Annual Report • Mar 20, 2017
Annual Report
Open in ViewerOpens in native device viewer
ARCTIC PAPER S.A. CAPITAL GROUP Consolidated Annual Report for the year ended 31st December 2016
| Letter by the President of the Management Board | |
|---|---|
| of Arctic Paper S.A. 4 | |
| Introduction 6 | |
| Information on the report 6 | |
| Definitions and abbreviations 6 | |
| Forward looking statements 10 | |
| Forward looking statements relating to risk factors 10 | |
| Management Board's Report from operations of the | |
| Arctic Paper S.A. Capital Group to the report for | |
| 2016 | 11 |
| Description of the business of the Arctic Paper | |
| Group 12 |
|
| General information 12 | |
| Capital Group structure 14 | |
| Changes in the capital structure of the Arctic Paper | |
| Group 14 | |
| Amendments to the core management principles 14 | |
| Shareholding structure 14 | |
| Market environment 15 | |
| Development directions and strategy 17 | |
| Sales structure 18 | |
| Sales markets 19 | |
| Buyers 19 | |
| Vendors & Suppliers 20 | |
| Information on the seasonal or cyclical nature of business 21 |
|
| Research and development 21 | |
| Environment 22 | |
| Summary of consolidated financial results 25 | |
| Consolidated profit and loss account 25 | |
| Statement of financial position 29 | |
| Consolidated cash flows 33 | |
| Relevant information and factors affecting the | |
| financial results and the assessment of the financial | |
| standing 34 | |
| Key factors affecting the performance results 34 | |
| Unusual events and factors 35 | |
| Impact of changes in Arctic Paper Group's |
|
| structure on the financial result 35 | |
| Obtaining of new funding 35 | |
| Bond issue 40 | |
| Debt repayment by subsidiary companies 40 | |
| Factoring contract by Arctic Paper Munkedals AB 41 | |
| Other material information 42 | |
| Factors influencing the development of the Arctic | |
| Paper Group 43 | |
| Information on market trends 43 |
| Factors influencing the financial results in the | |
|---|---|
| perspective of the next year 45 | |
| Risk factors 46 | |
| Supplementary information 50 | |
| Management Board position on the possibility to | |
| achieve the projected financial results published | |
| earlier 50 | |
| Dividend information 50 | |
| Changes to the bodies of Arctic Paper S.A. 50 | |
| Changes to the share capital of Arctic Paper S.A. 51 | |
| Purchase of treasury shares 51 | |
| Remuneration paid to Members of the |
|
| Management Board and the Supervisory Board 52 | |
| Agreements with Members of the Management | |
| Board guaranteeing financial compensation 53 | |
| Changes in holdings of the Issuer's shares or | |
| rights to shares by persons managing and |
|
| supervising Arctic Paper S.A. 53 | |
| Management of financial resources 53 | |
| Capital investments 53 | |
| Information of sureties, guarantees and pledges 53 | |
| Material off-balance sheet items 55 | |
| Assessment of the feasibility of investment plans 55 | |
| Information on court and arbitration proceedings | |
| and proceedings pending before public |
|
| administrative authorities 56 | |
| Information on transactions with related parties | |
| executed on non-market terms and conditions 56 | |
| Information on agreements resulting in changes to | |
| the proportions of share holdings 56 | |
| Information on purchase of treasury shares 56 | |
| Information on remuneration of the entity |
|
| authorised to audit the financial statements 56 | |
| Headcount 56 | |
| Statement on the application of the principles of | |
| corporate governance 57 | |
| Principles of corporate governance 57 | |
| Information on the extent the Issuer waived the | |
| provisions of the principles of corporate |
|
| governance 57 | |
| Internal control and risk management systems with | |
| reference to the development processes of |
|
| financial statements 61 | |
| Shareholders that directly or indirectly hold |
|
| significant packages of shares 62 | |
| Securities with special control rights 62 |
| Information on major restrictions on transfer of title |
|---|
| to the Issuer's securities and all restrictions |
| concerning the exercising of voting rights 62 |
| Description of the principles of amending the |
| Issuer's Articles of Association 63 |
| Description of the functioning of the General |
| Meeting 63 |
| Operation of the Issuer's managing and |
| supervising bodies and its committees as well as |
| information on the composition of those bodies 65 |
| Information compliant with the requirements of |
| Swedish regulations concerning corporate |
| governance 74 |
| Statements of the Management Board 76 |
| Accuracy and reliability of the presented reports 76 |
| Appointment of the entity authorized to audit |
| financial statements 76 |
| 17. | Dividend paid and proposed 139 | |
|---|---|---|
| 18. | Tangible fixed assets 140 | |
| 19. | Leases 141 | |
| 20. | Investment properties 142 | |
| 21. | Intangible assets 143 | |
| 22. | Investments in affiliates and joint ventures | |
| measured with the equity method 145 | ||
| 23. | Business combinations and acquisition of | |
| non-controlling interests 145 | ||
| 24. | Other assets 145 | |
| 25. | Impairment test for tangible fixed assets | |
| and intangible assets 146 | ||
| 26. | Employment benefits 148 | |
| 27. | Inventories 150 | |
| 28. | Trade and other receivables 151 | |
| 29. | Cash and cash equivalents 152 | |
| 30. | Share capital and reserve capital/other | |
| reserves 155 | ||
| 31. | Conditional increase of share capital 161 | |
| 32. | Interest-bearing bank loans, bonds and | |
| borrowings and other financial liabilities 161 | ||
| 33. | Provisions 171 | |
| 34. | Trade payables, other liabilities and |
|
| accruals and deferred income 172 | ||
| 35. | Investment plans 173 | |
| 36. | Contingent liabilities 173 | |
| 37. | Information on related entities 174 | |
| 38. | Information on the agreement and |
|
| remuneration of the statutory auditor or entity | ||
| authorised to audit financial statements 176 | ||
| 39. | Financial risk management objectives and | |
| policies 177 | ||
| 40. | Financial instruments 180 | |
| 41. | Capital management 190 | |
| 42. | Employment structure 191 | |
| 43. | CO2 emission rights 191 | |
| 44. | Certificates in cogeneration 193 | |
| 45. | Grants and operation in SEZ (Special | |
| Economic Zone) 193 | ||
| 46. | Material events after the balance sheet | |
| date | 194 |
Dear Sirs,
It's not without satisfaction that I now conclude that in 2016 we delivered a great result for 2016. Not only financially was this a remarkable result, also in the aspects of market presence, production efficiency and product development Arctic Paper progressed in the right direction.
Our operations delivered an improved and good result due to several proactive measures taken during 2015 and 2016. The operating result (EBIT) of PLN 125,0 million and net result of PLN 58,0 million are solid figures and give credit to the work performed in production, on the market and of all other functions in the company. Combined with total revenues of PLN 2.96 billion we created a good base for further developments.
Already in the beginning of 2016 we saw the first, inspiring signs that our efforts regarding financial improvements were having the intended effects. These effects became stronger during the coming months, proving that there are possibilities even in the complicating graphical paper market. In the aspects of market presence, production efficiency and product development we have shown endurance, which were resulting in a good year 2016. The construction of a successful re-financing, accomplished in the autumn of 2016, only emphasis this.
Some bigger and many small actions combined created the Profit Improvement Program 2015/16. The program has now successfully met its target, with savings of PLN 46 million during 2016, and the remaining part in Q1 2017.
Creating new grades has always been at the core of our way of doing business to face the declining graphical fine paper markets in Europe. Also in 2016 we gained market shares. The launch of the first 'Arctic Paper Highway' grades into the HighSpeedInkJet niche market has proven this strategy and is a very positive achievement. Additional grades for this segment will follow in 2017.
The aim to reduce our net debt to EBITDA and optimising our working capital continued with intensified efforts during the year. In Q3 2016 we managed to create a new and truly improved structure for financing of our operations. This meant full repayment of the prior indebtedness, and a complete implementation of the new financing structure during 2016. Thereby the financial stability was greatly improved and the flexibility that the volatile market demands increased.
A continued reliable result in 2016 from Rottneros has a great value for the Arctic Paper Group. It also confirms the favourability that our investment in Rottneros has had. The two companies have proven, separately, their closeness and natural positions with-in the business chain of the pulp and paper market.
It is with confidence we have entered 2017 and we continue to see positive signs of our actions. During the year we will invest in enhanced production efficiency as well as in our competences of developing and marketing the unique high-quality grades we bring to the market.
Yours faithfully Per Skoglund President of Management Board of Arctic Paper S.A.
This Consolidated Annual Report for 2016 was prepared in accordance with the Regulation of the Minister of Finance of 19 February 2009 on current and periodic disclosures made by issuers of securities and terms and conditions of classifying as equivalent information required by the law of non-member states (Journal of Laws of 2009, No. 33, item 259, as amended) and a part of the consolidated financial statements in accordance with International Financial Reporting Standards (IFRS), approved by the EU.
As at the approval date of these consolidated financial statements for publication, in light of the current process of IFRS endorsement in the European Union and the nature of the Group's activities, there is no difference between the effective IFRS standards and the IFRS standards endorsed by the European Union. IFRS comprise standards and interpretations accepted by the International Accounting Standards Board (IASB) and the International Financial Reporting Standards Interpretation Committee (IFRIC).
Certain selected information contained in this report comes from the Arctic Paper Group management accounting system and statistics systems.
This Consolidated Annual Report presents data in PLN, and all figures, unless otherwise specified, are disclosed in PLN thousand.
