees during the year. Lost days due to sick leave in 2021 totalled 249 days, compared to 185 days in the previous year. Accumulated sick leave was 2.3 % compared to 2.4 % in 2020. No specific initiatives were taken during the year to influence the working environment, but the Company has followed national guidelines with regards to home office during the pandemic. The Company has also had flexibility with regards to quarantine and home office working. There were no work accidents causing injury to personnel or damage to machinery during 2021. The Company is committed to recruit and develop employees of all genders. Equality between the genders is practiced in a way that all genders are considered equal regarding career opportunities and salary. At the end of the year, there were 27 women and 18 men employed within the Group. At the end of 2021, the Board consists of 4 directors, of which 3 are women. The employee-elected representative is a female. The Company has a Board liability insurance covering the Board of Directors and the CEO in case the individual should become personal liable for damages on the basis of negligence. The insurance covers damages up NOK 30 million per claim.
7. Natural environment
The Company’s activities have limited negative impact on the environment. Excipients and chemicals that cannot be recycled in the production processes are collected and returned to an approved manufacturer for environmentally and sound recycling. Procedures for the collection of various types of waste from laboratories and for separation by source of waste from other operations are established. This is considered to have minimal impact on the environment. Use of energy in the production process is modest. See the Group’s CSR statement for further information.
8. Principles of corporate governance
The Board has established principles for corporate governance in line with the Norwegian Accounting Act § 3-3 and the Norwegian Code of Practice for Corporate Governance. A detailed description of these principles can be found in the annual report under Corporate Governance or on the Company’s website www.arcticzymes.com.
9. Corporate social responsibility
The Group is committed to develop socially valuable products. The life science products of the Company shall make laboratory processes and diagnosis more efficient and cost effective. The Company avoids using scarce natural resources and emphasises this by approving suppliers. Ethical guidelines are established, and all employees have confirmed individually in writing that they, through their position will work to prevent discrimination, promote equality, promote human rights and combat all forms of corruption. Please see the Groups Corporate Social Responsibility statement for further information.
- Own Company information & https://www.marketsandmarkets.com/Market-Reports/molecular-biology-enzymes-kits-reagents-market-164131709.html
- https://www.marketsandmarkets.com/Market-Reports/molecular-biology-enzymes-kits-reagents-market-164131709.html
- https://www.globenewswire.com/news-release/2022/02/14/2384658/0/en/Molecular-Diagnostics-Market-is-Expected-to-Grow-at-a-Substantial-CAGR-of-9-21- and-is-Contemplated-to-Reach-USD-16-12-Billion-by-2026-Estimates-DelveInsight.html
- https://www.marketsandmarkets.com/Market-Reports/liquid-biopsy-market-13966350.html?gclid=Cj0KCQiA09eQBhCxARIsAAYRiylANAPipMgG7i93K3AsAkrXln- s0IogV7i_YHbJEw9WY-2bjLfa3j2saAinnEALw_wcB
- Refer to page 37 https://www.fda.gov/media/78428/download
- Refer to pages 29-30 https://www.fda.gov/media/113760/download
- Refer to pages 26-27 http://apps.who.int/iris/bitstream/handle/10665/42013/WHO_TRS_878.pdf;jsessionid=BB86F31B0D8710D596F59DDF79A672C0?sequence=1
- https://www.thebusinessresearchcompany.com/report/biologics-global-market-report
- https://www.bccresearch.com/market-research/biotechnology/mrna-vaccines-and-therapeutics-market.html
- https://www.rootsanalysis.com/reports/mrna-therapeutics-and-vaccines-market.html
10. Outlook
ArcticZymes Technologies entered 2021 as a pure enzyme company. Going into 2022, the Company will build on these foundations through organic and inorganic growth initiatives. The Company´s outlook for 2022 is as following:
- Topline sales growth with an annual sales target of NOK 155 million.
- Quarterly fluctuations will continue to be inherent in the business.
- Lower contribution is expected from Coronavirus-related sales.
- Expanded application activities beyond Tromsø and into the Oslo region.
- New product launches and upscaling the manufacturing process of relevant enzymes.
- Continue to invest in talent acquisition to support short- and long-term organic growth.
- M&A activities will be a priority and with the goal to secure a deal within 2022.
Longer-term, AZT will concentrate its efforts to grow the Biomanufacturing and Molecular Tools markets via an expanded and more complete offering to leverage the greater potential. The Company has the goal to realise an annual sales potential of NOK 350 million by 2025 through organic growth. Overall, it is the Board’s view that several important decisions and milestones were achieved during 2021. These achievements provide a good foundation for the Company´s ambitions for 2022 and beyond. The Board would like to thank all employees for their efforts in 2021.
Tromsø, Norway, 22. April 2022
Volker Wedershoven Director
Jane Theaker Director
Marie Ann Roskrow Chairman
Jethro Holter CEO
Marit Sjo Lorentzen Director – employee elected
Corporate Social Responsibility 2021
Business ArcticZymes Technologies is creating value from innovative enzyme technologies which capitalise on more than three decades of world-class research at the Arctic University of Tromsø and in collaboration with other national and international partners to offer niche and high-quality products. ArcticZymes Technologies enzymes are primarily derived from cold-water marine species and organisms from other relevant environments. Each enzyme or product offers novel functionality and other benefits to its customers. The vast majority of ArcticZymes´ commercial efforts continues to be towards growing and driving long-term business-to-business (B2B) relationships. Today B2B customers represent 98 % of total sales. 98 % of total sales. The key advantage in serving B2B customers is the investment customers put into integrating ArcticZymes´ enzymes into their kits/products, platform technologies and manufacturing processes. Once customers have commercialised their products, they have a product life cycle of 5 - 10+ years which translates into mutual long-term value. For customers who operate in regulated markets such as IVD and therapeutics, their success is highly dependent on forging long-term critical or primary supplier relationships with their component suppliers. Thus, the barrier to switching out suppliers are often prohibitive and costly. The Company´s strategy and business activities are orientated towards accelerating year-on-year growth. Much of the annual growth in sales is through a combination of:
- An increasing customer base of over 300+ customers. The number of actively purchasing customers expanded by more than 10% during 2021.
- Expanding product range with regular product introductions.
- Serving two attractive and growing market segments: molecular tools and biomanufacturing.
- Expanding its geographical reach. ArcticZymes has local business development and customer support representatives in Europe, North America, and Japan to assist global business coverage. Local support and use of highly skilled business developers are a prerequisite for driving B2B sales and maintaining long-term customer relationships. Furthermore, efforts to expand into new geographies through establishing a network of sales agents and specialised distributors in regions where ArcticZymes does not have direct representation are providing fruitful in developing our brand and local presence. ArcticZymes has an ambitious innovation pipeline to broaden its product range. It´s goal over the next 2-6 years is to be able to provide its customers with a complete portfolio offering of synergistic enzymes within the different market segments it serves. ArcticZymes Technologies’ products and capabilities are protected via a large portfolio of patents and 20+ years of know-how in innovating and manufacturing enzymes.# Core values
ArcticZymes Technologies’ (AZT) core values were refreshed in 2020 when the Company changed its name from Biotec Pharmacon ASA to ArcticZymes Technologies ASA. A third-party company together with key people in the Company worked on redefining the core values based on historic cultures and aspirations. AZT’s core values and strategy playbook defines how we will succeed as a company and to how generate a sustainable long term business where stakeholders are incorporated in the evaluations. AZT’ core values are: We enable our partners to build superior products and solutions through:
* Reliable – through high quality, unique features and proven products, AZT shall deliver when and where the customer wants it.
* Drive to excel – through a high energy team, encouraged by innovation, we strive to excel in all business areas
* Collaborative – through long term partnerships, AZT shall be the preferred supplier discussing next generation products and solutions.
Corporate Social Responsibility 2021 23
Our environmental responsibility
Each year, billions of ArcticZymes enzymes are distributed to customers ensuring their capabilities in driving next generation solutions and to create a better world. ArcticZymez takes pride in creating and innovating products that have close to zero negative impact on the environment. Raw materials for ArcticZymes’s enzyme production are grown internally in closed systems by cultivating microorganisms that are genetically modified to make the enzymes. The Company thus does not harvest material from nature, nor does it seize natural areas for access to raw materials. Raw materials for internal cultivation are standard inorganic and organic chemicals and protein hydrolysates, a total of less than 100 kg / year. Emissions from upstream production (cultivation) are modest amounts of carbon dioxide and inactivated (autoclaved) microorganisms. After inactivation, organic waste that may contain microorganisms is delivered as hazardous waste to external recipient for correct destruction. Raw material from the microorganisms undergoes a purification process that involves modest discharges of harmless chemicals, mostly sodium chloride in amounts below 100 kg / year. Potentially toxic / harmful waste (radioactive isotopes, solvents, etc.) from the laboratory is handled according to instructions in the HSE data sheet, marked and delivered to an external recipient for correct destruction. ArcticZymes considers its production of enzyme products to have little or no environmental impact and is very proud of its sustainable production methods. ArcticZymes Technologies encourages environmental protection, by minimizing environmental damage and by developing, promoting, and utilizing environmentally friendly technology. Environmental effects shall be considered in work-related activities and Company shall choose environmentally friendly solutions as far as this is possible where there is an option. ArcticZymes is currently in the process of doing a full ESG review where all aspects of the business is being considered. The Company plans to publish the full ESG report in Q3 2022.
Employees
ArcticZymes Technologies is committed to providing a work environment that is positive and professional. Every employees shall behave with respect and integrity towards anyone the person comes into contact with through work. The employee shall help create an environment free from any discrimination, be it due to religion, skin color, gender, sexual orientation, age, nationality, race or disability and free from bullying, harassment or similar behavior. Any behavior that can be perceived as degrading or threatening will not be tolerated. ArcticZymes Technologies respects the individual employee’s right to a private life and private interests, but demands openness and loyalty to the Group and the Group’s interests. The employee shall not take actions nor have interests that make it difficult to perform the work objectively or effectively. Service to ArcticZymes Technologies should never be subordinated for personal gain or advantage. Conflicts of interest should, wherever possible, be avoided. The employee shall never take part in or attempt to influence a decision or settlement if there is a conflict of interest, which could give grounds to question one’s impartiality. Conflicts of interest could involve, but are not limited to, dealing with customers, suppliers, contractors, present or prospective employees, competitors, or outside business activities. Anything that would present a conflict for the employee would likely also present a conflict if it is related to a member of ones’ family. The Company’s ability to attract and retain a skilled workforce is key for the company’s success in future. AZT’ encourages an active dialogue between all layers of the Company and are cautions of the employees wellbeing and is actively encouraging the input from all employees for at better health, both physiological and physical wellbeing. The Company has implemented 1 hour of free training every week and has together with the employees created a running group where more than 80% of all employees in Tromsø have participated during the last 6 months of 2021 where the ambition has been to stimulate more activity and better wellbeing for all employees in the Group.
Anti-corruption
The Group operates with zero tolerance for corruption in any form. Anti-corruption guidelines are implemented through the Group’s Code of Conduct, applicable to all employees, and shall be promoted as a part of the Group’s corporate culture. Every employee in the Group need to annually confirm in writhing that they have understood the Groups’ Code of Conduct.
Human rights
The Group supports the protection of internationally proclaimed human rights and shall strive to ensure that the Group and its employees do not abuse, or are complicit in the abuse of, human rights.
Quality management system
ArcticZymes Technologies has implemented a comprehensive quality management system to ensure that products developed, manufactured, and sold are of high quality and are safe for users and patients. The quality management system is based on the principles of current good manufacturing practice (cGMP) and the requirements defined in the ISO 13485 standard for quality management systems in organizations involved in one or more stages of the life-cycle. ArcticZymes Technologies’ ambition is to be a leading supplier of safe, high-quality products, that meet customers’ expectations as well as regulatory requirements in the markets where we operate. This ambition is achieved by maintaining an effective quality management system that systematically identify, manage and control our hazards and risks to continuously improve our performance in product development, manufacturing and sales. The quality management system ensures that we:
* Select suppliers based on their ability to meet our requirements for safe raw materials according to our specifications.
* Conduct manufacturing and quality control using validated procedures and qualified equipment.
* Continuously follow up on any quality related deviations or customer complaints
* Assess and approve all changes that can potentially affect product quality or external or internal requirements, by following a defined change control procedure.
* Conduct periodic audits to confirm our own, as well as our suppliers’ performance according to the certifications that we hold.
Corporate Social Responsibility 2021 25
Principles of Corporate Governance
Statement on corporate governance
In accordance with NUES’s recommendation for good corporate governance and Article 3-3b of the Norwegian Accounting Act, the Board of Directors in ArcticZymes Technologies has prepared this policy statement on corporate governance. If the Company deviates from NUES recommendation, AZT will adhere to the “comply or explain” principle for each and every clause in the recommendation.
Business
ArcticZymes Technologies ASA (hereinafter “AZT”) is a is a Norwegian life science company focused on the development, manufacturing, and commercialization of novel and high-quality recombinant enzymes for use in molecular research, In Vitro Diagnostics (IVD) and biomanufacturing. The Company is creating value from innovative enzyme technologies which capitalise on more than three decades of world-class research at the Arctic University of Tromsø and in collaboration with other national and international partners to offer niche and high-quality products. ArcticZymes Technologies’ products and capabilities are protected via a large portfolio of patents and over 20 years know-how in innovating and manufacturing enzymes. The Company’s core values shall be defined by thoroughness, accountability, sustainability and equality for all areas relating to shareholders, employees, customers and suppliers. The Company has adopted ethical guidelines, which all employees and directors are obliged to comply with. The Board of Directors has developed a plan where targets, risk assessment and strategies are evaluated on an annual basis. The Company’s activities are also described in Article 3 of the Articles of Association and are posted on the Company’s website and published in the current annual report.
Equity and profits
As of 31. December 2021, the Company’s equity amounted to NOK 244.8 million. The Board believes that end of year equity is satisfactory. The Board does not recommend payment of dividends to its shareholders as the Company intends to grow the company inorganically through M&A activities. At the Annual General Meeting on 20. May 2021, the Board was authorized to issue up to 600,000 shares in connection with employee share schemes. The authorization is valid until the Annual General Meeting in 2022 but no later than 30. June 2022. As of 22. April 2022, 200,000 shares were issued under this authorization.# Corporate Social Responsibility
2021 27
At the Annual General Meeting in 2022, the Board will propose a one-year renewal of the authorization to cover all exercisable options until the Annual General Meeting in 2023. At the Annual General Meeting on 20. May 2021, the Board was authorized to issue up to 4,830,000 shares in connection with capital increases. The authorization is valid until the Annual General Meeting in 2022 but no later than 30. June 2022. As of 22. April 2022, no shares were issued under this authorization. At the Annual General Meeting in 2022, the Board will propose to update the current authorisation with a new one-year renewal that fits with current legislation and expected needs for inorganic growth initiatives. At the Annual General Meeting on 20. May 2021, the Board was authorized to purchase up to 150,000 of the Company’s own shares as an alternative to issue new shares. The authorization is valid until the Annual General Meeting in 2022 but no later than 30. June 2022. As of 16 March 2022, no shares were purchased under this authorization. At the Annual General Meeting in 2022, the Board will propose a one-year renewal of the authorization.
Equal treatment of shareholders and transactions with related parties
ArcticZymes Technologies has only one class of shares. Each share carries one vote. In the event of capital increases, shareholders’ pre-emption rights may be waived in accordance with current authorizations. Transactions may deviate from current market price as exercise price on employee options were determined at allocation.
Free marketability
The Company’s Articles of Association place no restrictions on trading of shares or voting rights.
General Meetings
Through General Meetings, shareholders are guaranteed participation in the body that is the highest authority in the Company. This is where the Company’s Articles of Association are adopted. Notice of General Meeting’s shall be distributed to shareholders no later than 21 days prior to the meeting and shall be posted on the Company’s website. In general, supporting documents will only be posted on the Company’s website. The registration deadline for General Meetings is normally the day before the meeting. Shareholders who cannot attend the meeting may vote by proxy. The Company will propose a person to vote as a proxy for shareholders and will facilitate proxies at the General Meetings so that shareholders can authorize the proxy in each case. The supporting documents describe procedures that apply for participation, proxy forms, procedures for submitting proposals for discussion and information on where documents are available. Generally, the Chairman of the Board opens the meeting and suggests a person to chair the meeting. Normally, members of the Board, election committee, auditor and management will attend the meeting. Minutes of General Meetings will be made available on the Company website and on the stock exchange.
Nomination Committee
The Company has a Nomination Committee consisting of three members elected by the Annual General Meeting for two-year terms. According to article 6 of the Articles of Association, the members of the Committee shall be shareholders or representatives of shareholders. The Nomination Committee shall arrange for shareholders to propose candidates to the Board of Directors. The Annual General Meeting elects the chair of the Nomination Committee and determines the remuneration of its members. At the Annual General Meeting in 2021, Jon Sandberg was elected chairman, while Arne Handeland and Jan Gunnar Hartvig were elected as members. The election committee is independent of the Board and management in the Company. Instructions for the Nomination Committee have been adopted by the Annual General Meeting and are available on the Company’s website.
Corporate assembly and Board, composition and independence
The Company has no corporate assembly. According to the Articles of Association, the Board must consist of between 3 and 8 members. The Board has currently 4 members, whereas 3 are elected by shareholders and 1 is elected by employees. The Board members are considered independent of the Company’s main shareholders. Directors of the Board and the Chairman are elected by the Annual General Meeting in accordance with the Company’s Articles of Association. The Director’s term (election period) should not exceed two years. The employee elected board member is also part of the senior management team. This is not in line with NUES recommendation for good Corporate Governance. The employee elected board member was elected prior to current position in senior management team. The employee elected board member will not sign up for re-election when the term expires in April/May 2022. Information about the Directors is available on the Company’s website.
The Work of the Board of Directors
The Board has the overall responsibility for managing, supervising the daily management and operations of the Company. Instructions have been prepared for the Board’s work. At the end of each year, the Board determines a plan for its work covering matters the Board is required by legislation and regulation to consider and other topics that are essential for the Board to follow-up in the following year. There subsists job descriptions for the CEO and other senior managers. The Board evaluates its own work and competence at least once a year. The evaluation is submitted to the Nomination Committee. The Board, together with the Compensation Committee evaluates the work of the CEO and other senior managers at least once per year. This includes evaluating the achievement of pre-defined and agreed goals. The Board had 10 board meetings in 2021, where all were digital meetings. The Board has established a Compensation Committee and an Audit Committee. Both committees have independent members chosen amongst the Board members. The Audit Committee is a preparatory body to assist the Board in meeting its responsibilities with regard to financial reporting, auditing and internal control while the Compensation Committee consider reimbursement for the CEO and senior managers. Specific instructions have been prepared for the work of both Committees. Senior management representatives of the parent Company have been appointed as Directors of the Group’s subsidiary.
Risk management and internal control
Together with the Company’s auditor, the Audit Committee and the Board carry out an annual review of the Company’s internal controls. A financial handbook describing the Company’s financial management is established. The Company’s quality system safeguards procedures for risk management and internal control processes and products in accordance with applicable regulations and customer requirements. The enzyme operation and ArcticZymes was ISO13485 approved in December 2017 and has annual audits to uphold the registration. The Board is of the opinion that the Company’s internal control is sufficient. There exists various levels of risk related to the Company’s operations. The Board considers that the Company’s main areas of risk relate to:
- General risks associated with government regulation and competition
- Financial risks related to currency exchanges
- Risks associated with the result and commercial adaptation of long-term product development
- Patent risks
- Risks related to key personnel and the possibility of losing this type of personnel
- Product liability
- Key suppliers and dependence thereon
- Legal disputes which may arise
Procedures have been established for handling insider information and infringement of internal policies and procedures, which apply to all employees. The procedures reflect the guidelines of the Oslo Stock Exchange and MAR regulations implemented 1 st March 2021. Procedures have also been established for the regular reporting of financial statements. Furthermore, management reports to the Board on the progress of the Company’s development and other operational processes at least once a month. The Board must continuously verify that the Company lives up to its values and follows its ethical guidelines.
Remuneration of the Board
The Annual General Meeting, based on a proposal from the Election Committee, determines the Board’s remuneration. The level of remuneration should reflect the Board of Directors’ responsibility, expertise, the complexity of the Company, as well as time spent and the level of activity in both the Board of Directors and any board committees. The remuneration of the Board of Directors shall not be linked to the Company’s performance. The Annual General Meeting in 2021 set the remuneration for the Chairman of the Board to NOK 425,000 and NOK 225,000 for each of the members. The remuneration of the employee representative constitutes 50% of the remuneration for the regular board member. The employee observer does not receive any remuneration. Remuneration for the Chairman of the Audit and Compensation Committee are NOK 50,000 and NOK 25,000 for each member. The board had 10 virtual meetings in 2021 plus some additional work meetings. The defined remuneration for the Board and subcommittees shall apply from the decision date until the next Annual General Meeting. At the Annual General Meeting in 2020, the Chairman of the Board received 200,000 options whereas the two other board members received 100,000 and 15,000 options, respectively. The options have 5 years to maturity, exercise period from year 3-5 and a strike of NOK 10.19 per share.# Remuneration Report
Introduction - highlights
2021 was a defining year for ArcticZymes demonstrating its ability to operate as a profitable and high-growth, standalone enzyme company. The ArcticZymes Technologies group had sales revenues of NOK 128.0 million in 2021, compared to NOK 93.4 million in 2020. Net profit after tax for the Group was NOK 46.4 million compared to NOK 84.9 million in 2020. Net profit in 2020 included the extraordinary income from divesting the BBG business. Jane Theaker joined as a director on the board and as a member of the remuneration committee in May 2021. In 2021, focus and ambition of the company were towards five performance targets: EBITDA, complete transition of BetaGlucans following divestment, establishment of new production facilities for ArcticZymes, the release of five innovation products, and completion of upscaling the SAN HQ enzyme within Q1 2021. All targets were fully completed during the year except for new product launches which was only partially met. Bonus compensations were aligned to these targets and paid out accordingly. A new option program was approved by the Annual General Meeting in May 2021. At any time, the number of allocated options is limited to 4% of the outstanding shares. 500,000 options were awarded to senior executives in December 2021 under this program. Furthermore, CEO, Jethro Holter exercised 200,000 options in December 2021 which were related to the earlier option program awarded in 2018.
| Name, position | Year | 1. Fixed Board remuneration | 2. Remuneration for committee meetings | 3. Total remuneration |
|---|---|---|---|---|
| Dr. Marie Roskrow, Chairman | 2021 | 395 000 | 75 000 | 470 000 |
| 2020 | 350 000 | 75 000 | 425 000 | |
| Volker Wedershoven, Director | 2021 | 195 000 | 75 000 | 270 000 |
| 2020 | 150 000 | 70 000 | 220 000 | |
| Jane Theaker, Director | 2021 | 135 000 | 30 000 | 165 000 |
| Marit Sjo Lorentzen, Employee Director | 2021 | 97 500 | 10 000 | 107 500 |
| 2020 | 105 000 | 15 000 | 120 000 |
Table 1a: Board remuneration in 2020 and 2021
Total remuneration of Board of Directors and senior executives
Remuneration report 33
Explanatory notes:
* CEO, Jethro Holter’s compensation package was changed per 01 October 2021, to NOK 2.0 million (from NOK 1.8 million) in fixed salary and up to 40% (from 33%) in performance related variable pay
* CEO, Jethro Holter exercised 200,000 options in December 2021 with at market value of NOK 16.0 million. This is in addition to total remuneration above.
* CFO, Børge Sørvoll was offered as in 2020 a variable payment of 25% of his fixed salary for 2021
* In 2021 Marit S. Lorentzen and Olav Lanes were offered the first time a variable payment of up to 15% of their fixed salary due to their position and responsibility in the organisation
* Fringe benefits consist of taxable portion of insurance and electronic communication
Share-Option based remuneration
In 2018, the Board introduced an LTI scheme for the Chief Executive Officer and other senior executives. 200.000 “right to receive options” were awarded to CEO Jethro Holter, CFO Børge Sørvoll and former CSO Rolf Engstad, respectively. The right to receive options had the following performance conditions.
| Name, position | Year | 1. Fixed Remuneration | Salary paid | Board fees | Fringe benefits | 2. Variable remuneration | One-year variable (earned, not paid) |
|---|---|---|---|---|---|---|---|
| Jethro Holter, CEO | 2021 | 1 892 | 12 752 | ||||
| 2020 | 1 635 | 11 594 | |||||
| Børge Sørvoll, CFO | 2021 | 1 451 | 12 362 | ||||
| 2020 | 1 340 | 11 350 | |||||
| Olav Lanes, VP R&D and applications | 2021 | 1 072 | 10 130 | ||||
| 2020 | 972 | 11 48 | |||||
| Marit S. Lorentzen, Head of production | 2021 | 1 001 | 108 | 10 152 | |||
| 2020 | 908 | 120 | 13 48 |
Table 1b: Senior executive remuneration in 2020 and 2021. All remuneration figures are in NOK
| Potential awarded options | Option exercise price | Options earned at share price |
|---|---|---|
| 40,000 | NOK 8.00 per share | NOK 11.00 per share |
| 40,000 | NOK 8.00 per share | NOK 14.00 per share |
| 40,000 | NOK 8.00 per share | NOK 17.00 per share |
| 40,000 | NOK 8.00 per share | NOK 20.00 per share |
| 40,000 | NOK 8.00 per share | NOK 23.00 per share |
Table 2
Remuneration report 34
| 3. Extraordinary items | 4. Pension expenses | 5. Total remuneration | 6. Proportion of fixed and variable remuneration | % Fixed | % Variable |
|---|---|---|---|---|---|
| 739 | 2 739 | 73 % | 27 % | ||
| 69 | 2 310 | 74 % | 26 % | ||
| 91 | 1 917 | 81 % | 19 % | ||
| 70 | 1 771 | 80 % | 20 % | ||
| 71 | 1 284 | 90 % | 10 % | ||
| 52 | 1 083 | 96 % | 4 % | ||
| 65 | 1 336 | 89 % | 11 % | ||
| 48 | 1 137 | 96 % | 4 % |
The right to receive options had a vesting period from 31st December 2018 to 31st May 2021 and an exercise period from 31st May 2021 to 31st December 2022. CEO, Jethro Holter exercised all of his options in December 2021. A new share option program was introduced at the Annual General Meeting in 2021 where the Board proposed to introduce an annual LTI scheme to cover new allocations for the senior executive group, as well as for other key positions in the Company. Granted share options will have a waiting period (no vesting) of 12 months and 36 months vesting period, with 1/36 vested every month. Following the 36-month vesting period, there will be a 11,5-months exercise period. The exercise price for any new options awarded will be set at the market price of the share at the time of award. At any time, the number of allocated options is limited to 4% of the outstanding shares.
This award is not in line NUES recommendation for good corporate governance, but it was proposed and recommended by the Nomination Committee. Any consideration paid to members of the Board of Directors in addition to their board remuneration shall be specifically identified in the annual report. Severance or pension schemes have not been established for the Board members.
Remuneration for senior managers
The Board shall establish guidelines for the remuneration of senior executives, which shall be presented to the Annual General Meeting. The Board shall determine the remuneration of the CEO in accordance with these guidelines. The CEO in consultation with the Board shall determine the remuneration of other senior executives. The Board’s decision on remuneration of the CEO and the principles for reimbursement of other senior executives are based on proposals from the Compensation Committee. The Board determines the charter for the Compensation Committee. The Compensation Committee shall seek schemes to encourage long-term value creation in the Company. Overall remuneration shall be competitive with comparable companies. Option schemes have been established. According to the Public Limited Liabilities Act § 6-16b, remuneration of senior executives is described in a separate report to the annual report.
Information and communication
The Board has established guidelines for information and reporting to the stock exchange. The guidelines have been formulated in accordance with applicable legislation and stock exchange regulations. The Company provides equal and simultaneous information to the stock market. The Company holds investor presentations in connection with the publication of quarterly reports. Generally, these quarterly presentations are published as webcasts. Notifications are posted on the Company’s website at the same time the information is disseminated to the market. The Board has also established guidelines for communication with the media.
Corporate Social Responsibility 2021 30
In addition to the Board of Directors’ dialogue with the Company’s shareholders in the general meetings, the Board of Directors should make suitable arrangements for shareholders to communicate with the Company at other times to enable the Board of Directors to develop and understand which matters affecting the Company from time to time are of particular concern to its shareholders. Communications with the shareholders should always be in compliance with the provisions of applicable laws and regulations and in consideration of the principle of equal treatment of the Company’s shareholders. In accordance with internal procedures, the CEO is the main contact for communication with shareholders.
Acquisition
The Board has not implemented measures intended to prevent or impede any offers for the Company’s shares. The Board will obtain valuation from an independent expert and issue a recommendation on whether shareholders should accept a takeover offer or not. The Board is committed to ensure that all shareholders are treated equal. In a take-over process, the Board of Directors and executive management each have an individual responsibility to ensure that that there are no unnecessary interruptions to the Company’s business activities. The Board of Directors has a particular responsibility in ensuring that the shareholders have sufficient information and time to assess the offer.
Audit
The Company’s auditor, PWC, was elected at the Annual General Meeting in 2019. The responsible partner is Ørjan Renø. The auditor’s plan for the audit work shall be presented to the Audit Committee. The Company’s internal control procedures must be reviewed once a year in a meeting between the auditors, the Board and the Audit Committee. The auditor shall participate in Board meetings concerning the annual report. The Board and auditors shall meet once a year without the presence of the administrative management. The auditor has provided a written statement regarding compliance with independence requirements. An overview of the services the auditor carries out in addition to the audit is presented and approved by the Board in connection with the annual report. The Annual General Meeting shall be informed about how the remuneration of the auditor is divided between auditing and other services. The auditor shall participate in the Annual General Meeting if this is considered necessary.