Unless the context requires otherwise, the following definitions and abbreviations are used in the whole document:
Abbreviations applied to business entities, institutions and authorities of the Company
| Arctic Paper, Company, Issuer, Parent Company, AP |
Arctic Paper Spółka Akcyjna with its registered office in Poznań, Poland |
|---|---|
| Capital Group, Group, Arctic Paper Group, AP Group |
Capital Group comprised of Arctic Paper Spółka Akcyjna and its subsidiaries as well as joint ventures |
| Arctic Paper Kostrzyn, AP Kostrzyn, APK |
Arctic Paper Kostrzyn Spółka Akcyjna with its registered office in Kostrzyn nad Odrą, Poland |
| Arctic Paper Munkedals, AP Munkedals, APM |
Arctic Paper Munkedals AB with its registered office in Munkedal Municipality, Västra County, Sweden |
| Arctic Paper Mochenwangen, AP Mochenwangen, APMW |
Arctic Paper Mochenwangen GmbH with its registered office in Mochenwangen, Germany |
| Arctic Paper Grycksbo, AP Grycksbo, APG |
Arctic Paper Grycksbo AB with its registered office in Kungsvagen, Grycksbo, Sweden |
| Paper Mills | Arctic Paper Kostrzyn, Arctic Paper Munkedals, Arctic Paper Grycksbo, Arctic Paper Mochenwangen (by the end of December 2015) |
| Arctic Paper Investment AB, API AB | Arctic Paper Investment AB with its registered office in Göteborg, Sweden |
| Arctic Paper Investment GmbH, API | Arctic Paper Investment GmbH with its registered office in Wolpertswende, Germany |
GmbH
| Arctic Paper Verwaltungs | Arctic Paper Verwaltungs GmbH with its registered office in Wolpertswende, Germany |
|---|---|
| Arctic Paper Immobilienverwaltungs | Arctic Paper Immobilienverwaltungs GmbH & Co. KG with its registered office in Wolpertswende, Germany |
| Kostrzyn Group | Arctic Paper Kostrzyn Spółka Akcyjna with its registered office in Kostrzyn nad Odrą and EC Kostrzyn Sp. z o.o. with its registered office in Kostrzyn nad Odrą |
| Mochenwangen Group | Arctic Paper Investment GmbH, Arctic Paper Mochenwangen GmbH, Arctic Paper Verwaltungs GmbH, Arctic Paper Immobilienverwaltungs GmbH & Co.KG (disclosed in this report as discontinued operations) |
| Grycksbo Group | From 8 July 2014: Arctic Paper Grycksbo AB, formerly: Arctic Paper Grycksbo AB and Grycksbo Paper Holding AB |
| Sales Offices | Arctic Paper Papierhandels GmbH with its registered office in Vienna (Austria); Arctic Paper Benelux SA with its registered office in Oud-Haverlee (Belgium); Arctic Paper Danmark A/S with its registered office in Greve (Denmark); Arctic Paper France SA with its registered office in Paris (France); Arctic Paper Deutschland GmbH with its registered office in Hamburg (Germany); Arctic Paper Ireland Ltd with its registered office in Dublin (Ireland); liquidated on 25 October 2016 Arctic Paper Italia Srl with its registered office in Milan (Italy); Arctic Paper Baltic States SIA with its registered office in Riga (Latvia); Arctic Paper Norge AS with its registered office in Kolbotn (Norway); Arctic Paper Polska Sp. z o.o. with its registered office in Warsaw (Poland); Arctic Paper España SL with its registered office in Barcelona (Spain); Arctic Paper Sverige AB with its registered office in Munkedal (Sweden); Arctic Paper Schweiz AG with its registered office in Zurich (Switzerland); Arctic Paper UK Ltd with its registered office in Caterham (UK); Arctic Paper East Sp. z o.o. with its registered office in Kostrzyn nad Odrą (Poland); |
| Arctic Paper Finance AB | Arctic Paper Finance AB with its registered office in Göteborg, Sweden |
| Rottneros, Rottneros AB | Rottneros AB with its registered office in Sunne, Sweden |
| Rottneros Group, Rottneros AB Group | Rottneros AB with its registered office in Sunne, Sweden; Rottneros Bruk AB with its registered office in Sunne, Sweden; Utansjo Bruk AB with its registered office in Harnösand, Sweden, Vallviks Bruk AB with its registered office in Söderhamn, Sweden; Rottneros Packaging AB with its registered office in Stockholm, Sweden; SIA Rottneros Baltic with its registered office in Ventspils, Latvia |
| Pulp Mills | Rottneros Bruk AB in Sunne, Sweden; Vallviks Bruk AB with its registered office in Söderhamn, Sweden |
| Rottneros Purchasing Office | SIA Rottneros Baltic with its registered office in Latvia |
| Office Kalltorp | Kalltorp Kraft Handelsbolaget with its registered office in Trollhattan, Sweden |
| Nemus Holding AB | Nemus Holding AB with its registered office in Göteborg, Sweden |
| Thomas Onstad | The Issuer's core shareholder, holding directly and indirectly over 50% of shares in Arctic Paper S.A.; a member of the Issuer's Supervisory Board |
| Management Board, Issuer's Management Board, Company's Management Board, Group's Management Board |
Management Board of Arctic Paper S.A. |
| Supervisory Board, Issuer's Supervisory | Supervisory Board of Arctic Paper S.A. |
Board, Company's Supervisory Board,
| Group's Supervisory Board, SB | |
|---|---|
| GM, General Meeting, Issuer's General Meeting, Company's General Meeting |
General Meeting of Arctic Paper S.A. |
| EGM, Extraordinary General Meeting, Issuer's Extraordinary General Meeting, Company's Extraordinary General Meeting |
Extraordinary General Meeting of Arctic Paper S.A. |
| Articles of Association, Issuer's Articles of Association, Company's Articles of Association |
Articles of Association of Arctic Paper S.A. |
| SEZ | Kostrzyńsko-Słubicka Special Economic Zone |
| Court of Registration | District Court Poznań-Nowe Miasto i Wilda in Poznań |
| Warsaw Stock Exchange, WSE | Giełda Papierów Wartościowych w Warszawie Spółka Akcyjna |
| KDPW, Depository | Krajowy Depozyt Papierów Wartościowych Spółka Akcyjna with its registered office in Warsaw |
| PFSA | Polish Financial Supervision Authority |
| SFSA | Swedish Financial Supervisory Authority, equivalent to PFSA |
| NASDAQ in Stockholm, Nasdaq | Stock Exchange in Stockholm, Sweden |
| CEPI | Confederation of European Paper Industries |
| EURO-GRAPH | The European Association of Graphic Paper Producers |
| Eurostat | European Statistical Office |
| GUS | Central Statistical Office of Poland |
| NBSK | Northern Bleached Softwood |
| BHKP | Bleached Hardwood Kraft Pulp |
| Definitions of selected terms and financial indicators and abbreviations of currencies | |
| Sales profit margin | Ratio of profit (loss) on sales to sales revenues from continuing operations |
| EBIT | Profit on continuing operating activity (Earnings Before Interest and Taxes) |
| EBIT profitability, operating profitability, operating profit margin |
Ratio of operating profit (loss) to sales revenues from continuing operations |
| EBITDA | Operating profit from continuing operations plus depreciation and amortisation and impairment charges (Earnings Before Interest, Taxes, Depreciation and Amortisation) |
| EBITDA profitability, EBITDA margin | Ratio of operating profit plus depreciation and amortisation and impairment charges to sales revenues from continuing operations |
| Gross profit margin | Ratio of gross profit (loss) to sales revenues from continuing operations |
| Sales profitability ratio, net profit margin | Ratio of net profit (loss) to sales revenues |
| Return on equity, ROE | Ratio of net profit (loss) to equity income |
| Return on assets, ROA | Ratio of net profit (loss) to total assets |
| EPS | Earnings Per Share, ratio of net profit to the weighted average number of shares |
| BVPS | Book Value Per Share, Ratio of book value of equity to the number of shares |
| Debt-to-equity ratio | Ratio of total liabilities to equity |
| Equity to fixed assets ratio | Ratio of equity to fixed assets |
|---|---|
| Interest-bearing debt-to-equity ratio | Ratio of interest-bearing debt and other financial liabilities to equity |
| Net debt-to-EBITDA ratio | Ratio of interest-bearing debt minus cash to EBITDA from continuing operations |
| Solidity ratio | Ratio of equity (calculated in compliance with Swedish GAAP accounting principles) to assets |
| Interest coverage | Ratio of interest value (less of financial lease interest) to EBITDA (calculated in compliance with Swedish GAAP accounting principles) |
| EBITDA-to-interest coverage ratio | Ratio of EBITDA to interest expense from continuing operations |
| Current liquidity ratio | Ratio of current assets to short-term liabilities |
| Quick ratio | Ratio of current assets minus inventory and short-term accruals, prepayments and deferred costs to current liabilities |
| Acid test ratio | Ratio of total cash and similar assets to short-term liabilities |
| DSI | Days Sales of Inventory, ratio of inventory to cost of sales multiplied by the number of days in the period |
| DSO | Days Sales Outstanding, ratio of trade receivables to sales revenues from continuing operations multiplied by the number of days in the period |
| DPO | Days Payable Outstanding, Ratio of trade payables to cost of sales from continuing operations multiplied by the number of days in the period |
| Operating cycle | DSI + DSO |
| Cash conversion cycle | Operating cycle – DPO |
| FY | Financial year |
| Q1 | 1st quarter of the financial year |
| Q2 | 2nd quarter of the financial year |
| Q3 | 3rd quarter of the financial year |
| Q4 | 4th quarter of the financial year |
| H1 | First half of the financial year |
| H2 | Second half of the financial year |
| YTD | Year-to-date |
| Like-for-like, LFL | Analogous, with respect to operating result. |
| p.p. | Percentage point – difference between two amounts of one item given in percentage |
| PLN, zł, złoty | Monetary unit of the Republic of Poland |
| gr | grosz – 1/100 of one zloty (the monetary unit of the Republic of Poland |
| Euro, EUR | Monetary unit of the European Union |
| GBP | Pound sterling – monetary unit of the United Kingdom |
| thousand | Swedish Krona – monetary unit of the Kingdom of Sweden |
| USD | United States dollar, the legal tender in the United States of America |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| GDP | Gross Domestic Product |
| Other definitions and abbreviations | |
|---|---|
| Series A Shares | 50,000 Shares of Arctic Paper S.A. A series ordinary shares of PLN 1 each. |
| Series B Shares | 44,253,500 Shares of Arctic Paper S.A. B series ordinary shares of PLN 1 each. |
| Series C Shares | 8,100,000 Shares of Arctic Paper S.A. C series ordinary shares of PLN 1 each. |
| Series E Shares | 3,000,000 Shares of Arctic Paper S.A. E series ordinary shares of PLN 1 each. |
| Series F Shares | 13. 884,283 Shares of Arctic Paper S.A. F series ordinary shares of the nominal value of PLN 1 each |
| Shares, Issuer's Shares | Series A, Series B, Series C, Series E, and Series F Shares jointly |
The information contained in this report which does not relate to historical facts relates to forward looking statements. Such statements may, in particular, concern the Group's strategy, business development, market projections, planned investment outlays, and future revenues. Such statements may be identified by the use of expressions pertaining to the future such as, e.g., "believe", "think", "expect", "may", "will", "should", "is expected", "is assumed", and any negations and grammatical forms of these expressions or similar terms. The statements contained in this report concerning matters which are not historical facts should be treated only as projections subject to risk and uncertainty. Forward-looking statements are inevitably based on certain estimates and assumptions which, although our management finds them rational, are naturally subject to known and unknown risks and uncertainties and other
factors that could cause the actual results to differ materially from the historical results or the projections. For this reason, we cannot assure that any of the events provided for in the forward-looking statements will occur or, if they occur, about their impact on the Group's operating activity or financial situation. When evaluating the information presented in this report, one should not rely on such forward-looking statements, which are stated only as at the date they are expressed. Unless legal regulations contain detailed requirements in this respect, the Group shall not be obliged to update or verify those forward-looking statements in order to provide for new developments or circumstances. Furthermore, the Group is not obliged to verify or to confirm the analysts' expectations or estimates, except for those required by law.