Corporate Social Responsibility 2021 31
Remuneration report
According to the Public Limited Companies Act § 6-16b, the Board of Directors shall prepare a report on remuneration to the CEO, other senior executives and employees who are members of the board and account for the executive remuneration policy and guidelines in the company which were approved by the Annual General Meeting in May 2021.# Remuneration report 35
Main conditions of plan
| Name, position | 1. Specification of plan | 2. Performance period | 3. Award date | 4. Vesting date | 5. End of holding period | 6. Exercise period |
|---|---|---|---|---|---|---|
| Jethro Holter, CEO | 2018 LTI Award | 31.12.2018 -31.12.2022 | 31.12.2018 | 31.05.2021 | 31.12.2022 | 31.05.2021 - 31.12.2022 |
| 2021 LTI Award | 17.12.2021- 30.11.2026 | 17.12.2021 | 17.12.2022- 16.12.2025 | 30.11.2026 | 17.12.2025- 30.11.2026 | |
| Børge Sørvoll, CFO | 2018 LTI Award | 31.12.2018 -31.12.2022 | 31.12.2018 | 31.05.2021 | 31.12.2022 | 31.05.2021 - 31.12.2022 |
| 2021 LTI Award | 17.12.2021- 30.11.2026 | 17.12.2021 | 17.12.2022- 16.12.2025 | 30.11.2026 | 17.12.2025- 30.11.2026 | |
| Olav Lanes, VP R&D and Applications | 2021 LTI Award | 17.12.2021- 30.11.2026 | 17.12.2021 | 17.12.2022- 16.12.2025 | 16.12.2025 | 17.12.2025- 30.11.2026 |
| Marit S. Lorentzen, Head of production | 2021 LTI Award | 17.12.2021- 30.11.2026 | 17.12.2021 | 17.12.2022- 16.12.2025 | 16.12.2025 | 17.12.2025- 30.11.2026 |
| 2020 Board award | 14.05.2020- 14.05.2025 | 14.05.2020 | 25.05.2022 | 14.05.2025 | 14.05.2023- 14.05.2025 | |
| Marie Roskrow, Chairman of the board | 2020 Board award | 14.05.2020- 14.05.2025 | 14.05.2020 | 25.05.2022 | 14.05.2025 | 14.05.2023- 14.05.2025 |
| Volker Wedershoven, Director | 2020 Board award | 14.05.2020- 14.05.2025 | 14.05.2020 | 25.05.2022 | 14.05.2025 | 14.05.2023- 14.05.2025 |
| Rolf Engstad, former employee | 2018 LTI Award | 31.12.2018 -31.12.2022 | 31.12.2018 | 31.05.2021 | 31.12.2022 | 31.05.2021 - 31.12.2022 |
Table 3: Senior executive and Board of Directors long-term incentives
Information on how the remuneration complies with the remuneration guideline and how performance criteria were applied
The remuneration guidelines, which were approved by the Annual General Meeting on 20th May 2021, have served as a framework for all remuneration procedures during the second half of the year 2021 and for future performance criteria. The performance and target driven approach for the management as laid out in the remuneration guidelines have proven successful. The Company achieved the majority of the short-term and long-term targets in 2021 which resulted in an increase of shareholder value and a sound financial standing of the Company. The board of directors is following strictly AZT guidelines 1 (c) a gender pay equity objective for the executive management. The remuneration of the members of the board of directors is the following the same objectives which is reviewed from time to time by the nomination committee and documented in the annual recommendations by the nomination committee. The board of directors has advised the executive management to follow the same objectives for all employees of the group. One member of the board of directors has been nominated for all employees of the group to file complaints against fair treatment according to the guidelines. The remuneration committee reviews the remuneration of the executive management from time to time and supplies recommendations to the board of directors. The committee’s recommendation for the remuneration of the management is based on individual interviews with the management, the experience and competence of the persons and their position in the company, as well as a comparison of the geographical and market place specifics.
Remuneration report 36
Information regarding the reported financial year
| Opening balance | During the year | Closing balance | |
|---|---|---|---|
| 7. Strike price of the share | 8,00 | ||
| 8. Share options held at the beginning of the year | 200 000 | 200 000 | |
| 9. Share options awarded | 89,52 | 170 000 | |
| 10. Share options vested | 170 000 | 8,00 | |
| 11. Share options subject to performance condition | 200 000 | ||
| 12. Share options awarded and unvested | 89,52 | 130 000 | |
| 13. Share options subject to holding period | 100 000 | 100 000 | |
| 10,19 | 15 000 | 15 000 | |
| 10,19 | 200 000 | 200 000 | |
| 10,19 | 100 000 | 100 000 | |
| 8,00 | 200 000 | 200 000 | |
| Total | 915 000 | 500 000 | 600 000 |
| 315 000 | 500 000 | ||
| 400 000 |
Remuneration report 37
Table 4: Senior executives targets and performance in 2021
| Name, position | 1. Performance criteria | 2. Relative weighting of performance criteria | Minimum target/ corresponding award | Maximum target/ corresponding award | 4. Measured performance/outcome |
|---|---|---|---|---|---|
| Jethro Holter, CEO | Group EBITDA | 70 % | Plan achievement 58 MNOK | Plan achievement 58 MNOK | Plan achievement 58 MNOK |
| NOK 560.000 | NOK 560.000 | NA | |||
| Finalise BBG transition | 5 % | TSA finalised | TSA finalised | TSA completed within deadline | |
| NOK 40.000 | NOK 40.000 | NA | |||
| AZ expansion project | 5 % | New production premises operational | New production premises operational | Premises operational | |
| NOK 40.000 | NOK 40.000 | NA | |||
| Scale up project | 5 % | SAN scale up completed and released | SAN scale up completed and released | Scale up completed and released within deadlines | |
| NOK 40.000 | NOK 40.000 | NA | |||
| Innovation launches | 15 % | 3 products launched | 5 products launched | 3 products launched | |
| NOK 80.000 | NOK 120.000 | NOK 80.000 | |||
| Børge Sørvoll, CFO | Group EBITDA | 70 % | Plan achievement 58 MNOK | Plan achievement 58 MNOK | Plan achievement 58 MNOK |
| NOK 253.57ᴅᬆ茩呪 | NOK 253.575 | NA | |||
| Scale up project | 15 % | TSA finalised | TSA finalised | TSA completed within deadline | |
| NOK 54.338 | NOK 54.338 | NA | |||
| AZ expansion project | 15 % | New production premises operational | New production premises operational | Premises operational | |
| NOK 54.338 | NOK 54.338 | NA | |||
| Marit Sjo Lorentzen, Director of Operations | Group EBITDA | 40 % | Plan achievement 58 MNOK | Plan achievement 58 MNOK | Plan achievement 58 MNOK |
| NOK 60.857Ḇ茩呪 | NOK 60.858 | NA | |||
| Scale up project | 10 % | SAN scale up completed and released | SAN scale up completed and released | Scale up completed and released within deadlines | |
| NOK 15.215 | NOK 15.215 | NA | |||
| AZ expansion project | 50 % | New production premises operational | New production premises operational | Premises operational | |
| NOK 76.073 | NOK 76.073 | NA | |||
| Olav Lanes, VP R&D and applications | Group EBITDA | 40 % | Plan achievement 58 MNOK | Plan achievement 58 MNOK | Plan achievement 58 MNOK |
| NOK 65.207ᬆ茩呪 | NOK 65.205 | NA | |||
| Scale up project | 10 % | SAN scale up completed and released | SAN scale up completed and released | Scale up completed and released within deadlines | |
| NOK 16.301 | NOK 16.301 | NA | |||
| Innvation launches | 50 % | 3 products launched | 5 products launched | 3 products launched | |
| NOK 48.903 | NOK 81.506 | NOK 48.903 |
Remuneration report 38
Derogations and deviations from the remuneration guidelines and from the procedure for its implementation
The Board of Directors deviated from the remuneration guidelines in reference to chapter 3.3 Variable Remunerations point (a). The guidelines include a variable payment for the CEO of 33%. The Board of Directors decided to raise the performance-related payment of the CEO to 40% to further increase motivation to achieve the performance targets
Comparative information on change of remuneration in the company
| Annual change | 2017 vs 2016 | 2018 vs 2017 | 2019 vs 2018 | 2020 vs 2019 | 2021 vs 2020 | Total remuneration 2021 (TNOK) |
|---|---|---|---|---|---|---|
| Jethro Holter, CEO | -7 % | 3 % | 13 % | 36 % | 19 % | 2 739 |
| Børge Sørvoll, CFO | -8 % | 6 % | 9 % | 20 % | 8 % | 1 917 |
| Marit Sjo Lorentzen, Director of Operations | 12 % | 2 % | 3 % | 30 % | 17 % | 1 336 |
| Olav Lanes, VP R&D and application | 3 % | 2 % | 3 % | 9 % | 18 % | 1 284 |
Company performance
| 2017 vs 2016 | 2018 vs 2017 | 2019 vs 2018 | 2020 vs 2019 | 2021 vs 2020 | 2021 Revenues (TNOK) | |
|---|---|---|---|---|---|---|
| Revenues (TNOK) | -6 % | 0 % | -32 % | 107 % | 37 % | 127 970 |
| EBITDA (TNOK) | -21 % | 62 % | 124 % | 2024 % | 36 % | 61 623 |
| Net profit (TNOK) | -22 % | 43 % | 96 % | 13355 % | -38 % | 46 521 |
Average remuneration on a FTE basis of employees
| 2017 vs 2016 | 2018 vs 2017 | 2019 vs 2018 | 2020 vs 2019 | 2021 vs 2020 | 2021 Employees in the Group | |
|---|---|---|---|---|---|---|
| Average salary change ex management (TNOK) | 7 % | -2 % | -11 % | 15 % | 33 % | 774 |
Explanatory notes:
- Revenues, EBITDA and Net Profit from 2016 to 2018 includes the divested subsidiary Biotec Betaglucans AS. For ArcticZymes Technologies as a standalone company, please look at comparisons from 2019 vs 2020 and onwards
- Historic changes in employees and salaries are based on employees in ArcticZymes Technologies ASA and ArcticZymes AS.
Adaptations of guidelines approved by the Annual General Meeting in May 2021
At the Annual General Meeting on 20th May 2021, 99.8% of represented shareholders voted for the Remuneration guidelines and 89.5% voted for the binding guidelines with regards to equity instruments. The Board has not initiated any specific actions based on the advisory votes from the Annual General Meeting as 2021 is the first year where the company will present a remuneration report. The Board of Directors, will consider further actions based on the vote at the Annual General Meeting in 2022
Table 5: Comparative information
Remuneration report 40
Financial statements – Group
Consolidated statement of profit & loss – Group
- January till 31. December (Amounts in NOK 1 000)
| Note | 2021 | 2020 | |
|---|---|---|---|
| Sales revenues | 5 | 127 970 | 93 449 |
| Other income | 3 078 | 4 374 | |
| Total income | 131 048 | 97 823 | |
| Change in inventory | 12 | 2 993 | 903 |
| Cost of materials | 12 | -6 878 | -2 034 |
| Personnel expenses | 18,20,22 | -46 781 | -34 564 |
| Depreciation and amortization | 6,7,8 | -3 191 | -2 639 |
| Other operating expenses | 19,20 | -18 758 | -16 696 |
| Total operating expenses | -72 616 | -55 029 | |
| Operating profit/loss(-) | 58 432 | 42 793 | |
| Financial income | 17 | 1 545 | 1 744 |
| Financial expense | 7,17 | -975 | -2 128 |
| Financial net | 570 | -384 | |
| Profit/loss(-) before income tax | 59 002 | 42 409 | |
| Income tax expense | 16 | -12 621 | 33 143 |
| Net profit/loss (-) before discontinued operations | 46 380 | 75 552 | |
| Net profit from "Discontinued operations" | 23 | 9 356 | |
| Net profit/loss (-) | 46 380 | 84 908 | |
| Net profit/loss(-) attributable to: | |||
| Non-controlling interests | 0 | 1 789 | |
| Equity holders of Arcticzymes Technologies ASA | 46 380 | 83 119 | |
| Earnings per share: | |||
| Basic EPS from net profit/loss | 10 | 0,92 | 1,76 |
| Diluted EPS from net profit/loss | 10 | 0,91 | 1,73 |
Financial statements 42
Consolidated statement of other comprehensive income – Group
(Amounts in NOK 1 000)
| Note |
| :--- |# Financial statements
Consolidated statement of financial position – Group
As of 31. December (Amounts in NOK 1 000)
| Note | 2021 | 2020 |
|---|---|---|
| ASSETS | ||
| NON-CURRENT ASSETS | ||
| Deferred tax asset | 16 | 20 522 |
| Machinery, equipment and permanent fixtures | 6 | 12 302 |
| Intangible assets | 8 | 1 790 |
| Lease assets | 7 | 16 079 |
| Other long-term assets | 5 | |
| Total non-current assets | 50 692 | |
| CURRENT ASSETS | ||
| Inventory | 12 | 6 882 |
| Accounts receivable | 9,11 | 20 281 |
| Other receivables | 11 | 5 833 |
| Cash and cash equivalents | 9,13 | 200 424 |
| Total current assets | 233 420 | |
| Total assets | 284 111 |
EQUITY AND LIABILITIES
EQUITY | | |
Share capital | 10,14 | 50 371 | 48 335 |
Premium paid-in capital | | 260 256 | 151 039 |
Retained earnings | | -65 783 | -5 009 |
Non-controlling interests | | 1 966 | |
Total equity | | 244 845 | 196 330 |
LONG-TERM LIABILITIES | | |
Lease liabilities interest-bearing | 7 | 14 472 | 9 595 |
Total long-term liabilities | | 14 472 | 9 595 |
CURRENT LIABILITIES | | |
Dividends to non-controlling interests | | 1 159 | |
Lease liabilities interest-bearing | 7, 9 | 3 097 | 2 368 |
Accounts payable | 9,15 | 5 795 | 3 456 |
Other current liabilities | 9,15 | 15 902 | 9 004 |
Total current liabilities | | 24 794 | 15 987 |
Total liabilities | | 39 266 | 25 582 |
Total equity and liabilities | | 284 111 | 221 912 |
Tromsø, 22. April 2022
Jane Theaker Director
Marit Sjo Lorentzen Director – Employee elected
Volker Wedershoven Director
Marie Ann Roskrow Chairman
Jethro Holter CEO
Consolidated statement of changes in equity – Group
(Amounts in NOK 1 000)
| Note | Share capital | Premium paid in capital | Retained earnings | Non-controlling interest | Total equity |
|---|---|---|---|---|---|
| Equity as of 01.01.2020 | 48 335 | 151 039 | -154 233 | 1 336 | 46 476 |
| Comprehensive income 2020 | 73 762 | 1 789 | 75 551 | ||
| Dividends to non controlling interests | -1 159 | -1 159 | |||
| Divestment discontinued operations | 6 | 65 257 | 65 257 | ||
| Result from discontinued operations | 9 356 | 9 356 | |||
| TRANSACTIONS WITH OWNERS: | |||||
| Employees' share options | 22 | 848 | 848 | ||
| Equity as of 31.12.2020 | 48 335 | 151 039 | -5 009 | 1 966 | 196 330 |
| Comprehensive income 2021 | 46 380 | 46 380 | |||
| Adjustment minority shareholders | 1 966 | -1 966 | |||
| TRANSACTIONS WITH OWNERS: | |||||
| Share capital increase | 2 037 | 109 218 | 111 255 | ||
| Contribution in kind minority shareholders | -110 203 | -110 203 | |||
| Employees' share options | 22 | 1 238 | 1 238 | ||
| Equity as of 31.12.2021 | 50 371 | 260 256 | -65 783 | 0 | 244 845 |
- January till 31. December
Consolidated statement of cash flow – Group
(Amounts in NOK 1 000)
| Note | 2021 | 2020 |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| * Profit/loss(-) before tax | 59 002 | |
| Profit/loss adjusted for: | ||
| Loss machinery | 40 | |
| Depreciation and amortization | 6,7,8 | 3 191 |
| Employees' options, share-based payment expense | 22 | 1 238 |
| Interest expense lease liability | 694 | |
| Changes in working capital: | ||
| Inventory | 12 | -2 993 |
| Accounts receivables and other receivables | 11 | 4 592 |
| Trade and other payables | 15 | 9 207 |
| Net cash flow from operating activities | 74 970 | |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Investment in machinery and equipment | 6 | -10 035 |
| Investment in intangible assets | 8 | -1 563 |
| Divestment of subsidiary (Biotec BetaGlucans) | 29 | |
| Changes in long-term receivables | 5 | |
| Net cash flow from investing activities | -11 564 | |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Payment on lease liabilities | 7 | -2 896 |
| Dividends to minority shareholders | ||
| Capital increase | 1 600 | |
| Payment other financing activities | -703 | |
| Net cash flow from financing activities | -3 160 | |
| Net change in cash during the year | 60 246 | |
| Cash and cash equivalents as of 01.01 | 140 178 | |
| Cash and cash equivalents as of 31.12 | 200 424 |
*See note 23 for discontinued operations
- January till 31. December
Notes to the financial statements for 2021
Note 1 General information
The ArcticZymes Technologies Group (the Company, the Group) is a Norwegian life science company focused on the development, manufacturing, and commercialization of novel and high-quality recombinant enzymes for use in molecular research, In Vitro Diagnostics (IVD) and biomanufacturing. The Company is creating value from innovative enzyme technologies which capitalise on more than three decades of world-class research at the Arctic University of Tromsø and in collaboration with other national and international partners to offer niche and high-quality products. The Groups products and capabilities are protected via a large portfolio of patents and 20+ years of know-how in innovating and manufacturing enzymes. ArcticZymes Technologies ASA is headquartered at the SIVA Innovation Centre, Sykehusvegen 23, Tromsø, Norway, and listed on the Oslo Stock Exchange since 2005 under the “AZT” ticker. The Board of Directors approved the consolidated financial statements on 22. April 2022.
Note 2 Summary of significant accounting policies
The following describes the principal accounting policies applied in the preparation of the consolidated financial statements. These principles have been consistently applied to all periods presented, unless otherwise stated.
Note 2.1 Financial reporting framework
The consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations of IFRS as adopted by the EU. The consolidated financial statements are prepared on a historical cost basis. The preparation of financial statements in conformity with IFRS requires the use of estimates. Furthermore, the application of the Company's accounting principles requires management to exercise judgment. For further information about this, see note 4. The consolidated financial statements are prepared under the going concern assumption. All new financial standards enforced over the last few years are implemented. The Company does not expect any new standards to have a significant impact on the profit & loss statement or the financial position statement of the Company.
Note 2.2 Principles for consolidation
Subsidiaries
The consolidated financial statements include the parent company ArcticZymes Technologies ASA and the wholly owned subsidiary ArcticZymes AS. The wholly owned subsidiary Biotec BetaGlucans AS was divested 31. December 2020 and in the 2020 consolidated statement of financial position, numbers for Biotec BetaGlucans AS are excluded according to IFRS 5. In the consolidated statement of profit and loss for 2020, figures associated with discontinued operations (Biotec BetaGlucans AS) is presented as a net profit from discontinued operations. All internal transactions are eliminated from profit and loss calculations. Reference is made to note 23 in the Group for further analysis of discontinued operations and the parent company's note 9 for details on subsidiaries.
There is a presumption that if the Group has the majority of the voting rights in an entity, the entity is considered as a subsidiary. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has decision over the entity, including ownership interests, voting rights, ownership structure and relative power, as well as options controlled by the group and shareholder's agreement or other contractual agreements. The assessments are done for each individual investment. The group reassesses whether it controls an entity if circumstances indicate that there are changes to control. Consolidation of a subsidiary begins when the group obtains control over the subsidiary and ceases when the group loses control of the subsidiary. Profit or loss and each component of other comprehensive income are attributed to the equity holders of the parent of the group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated and may be considered as an impairment indicator for the asset transferred. Accounting policies of subsidiaries will be adjusted when deemed necessary to ensure consistency with the Group's accounting policies.
Note 2.3 Foreign currency translation
Functional and presentation currency
The accounts of the individual entities within the Group are measured by using the currency of the main economic environment in which the entity operates (its functional currency). The consolidated financial statements are presented in Norwegian kroner (NOK), which is the functional currency for all Group companies.
Transactions and financial position items
Foreign currency transactions are translated into the functional currency using the exchange rate at the transaction date. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary items (assets and liabilities) in foreign currency at year-end, are recorded in the consolidated statement of profit & loss.
Note 3 Financial risk management
Note 3.1 Financial risk factors
Certain activities expose the Group to financial risks like market risk, credit risk, interest rate risk and liquidity risk. The Group's overall risk management wants to minimise potential adverse effects of any unpredictability of financial markets. For the reporting period, the Group had no interest-bearing loans. Financial instruments are not used for trading purposes. Interest-bearing investments beyond bank deposits can be made in certificates or bond funds with short maturities.
Note 3.1.1 Market risk
Foreign currency risk
Revenues for 2021 to the Group are mainly denominated in USD and EUR; distributed 69% at USD and 29% at EUR.# Notes to the financial statements for 2021 48
Note 3.1.1 Foreign exchange risk
A majority of the Group’s cost base is denominated in NOK with 82%, while expenses in EUR amounts to 12% and for USD 6%. A weaker NOK against the USD or EUR will influence the operating profit in a positive direction, while a stronger NOK against the USD or EUR will have the opposite effect. By using an equivalent exchange rate in 2021 as 2020, sales revenues would have been NOK 10.7 million higher the whole year as the NOK strengthened towards both EUR and USD during the year. The Group exchanges foreign currency into NOK when the balance of a foreign currency exceeds outstanding liabilities. The Group tries to minimise the balance of foreign currencies in its accounts. The Group has little exposure to interest rate risk as the investment of liquid assets are in bank deposits, certificates and / or money market funds with short maturities. The Group has no interest-bearing debt.
Note 3.1.2 Credit risk
The Group is mainly exposed to credit risk related to accounts receivables. No single customer represents major outstanding credit records and the associated credit risk is considered to be low. The maximum exposure is expressed at the carrying value of accounts receivable. Losses on accounts receivables have been close to zero in every year.
Note 3.1.3 Liquidity risk
Based on planned activities and current cash position, the Group considers the liquidity risk to be low. There are no major investments or investments that will have a major impact on the Company’s liquidity. If the Company moves forward with an M&A event, capital will need to be raised in order to reduce any potential liquidity risk in the short and medium term. The Group has its cash in bank deposits or in interest-bearing securities with low risk. A majority of cash is invested in Norwegian bank deposits and money market fund. At the reporting date, the Group had bank deposits and money market fund of NOK 200.4 million. The Group’s current liabilities has maturity shorter than one year and will be settled at maturity:
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| < 3 months | 5 795 | 3 456 |
| 3 months – 12 months | ||
| Total accounts payable | 5 795 | 3 456 |
| Other current liabilities < 12 months | 18 999 | 12 531 |
| Total accounts payable and other current liabilities | 24 794 | 15 987 |
Book value of accounts payable and other current liabilities measured by currency:
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| NOK | 21 937 | 13 491 |
| EUR | 1 173 | 1 257 |
| USD | 1 454 | 1 111 |
| GBP | 181 | 104 |
| SGD | 23 | |
| DKK | ||
| SEK | 3 | 46 |
| Total accounts payable and other current liabilities | 24 794 | 15 987 |
Note 3.2 Capital management
The Group's objectives when managing capital are to safeguard the continued operations of the Group and to provide returns for shareholders and other stakeholders and to maintain an optimal capital structure to reduce capital costs. Presently, the Group is equity financed, but with positive cash flow and potential acquisitions through M&A in the future, the Group will consider its capital structure. The Group has no long-term debt and pays no dividends to shareholders as long as the Group has ambitions on inorganic growth initiatives. The table below shows the Group's net cash position as of 31 December:
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| Cash and cash equivalents | 200 424 | 140 178 |
| Less: Restricted cash equivalents | -1 647 | -1 187 |
| Net cash position | 198 777 | 138 991 |
Note 4 Accounting estimates and judgments
Estimates and judgments undergo continuous evaluation based on historical experience and other factors, including expectations of future events believed to be reasonable under the present circumstances. The Group makes estimates and assumptions concerning the future. Estimates and assumptions are based on parameters available when the financial statements were prepared, but these assumptions may change due to market changes or circumstances arising beyond the control of the Group. These changes are reflected in assumptions when they occur. Estimates and assumptions that might have a significant risk for adjustment in the carrying value in the following years are addressed below:
Assessment of capitalisation of development:
Capitalisation of development expenses of a defined product assumes that future cash flows from sales of this product exceed the expenses of development. The expected future cash flows are still subject to uncertainties, and may, if reduced, result in impairment of capitalised development expenses. During most of the development phase of a new product there is a significant uncertainty whether the product under development will be suitable for commercialisation. Because of this, the development projects will usually not qualify or recognition as an intangible asset before the latest stages of the development phase. See note 20 for development projects and note 8 for projects that are capitalised.
Assessment of useful life of intangible assets:
Useful life of intangible assets are based on an assessment of each individual asset. Maximum expected useful lifetime for capitalised development expense is the remaining lifetime.
Assessing start up for amortisation of intangible assets:
Amortisation of intangible assets related to capitalised development costs begins when the product is ready for distribution / sales, including the presence of necessary government approvals. Amortisation of other intangible assets starts with acquisitions.
Options
Options are measured at the fair value of the equity instruments at the grant date. Calculation of fair value involves estimates and assumptions. Measurement inputs include share price on measurement date, strike price, expected volatility, weighted average expected life of the instruments, expected dividends, and the risk-free interest rate. At the end of each reporting period, the group revises its estimates of the number of equity instruments that are expected to vest. It recognises the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
Note 5 Segment information
Principles for accounting
The operating segments in these statements are consistent with the internal reporting provided to the chief operating decision maker. The operating decision maker, who is responsible for allocating resources and for assessing performance of the business segments, has been identified as the Board of Directors. An operating segment is engaged in providing products or services that are subject to risks and returns that are different from other operating segments. The Group has divided its business into two operating segments; enzymes and corporate. The segment enzymes consists of sales revenues and operating expenses associated with the subsidiary ArcticZymes AS. The corporate segment provides a range of administrative services to the subsidiary. Invoicing is based on service agreements. Corporate overhead cost within the parent company remains unallocated. The Group recognise revenues according to IFRS 15 when it transfers control over a good or service to a customer. Control is transferred to the customer according to the agreed delivery terms for each order. Delivery terms are based on Incoterms 2020 issued by International Chamber of Commerce, and the main term for the Company is FCA, where the customer arranges and pays for the main carriage. Control is transferred when the goods are collected by the carrier engaged by the customer. The goods are normally sold with standard warranties where the goods comply with agreed- upon specifications. ArcticZymes Technologies does not have any other significant obligations for returns or refunds. Freight services are included in sales revenues. ArcticZymes sales revenues are enzymes for use in molecular research, In Vitro Diagnostics and therapeutics. Most of the goods are delivered to USA and Europe. Alle goods are invoiced when the Group transfers control of the goods to a customer, normaly when they leave the warehouse. The maturity of the invoices range from 30 to 90 days, depending on customer. Most of the revenues are from quotes or non binding supply agreements where the price has been agreed upon in advance. Other operating income are government tax grants, research grants, other grants and administration services to the divested subsidiary Biotec Betaglucans AS.
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| Enzymes | Corporate | |
| Sales revenues | 127 970 | |
| Cost of materials and change in inventory | -3 885 | |
| Gross profit | 124 084 | |
| Other operating income | 1 955 | 1 123 |
| Operating expenses | -49 416 | -16 123 |
| Depreciation and amortization | -2 442 | -749 |
| Operating profit/loss(-) | 74 182 | -15 749 |
| Net financial income | 787 | -217 |
| Profit/loss(-) before tax | 74 968 | -15 966 |
Notes to the financial statements for 2021 50
(Amounts in NOK 1 000)
| 31.12.2021 | 31.12.2020 | |
|---|---|---|
| Enzymes | Corporate | |
| Assets | 49 649 | 234 461 |
| Liabilities | 11 693 | 27 629 |
Assets, liabilities and investments distributed to the segments:
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| Enzymes | Enzymes | |
| Betaglucans Norway | 496 | 112 |
| Germany | 10 752 | 16 021 |
| Lithuania | 35 132 | 13 593 |
| Italy | 3 412 | 5 713 |
| Other countries in Europe | 11 291 | 10 359 |
| Rest of world | 13 545 | 13 545 |
| USA | 16 392 | 7 207 |
| 50 495 | 40 445 | |
| Total sales revenues | 127 970 | 93 449 |
Geographical distribution of sales revenues:
(Amounts in NOK 1 000)
| 2021 | |
|---|---|
| Whereof COVID-19 related | |
| Sales | 127 970 |
Sales revenues from the largest customer in 2021 are NOK 35,1 million. In the consolidated statement of financial position 2020 Biotec BetaGlucans AS are excluded according to IFRS 5.In the consolidated statement of profit & loss for 2020, figures associated with discontinued operations (Biotec BetaGlucans AS) is presented as a net profit from discontinued operations. All internal transactions are eliminated from proft and loss calculations. Reference is made to the parent company's note 9 for details on subsidiaries. The Group's sales are impacted by COVID-19 effects. The impact from Coronavirus-related sales is becoming increasingly more difficult to quantify as further AZT’s products are being utilised in Coronavirus-related applications (e.g. rSAP in Sanger sequencing of Coronavirus variants). Sales are expected to remain through numerous well- established customers as well as new business opportunities such as the utility of AZT´s enzymes in sequencing applications to monitor and for the surveillance of variants, and multiplex assays and Point-of-Care (PoC) testing. Post-pandemic sales are expected to gradually decline to a new steady state, but fluctuations will likely be triggered as new variants emerge. Other operating expenses related to the COVID-19 pandemic is only marginal and not reported as a seperate item.