In this report we described the risk factors that the Management Board of our Group considers specific to the sector we operate in; however, the list may not be exhaustive. Other factors may arise that have not been identified by us and that could have material and adverse impact in the business, financial condition, results on operations or prospects of the Arctic Paper Group. In such circumstances, the price of the shares of the Company listed at the Warsaw Stock Exchange or at NASDAQ in Stockholm may decrease, investors may lose their invested funds in whole or in part and the potential dividend disbursement by the Company may be limited.
We ask you to perform a careful analysis of the information disclosed in 'Risk factors' of this report – the section contains a description of risk factors and uncertainties related to the business of the Arctic Paper Group.
Management Boards Report from operations of the Arctic Paper S.A. Capital Group to the report for 2016
The Arctic Paper Group is a leading European producer in terms of production volume of bulky book paper, offering a broad range of products in the segment and one of the leading producers of high-quality graphic paper in Europe. The Group produces numerous types of uncoated and coated wood-free paper as well as wood-containing uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. In connection with acquisition of the Rottneros Group in December 2012, our assortment was expanded with the production of pulp. As at 31 December 2016 the Arctic Paper Group employs about 1,750 people in its Paper Mills, companies involved in sale of paper and in pulp producing companies, procurement office and a company producing food packaging. The Group's Paper Mills are located in Poland and Sweden, and have total production capacity of over 700,000 tons of paper per year. Paper production in the Paper Mill located in Germany, with total production output of 115,000 tons of paper annually, was discontinued at the end of 2015. Our Pulp Mills are located in Sweden and have aggregated production capacities of over 400,000 tons of pulp annually. As at 31 December 2016 the Group had 14 Sales Offices ensuring access to all European markets, including Central and Eastern Europe. Our consolidated sales revenues for 12 months of 2016 amounted to PLN 2,967 million.
Arctic Paper S.A. is a holding company set up in April 2008. The Parent Entity is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Parent Entity holds statistical number REGON 080262255.
The principal business of the Arctic Paper Group is paper production and sales.
The Group's additional business, partly subordinate to paper production, covers:
As on 31 December 2016 as well as on the day hereof, the Group owned the following Paper Mills:
and mainly produces fine uncoated wood-free paper used primarily for printing books and highquality brochures;
■ the Paper Mill in Grycksbo (Sweden) has the production capacity of about 265,000 tons per year and produces coated wood-free paper used for printing maps, books, magazines, posters and printing of advertising materials.
Additionally, at the end of 2015, production in the Paper Mill in Mochenwangen (Germany) was discontinued – it used to have production capacity of about 115.00 tons annually.
As on 31 December 2016 as well as on the day hereof, the Group owned the following Pulp Mills:
produces two types of long-fibre sulphate pulp: fully bleached sulphate pulp and unbleached sulphate pulp. The most of Vallvik Pulp Mill production is known as NBSK pulp. The unbleached sulphate pulp produced by the Pulp Mill is characterised by very high purity and is primarily used to produce transformers and in cable industry.
The product assortment of the Arctic Paper Group covers:
Uncoated wood-free paper, in particular:
Coated wood-free paper, in particular:
■ coated woodfree paper, manufactured under the G-Print and Arctic brands, used primarily for printing of books, magazines, catalogues, maps, personalised direct mail correspondence.
Uncoated wood-containing paper, in particular:
■ premium wood containing bulky book paper that we produce and distribute under the Munken brand, was developed specially for multi-colour and B/W printing of books;
Unbleached sulphate pulp:
■ fully bleached sulphate pulp and unbleached sulphate pulp used primarily to produce printing and writing paper, cardboard, toilet paper and white packaging paper.
Mechanical fibre pulp:
■ chemo thermo mechanical pulp (CTMP) and groundwood which are used mainly for production of printing and writing papers;
Until the end of 2015 the Group used to produce wood containing bulky book paper under the PAMO brand and wood containing offset paper under the L-Print brand. In view of discontinued production at the Paper Mill in AP Mochenwangen, the Group discontinued manufacturing those kinds of paper.
The Arctic Paper Capital Group comprises Arctic Paper S.A., as the Parent Entity, and its subsidiaries, as well as joint ventures. Since 23 October 2009, Arctic Paper S.A. has been listed on the primary market of the Warsaw Stock Exchange and since 20 December 2012 in the NASDAQ stock exchange in Stockholm. The Group operates through its Paper Mills and Pulp Mills and its subsidiary producing packaging as well as its Sales Offices and Procurement Offices.
Detailed information on the organisation of the Arctic Paper S.A. Capital Group with identification of the consolidated entities is provided in the section 'Accounting principles (policies)' and in note to the consolidated financial statements (Note No. 1 and 2).
In 2016, no material changes in the capital structure of the Arctic Paper Group occurred.
In 2016 there were no material amendments to the core management principles.
Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 31 December 2016) 40,231,449 shares of our Company, which constitutes 58.06% of its share capital and corresponds to 58.06% of the total number of votes at General Meetings. Thus Nemus Holding AB is the parent entity of the Issuer.
Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,073,658 shares representing 8.77% of the total number of shares in the Company, and via another entity – 900,000 shares accounting for 1.30% of the total number of shares of the Issuer. Mr Thomas Onstad's total direct and indirect holding in the capital of Arctic Paper S.A. as at 31 December 2016 was 68.13% and has not changed until the date hereof.
as at 20.03.2017 as at 10.11.2016
| Of total number | Of total number | |||||||
|---|---|---|---|---|---|---|---|---|
| Number of | Share capital | Number of | of votes | Number of | Share capital | Number of | of votes | |
| Shareholder | shares | [% ] | votes | [% ] | shares | [% ] | votes | [% ] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly via | 41 131 449 | 59,36% | 41 131 449 | 59,36% | 41 356 449 | 59,69% | 41 356 449 | 59,69% |
| Nemus Holding AB | 40 231 449 | 58,06% | 40 231 449 | 58,06% | 40 006 449 | 57,74% | 40 006 449 | 57,74% |
| other subsidiary | 900 000 | 1,30% | 900 000 | 1,30% | 1 350 000 | 1,95% | 1 350 000 | 1,95% |
| - directly | 6 073 658 | 8,77% | 6 073 658 | 8,77% | 5 848 658 | 8,44% | 5 848 658 | 8,44% |
| Others | 22 082 676 | 31,87% | 22 082 676 | 31,87% | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Own shares | - | 0,00% | - | 0,00% | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
The data in the above table is provided as of the date of approval hereof and as of the publication date of the quarterly report for Q3 2016.
The graphic paper market is split into three core segments:
The Group operates solely in the segment of high quality graphic papers. We are not present in the segment of newsprint paper and paper used to print magazines or photocopy or office paper
Below is a description of segments in the graphic market:
coated wood-free paper made of pulp is subject to coating with pigment and glue mixtures (kaolin, calcium carbonate). The coating may be performed on paper machines (online) or outside paper machines (offline). Coating of paper improves its smoothness and transparency of the background, improves the quality of colour reproduction.
Wood-containing paper is most often manufactured of mechanical pulp or recycled-paper pulp, without or with small quantities of filler. It contains lignin which increases the opacity of the paper but accelerates ageing.