Note 6 Machinery, equipment and permanent fixtures
Principles for accounting
Machinery, equipment and permanent fixture in the Group include primarily production equipment, office equipment and furnishing. These assets have a carrying value of historical cost less depreciation and amortisation. Acquisition cost includes expenses directly attributable to the acquisition of the assets. Subsequent expenses are included in the assets carrying value or recognised as a separate asset, when it is deemed probable that future economic benefits will benefit the Group and that expenses can be measured reliably. Other repair and maintenance expenses are recognised in the consolidated profit & loss statement for the period in which they are incurred. Assets are depreciated by the linear method, depreciating the acquisition expense to the residual value over the estimated useful life, which are for each group of assets:
- Permanent fixtures 10 years
- Machinery / Equipment 5-10 years
- Furniture and office equipment 2-5 years
The actual useful life and residual values of the assets are tested for impairment when there is indication of impairment and adjusted if necessary. If the carrying value of an asset exceeds the estimated fair value, the carrying value is amortised immediately to fair value. Gains and losses on disposals are recognised as the difference between selling price less transaction costs and the carrying value.
(Amounts in NOK 1 000)
| Machinery | Equipment | Permanent fixtures | Total | |
|---|---|---|---|---|
| As of 01.01.2020 | ||||
| Historic cost | 35 775 | 6 851 | 42 626 | |
| Accumulated depreciation | -32 392 | -6 358 | -38 750 | |
| Book value at 01.01.2020 | 3 385 | 492 | 0 | 3 875 |
| Financial year 2020 | ||||
| Addition | 1 772 | 22 | 1 794 | |
| Adjustment discontinued operations | -1 599 | -384 | -1 983 | |
| Depreciation | -547 | -86 | -633 | |
| Book value at 31.12.2020 | 3 011 | 44 | 0 | 3 058 |
| As of 01.01.2021 | ||||
| Historic cost | 6 844 | 1 914 | 44 420 | |
| Historic cost discontinued operations | 48 432 | 4 448 | 48 432 | |
| Accumulated depreciation discontinued operations | -48 432 | -4 448 | -48 432 | |
| Accumulated depreciation | -3 833 | -1 869 | -3 833 | |
| Book value at 01.01.2021 | 3 011 | 44 | 0 | 3 058 |
| Financial year 2021 | ||||
| Addition | 7 739 | 558 | 1 738 | 10 035 |
| Amortization | -40 | -40 | ||
| Depreciation | -688 | -63 | -751 | |
| Book value at 31.12.2021 | 10 023 | 538 | 1 738 | 12 302 |
| As of 31.12.2021 | ||||
| Historic cost | 14 544 | 2 472 | 1 738 | 18 753 |
| Accumulated depreciation | -4 521 | -1 932 | -6 453 | |
| Book value at 31.12.2021 | 10 023 | 538 | 1 738 | 12 302 |
Management considers that there are no impairment indicators at the group level, and that no write-downs of these assets are necessary.
Note 7 Leases
Principles for accounting
IFRS 16 Leases was implemented 01.01.2019 and regulates matters relating to leased assets and leased liabilities. The lease standard requires lessees to recognise right-of-use asset and liabilities, which is a significant change from requirements under the previous accounting standard IAS 17. The Group adopted the new standard on the effective date using a full retrospective method and a 4,62% discount rate. ArcticZymes Technologies currently has two contracts that falls in under IFRS 16. One is from 2011 when the Company leased offices and lab facilities from SIVA Innovative Center wheras the other contract is for additinal production facilities at the same location contracted in 2021. 2,97% is used as discount rate for the contract in 2021. The initial contract expiry in 2026 and the last contract expires in 2031, both after 2 extension options has been called upon.
(Amounts in NOK 1 000)
Lease assets
| Historic cost | 13 070 |
| Adjustment discontinued operations | 5 101 |
| Accumulated depreciation including net present value | -7 657 |
| Book value at 31.12.2020 | 10 515 |
| Adjustment net present value 01.01 | 203 |
| Additional premises SIVA | 7 606 |
| Depreciation | -2 245 |
| Book value at 31.12.2021 | 16 079 |
| Historic cost | 20 879 |
| Accumulated depreciation | -4 801 |
| Book value at 31.12.2021 | 16 079 |
Lease liabilities
| 2021 | 2020 | |
|---|---|---|
| Book value 31.12 (preceding year) | -11 963 | -16 018 |
| Net present value adjustment 01.01 | -203 | -533 |
| Adjustment discontinued operations | 1 965 | |
| Additional premises SIVA | -7 606 | |
| Interest expense | -694 | -631 |
| Payments premises | 2 896 | 3 254 |
| Book value at 31.12 | -17 570 | -11 963 |
| Current | -3 097 | -2 368 |
| Non-current | -14 472 | -9 595 |
Short-term leases
The Group also lease computers and IT equipment with contract terms from 1 to 3 years. The Group has decided not to recognize leases where the underlying asset has a low value, and thus does not recognize lease obligations and lease assets for any of these assetes. Instead, payments for leases are expensed when they occur. Overhead expenses related to premises in the SIVA Innovation Centre contract are expensed when they occur.
Maturity analysis
| 2021 | 2020 | |
|---|---|---|
| Less than one year | 3 097 | 2 368 |
| One to five years | 13 927 | 9 881 |
| More than five years | 3 200 | 2 576 |
| Total undiscounted lease liabilities at 31.12 | 20 224 | 14 825 |
Summary of other leased assets presented in the consolidated profit & loss statement
| 2021 | 2020 | |
|---|---|---|
| Lease of IT equipment | 167 | 48 |
| Overhead expenses related to premises | 731 | 921 |
| Total leased assets included in other expenses at 31.12 | 898 | 969 |
Note 8 Intangible assets
Principles for accounting
Research and development, patents and licenses
Research expenses are expensed when incurred. Development of products are capitalised as intangible assets when:
1. It is technically feasible to complete the intangible asset enabling it for use or sale.
2. Management intends to complete the intangible asset and use or sell it.
3. The Company has the ability to make use of the intangible asset or sell it.
4. A future economic benefit to the Company for using the intangible asset may be calculated.
5. Available technical, financial and other resources are sufficient to complete the development and use of or sale of the intangible asset.
6. The development expense of the intangible asset can be measured reliably.
Intangible assets are depreciated by the linear method, depreciating the acquisition expense to the residual value over the estimated useful life, which are for each group of assets:
- Own product development 10-12 years
Capitalised development costs are depreciated linearly from the date of commercialisation over the period in which they are expected to provide economic benefits. Capitalised development costs are tested by indication for impairment in accordance with IAS 36. The Company has historically capitalised development expenses for rSAP, HL-dsDNase, SAN Elisa-kit, San HQ and Polymerases. Other development costs are expensed when incurred.
(Amounts in NOK 1 000)
| Own product development | Total | |
|---|---|---|
| AS OF 01.01.2020 | ||
| Historic cost | 2 774 | 2 774 |
| Historic cost "Asset held for sale" | 9 432 | 9 432 |
| Accumulated depreciation "Assets held for sale" | -9 432 | -9 432 |
| Accumulated depreciation | -2 100 | -2 100 |
| Book value at 01.01.2020 | 674 | 674 |
| FINANCIAL YEAR 2020 | ||
| Addition | 0 | 0 |
| Depreciation | -254 | -254 |
| Book value at 31.12.2020 | 420 | 420 |
| AS OF 31.12.2020 | ||
| Historic cost | 2 148 | 2 148 |
| Historic cost discontinued operations | 10 032 | 10 032 |
| Accumulated depreciation | -1 727 | -1 727 |
| Accumulated depreciation discontinued operations | -10 032 | -10 032 |
| Book value at 31.12.2020 | 420 | 420 |
| FINANCIAL YEAR 2021 | ||
| Addition | 1 563 | 1 563 |
| Amortization | 0 | 0 |
| Depreciation | -194 | -194 |
| Book value at 31.12.2021 | 1 790 | 1 790 |
| AS OF 31.12.2021 | ||
| Historic cost | 3 711 | 3 711 |
| Accumulated depreciation | -1 921 | -1 921 |
| Book value at 31.12.2021 | 1 790 | 1 790 |
"Assets held for sale" are fully amortised per 31.12.2020 as Biotec BetaGlucans was divested.
Note 9 Financial assets and debts
Principles for accounting
The Groups financial assets and debts are initially measured at fair value except lease liabillities which is at amortised cost. The financial assets consist primarily of cash and cash equvalents obtained through equity issues and trade receivables.
(Amounts in NOK 1 000)
| Assets at fair value | Assets at fair value | |
|---|---|---|
| 2021 | 2020 | |
| FINANCIAL ASSETS | ||
| Cash bank account | 155 545 | 130 648 |
| Money market fund | 44 879 | 9 530 |
| Total financial assets | 200 424 | 140 178 |
(Amounts in NOK 1 000)
| Debts at amortised cost | Debts at amortised cost | |
|---|---|---|
| 2021 | 2020 | |
| Finacial debts | ||
| Leasing long-term | 14 472 | 9 595 |
| Leasing short-term | 3 097 | 2 368 |
| Total financial debts | 17 570 | 11 963 |
The Group has no interest-bearing loans or debt other then lease liabilities.# Notes to the financial statements for 2021
Note 10 Earnings per share
Principles for accounting
Earnings per share are calculated by dividing net profit/loss to ordinary shareholders by the weighted average number of shares outstanding during the year (see note 14).
| 2021 | 2020 | |
|---|---|---|
| Net profit attributable to ordinary shareholders of the parent | 46,380 | 83,119 |
| Net profit attributable to non-controlling interests | 0 | 1,789 |
| Net profit | 46,380 | 84,908 |
| Weighted number of shares used for calculation of basic EPS (1 000 shares) | 49,338 | 48,335 |
| Dilution effect share based payment | 1,215 | 784 |
| Weighted number of shares used for calculation of diluted EPS (1 000 shares) | 50,553 | 49,119 |
| Weighted basic and diluted earnings per share (NOK per share) | 0.94 | 1.76 |
| Weighted diluted earnings per share (NOK per share) | 0.92 | 1.73 |
Note 11 Receivables
Principles for accounting
In determining the recoverability of receiveables, the company performs risk analysis considering the type and the age of the outstanding receivable. The Group is also considering historic customer payments in its evaluations. Fair value for accounts receivable equals book value. There are no significant concentrations of credit risk.
| 2021 | 2020 | |
|---|---|---|
| Accounts receivables | 20,281 | 10,575 |
| Provisions for estimated losses on accounts receivables | 0 | 0 |
| Sum accounts receivables, net | 20,281 | 10,575 |
| Research grants | 2,985 | 1,505 |
| Tax grants | 1,055 | 1,138 |
| Prepayments | 725 | 470 |
| VAT | 1,067 | 791 |
| Other receivables | 16,226 | |
| Sum other receivables | 5,833 | 20,130 |
| Sum total receivables | 26,113 | 30,705 |
Age breakdown of Accounts receivable per 31.12.2021:
| Not yet due | 17,873 | ||||
| 1 – 30 days | 1,763 | ||||
| 31 – 60 days | 201 | ||||
| 61 – 90 days | 186 | ||||
| Over 90 days | 258 | ||||
| Total | 20,281 |
A majority of accounts receivables overdue on 31 December have been settled subsequently.
| 2021 | 2020 | |
|---|---|---|
| Work in progress | 3,199 | 284 |
| Materials and consumables | 225 | |
| Finished goods | 3,458 | 3,606 |
| Total inventories | 6,882 | 3,889 |
Accounts receivables arise from the sale of goods or services within the normal operations. Settlements that are due in 12 months or less are classified as current assets. If this is not the case, they are classified as non current assets. Historically, the group has not incurred losses on accounts receivable. Based on this and the fact that there were no losses in 2021, and we expect no future losses, no provisions were made in 2021.
Fair value of receivables by currency:
| 2021 | 2020 | |
|---|---|---|
| USD | 15,247 | 7,734 |
| EUR | 4,704 | 19,024 |
| NOK | 6,162 | 3,948 |
| Total receivables | 26,113 | 30,705 |
Age breakdown of Accounts receivable per 31.12.2020:
| Not yet due | 6,144 | ||||
| 1 – 30 days | 3,389 | ||||
| 31 – 60 days | 113 | ||||
| 61 – 90 days | 510 | ||||
| Over 90 days | 420 | ||||
| Total | 10,575 |
Note 12 Inventory and cost of materials
Principles for accounting
Inventory are stated at the lower of acquisition expense and net realisable value. Inventories are valued at average acqustition cost. Value of finished goods and work in progress comprises the expense of design, raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price less variable costs of completion and transaction expenses. Cost of materials Total cost of materials include direct materials, services provided by contract manufactures and packaging suppliers, products freights and distribution costs. Royalties for in licensing of technology and rights from other parties are excluded from cost of goods and included in other operating expenses.
Note 13 Cash and cash equivalents
Principles for accounting
Cash and cash equivalents consist of cash, bank deposits and other short-term liquid investments that can be converted into cash immediately and with a maturity no more than three months.
| 2021 | 2020 | |
|---|---|---|
| Cash | 153,898 | 129,461 |
| Money market fund | 44,879 | 9,530 |
| Tax withdrawal accounts | 1,647 | 1,187 |
| Total cash and cash equivalents | 200,424 | 140,178 |
Note 14 Share capital, share premium, share options, and other equity
Principles for accounting
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options less taxes are recorded as a reduction in proceeds to equity. When purchasing own shares, the consideration paid including any transaction costs less tax, is deducted from equity (attributable to equity shareholders) until the shares are cancelled, reissued or sold. The Group has a share-based option scheme. The fair value of the services received from the employees in return for the options granted is recognised as an expense in the consolidated profit & loss statement. Total expense for the options is accrued over the vesting period based on the fair value of the options granted, excluding impact of any vesting conditions that are not reflected in the market. Criteria not reflected in the market, affect the assumptions about the number of options expected to be exercised. At the end of each reporting period, the Company revises its estimates of the number of options expected to be exercised. It recognises the importance of the revision of original estimates in the consolidated profit & loss statement with a corresponding adjustment in equity. For 2021, the company expensed NOK 1.2 million in connection with share options and NOK 4.9 million in national insurance contribution (arbeidsgiveravgift). The net value of proceeds received less directly attributable transaction expenses are credited to the share capital (nominal value) and the share premium when the options are exercised.
(Number of shares)
| Shares | FINANCIAL YEAR 2020: | FINANCIAL YEAR 2021: |
|---|---|---|
| Per 01.01.2020 | 48,334,673 | |
| Per 31.12.2020 | 48,334,673 | |
| Whereof treasury shares | 0 | |
| Share issues | 2,036,717 | |
| Per 31.12.2021 | 50,371,390 | |
| Whereof treasury shares | 0 |
All shares are fully paid up. Par value is NOK 1.00 per share.
Awarded options
| Option exercise price | Options earned at share price |
|---|---|
| NOK 8.00 per share | NOK 11.00 per share |
| NOK 8.00 per share | NOK 14.00 per share |
| NOK 8.00 per share | NOK 17.00 per share |
| NOK 8.00 per share | NOK 20.00 per share |
| NOK 8.00 per share | NOK 23.00 per share |
The vesting period was 2,5 years (31.12.2018-31.05.2021), with an additional 1,5 year declaration period (until 31.12.2022). All the granted options were earned and vested on 31 May 2021 as the share price was NOK 87.95 per share end May 2021. CEO. Jethro Holter exercised 200,000 options in December 2021.
The Annual General meeting held on 20. May 2021, granted three authorisations to the Board:
1. To increase the share capital with up to 4,830,000 shares at par value. The authorisation may be used for cash capital increases or capital increases in connection with mergers but does not include non-cash share issues.
2. To increase the share capital with up to 600,000 shares at par value. The authorisation may only be used in connection with capital increases relating to share option programs. 200,000 shares of this authorisation was used in 2021.
3. Authorisation to purchase up to 150,000 treasury shares with a nominal value of NOK 150.000. The authorisation may be used in connection with option programs or by offering shares to employees.
The Annual General meeting held on 14. May 2020, granted three authorisations to the Board:
1. To increase the share capital with up to 4,830,000 shares at par value. The authorisation may be used for cash capital increases or capital increases in connection with mergers does but does not include non-cash share issues.
2. To increase the share capital with up to 1,300,000 shares at par value. The authorisation may only be used in connection with capital increases relating to share schemes for associates
3. Authorisation to purchase up to 150,000 treasury shares with a nominal value of NOK 150.000. The authorisation may be used in connection with share schemes to associates or by offering shares to employees.
Share options
Per 31.12.2021, there were 1,215,000 outstanding options in the Group. The fair value of the historic services received from the associates in return for the options granted is recognized as an expense in the consolidated profit and loss statement. Total expense for the options are accrued over the vesting period based on the fair value of the options granted, excluding impact of any vesting conditions that are not reflected in the market. Management updates the estimated number of options that will vest each period end. A change in the estimated number of options that will vest is recognised as an adjustment in the accumulated expense with a corresponding change in equity. The net value of proceeds received less directly attributable transaction expenses are credited to the share capital (nominal value) and the share premium reserve when the options are exercised.
| 2021 | 2020 | |
|---|---|---|
| Average exercise price | Number of share options | |
| As of 01.01. | 10.19 | 315,000 |
| Earned during the year | 8.00 | 600,000 |
| Granted during the year | 89.52 | 500,000 |
| Exercised during the year | 8.00 | -200,000 |
| Outstanding at 31.12. | 1,215,000 | |
| Outstandig share options |
Expiry date, exercise price, and outstanding options at year end
| Expiry date | Average exercise price | Number of share options 2021 | Number of share options 2020 |
|---|---|---|---|
| 2022, 31 December | 8.00 | 400,000 | |
| 2025, 14. May | 10.19 | 315,000 | 315,000 |
| 2026, 30 November | 89.52 | 500,000 | |
| Outstanding at 31.12. | 1,215,000 | 315,000 | |
| Exercisable options at 31.12. | 400,000 | 0 |
The fair value of employee rights to receive options (2022 program) are calculated according to the Black-Scholes method with barrier most important parameters are share price at grant date (NOK 3,52 per share), risk free rate (1,49%), expected term of 5 years, options. The expected dividend yield (0%), exercise price (NOK 8,00 per share) and volatility last 5 years (55,25%).The options were valued at NOK 1,85 per share options at award. The fair value of the boards options (2025 options) are calculated according to the Black-Scholes method. The most important parameters are share price at grant date (NOK 22.80 per share), risk free rate (1,49%), expected term of 5 years, expected dividend yield (0%), excercise price (NOK 10,19 per share) and volatility last 5 years (59,02%).The options were valued at NOK 15,94 per share options at award. The fair value of employee options (2026 program) are calculated according to the Black-Scholes method. The most important parameters are share price at grant date ( NOK 85.10 per share), risk free rate (1,50%), expected term of 5 years, expected dividend yield (0%), excercise price (NOK 89,52 per share) and volatility last 5 years (60,43%). The options were valued at NOK 42,81 per share options at award. The fair value is expensed over the vesting period. The Company has no obligations, legal nor implied, to repurchase or settle the options in cash unless general assembly declines to renew its authorization to issue new shares.
Ownership information:
| Shares | ||
|---|---|---|
| Skandinaviska Enskilda Banken AB (Nominee) | 4,463,300 | 8.86 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 3,461,341 | 6.87 % |
| Nordnet Bank AB (Nominee) | 3,407,175 | 6.76 % |
| Avanza Bank AB (Nominee) | 2,330,004 | 4.63 % |
| Pro AS | 2,005,216 | 3.98 % |
| State Street Bank and Trust Comp (Nominee) | 1,482,431 | 2.94 % |
| Tellef Ormestad | 1,222,787 | 2.43 % |
| Clearstream Banking S.A. (Nominee) | 1,213,637 | 2.41 % |
| Belvedere AS | 1,015,684 | 2.02 % |
| RBC Investor Services Bank S.A (Nominee) | 1,010,000 | 2.01 % |
| State Street Bank and Trust Comp (Nominee) | 968,468 | 1.92 % |
| Danske Bank AS (Nominee) | 908,417 | 1.80 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 700,000 | 1.39 % |
| Middelboe AS | 601,828 | 1.19 % |
| Norda ASA | 568,000 | 1.13 % |
| Aos Holding AS | 565,978 | 1.12 % |
| Danske Bank AS (Nominee) | 562,000 | 1.12 % |
| Npw Invest AS | 550,000 | 1.09 % |
| Skandinaviska Enskilda Banken AB (Nominee) | 545,000 | 1.08 % |
| Dragesund Invest AS | 521,739 | 1.04 % |
| 20 largest shareholders aggregated | 28,103,005 | 55.79 % |
| 4346 other shareholders aggregated | 22,268,385 | 44.21 % |
| Total shares (4366 shareholders) | 50,371,390 | 100.00 % |
The 20 largest shareholders as of 31.12.2021
Notes to the financial statements for 2021
Note 15 Accounts payable and other current liabilities
Principles for accounting
The Group's liabilities consistes of accounts payable, dividends, lease liabilities interest-beearing and other current liabilities and are classified as "current liabilities". Accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers and employees. Accounts payable is classified as current liability if payment is due within 12 months. If not, they are presented as long-term liabilities. Accounts payable are recognised initially at fair value.
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Unpaid holiday pay | 2,680 | 2,015 |
| Bonus | 4,392 | 4,335 |
| Other personnel | 2,634 | |
| Accrued public fees and withdrawals | 3,984 | 1,301 |
| Miscellaneous other accrued costs | 2,214 | 1,353 |
| Other current liabilities | 15,902 | 9,004 |
Book value of accounts payable and other current liablities is close to fair value.
Note 16 Deferred tax asset
Principles for accounting
The tax expense is comprised of current and deferred tax. Tax is recognised, except when it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income. The tax expense is measured in accordance with the tax laws and regulations that are enacted at the balance sheet date. Deferred tax is measured as temporary differences between tax values and consolidated accounting values of assets and liabilities, using the liability method. If deferred tax arises from initial recognition of an asset or assets in a transaction that is not a business combination and that at the time of the transaction affects neither accounting nor taxable profit, it is not recognised. Deferred tax is determined using tax rates and laws that have been enacted or substantially enacted at the balance sheet date and are expected to apply when the deferred tax asset is realised, or the deferred tax liability is settled.
When considering recognition of profit loss carried forward as a deferred tax asset, there are objective criteria`s from IAS 12- 34/35/36 and ESMA that need to be considered before implementation. There is strong evidence supporting recognition of profit loss carried forward as a deffered tax asset:
- The Group expect further growth in revenues and EBTDA level based on board discussions around the ArcticZymes business case moving forward.
- ArcticZymes Technologies has loss carried forward that can be utilized through the use of group contributions from the subsidiary Arcticzymes.
- ArcticZymes is expected to have taxable income for the next 2-3 years which can be offset through group contribution against the tax loss in the parent company.
- The subsidiary Biotec BetaGlucans, which was a loss making business, was divested 31.December 2020.
- The Group has an increasing and steady customer base with recurring revenues.
Based on listed evidence there are very limited negative criteria`s opposing recognition of deferred tax asset according to IAS 12 - 34/35/36 and ESMA.
Specification of other current laibilities:
| (Amounts in NOK 1 000): | 2021 | 2020 | Change |
|---|---|---|---|
| Non current assets | 1,787 | 473 | -1,314 |
| Unrealized gain/losses | -777 | -777 | |
| Other temporary differences | -3,374 | -212 | 3,162 |
| Gains and loss account | 8,487 | 10,609 | -2,122 |
| Pensions | 5 | 5 | |
| Total temporary differences | 6,900 | 10,094 | -3,193 |
| Financial instruments | 549 | ||
| Tax assessment loss carried forward | -100,729 | -160,744 | |
| Calculation base deferred tax asset | -93,280 | -150,650 | |
| Deferred tax asset, 22% | -20,522 | -33,143 | -12,621 |
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Profit before income tax | 59,002 | 42,409 |
| Non deductable expenses | -1,128 | 570 |
| Non taxable income | -1,054 | -800 |
| Changes in temporary differences | 3,193 | 2,217 |
| Profit before tax loss carried forward | 60,014 | 44,396 |
| Deferred tax loss carried forward | -60,014 | -44,396 |
| Tax base | 0 | 0 |
| Tax expense | -12,621 | 33,143 |
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Interest income | 841 | 349 |
| Net currency gain/loss(-) | 675 | -22 |
| Interest expense lease liabilities | -694 | -631 |
| Other financial expense | -252 | -80 |
| Total financial income and expense, net | 570 | -384 |
Note 17 Financial income and expense
Principles for accounting
The Groups's interest income and expenses mainly relates to interest received on bank deposits, lease liabilities and short-term interest rate funds. Net currency relates to gains and losses on settlements of other expenses and bank accounts.
Note 18 Personnel expenses
Principles for accounting
Payroll and related expenses are recognised in the statement of profit and loss in the period which the related costs are incurred or services are provided. The Group has a defined contribution plan for all employees in Norway compliant to requirements for compulsory occupational pension in Norway under which the Group pays a fixed percentage contribution of members' salaries. The Group has no further payment obligations once the contributions are made. The Group recognises liabilities and expenses for bonuses based on a review of key personnel achievement. The Group recognises a provision for bonuses based on contractually and probable liabilities. The Company has established a defined contribution pension plan compliant to requirements for compulsory occupational pension in Norway. The employer's contribution to the plan was changed 01.july 2021 from 5% to 7% for salaries between 0 G and 7.1 G, and from 8% to 10% for salaries between 7.1 G and 12 G. Per December 2021 the Group paid for 40 members of the scheme.
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Salaries | 37,849 | 29,888 |
| Employer's social security contribution | 4,669 | 1,620 |
| Estimated value of share options granted, incl provisions for future options | 1,238 | 848 |
| Pension costs | 1,431 | 900 |
| Other benefits | 1,595 | 1,307 |
| Total personnel expenses | 46,781 | 34,564 |
Numbers are adjusted for discontinued opertions
Number of employees at 31.12: 46,0 35,0
Number of FTEs: 38,8 30,9
Note 19 Other operating expenses
Principles for accounting
Expenses are recognised in the statement of profit and loss in the period which the related costs are incurred or services are provided.
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Maintenance premises and materials lab | 3,317 | 2,880 |
| Office equipment and IT | 1,845 | 1,037 |
| External services | 5,343 | 5,684 |
| Marketing expenses | 1,268 | 535 |
| Patent and licensing expenses | 2,330 | 2,884 |
| Other operating expenses | 4,656 | 3,676 |
| Total other operating expenses | 18,758 | 16,696 |
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Statutory audit | 535 | 330 |
| Other attestation services | 69 | 43 |
| Other services beside auditing | 224 | 29 |
| Total auditing fees and expenses | 829 | 401 |
In connection with capital increase, NOK 24 000 is booked directly over shareholders equity
External auditor: fees and expenses ex VAT:
Note 21 Other operating income
Principles for accounting
Other income are sale of administration services to Biotec Betaglucans AS and different kind of grants. Government grants are recognised at fair value when it is reasonable sure that the grant will be received and that the Company will fulfil the conditions attached to the grant. The grants are recognised as other income in the period in order to match expenses they are intended to compensate.
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| Government grants | ||
| Tax grants "Skattefunn" | 717 | 1,124 |
| Other grants | 1,238 | 2,496 |
| Other income | 1,123 | |
| Total other income | 3,078 | 4,374 |
| (Amounts in NOK 1 000) | 2021 | 2020 |
|---|---|---|
| RESEARCH AND DEVELOPMENT EXPENSES: | ||
| Personnel expenses | 12,450 | 10,889 |
| Purchase of external services | 1,208 | 2,181 |
| Other operating expenses | 1,867 | 1,618 |
| Total R&D expenses, not capitalized | 15,526 | 14,688 |
Government grants relating to the purchase of fixed assets are recorded as a reduction in the carrying cost. They are expressed in the profit and loss statement through lower annual depreciation over the expected life of the relevant fixed assets. See note 11 for grants in the financial position
Description of awarded grants:
(Amounts in NOK 1 000)
| Grants expiry | 2021 | 2020 |
|---|---|---|
| FROM RESEARCH COUNCIL OF NORWAY (FORSKNINGSRÅDET): | ||
| X-press 2019 | 755 | |
| OTHER: | ||
| Cold ligases 2022 | 200 | 57 |
| Increased protection against sea lice infestation with an activated immune system 2020 | 7 | |
| FROM INNOVATION NORWAY: | ||
| Development of components for RNA diagnostics 2021 | 727 | 873 |
| Upscaling of SAN-HQ manufacturing 2021 | 311 | 595 |
| Customer projects 2020 | 132 | |
| FROM HORIZON 2020 (EU): | ||
| Virus X 2020 | 833 | |
| TAX GRANTS "SKATTEFUNN": | ||
| Annually | 717 | 1 124 |
| Total grants | 1 955 | 4 374 |
Principles for accounting
Development expenses are expensed when incurred. Previously expensed development costs are not recognised in subsequent periods. Capitalised development costs are depreciated linearly from the date of commercialisation over the period in which they are expected to provide economic benefits. Capitalised development costs are tested by indication for impairment in accordance with IAS 36.
Notes to the financial statements for 2021 65
Note 22 Related party disclosures
The Group had no transactions with related parties.
Remuneration of Board of Directors and management:
(Amounts in NOK 1 000)
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Salaries paid | Bonus paid | Pension costs | Other benefits | Salaries paid | Bonus paid | Pension costs | Other benefits | |
| Marie Ann Roskrow, Chairman | 470 | 425 | ||||||
| Volker Wedershoven, Director | 270 | 220 | ||||||
| Marit Sjo Lorentzen, Director / Employee | 108 | 120 | ||||||
| Jane Theaker, former Director | 150 | |||||||
| Ingrid Skjæveland, former Director / Employee | 30 | |||||||
| Jethro Holter, CEO | 1 892 | 530 | 83 | 16 013 | 1 635 | 280 | 69 | 15 |
| Børge Sørvoll, CFO | 1 451 | 313 | 91 | 12 | 1 340 | 138 | 70 | 11 |
| Marit Sjo Lorentzen, Director Operations | 1 001 | 43 | 65 | 14 | 1 028 | 48 | 13 | |
| Olav Lanes, VP R&D and applications | 1 077 | 43 | 71 | 12 | 972 | 52 | 11 | |
| Christian Jørgensen, former CEO* | 2 499 | 42 | ||||||
| *Salaries earned in 2020 were accrued in 2019 and paid out in 2020. |
The Company has a Board liability insurance covering the Board of Directors and the CEO in case the individual should become personal liable for damages on the basis of negligence. The insurance covers damages up NOK 30.000.000 per claim. See note 14 in reference to share options to executives and management.