In that product group there is e.g.: SC (Supercalandered), MFC (Machine Finished Coated), LWC (Light Weight Coated), ULWC (Ultra Light Weight Coated) MWC (Medium Weight Coated). The paper in the form of rolls is used for typographic, offset and flexo printing.
Additional information on the market environment is provided further in this report in the section: Information
on market trends.
Since December 2012, along with the acquisition of Rottneros AB, our assortment has been expanded by:
■ fully bleached sulphate pulp and unbleached sulphate pulp used primarily to produce printing and writing paper, cardboard, toilet paper and white packaging paper.
■ chemo thermo mechanical pulp (CTMP) and groundwood which are used mainly for production of printing and writing papers.
The core elements of the strategy of the Group include:
Our strategic objective for the coming years is to maintain our leading position in high quality paper for West European markets while benefiting from the anticipated growth of the paper market in the Central and East European markets. The West European markets remain our strategic objective due to their size; however, we are of the opinion that the paper market in Central and Eastern Europe will grow faster than Western Europe. We expect the growth to rely on longterm growth of the low paper consumption per inhabitant and the anticipated transfer of printing capacities from Western Europe to Central and Eastern Europe. The core elements of the strategy cover the use of our competitive advantages resulting from the location and effective performance of our Paper Mill in Kostrzyn nad Odrą and the expansion of our sales network in Central and Eastern Europe.
A core element underlying the success of our business is the ability to maintain cost effectiveness. In this connection we pursue the following initiatives:
careful HR management,
use of our strong bargaining position to negotiate lower prices of pulp and other materials purchased from external suppliers,
In 2016 and in 2015, the sales structure by main product lines was as follows:
| tonnes thousands | 2016 share % | 2015 share % | ||
|---|---|---|---|---|
| Paper | 661 | 65% | 671 | 66% |
| Amber | 329 | 32% | 324 | 32% |
| G-Print | 128 | 13% | 145 | 14% |
| Munken | 100 | 10% | 91 | 9% |
| Arctic | 104 | 10% | 103 | 10% |
| AP Tech | 0 | 0% | 1 | 0% |
| Other | - | 0% | 7 - |
1% |
| Pulp | 351 | 35% | 344 | 34% |
| NBSK | 206 | 20% | 201 | 20% |
| Groundwood | 67 | 7% | 67 | 7% |
| CTMP | 77 | 8% | 75 | 7% |
| Total paper and pulp | 1 012 | 100% | 1 015 | 100% |
| PLN thousands | 2016 | share % | 2015 | share % |
|---|---|---|---|---|
| Paper | 2 219 154 | 75% | 2 159 642 | 74% |
| Amber | 1 042 710 | 35% | 981 273 | 34% |
| G-Print | 389 778 | 13% | 413 688 | 14% |
| Munken | 451 037 | 15% | 419 438 | 14% |
| Arctic | 334 907 | 11% | 328 590 | 11% |
| AP Tech | 722 | 0% | 3 730 | 0% |
| Other | - | 0% | 12 923 - |
0% |
| Pulp | 747 818 | 25% | 740 818 | 26% |
| NBSK | 501 423 | 17% | 504 539 | 17% |
| Groundwood | 114 972 | 4% | 109 605 | 4% |
| CTMP | 131 423 | 4% | 124 659 | 4% |
| Other | - | 0% | 2 015 | 0% |
| Total paper and pulp | 2 966 972 | 100% | 2 900 460 | 100% |
In 2016 there were no material changes to the sales structure of paper and pulp by the Group or in the revenue structure from sales of paper and pulp by the Group by its products.
In 2016, the proportion of the Group's sales outside of Poland in PLN thousand was 88% and was not changed versus 2015 (88%). This year, similarly to previous years, sales were focused on European markets. The share of those markets in the overall value of sales was 94% in 2016 (92% in the previous year).
The base of our customers covers both direct and indirect buyers. Direct buyers purchase the Group's products at our Paper Mills. Indirect buyers do not acquire the Group's products directly but use the services of advertising companies or paper distributors; nevertheless, they are an important target group of marketing activities by Arctic Paper since it is the indirect buyers that recommend or indicate the use of the Group's products by direct buyers. The groups of direct and indirect buyers of products include:
■ printing houses – they are direct buyers straight from the Group's Paper Mills,
The geographical structure of sales revenues by the main markets in 2016 versus the previous year is presented in note No. 10.1 to the consolidated financial statements.
commissioning and recommending our products to printing houses, in particular high quality paper to print annual reports of companies, brochures, leaflets and packaging,
■ final buyers – those are direct and indirect buyers that buy our products directly; they also play an important role in commissioning and recommending our products to printing houses to which they commission printing services.
Pulp mill products are mainly bought by customers that produce paper for printing, paper hygienic products and cardboard as well as electrical devices and filters. Pulp is supplied to entities that do not have the capacity to produce pulp by themselves and to buyers that produce certain types of pulp and look for suppliers of other types of pulp.
In our opinion, we are not materially dependent on any single specific buyer. The Group's consolidated revenues for 2016 show that the share of the largest buyer did not exceed 10% of total sales revenues.
In its business, the Group relies on the following goods and services:
Pulp is the core material used by the Group to produce paper. The Group acquires pulp on the basis of revolving annual contracts concluded under framework agreements or one-off transactions.
Wood is the core material used by the Pulp Mills to produce pulp. The Rottneros Group has a procurement department placing orders with sawmills in Sweden as
The core chemicals used to produce papers are fillers (mainly calcium carbonate), starch (of maize, potatoes, tapioca), optical bleaching agents and other chemicals.
In its production processes, the Group uses electricity and heat energy. The entire demand for electricity and As a result of the acquisition of the Rottneros Group in December 2012, a part of pulp is provided to the Pulp Mills from the Rottneros Group Pulp Mills.
well as its subsidiary company – SIA Rottneros Baltic, purchasing wood for the Pulp Mill in Vallvik in Eastern Europe, primarily in Latvia and Russia.
The chemicals are also used to produce pulp, mainly NBSK.
heat energy for the Paper Mill in Kostrzyn is covered with its own heat and power plant using natural gas. The gas is supplied pursuant to a contract with a Polish supplier (PGNiG) at annual indexed prices in line with changes to the sectoral indicators publish by GUS [Central Statistical Office of Poland] subject to negotiations of the indexation formula when the contractual change levels are exceeded. Gas is acquired from deposits located close to Kostrzyn nad Odrą and delivered to the Paper Mill with a local pipeline.
In the analysed period, electricity for the Paper Mill in Munkedal was purchased from external suppliers. We were also buying heating oil to cover our needs for heat energy.
Energy for the Paper Mill Arctic Paper Grycksbo AB is obtained from biomass and electricity is partly acquired from external suppliers.
The Rottneros Pulp Mill covers its entire demand for electricity with purchases from external suppliers.
The Vallvik Pulp Mill provides for about 75% of its demand for electricity with its own resources. The remaining demand for electricity is covered with purchases from external suppliers.
The Group does not operate its own means of transportation and resorts to specialised external entities for distribution of its products from Paper Mills and warehouses to buyers.
Entities in the Group are not dependent on those providers. The Group's consolidated revenues for 2016 show that the share of the largest service provider did not exceed 10% of total sales revenues.
The demand for the Group's products is subject to slight variations throughout the year.
Reduced demand for paper occurs each year during summer holidays and around Christmas when some
The Arctic Paper Group conducts primarily development works aimed at enhancing and modernising production processes and improving the quality of products on offer and expanding the assortment thereof. In the period covered with this report, the Paper Mills and Pulp Mills carried out development works to improve production
printing houses, in particular in Western Europe are closed. Changes in the demand for paper are not material versus the demand for paper in other periods of the year.
processes, in particular to shorten the idle time of paper machines as well as works aimed at improving the paper/pulp quality and extending the assortment and to improve quality properties of the products.
New product development was an important aspect of the development works in 2016.
Our Group complies with environmental standards set forth in numerous applicable regulations and in administrative decisions. The standards are aimed at ensuring protection of soil, air and water against
Pursuant to a decision of the Governor of the Lubuskie Province of 8 December 2005, Kostrzyn obtained an integrated permit to operate a paper production installation with a fuel combustion installation at the facility in Kostrzyn nad Odrą. In the case of Kostrzyn, the need for such permit was due to its paper production capacity in excess of 20 tons per day. In order to comply with the requirements specified in the environmental permit and other environmental standards related to waste management, Kostrzyn has entered into a number of contracts covering collection and recycling of production waste.
In May 2008 a new sewage treatment plan was opened at the facility in Kostrzyn nad Odrą. Pursuant to a decision of the Governor of the Lubuskie Province of 14 August 2007, Kostrzyn obtained a water law permit to discharge rainwater and melt water and to construct a discharge dock to the River of Warta (valid until 1 August 2017).
AP Kostrzyn participates in the EU Emissions Trading System (ETS) for greenhouse gases. A permit to emit greenhouse gases was obtained by AP Kostrzyn pursuant to a decision of the Governor of the Lubuskie Province of 9 November 2016 for the paper production
The business of Munkedals is subject to environmental management systems EMAS and ISO 14001. EMAS (Eco-Management and Audit Scheme) is a voluntary system applied by the European Union which applies to enterprises outstanding for their constantly improved environmental protection level within their business. pollution as well as noise and electromagnetic fields. Below, we provide a description of how environmental regulations affect the operations of our Paper Mills and Pulp Mills:
installation with the production capacity in excess of 20 tons per day located in the facility in Kostrzyn nad Odrą. The permit was granted for an indefinite period of time. In connection with the permit, Kostrzyn is obliged to monitor the volumes of CO2 emissions and to file annual report on the emissions.