Shares owned or controlled by directors and senior management per 31.12.2021:
| Options | Shares | |
|---|---|---|
| Marie Roskrow, Chairman | 200 000 | 0 |
| Volker Wedershoven, Director | 100 000 | 60 000 |
| Jane Theaker, Director | 0 | 0 |
| Marit Sjo Lorentzen, Director (employee) | 115 000 | 20 331 |
| Jethro Holter, CEO | 170 000 | 80 564 |
| Børge Sørvoll, CFO | 330 000 | 25 428 |
| Olav Lanes, VP R&D and applications | 100 000 | 2 000 |
Notes to the financial statements for 2021 66
Note 23 Discontinued operations
Figures adjusted for discontinued operations in the fiscal year 2020
(Amounts in NOK 1 000)
| Continued operations | Discontinued operation | Elimination | Group before reclass. | Reclas. to disc. operations | Group | |
|---|---|---|---|---|---|---|
| Sales | 93 449 | 49 624 | 143 073 | -49 624 | 93 449 | |
| Other revenues | 4 374 | 213 | 4 587 | -213 | 4 374 | |
| Sum revenues | 97 823 | 49 837 | 0 | 147 660 | -49 837 | 97 823 |
| Cost of goods | 1 131 | 20 803 | 21 933 | -20 803 | 1 131 | |
| Personnel expenses | 33 118 | 8 172 | -1 446 | 41 290 | -6 726 | 34 564 |
| Other operating expenses | 16 115 | 6 280 | -580 | 22 395 | -5 699 | 16 695 |
| Sum expenses | 50 364 | 35 254 | -2 026 | 85 617 | -33 228 | 52 390 |
| EBITDA | 47 459 | 14 583 | 2 026 | 62 041 | -16 609 | 45 432 |
| Depreciation and amortization | 2 405 | 7 549 | -234 | 9 954 | -7 315 | 2 639 |
| Operating profit | 45 055 | 7 034 | 2 260 | 52 087 | -9 294 | 42 793 |
| Financial income, net | -220 | 102 | -164 | 323 | 62 | 384 |
| Profit/loss (-) before interest & tax | 44 835 | 6 932 | 2 424 | 51 765 | -9 356 | 42 409 |
| Taxes | 33 143 | |||||
| Net profit | 77 978 | 6 932 | 2 424 | 84 908 | -9 356 | 75 552 |
Notes to the financial statements for 2021 67
Cash flow statement
- January till 31. December
(Amounts in NOK 1 000)
| Note | 2020 | |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit / loss(-) before tax | 9 | 356 |
| Profit / loss(-) adjusted for: | ||
| Depreciation | 1 180 | |
| Amortization | 6 134 | |
| Interest expense lease liability | 77 | |
| Changes in working capital | ||
| Inventory | 145 | |
| Account receivables and other receivables | 5 866 | |
| Trade and other payables | -2 606 | |
| Net cash flow from operating activities | 20 153 | |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Investment machinery and equipment | -118 | |
| Changes in long-term receivables | 4 | |
| Net cash flow from investing activities | -114 | |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Interest expense lease liability | -77 | |
| Payment and other adjustment on lease liabillities | -830 | |
| Net cash flow from financing activities | -907 | |
| Net change in cash during the year | 19 132 | |
| Cash and cash equivalents as of 01.01. | 335 | |
| Cash and cash equivalents as of 31.12. | 19 467 |
Note 24 Events after balance sheet date, 31.12.2021
There are no events to the financial statements for the period from the financial position date to the date of approval; 22. April 2022.
Notes to the financial statements for 2021 68
Financial statements – parent company
Financial statement of profit & loss — parent company
- January till 31. December
(Amounts in NOK 1 000)
| Note | 2021 | 2020 | |
|---|---|---|---|
| Sales revenues | 5, 10 | 275 | 8 416 |
| Total revenues | 10 | 275 | 8 416 |
| Personnel expenses | 7 | 17 300 | 9 799 |
| Depreciation and amortization | 2,13 | 749 | 243 |
| Other operating expenses | 7 | 975 | 6 900 |
| Total operating expenses | 26 024 | 16 942 | |
| Operating profit / loss (-) | -15 749 | -8 526 | |
| Financial income, net | 12 | 72 216 | 37 332 |
| Write-down /loss financial assets | 12 | 29 | -63 774 |
| Financial expenses, net | 12 | -508 | -202 |
| Financial net | 71, 73 | 737 | -26 644 |
| Profit/loss(-) before income tax | 5 | 588 | -35 169 |
| Income tax expense | 3 | -11 975 | 32 302 |
| Net profit/loss(-) | 44 013 | -2 867 | |
| Transferrals | |||
| Transferred to retained earnings | 44 013 | -2 867 |
Financial statement of comprehensive income — parent company
(Amounts in NOK 1 000)
| Note | 2021 | 2020 | |
|---|---|---|---|
| Net profit/loss for the year | 44 013 | -2 867 | |
| Other income & costs after tax | 0 | 0 | |
| Comprehensive income | 44 013 | -2 867 |
Financial statements — parent company 70
Statement of financial position — parent company
As of 31. December
(Amounts in NOK 1 000)
| Note | 2021 | 2020 | |
|---|---|---|---|
| ASSETS | |||
| NON-CURRENT ASSETS | |||
| Deferred tax asset | 3 | 20 327 | 32 302 |
| Equipment | 13 | 87 | |
| Lease assets | 2 | 3 431 | 4 488 |
| Long-term receivables subsidiares | 2, 10 | 13 398 | 6 699 |
| Investments in subsidiaries | 9 | 155 703 | 45 500 |
| Total non-current assets | 192 947 | 88 989 | |
| CURRENT ASSETS | |||
| Group receivables subsidiaries | 1,6 | 74 658 | 37 100 |
| Other receivables | 1,6 | 730 | 16 825 |
| Cash and cash equivalents | 4,6 | 197 238 | 137 567 |
| Total current assets | 272 627 | 191 492 | |
| Total assets | 465 573 | 280 481 | |
| EQUITY AND LIABILITIES | |||
| EQUITY | |||
| Share capital | 8 | 50 371 | 48 335 |
| Premium paid-in capital | 260 256 | 151 039 | |
| Other paid-in capital | 49 148 | 47 910 | |
| Retained earnings | -9 | 145 | -53 005 |
| Total equity | 350 629 | 194 279 | |
| LONG-TERM LIABILITIES | |||
| Lease liabilities interest-bearing | 2 | 14 472 | 9 595 |
| Total long-term liabilities | 14 472 | 9 595 | |
| CURRENT LIABILITIES | |||
| Accounts payable | 6,11 | 1 731 | 1 172 |
| Public fees and tax withholdings | 6,11 | 2 905 | 445 |
| Liabilities subsidiares | 6,11 | 87 315 | 69 700 |
| Other current liabilities | 6,11 | 8 521 | 5 289 |
| Total current liabilities | 100 472 | 76 607 | |
| Total liabilities | 114 944 | 86 202 | |
| Total equity and liabilities | 465 573 | 280 481 |
Tromsø, 22. April 2022
Jane Theaker Director
Marit Sjo Lorentzen Director – Employee elected
Volker Wedershoven Director
Marie Ann Roskrow Chairman
Jethro Holter CEO
Financial statements — parent company 71
Statement of changes in equity — parent company
(Amounts in NOK 1 000)
| Share capital | Premium paid-in capital | Other paid-in capital | Retained earnings | Total | |
|---|---|---|---|---|---|
| Restated equity as of 01.01.2020 | 48 335 | 151 039 | 47 062 | -49 577 | 196 859 |
| Employees' share options | 848 | 848 | |||
| IFRS discontinued operations | -559 | -559 | |||
| Net profit for the year 2020 | -2 868 | -2 868 | |||
| Equity as of 31.12.2020 | 48 335 | 151 039 | 47 910 | -53 005 | 194 279 |
| Employees' share options | 1 238 | 1 238 | |||
| Share capital increase | 2 037 | 109 217 | -155 111 | 109 999 | |
| Net profit for the year 2021 | 44 013 | 44 013 | |||
| Equity as of 31.12.2021 | 50 371 | 260 256 | 49 148 | -9 145 | 350 629 |
- January till 31. December
The Company's share capital consists of 50,371,390 shares as of 31.12.2021.
Financial statements — parent company 72
Statement of cash flow — parent company
- January till 31. December
(Amounts in NOK 1 000)
| Note | 2021 | 2020 | |
|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| Profit / loss(-) before tax: | 5 | 55 988 | -35 170 |
| Profit / loss(-) adjusted for: | |||
| Tax, payable | 3 | ||
| Amortization investment subsidiary | 12 | -29 | 63 774 |
| Group contributions | 1, 10 | -71 500 | -37 100 |
| Depreciation | 2,13 | 749 | 243 |
| Employees' options, share-based payment expense | 7 | 1 238 | 848 |
| Interest expense lease liability | 12 | 239 | 88 |
| Changes in working capital | |||
| Account receivables and other receivables | 1, 10 | 12 937 | -15 253 |
| Trade and other payables | 6, 11 | 23 135 | 46 040 |
| Net cash flow from operating activities | 22 757 | 23 471 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Purchase of fixed assets | 13 | -101 | |
| Divestment subsidiary | 29 86 | 226 | |
| Changes in long-term receivables | 1 887 | 2 002 | |
| Net cash flow from investing activities | 1 815 | 88 228 | |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| Payment on lease liabilities | 2 | -2 896 | -2 339 |
| Group Contributions | 37 100 | ||
| Captial increase | 1, 10 | 1 600 | |
| Payment other financing activities | -703 | ||
| Net cash flow from financing activities | 35 100 | -2 339 | |
| Net change in cash during the year | 4, 6 | 59 672 | 109 360 |
| Cash and cash equivalents as of 01.01. | 4, 6 | 137 567 | 28 207 |
| Cash and cash equivalents as of 31.12 | 197 238 | 137 567 |
Financial statements — parent company 73
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| Group receivables subsidiares | 74 658 | 37 100 |
| Receiveables associated with divestment of subsidiary | 16 226 | |
| Account receivables | 212 | |
| Other receivables | 518 | 599 |
| Total receivables | 75 389 | 53 925 |
Notes to the financial statements for 2021 — parent company
Notes to the financial statements – parent company 74
ACCOUNTING PRINCIPLES
Arcticzymes Technologies ASA has decided to adopt simplified IFRS in the Company accounts according to the Norwegian Accounting Act § 3-9.# Notes to the financial statements – parent company
Simplified adoption of IFRS in the Company accounts means that value estimates and accounting principles applied in the consolidated financial statements for the Group also apply to the parent company Arcticzymes Technologies ASA. Reference is made to the accounting principle note for the Group. Regarding lay-out and note information, a simplified adoption of IFRS allows this to be in accordance with the Norwegian Accounting Act. The lay-out of the statement and the notes for the parent company are thus prepared in accordance with the above mentioned, with the exception of comprehensive income which is in accordance with IFRS and group contributions which is in accordance with IFRS § 3-1 nr 3 ( IAS 10 nr. 12 og 13, IAS 27.12, IFRS 9.5.7.1 A og IFRIC 17 nr. 10). Shares held in subsidiary companies are valued according to historical cost in the annual accounts.
IFRS 16 Leases was implemented 01.01.2019 and regulates matters relating to leased assets and leased liabilities. The lease standard requires lessees to recognise right-of-use asset and liabilities, which is a significant change from requirements under the previous accounting standard IAS 17. The Group adopted the new standard on the effective date using a full retrospective method and a 4,62% discount rate. ArcticZymes Technologies currently has two contracts that falls in under IFRS16. One is from 2011 when the Company leased offices and lab facilities from SIVA Innovation Center wheras the other contract is for additinal production facilities at the same location contracted in 2021. 2,97% is used as discount rate for the contract in 2021. The initial contract expiry in 2026 and the last contract expires in 2031, both after 2 extension options has been called upon.
Note 1 Receivables
The fair value of accounts receivable and other receivables equals book value.
(Amounts in NOK 1 000)
| Lease assets | | | |
|---|---|---|---|
| Book value at 31.12.2019 | 1 813 | | |
| Adjustment discontinued operations | 3 030 | | |
| Adjustment net present value 01.01 | -112 | | |
| Depreciation | -243 | | |
| Book value at 31.12.2020 | 4 488 | | |
| Historic cost | 6 416 | | |
| Accumulated depreciation | -1 927 | | |
| Book value at 31.12.2020 | 4 488 | | |
| Adjustment net present value 01. 01 | 58 | | |
| Additional premises SIVA | 7 606 | | |
| Sublease additional premises SIVA to subsidiary | -7 983 | | |
| Depreciation | -738 | | |
| Book value at 31.12.2021 | 3 431 | | |
| Historic cost | 6 097 | | |
| Accumulated depreciation | -2 665 | | |
| Book value at 31.12.2021 | 3 431 | | |
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Book value at 31.12 (preceding year) | -11 963 | -16 018 |
| Net present value adjustment 01.01 | -203 | -533 |
| Adjustment discontinued operations | 1 965 | |
| Additional premises SIVA | -7 606 | |
| Interest expense | -694 | -631 |
| Lease paymentes additional premises SIVA | 2 896 | 3 254 |
| Book value at 31.12 | -17 570 | -11 963 |
| Current | -3 097 | -2 368 |
| Non-current | -14 472 | -9 595 |
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Less than one year | 3 097 | 2 368 |
| One to five years | 13 927 | 9 881 |
| More than five years | 3 200 | 2 576 |
| Total undiscounted lease liabilities at 31.12 | 20 224 | 14 825 |
Maturity analysis - contractual undiscounted cash flow
Lease liability
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Change | | |
| TEMPORARY DIFFERENCES | | |
| Non-current assets | 2 064 | 2 557 | -493 |
| Other temporary differences | -3 374 | -305 | -3 068 |
| Gains and loss account | 8 487 | 10 609 | -2 122 |
| Total temporary differences | 7 178 | 12 861 | -5 683 |
| Finacial instruments | 549 | |
| Tax asessment loss carried forward | -100 124 | -159 688 | |
| Calculation base deferred tax asset | -92 397 | -146 827 | |
| Deferred tax asset, 22% | -20 327 | -32 302 | 11 975 |
| Profit before income tax | 55 988 | -35 170 | |
| Permanent differences | -72 116 | 27 230 | |
| Group contributions | 70 558 | 37 100 | |
| Change temporary differeces | 5 683 | 3 335 | |
| Profit before tax loss carried forward | 60 113 | 32 495 | |
| Deferred tax loss carried forward | -59 564 | -32 495 | |
| Tax base | 549 | |
| Tax expense | 11 975 | -32 302 |
| Deferred tax asset was incorporated in the financial position for 2020. | | |
RECONCILIATION OF THE YEAR'S TAX EXPENSE:
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Profit before income tax | 55 988 | -35 170 |
| Calculated tax, 22% | 12 317 | -7 737 |
| Taxes in profit & loss | 11 975 | -32 302 |
| Difference | 342 | 24 565 |
DIFFERENCE CONSISTS OF THE FOLLOWING:
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| 22% of permanent diefference | -15 866 | 5 991 |
| Taxes at group contributions | 15 523 | 8 162 |
| Deferred tax asset incorporated in the financial position | -38 717 | |
| Sum explanation to the difference | -342 | -24 565 |
Notes to the financial statements – parent company 76
Note 3 Tax expense
Principles for accounting
When considering recognition of profit loss carried forward as a deferred tax asset, there are objective criteria`s from IAS 12- 34/35/36 and ESMA that need to be considered before implementation. There is strong evidence supporting recognition of profit loss carried forward as a deffered tax asset:
- The Group expect further growth in revenues and EBTDA level based on board discussions around the ArcticZymes business case moving forward.