In connection with environmental protection, Kostrzyn has made major investments, inter alia, into a new gas fuelled heat and power plant that was opened in 2007 stage I and in 2009 stage II. The Paper Mill in Kostrzyn nad Odrą holds compliance certificates with the following standards: OHSAS 18001, ISO 14001, ISO 9001 and EMAS. Additionally, the paper produced at the facility has obtained special FSC and PEFC certificates. The certificates are to document that the pulp used to produce the paper comes from forests used in a sustainable manner. The FSC (Forest Stewardship Council) certificate is a major certificate granted to paper producing companies. In 2006 the first FSC certificate was granted to the paper manufactured at AP Kostrzyn. Now, the Amber branded paper produced at Kostrzyn nad Odrą relies in 85% on pulp certified by FSC and 15% on pulp certified by PEFC (Programme for the Endorsement of Forest Certification).
Companies registered with EMAS comply with environmental protection regulations, maintain an environmental management system and publish information on environmental protection in their business in the form of a separate verified statement on compliance with environmental protection regulations. ISO, International Standards Organisation, has been developing various standards. ISO 14000 is a group of best known standards related to environmental management (activities taken up by enterprises in order to (i) mitigate the adverse impact of their business on the environment, and (ii) ensure ongoing improvement of the level of environmental protection).
Certain properties owned by Munkedals are located in the Natura 2000 area. Areas in the Natura 2000 constitute wild nature reservations established on the basis of a decision of the District Council of Munkedal (Sweden) in 2005. The objective to establish the Natura 2000 network was to preserve the natural habitats and vegetation and animal species most endangered with extinction all over Europe. The extent of the coverage and the restrictions concerning business operations are set forth in the Council Directive 92/43/EEC on the conservation of natural habitats and of wild fauna and flora (Habitat Directive) and in the Council Directive 79/409/EEC on the conservation of wild birds (Birds Directive) of 2 April 1979 and the applicable domestic regulations. The protection level of habitats and birds in Natura 2000 areas is subject to the occurrence of specific species and/or habitats that are protected.
Paper production in the Paper Mill Arctic Paper Grycksbo AB has been carried out in compliance with the environmental permit of March 2007. The permit was issued by the Swedish Environmental Protection Tribunal for the production of up to 310,000 tons annually. Additionally, the Paper Mill holds a CO2 emission permit issued by the regional authorities of the province of Dalarna.
Since 1997 Arctic Paper Grycksbo AB has held an ISO 14001 certificate and our environmental activities are reported in compliance with EMAS. The core objective of EMAS is to encourage its member companies to enhance their efforts to protect the natural environment in a systematic and consistent manner, to an extent even beyond legislative requirements. This is achieved by establishing a programme composed of specific action plans and assessment of all effects for the environment resulting from the activities pursued. Companies are obliged to file annual reports on the results of their pro-environmental activities. Independent inspectors ensure that companies comply with their obligations.
Arctic Paper Grycksbo AB participates in the EU Emissions Trading System (ETS) for greenhouse gases. 2010 was the first year when zero CO2 emissions from fossil fuels were declared. That was made possible as a result of a reconstruction of the boiler combined with an investment in equipment to handle biofuels, electrical filters for flue gas particles and reconstruction to turbine generating electricity from renewable sources.
In numbers, the switch to biofuels means annual reduction of CO2 emissions from fossil fuels by about 70,000 tons. The reconstructed turbine provides for 20% of demand for electricity by the Paper Mill with renewable energy sources that it generates itself which in turn results in reduction of CO2 emissions by another 4,000 tons.
The Paper Mill has implemented an energy management system in compliance with ISO 50001 (Energy Management System). Our products are verified within the "Chain of Custody" in compliance with FSC (Forest Stewardship Council) and in compliance with PEFC (Programme for the Endorsement of Forest Certification) as well as they meet the requirements of the new standards of Nordic Ecolable (Scandinavian Swan).
Pulp Mills
Pulp Mills see to it that the wood used to produce pulp comes from reliable and certified sources. Pulp is marked with the "FSC" and "PEFC" symbols – two systems that operate in Europe and stand guard over the lawful sources of wood.
Selected items of the consolidated profit and loss account
| Change % | |||
|---|---|---|---|
| PLN thousands | 2016 | 2015 | 2016/2015 |
| Revenues | 2 966 972 | 2 900 460 | 2,3 |
| including: | |||
| Sales of paper | 2 219 154 | 2 159 642 | 2,8 |
| Sales of pulp | 747 818 | 740 818 | 0,9 |
| Gross profit on sales | 423 661 | 409 927 | 3,4 |
| Gross profit on sales margin % | 14,28 | 14,13 | 0,1 p.p. |
| Sales costs | (250 257) | (266 296) | (6,0) |
| Administrative expenses | (69 770) | (63 597) | 9,7 |
| Other operating income | 66 554 | 59 644 | 11,6 |
| Other operating cost | (45 147) | (39 440) | 14,5 |
| EBIT | 125 040 | 100 239 | 24,7 |
| EBIT margin % | 4,21 | 3,46 | 0,8 p.p. |
| EBITDA | 249 603 | 212 697 | 17,4 |
| EBITDA margin % | 8,41 | 7,33 | 1,1 p.p. |
| Financial income | 1 350 | 1 587 | (14,9) |
| Financial cost | (52 192) | (29 676) | 75,9 |
| EBT | 74 198 | 72 150 | 2,8 |
| Corporate income tax | (15 369) | (1 131) | 1 258,8 |
| Net profit/ (loss) from continuing operations | 58 829 | 71 019 | (17,2) |
| Net profit margin from continuing operations % | 1,98 | 2,45 | (0,5) p.p. |
| Discontinued operations | |||
| Net profit/ (loss) from discontinued operations | 2 198 | (97 588) | na |
| Net profit margin from discontinuing operations % | 0,07 | (3,36) | na |
| Net profit/ (loss) | 61 026 | (26 570) | na |
| Net profit margin % | 2,06 | (0,92) | na |
| Profit/(Loss) attributable to equity holders of the parent | 39 946 - |
(71 258) - |
na |
| Earnings per share (in PLN) attributable to equity holders of | |||
| the parent | 0,58 | (1,03) | na |
In 2016, the consolidated sales revenues amounted to PLN 2,966,972 thousand as compared to PLN 2,900,460 thousand in the previous year and increased by 2.3% (PLN 66,512 thousand). Sales revenues from paper increased by 2.8% (PLN 59,512 thousand) while sales revenues from pulp increased by 0.9% (PLN 7,000 thousand) versus 2015.
Paper sales volume in 2016 amounted to 661 thousand tons and was by 10 thousand tons lower than in the previous year. This means a decrease in sales volume by 1.5%.
Pulp sales volume in 2016 amounted to 351 thousand tons (2015: 344 thousand tons). This means an increase in sales volume by 2.0%.
Profit on sales in 2016 was by 3.4% higher than in the previous year. Sales profit margin in the current year stood at 14.28% compared to 14.13% (+0.1 p.p.) in the previous year.
The increased profit on sales in 2016 versus 2015 was due to higher sales prices of paper dominated in PLN as well as lower production costs, primarily costs of pulp.
In 2016 the costs of sales amounted to PLN 250,257 thousand and decreased versus 2015 by 6.0%, mainly
Other operating income amounted to PLN 66,554 thousand in 2016 which was an increase versus the previous year by PLN 6,910 thousand.
In 2016 other operating expenses amounted to PLN 45,147 thousand as compared to PLN 39,440 thousand in 2015.
In 2016, the financial income amounted to PLN 1,350 thousand and was by PLN 237 thousand lower than generated in 2015.
The financial expenses in 2016 amounted to PLN 52,192 thousand as compared to PLN 29,676 thousand due to lower costs of transport and a decrease in charges for uncollectible receivables. In 2015 the Group recognised a write-off for receivables from PaperlinX, UK, in excess of PLN 10 million.
In 2016, the administrative expenses amounted to PLN 69,770 thousand as compared to PLN 63,597 thousand in 2015 which was a growth by 9.7%. The main reason of the increase were higher costs related to consulting services rendered to the Group by third parties.
A major part of the other operational revenue and expenses includes revenues and internal costs of sales of sold energy and other materials.
in 2015. The higher financial expenses in 2016 were due primarily to higher net FX losses and one-off costs related to prepayment of bank loans contracted in 2012.
In 2016, income tax amounted to PLN -15,369 thousand while in 2015 it was PLN -1,131 thousand.
The relatively low amount of income tax versus the gross profit on the continuing operations in 2015 was due to
Net profit/loss from discontinued operations covers the results of AP Mochenwangen and of the companies set up to acquire the Paper Mill. As the Management of Arctic Paper S.A. has been actively looking for a buyer for the Paper Mill, its business has been treated as discontinued.
EBITDA in 2016 was PLN 249,603 thousand while in 2015 it was PLN 212,697 thousand. The growth of EBITDA in 2016 results primarily from higher sales prices of paper denominated in PLN and lower pulp costs as well as lower impairment charges to uncollectible receivables versus 2015. In the reporting period, the EBITDA margin was 8.41% versus 7.33% in 2015.
In 2016, the profit on operations amounted to PLN 125,040 thousand while in 2015 it was PLN 100,239 thousand. The operational profit margin in 2016 was +4.21% versus +3.46% in 2015.
the utilisation of tax losses for which no deferred income tax asset had been recognised earlier.
The positive result on discontinued activity was due to the reversal of an impairment charge to fixed assets up to the amount of the sales proceeds to be realised in 2017.
The net profit in 2016 amounted to PLN 61,026 thousand. The net loss in 2015 amounted to PLN 26,570 thousand. Net profit/loss margin in 2016 amounted to +2.06% as compared to -0.92% in 2015.
| Change % | |||
|---|---|---|---|
| PLN thousands | 2016 | 2015 | 2016/2015 |
| Profit on sales | 423 661 | 409 927 | 3,4 |
| sales revenues % | 14,28 | 14,13 | 0,1 p.p. |
| EBITDA | 249 603 | 212 697 | 17,4 |
| sales revenues % | 8,41 | 7,33 | 1,1 p.p. |
| EBIT | 125 040 | 100 239 | 24,7 |
| sales revenues % | 4,21 | 3,46 | 0,8 p.p. |
| Net profit/ (loss) from continuing operations | 58 829 | 71 019 | (17,2) |
| Profit on sales % | 1,98 | 2,45 | (0,5) p.p. |
| Net profit/ (loss) from discontinued operations | 2 198 | (97 588) | na |
| sales revenues % | 0,07 | (3,36) | na |
| Net profit/ (loss) | 61 026 | (26 570) | na |
| sales revenues % | 2,06 | (0,92) | na |
| ROE - Return on equity (%) | 8,2 | (3,9) | na |
| ROA - Return on assets (%) | 3,4 | (1,5) | na |
In 2016, return on equity was +8.2% while in 2015 it was -3.9%.
In 2016, return on assets was +3.4% while in 2015 it was -1.5%.
| Change | |||
|---|---|---|---|
| 31/12/2016 | |||
| PLN thousands | 31/12/2016 | 31/12/2015 | -31/12/2015 |
| Fixed assets | 884 343 | 830 668 | 53 675 |
| Inventory | 360 353 | 390 631 | (30 279) |
| Receivables, therein: | 354 824 | 343 441 | 11 383 |
| Trade and other receivables | 343 496 | 336 499 | 6 996 |
| Other current assets | 27 711 | 12 475 | 15 236 |
| Cash and equivalents | 130 157 | 188 552 | (58 396) |
| Assets associated with discontinued operations | 12 694 | 47 467 | (34 773) |
| Total assets | 1 770 081 | 1 813 235 | (43 154) |
| Equity | 742 902 | 676 856 | 66 046 |
| Short-term liabilities | 580 457 | 682 515 | (102 059) |
| therein: | |||
| Trade and other payables | 399 727 | 411 774 | (12 047) |
| Interest-bearing loans and borrowings | 82 053 | 166 386 | (84 334) |
| Other non-financial liabilities | 98 677 | 104 355 | (5 678) |
| Long-term liabilities | 428 634 | 372 599 | 56 035 |
| therein: | |||
| Interest-bearing debt | 305 546 | 263 363 | 42 183 |
| Other non-financial liabilities | 123 088 | 109 236 | 13 852 |
| Liabilities directly associated with discontinued operations | 18 088 | 81 264 | (63 176) |
| Total equity and liabilities | 1 770 081 | 1 813 235 | (43 154) |
As at 31 December 2016 total assets amounted to PLN 1,770,081 thousand as compared to PLN 1,813,235 thousand at the end of 2015.
As at the end of December 2016 fixed assets amounted to PLN 884,343 thousand and accounted for 50.0% of total assets as compared to PLN 830,668 thousand as at the end of 2015 (45.8% of total assets).
The increased fixed assets were primarily due to relatively high investment purchases, mostly in the companies of the Rottneros Group.
As at the end of December 2016, current assets amounted to PLN 873,044 thousand as compared to PLN 935,099 thousand at the end of December 2015. As part of the current assets, inventories decreased by PLN 30,279 thousand and receivables increased by PLN 11,383 thousand, other current assets increased by PLN 15,236 thousand while cash and cash equivalents decreased by PLN 58,396 thousand. Current assets represented 49.4% of total assets as at the end of December 2016 (51.6% as at the end of 2015) and included inventories – 20.4% (21.6% as at the end of 2015), receivables – 20.0% (18.9% as at the
The assets related to the discontinued operations cover the assets of the Mochenwangen Group with the exception of assets of the other companies in the Arctic Paper Group. The amount of PLN 12,694 thousand as at 31 December 2016 (PLN 47,467 thousand as at 31 December 2015) was composed of inventories and tangible assets of PLN 10,618 thousand (31 December
Equity
As at the end of 2016, the equity amounted to PLN 742,902 thousand as compared to PLN 676.856 thousand at the end of 2015. As at the end of December 2016 equity accounted for 42.0% of total equity and liabilities (37.3% as at 31 December 2015).
end of 2014), other current assets – 1.6% (0.7% as at the end of 2015) and cash and cash equivalents – 7.4% (10.4% as at the end of 2015).
2015: PLN 29,396 thousand), trade and other receivables of PLN 358 thousand (31 December 2015: PLN 15,912 thousand). cash – PLN 1,320 thousand (31 December 2015: PLN 1,051 thousand). and other financial and non-financial assets – PLN 398 thousand (31 December 2015: PLN 1,108 thousand).
The increase of equity resulted from the net profit for 2016 and a positive measurement of financial instruments treated as hedges to future cash flows, partly compensated with dividend distributed by Rottneros to its non-controlling shareholders and actuarial losses.
As at the end of December 2016, short-term liabilities amounted to PLN 580,457 thousand (32.8% of balance sheet total) as compared to PLN 682,515 thousand (37.7% of balance sheet total) as at the end of 2015.
As at the end of December 2016, long-term liabilities amounted to PLN 428,634 thousand (24.2% of balance sheet total) as compared to PLN 372,599 thousand (20.5% of balance sheet total) as at the end of 2015. In the analysed year, an increase in long-term liabilities occurred by PLN 56,035 thousand.
In 2016, a decrease in short-term liabilities occurred by PLN 102,059 thousand, mainly as a result of decreased trade and other payables and short-term bank loans and borrowings.
The increase in long-term liabilities was primarily due to a change to the financial debt structure in connection with new financing and transfer of a portion of the loans to long-term liabilities.
The liabilities directly related to the discontinued operations cover the liabilities of the Mochenwangen Group with the exception of liabilities to the other companies in the Arctic Paper Group. The amount of PLN 18,088 thousand as at 31 December 2016 (31 December 2015: PLN 81,264 thousand). was composed of provisions of PLN 15,406 thousand (31 December 2015: PLN 55,484 thousand). trade and other payables of PLN 2,541 thousand (31 December 2015: PLN 23,172 thousand). and other financial and non-financial liabilities of PLN 142 thousand). (31 December 2015: PLN 2,608 thousand).
| Change % | |||
|---|---|---|---|
| 2016 | 2015 | 2016/2015 | |
| Debt-to-equity ratio (% ) | 135,8 | 155,9 | (20,1) p.p. |
| Equity-to-non-current assets ratio (% ) | 84,0 | 81,5 | 2,5 p.p. |
| Interest-bearing debt-to-equity ratio (% ) | 52,2 | 63,5 | (11,3) p.p. |
| Net borrowings-to-EBITDA (times) | 1,03x | 1,13x | (0,10) |
| EBITDA-to-interest (times) | 10,5x | 9,8x | 0,7 |
As at the end of December 2016 the debt to equity ratio was 135.8% and was lower by 20.1 p.p. versus the end of December 2015. The decrease of the ratio was primarily due to an increase in the equity alongside simultaneous decrease in total liabilities.
The equity to fixed assets ratio was 84.0% as at the end of 2016 and was higher by 2.5 p.p. than at the end of December of 2015 as a result of a faster growth of equity than the growth of fixed assets.
The interest-bearing debt to equity ratio was 52.2% at the end of 2016 and was by 11.3 p.p. lower versus the ratio calculated at the end of December 2015, mainly due to a growth of equity with a simultaneous decrease in interest-bearing debt.
The net debt to EBITDA ratio for the last 12 months of 2016 was 1.03x and was not changed versus the level for 2015.
The EBITDA to interest expense ratio for the last 12 months of 2016 increased from 9.8x for 2015 to 10.5x for 2016. The ratio was improved mainly due to the increase of EBITDA.
Liquidity analysis
| Change % | |||
|---|---|---|---|
| 2016 | 2015 | 2016/2015 | |
| Current ratio | 1,5x | 1,4x | 0,1 |
| Quick ratio | 0,9x | 0,8x | 0,1 |
| Acid test ratio | 0,2x | 0,3x | (0,1) |
| DSI (days) | 51,0 | 56,5 | (5,5) |
| DSO (days) | 41,7 | 41,8 | (0,1) |
| DPO (days) | 56,6 | 59,5 | (2,9) |
| Operational cycle (days) | 92,7 | 98,2 | (5,5) |
| Cash conversion cycle (days) | 36,1 | 38,7 | (2,6) |
The current liquidity ratio at the end of December 2016 was 1.5x and was higher than at the end of December 2015 (1.4x).
The quick ratio increased from 0.8x as at the end of December 2015 to 0.9x as at the end of December 2016.
The cash ratio decreased from 0.3x as at the end of December 2015 to 0.2x as at the end of December 2016.