- The Group has an increasing and steady customer base with recurring revenues.
- ArcticZymes Technologies has loss carried forward that can be utilized through the use of group contributions from the subsidiary Arcticzymes.
- The subsidiary is expected to have taxable income for the next 2-3 years which can be offset against the tax loss in the parent company.
Based on listed evidence there are very limited negative criteria`s opposing recognition of deffered tax asset according to IAS 12 - 34/35/36 and ESMA.
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Cash and cash equivalents | 196 418 | 136 896 |
| Tax withdrawal accounts | 820 | 672 |
| Total cash and cash equivalents, net | 197 238 | 137 567 |
Notes to the financial statements – parent company 77
Note 5 Sales revenue
(Amounts in NOK 1 000)
| GEOGRAPHICAL DISTRIBUTION: | 2021 | 2020 |
|---|---|---|
| Norway | 100 % 10 275 | 100 % 8 416 |
| Total sales revenues | 100 % 10 275 | 100 % 8 416 |
Note 6 Financial assets and liabilities
The financial instruments in the financial position have been grouped as follows for subsequent measurement:
(Amounts in NOK 1 000)
| DEPOSITS AND RECEIVABLES AT AMORTISED COST: | 2021 | 2020 |
|---|---|---|
| Group receivables subsidiaries | 74 658 | 37 100 |
| Cash and cash equivalents | 197 238 | 137 567 |
| Total financial assets | 271 896 | 174 667 |
(Amounts in NOK 1 000)
| LIABILITIES AT AMORTISED COST: | 2021 | 2020 |
|---|---|---|
| Leasing long-term | 14 472 | 9 595 |
| Lease liabilities interest-bearing | 3 097 | 2 368 |
| Total financial current liabilities | 17 570 | 11 963 |
The Company's bank deposits are included in the Group account agreement with DNB. See note 13 for the Group showing the Group's net cash equivalents. Revenues for 2021 are internal group sales with NOK 9.2 million and administration services to the divested subsidiary Biotec Betaglucans AS with NOK 1.1 million.
Note 4 Cash and cash equivalents
| Assets per 31.12 | Liabilities per 31.12 | |
|---|---|---|
| (Amounts in NOK 1 000) | (Amounts in NOK 1 000) | |
| 2021 | 2020 | |
| Cash and cash equivalents | 196 418 | 136 896 |
| Tax withdrawal accounts | 820 | 672 |
| Total cash and cash equivalents, net | 197 238 | 137 567 |
Notes to the financial statements – parent company 78
Note 7 Personnel expenses
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Salaries | 11 152 | 6 902 |
| Employer's social security contribution | 3 213 | 678 |
| Pension costs | 431 | 304 |
| Estimated value of share options granted to employees (group note 13) | 1 238 | 848 |
| Other benefits | 1 267 | 1 067 |
| Total personnel expenses | 17 300 | 9 799 |
2021: 7.2 man-years, split between 3.2 men and 4.0 women. 2020: 5.8 man-years, split between 2.9 men and 2.9 women.
The Company's pension scheme complies with the requirements in regard to compulsary occupational pensions in Norway. The Company has established a defined contribution pension plan compliant to requirements for compulsory occupational pension in Norway. The employer's contribution to the plan is 7% for salaries between 0 G and 7.1 G, and 10% for salaries between 7.1 G and 12 G. As of 31. December 2020 the Company paid for 9 members of the scheme.
Remuneration of the Board of Directors and management:
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| | Salaries paid | Bonus paid | Pension costs | Other benefits | Salaries paid | Bonus paid | Pension costs | Other benefits |
| Marie Ann Roskrow, Chairperson | 470 | | | | 425 | | | |
| Volker Wedershoven, Director | 270 | | | | 220 | | | |
| Marit Sjo Lorentzen, Director / Employee | 108 | | | | 120 | | | |
| Jane Theaker, former Director | 150 | | | | | | | |
| Ingrid Skjæveland, former Director / Employee | 30 | | | | | | | |
| Jethro Holter, CEO | 1 892 | 530 | 103 | 16 | 013 | 1 510 | 280 | 98 | 15 |
| Børge Sørvoll, CFO | 1 451 | 313 | 104 | 12 | 1 340 | 138 | 101 | 11 |
| Christian Jørgensen, former CEO* | 2 499 | 42 | | 3 | | | | |
See note 14 in the Group notes regarding share options to employees. There are no loans, prepayments or guarantees in favour of senior executives in the Company.
*Salaries earned in 2020 were set aside in 2019 and paid out in 2020.
(Amounts in NOK 1 000)
| Total pension costs | 431 | 304 | | | | | | |
External Auditor: fees and expenses ex VAT:
(Amounts in NOK 1 000)
| | 2020 | 2019 |
|---|---|---|
| Statutory auditing | 459 | 259 |
| Statutory certification | 34 | 0 |
| Other services beside auditing | 224 | 29 |
| Total auditing expenses | 717 | 287 |
Note 9 Investments in subsidiaries
(Amounts in NOK 1 000)
| Main office location | Share capital & premium | Shareholding | Book value | Net profit | Equity |
|---|---|---|---|---|---|
| ArcticZymes AS Tromsø | 24 296 | 100 % | 155 703 | 57 994 | 50 448 |
The Company has entered into service agreement with the subsidiary ArcticZymes AS where the subsidiary purchase services within management, finance, administration, quality assurance, IPR and business development. Liabilites to subisidiaries is a result of common Group liquidity. Arcticzymes Technologies ASA has long-term receivables from subsidiaries related to sublease of premises.
Note 10 Group internal accounts
(Amounts in NOK 1 000)
| | 2021 | 2020 |
|---|---|---|
| Receivables related to service agreement | 3 158 | |
| Group contributions | 71 500 | 37 100 |
| Sum short-term receivables | 74 658 | 37 100 |
Note 10 Share capital
(Actual number of shares, other amounts in NOK 1 000)
| | Number of shares | Whereof treasury shares |
|---|---|---|
| Share capital as of 31.12.2019 | 48 334 673 | |
| Changes during 2020 | 0 | |
| Share capital as of 31.12.2020 | 48 334 673 | 0 |
| Share capital issues | 2 036 717 | |
| Share capital as of 31.12.2021 | 50 371 390 | 0 |
The Annual General meeting held on 20. May 2021, granted three authorisations to the Board: 1. To increase the share capital with up to 4,830,000 shares at par value.The authorisation may be used for cash capital increases or capital increases in connection with mergers but does not include non-cash share issues. 2. To increase the share capital with up to 600,000 shares at par value. The authorisation may only be used in connection with capital increases relating to share option programs. 200,000 shares of this authorisation was used in 2021. 3. Authorisation to purchase up to 150,000 treasury shares with a nominal value of NOK 150.000. The authorisation may be used in connection with option programs or by offering shares to employees. See Group note 14 for an overview over largest shareholdings.
Note 8 Share capital
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| Accrued salaries and holiday payment | 5 037 | 2 077 |
| Liabilities to trade creditors | 1 731 | 1 172 |
| Liabilities to subsidiares | 87 315 | 69 700 |
| Other accrued costs | 6 389 | 3 657 |
| Total current liabilities | 100 472 | 76 607 |
Other accrued cost covers instalment on leasing by NOK 3.1 million in 2021 and NOK 2.4 million in 2020 Book value of current liabilities equals fair value.
Note 11 Current liabilities
Notes to the financial statements – parent company 80
(Amounts in NOK 1 000)
| 2021 | 2020 | |
|---|---|---|
| Group contributions | 71 500 | 37 100 |
| Interest income | 677 | 232 |
| Total financial income | 72 177 | 37 332 |
| Net loss on currencies, not realised | 40 | 18 |
| Write-down/loss financial assets* | 29 | -63 774 |
| Interest expense lease liabilities | -239 | -88 |
| Interest expense | -269 | -132 |
| Total financial expense | -440 | -63 976 |
| Total financial income and expense, net | 71 737 | -26 644 |
*Gains/losses on financial assets are due to the sale of subsidiary Biotec Betaglucans AS.
(Amounts in NOK 1 000)
| Equipment | |
|---|---|
| BOOK VALUE AT 01.01.2021 | 0 |
| Addition | 101 |
| Depreciation | -14 |
| Book value at 31.12.2021 | 87 |
| Historic cost | 101 |
| Accumulated depreciation | -14 |
| Book value at 31.12.2021 | 87 |
Furniture and office equipment 2-5 years
Note 12 Financial income and expense
See Group note 24 for events after balance sheet date 31.12.2021
Note 14 Events after balance sheet date, 31.12.2021
Note 13 Equipment
Principles for accounting
Equipment in the company is office equipment. Acquisition cost includes expenses directly attributable to the acquisition of the asset. Subsequent expenses are included in the asset's carrying value or recognised as a separate asset, when it is deemed probable that future economic benefits will benefit the company and that expenses can be measured reliably. Other repair and maintenance expenses are recognised in the profit & loss statement for the period in which they are incurred. Assets are depreciated by the linear method, depreciating the acquisition expense to the residual value over the estimated useful life, which are for each group of assets:
Statement by the Board of Directors and CEO
We confirm, to the best of our knowledge, that the financial statements for the period 1. January to the 31. December 2021 have been prepared in accordance with current accounting standards and that the information in the accounts gives a true and fair view of the Company and the Group’s assets, liabilities, financial position and results of operations. We also confirm, to the best of our knowledge, that the annual report includes a true and fair overview of the Company’s and the Group’s development, results and position, together with a description of the most important risks and uncertainty factors the Company and the Group are facing.
Tromsø, 22 April 2022
Board of Directors
ArcticZymes Technologies ASA
Jane Theaker Director
Marit Sjo Lorentzen Director – Employee elected
Volker Wedershoven Director
Marie Ann Roskrow Chairman
Jethro Holter CEO
Independent auditor’s report
81
PricewaterhouseCoopers AS, Muségata 1, Postboks 6128, NO-9291 Tromsø T: 02316, org. no.: 987 009 713 MVA, www.pwc.no Statsautoriserte revisorer, medlemmer av Den norske Revisorforening og autorisert regnskapsførerselskap
To the General Meeting of ArcticZymes Technologies ASA
Independent Auditor’s Report
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of ArcticZymes Technologies ASA, which comprise:
- The financial statements of the parent company ArcticZymes Technologies ASA (the Company), which comprise the statement of financial position as at 31 December 2021, the statements of profit & loss, other comprehensive income, changes in equity and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and
- The consolidated financial statements of ArcticZymes Technologies ASA and its subsidiaries (the Group), which comprise the statement of financial position as at 31 December 2021, the statements of profit & loss, other comprehensive income, changes in equity and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion:
- the financial statements comply with applicable statutory requirements,
- the financial statements give a true and fair view of the financial position of the Company as at 31 December 2021, and its financial performance and its cash flows for the year then ended in accordance with simplified application of international accounting standards according to section 3-9 of the Norwegian Accounting Act, and
- the financial statements give a true and fair view of the financial position of the Group as at 31 December 2021, and its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the EU.
Our opinion is consistent with our additional report to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company and the Group as required by laws and regulations and the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (including International
Independent auditor’s report 82
Independent Auditor's Report - ArcticZymes Technologies ASA (2)
Independence Standards) (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided. We have been the auditor of the Company for 3 years from the election by the general meeting of the shareholders on 15 May 2019 for the accounting year 2019.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The Group’s business activities are largely unchanged compared to last year. We have not identified regulatory changes, transactions or other events that qualified as new key audit matters. Recognition of deferred tax assets have the same characteristics but less risks this year but have still been an area of focus for the 2021 audit.
| Key Audit Matter | How our audit addressed the Key Audit Matter # Independent auditor’s report
Responsibilities of the Auditor
In connection with our audit of the financial statements, our responsibility is to read the Board of Directors’ report and the other information accompanying the financial statements. The purpose is to consider if there is material inconsistency between the Board of Directors’ report and the other information accompanying the financial statements and the financial statements or our knowledge obtained in the audit, or whether the Board of Directors’ report and the other information accompanying the financial statements otherwise appears to be materially misstated. We are required to report if there is a material misstatement in the Board of Directors’ report or the other information accompanying the financial statements. We have nothing to report in this regard.
Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors’ report
• is consistent with the financial statements and
• contains the information required by applicable legal requirements.
Our opinion on the Board of Director’s report applies correspondingly to the statements on Corporate Governance and Corporate Social Responsibility.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation of financial statements that give a true and fair view in accordance with simplified application of international accounting standards according to the Norwegian Accounting Act section 3-9, and for the preparation and true and fair view of the consolidated financial statements of the Group in accordance with International Financial Reporting Standards as adopted by the EU, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s and the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
- identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's or the Group's internal control.
- evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- conclude on the appropriateness of management’s use of the going concern basis of accounting, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company and the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company and the Group to cease to continue as a going concern.
- evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves a true and fair view.
- obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements.
We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide the Audit Committee with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on Other Legal and Regulatory Requirements
Report on compliance with Regulation on European Single Electronic Format (ESEF)
Opinion
We have performed an assurance engagement to obtain reasonable assurance that the financial statements with file name ArcticZymes Technologies ASA_ESEF 2021 have been prepared in accordance with Section 5-5 of the Norwegian Securities Trading Act (Verdipapirhandelloven) and the accompanying Regulation on European Single Electronic Format (ESEF). In our opinion, the financial statements have been prepared, in all material respects, in accordance with the requirements of ESEF.
Management’s Responsibilities
Management is responsible for preparing, tagging and publishing the financial statements in the single electronic reporting format required in ESEF. This responsibility comprises an adequate process and the internal control procedures which management determines is necessary for the preparation, tagging and publication of the financial statements.
Auditor’s Responsibilities
For a description of the auditor’s responsibilities when performing an assurance engagement of the ESEF reporting, see: https://revisorforeningen.no/revisjonsberetninger
Tromsø, 25 April 2022
PricewaterhouseCoopers AS
Ørjan Renø
State Authorised Public Accountant (signed electronically)
ArcticZymes Technologies ASA
Sykehusveien 23
N-9294 Tromsø, Norway
T (47) 7764 8900
E [email protected]
I www.arcticzymes.com