The cash conversion cycle for 2016 (36.1 days) was shortened versus 2015 (38.7 days) by 2.6 days.
| Change % | |||
|---|---|---|---|
| PLN thousands | 2016 | 2015 | 2016/2015 |
| Cash flow from operating activities | 184 958 | 172 748 | 7,1 |
| including: | |||
| Gross profit/(loss) | 75 388 | (25 848) | (391,7) |
| Depreciation/amortisation and impairment charge | 125 028 | 119 057 | 5,0 |
| Changes to working capital | 1 236 | 30 409 | (95,9) |
| Other corrections adjustments | (16 694) | 49 130 | (134,0) |
| Cash flow investing activities | (174 677) | (81 646) | 113,9 |
| Cash flow financing activities | (66 817) | (62 359) | 7,1 |
| Total Cash Flow | (56 536) | 28 742 | (296,7) |
In 2016, net cash flows from operating activities amounted to PLN 184,958 thousand as compared to PLN 172,748 thousand in 2015. The higher cash flows
In 2016, cash flows from investing activities amounted to PLN -174,677 thousand as compared to PLN -81,646 thousand in 2015 and covered mainly expenditures on tangible fixed assets decreased by sales of tangible fixed
In 2016, cash flows from financing activities amounted to PLN -66,817 thousand as compared to PLN -62,359 thousand in 2015. During the 12 months of 2016, the inflows and outflows were primarily related to repayment assets. Cash flows from investing activities in 2015 also included termination of a bank deposit established in 2014 for a period in excess of 3 months.
of the loans contracted in 2012 as a result of the new funding disbursed at the end of 2016 and repayment of factoring liabilities and interest as well as distribution of dividend to the non-controlling shareholders.
The Group's operating activity has been historically and will continue to be influenced by the following key factors:
Macroeconomic and other economic factors
We believe that a number of macro-economic and other economic factors have a material impact on the demand for high-quality paper, and they may also influence the demand for the Group products and our operating results. Those factors include:
Paper prices undergo cyclic changes and fluctuations, they depend on global changes in demand and overall macroeconomic and other economic factors such as indicated above. Prices of paper are also influenced by a number of factors related to the supply, primarily changes in production capacities at the worldwide and European level.
Costs of raw materials, energy and transportation The main elements of the Group's operating expenses include raw materials, energy and transportation. The costs of raw materials include mainly the costs of pulp for Paper Mills, timber for Paper and Pulp Mills and chemical agents used for paper and pulp production. Our energy costs historically include mostly the costs of electricity, natural gas, coal and fuel oil. The costs of transportation include the costs of transportation services provided to the Group mainly by external entities.
Taking into account the share of those costs in total operating expenses of the Group and the limited possibility of controlling those costs by the Group Companies, their fluctuations may have a significant impact on the Group's profitability.
A part of pulp supplies to our Paper Mills is made from our own Pulp Mills. The remaining part of pulp manufactured at our Pulp Mills is sold to external customers.
Our operating results are significantly influenced by currency rate fluctuations. In particular, our revenues and costs are expressed in different foreign currencies and are not matched, therefore, the appreciation of the currencies in which we incur costs towards the currencies in which we generate revenues, will have an adverse effect on our results. We sell our products in all Eurozone countries, Scandinavia, Poland and the UK; therefore, our revenues are to a great extent expressed in EUR, GBP, SEK and PLN, while the revenues of Pulp Mills are primarily dependent on USD. The Group's operating expenses are primarily expressed in USD (pulp costs for Paper Mills), EUR (costs related to pulp for Paper Mills, energy, transportation, chemicals), PLN (the majority of other costs incurred by the mill in Kostrzyn nad Odrą) and SEK (the majority of other costs incurred by the Munkedal and Grycksbo mills as well as the Rottneros and Vallvik Pulp Mills).
Exchange rates also have an important impact on results reported in our financial statements because of changes in exchange rates of the currencies in which we generate revenues and incur costs, and the currency in which we report our financial results (PLN).
In 2016 there were no unusual events or factors.
In 2016 there were no material changes in the Arctic Paper Group's structure that would have material influence on the financial result generated.
On 9 September 2016:
The Company signed a term and revolving facilities agreement ("Loan Agreement") which was concluded between the Company as the borrower, subsidiaries of the Company: Arctic Paper Kostrzyn S.A., Arctic Paper Munkedals AB and Arctic Paper Grycksbo AB, as guarantors ("Guarantors") and a consortium of banks as follows: Bank BGŻ BNP Paribas S.A. ("BGŻ BNP Paribas"), Bank Zachodni WBK S.A. and the European Bank for Reconstruction and Development ("EBRD") (jointly the "Lenders") pursuant to which the Lenders granted the Company term and revolving facilities up to the amount of PLN 31,500,000 (in words: PLN thirty one million five hundred thousand) and EUR 52,400,000 (in words: EUR fifty two million four hundred thousand) ("Loans").
to the sum of liabilities under the Loans, Bonds, hedging transactions and other liabilities specified in the Intercreditor Agreement.
With report No. 9/2016 of 4 May 2016, the Management Board of Arctic Paper S.A. informed investors of its decision on formal commencement of work on the contemplated refinancing of the existing debt of the Company and its subsidiaries resulting from loan agreements and raising alternative financing. The agreements listed above constitute the acquisition of alternative financing and a change to the funding structure of the Company's capital group.
The centralised funding ensured more effective management of financial liquidity and flexible adjustment of the funding level for each company.
Below are details of the above items provided by the Company:
In accordance with the Loan Agreement, the Lenders provided the Company with the following Loans:
(A) a term loan in three tranches – tranche 1 of EUR 12,000,000 (in words: EUR twelve million) was disbursed by EBRD, tranche 2 of EUR 2,600,000 (in words: EUR two million six hundred thousand) was disbursed by BGŻ BNP Paribas and tranche 3 of PLN 11,500,000 (in words: PLN eleven million five hundred thousand) was disbursed by Bank Zachodni WBK S.A. ("Term Loan") as well as term investment loans A and B disbursed by EBRD, of EUR 8,000,000 (in words: EUR eight million) and EUR 10,000,000 (in words: EUR ten million) respectively ("Investment Loan"); and
(B) revolving facility to be disbursed by BGŻ BNP Paribas and Bank Zachodni WBK S.A., in two tranches – Tranche 1 of EUR 19,800,000 (in words: EUR nineteen million eight hundred thousand) and Tranche 2 of PLN 20,000,000 (in words: PLN twenty million) ("Revolving Facility").
The Term Loan was made available subject to corresponding provisions of the Loan Agreement, for the following purposes:
The Investment Loan was made available – subject to corresponding provisions of the Loan Agreement – to finance investments aimed at the improving the effective use of the resources and operational effectiveness as well as production capacities in Poland. With its investment plans, the Company plans to materially improve its competitiveness, expand its production potential and improve the energy effectiveness and resource management. The Company's Paper Mill in Kostrzyn will be modernised with investments under EBRD's programme – Green Economy Transition (GET) aimed at improving its energy effectiveness and minimising the quantities of waste generated.
The Revolving Facility was made available – subject to corresponding provisions of the Loan Agreement – to refinance Company's intragroup liabilities or to finance intragroup loans – the loan may also be replaced with the proceeds from the bond issue – for the following purposes:
provision of intragroup loans – such loans may also be replaced with the proceeds from the bond issue.
Loan disbursements (except the Investment Loan for investment purposes of the Company's investment purposes with the exception of Rottneros AB, Arctic Paper Mochenwangen GmbH and Arctic Paper Investment GmbH and their subsidiaries, in compliance with the Loan Agreement) was subject to the Company and the Guarantors complying with the conditions precedent, including the submission of:
the land and mortgage registers for the relevant properties;
In accordance with the provisions of the Loan Agreement, the Loans bear interest at a variable interest rate relying on WIBOR in case of PLN financing and on EURIBOR in case of EUR financing, plus a variable margin for the Lenders subject to the level of debt indicators.
In compliance with the Loan Agreement, the Loans will be repaid by:
The Loan Agreement is subject to English law and does not provide for any contractual penalties. Should any breach occur and continue as specified in the Loan Agreement, Bank Zachodni WBK S.A. (as the entity operating as the agent in compliance with the Loan Agreement) may – in compliance with the Loan Agreement – notify the Company on a duty to prepay the Loans immediately.
On 9 September 2016 the Company – in connection with the planned issue programme and the planned Bond issue by the Company – entered into an Agency Agreement, Underwriting Agreement and other agreements of purely technical nature, related to the activation of the Bond issue programme. Under the Bond issue programme, the Company issued series A Bonds for PLN 100,000,000 (in words: PLN one hundred million).
The Agency Agreement covers the organisation of the Bond issue programme by Haitong that will act as the issue agent, dealer, payment agent, calculation agent, technical agent, administrative agent and depository.
Pursuant to the Underwriting Agreement for the planned Bond issue, Haitong agreed to acquire the Bonds that will not be placed in the market, up to the total amount of PLN 100,000,000 (in words: PLN one hundred million).
The agreements related to the Bond issue were concluded under Polish law and do not provide for any contractual penalties. The Agency Agreement may be terminated by the Company or Haitong subject to a 30 day notice period. Both the Company and Haitong may also terminate any of the above agreements for reasons specified therein.
The Company further informs that on 9 September 2016 one of the conditions precedent specified in the Loan Agreement will be satisfied – the Intercreditor Agreement will be signed. It regulates the sequence of repayments to creditors (the obligations specified in the Intercreditor Agreement will be satisfied pari passu, with the exception of intragroup obligations that will be subordinated to those of the Lenders), the principles of pursing claims, the principles of enforcing collateral and release of collateral.
Pursuant to the Intercreditor Agreement, parallel debt was created covering:
The obligations of the Company and each Guarantor under parallel debt covering, inter alia, the obligations under the Loan Agreement and the Bonds, were secured with the establishment of a package of collateral. Pursuant to each obligation under parallel debt, each of the above entities is obliged to pay to BGŻ BNP Paribas an amount being the sum of all obligations of such entity under the core legal relationships covered with the Intercreditor Agreement. Enforceability of any of the core obligations of an entity will automatically generate enforceability of parallel debt in the same amount. Payment by any entity of any parallel debt to BGŻ BNP Paribas will automatically reduce the amount of core obligations of such entity equivalent to parallel debt, by the amount of such payment. Any repayment of core obligations by an entity will automatically reduce the parallel debt of the entity by the amount of such payment.
The Intercreditor Agreement is subject to English law and does not provide for any contractual penalties.
The Company and the Guarantors established the following collateral to their obligations under the Intercreditor Agreement:
enterprise, located in Poland (with the exception of the assets listed in the Loan Agreement);
(v) pledges on Swedish bank accounts of the Company and the Guarantors as long as such collateral is without prejudice to free management of funds deposited on bank accounts until an event of default specified in the Loan Agreement.
The collateral agreements do not provide for contractual penalties.
On 30 September 2016 ("Issue Date"), under the bond issue programme up to PLN 150,000,000 of 9 September 2016 – the Company made a private placement of 100,000 series A bonds ("Bonds").
The Bond issue was based on the following legal basis:
The purpose of the issue was not identified in the Bond issue terms and conditions; the Company applied the proceeds from the Bond issue to refinance its existing obligations.
The Bonds were issued as unsecured, bearer bonds and in dematerialised form. The total nominal value of the Bonds is PLN 100,000,000 and the nominal value of
On 25 October 2016 ("Repayment Date"), the subsidiary of the Company: Arctic Paper Kostrzyn S.A. ("Borrower") repaid the debt specified below (jointly "Debt") under the loan agreement for maximum equivalent of PLN 359 million (in words: PLN three one Bond is PLN 1,000. The issue price of the Bonds is equal to their nominal value. The Bonds will be redeemed on 31 August 2021 or at a premature redemption date ("Redemption Date").
The parallel debt concerning, inter alia, receivables of the bond holders (that are parties to the intercreditor agreement) under the Bonds, was collateralised in compliance with the intercreditor agreement concluded by the Company. The Bonds were registered with Krajowy Depozyt Papierów Wartościowych S.A. [Central Securities Depository of Poland].
The bonds earn interest. The interest rate applicable to the Bonds is variable and equal to the sum of WIBOR 6M and a margin which is subject to the net debt to EBITDA ratio. Interest on the Bonds will be paid semiannually. The Bond issue terms and conditions do not provide for non-monetary benefits.
The Bond issue terms and conditions provide for bond holder meetings.
The Bonds were admitted to trading in an alternative trading system operated by the Warsaw Stock Exchange on 16 December 2016.
hundred fifty nine million) of 6 November 2012, as amended and consolidated and most recently amended pursuant to the amendment letter No. 7 of 15 December 2015, concluded between Bank Polska Kasa Opieki S.A. ("Pekao") as the collateral agent and lender, Bank Zachodni WBK S.A. ("BZ WBK") as a lender and mBank S.A. ("mBank") as a lender, and the Borrower, and Arctic Paper Mochenwangen GmbH and Arctic Paper Investment GmbH as the guarantors and the Company as a joint debtor, with the Borrower and the agent of the obliged entities, pursuant to which Pekao, BZ WBK and mBank provided the Borrower with:
subject to the terms and conditions specified in the Existing Loan Agreement, as follows:
In connection with the new funding as described above and the change to the financing structure of the Arctic Paper Group, on 19 December 2016 the Company's subsidiary: Arctic Paper Grycksbo AB (APG) repaid its debt to Svenska Handelsbanken AB under factoring totalling PLN 41 million. In order to repay the above debt
With reference to the refinancing process of the existing debt of the Company and its subsidiaries, and a change to the funding structure of the Company's capital group, including the planned repayment of debt of Arctic Paper Munkedals AB ("AP Munkedals") under the factoring contract with Svenska Handelsbanken AB, on 8 February 2017 Arctic Paper Munkedals AB and the Company entered into a factoring contract with an assignment of receivables under an insurance contract ("Factoring Contract"), concluded between AP Munkedals as the seller, the Company as the guarantor and BNP Paribas Faktoring sp. z o.o. ("Factor") as the factor.
The Company disclosed information on the conclusion of the above loan agreement and amendments thereto with its current reports No. 19/2012 of 6 November 2012, No. 44/2013 of 20 December 2013 and No. 24/2014 of 16 October 2014.
The Debt was repaid as a result of a changed financing structure of the Company's capital group, in particular its centralisation providing for more effective financial liquidity management and flexible adjustment of the financing level of each company, of which the Company notified in its current reports No. 9/2016 and 20/2016.
to Svenska Handelsbanken AB as well as to maintain current liquidity of Arctic Paper Grycksbo AB, the Company granted APG long- and short-term loans totalling about PLN 61 million – a specification of the loans is provided in note No. 18.2 to the standalone financial statements of Arctic Paper SA.
The contract provides for the provisions by the Factor of factoring services for AP Munkedals covering the acquisition of cash receivables due to AP Munkedals from its counterparties with the maximum factoring limit granted to AP Munkedals of PLN 35 million. Pursuant to the Factoring Contract, the Company shall perform the obligations of AP Munkedals under the Factoring Contract should AP Munkedals fails to perform such obligations in whole in part within the time specified in the Factoring Contract. The Company's liability remains valid until compliance with all obligations under the Factoring Contract, however no longer than 36 months of its termination and is capped to the amount of PLN 52.5 million.
The Factoring Contract provides for the establishment of standard collateral for such contracts as follows:
The Factoring Contract is in line with market standards for similar factoring contracts.
Profitability improvement programme for 2015/2016 of the Arctic Paper – Arctic Paper Grycksbo AB Group
In Q1 2016, the Management Board of the Issuer's subsidiary – Arctic Paper Grycksbo AB (Sweden) started negotiations with its trade unions to reduce the fixed costs by about SEK 25 million (about PLN 12 million) in 2017, mainly by reducing the headcount by about 40 persons in
Supplies of fine paper to the European market in Q4 2016 were lower compared to the equivalent period of 2015 by approximately 6.1%. Supplies in the segment of uncoated wood-free paper (UWF) were lower by 3.7%, while in the segment of coated wood-free paper (CWF) were lower by 8.8%.
As compared to Q3 2016, deliveries of fine paper were higher by about 4.4%. In the analysed period, supplies in the segment of uncoated wood-free paper (UWF) were 5.1% higher, while those in the segment of coated wood- free paper (CWF) were 3.7% higher.
Supplies of fine paper in the European market in 12 months of 2016 were by 6.1% lower than in the
In December 2016 the average prices of high quality UWF paper decreased by 1.6% while the prices of CWF paper decreased by 3% versus equivalent prices at the end of 2015.
In the period from September to December 2016, the prices of uncoated wood-free paper (UWF) and coated wood-free paper (CWF) for selected markets: Germany, France, Spain, Italy and the UK, expressed in EUR and GBP, experienced a decrease by 0.7%
The average prices invoiced by Arctic Paper in EUR for comparable products in the segment of uncoated wood-free paper (UWF) decreased from September to December 2016 by 3.4% while in the segment of coated wood-free paper (CWF) the prices decreased by 1.8%.
equivalent period in 2015. Supplies in the segment of uncoated wood-free paper (UWF) were lower by 5.7%, while in the segment of coated wood-free paper (CWF) were lower by 6.6%.
In Q4 2016 the Arctic Paper Group recorded a decreased level of orders versus Q3 2016 by 7.8% and a growth of orders versus the equivalent period of 2015 by 0.6%.
The data both for 2016 and prior periods does not include the facility in Mochenwangen where the activity was discontinued.
Source of data: EuroGraph, RISI, Arctic Paper analysis
The average prices invoiced by Arctic Paper in 2016 and the prices in the reference periods do not include data from the Paper Mill in Mochenwangen where the production was discontinued.
Source: For market data – RISI, price changes for selected markets in Germany, France, Spain, Italy and the UK in local currencies for graphic papers similar to the product portfolio of the Arctic Paper Group. The prices are expressed without considering specific rebates for individual clients and they include neither additions nor price reductions in relation to the publicly available price lists. The estimated prices for each month reflect orders placed in the month while the deliveries may take place in the future. Because of that, RISI price estimates for a particular month do not reflect the actual prices at which deliveries are performed but only express ordering prices. For Arctic Paper products, the average invoiced sales prices for all served markets in EUR
At the end of Q4 2016, the pulp prices reached the level of: NBSK – USD 809/ton and BHKP – USD 653/ton. The average pulp price in Q4 2016 was lower by 1.2% for NBSK while lower by 18.3% for BHKP, compared to the corresponding period of the previous year. The average pulp price in Q4 2016 was lower by 0.3% for NBSK and lower by 2.4% for BHKP as compared to Q3 2016.
The average cost of pulp per ton as calculated for the AP Group, expressed in PLN, in Q4 2016 decreased by 1.9% compared to Q3 2016 and decreased by 14% compared to Q4 2015. The share of pulp costs in cost of paper sales in Q4 of the current year amounted to 56% and was lower compared to the level recorded in Q4 2015 (62%).
In the four quarters of 2016, the AP Group used pulp in the production process in the following structure: BHKP 73%, NBSK 20% and other 9%.
The average pulp costs at Arctic Paper and the consumption structure (2016 and the reference periods) do not cover the data from the Paper Mill in Mochenwangen where the activity was discontinued.
Source of data: www.foex.fi analysis by Arctic Paper.
The EUR/PLN exchange rate at the end of Q4 2016 amounted to 4.4240 and was higher by 2.6% than at the end of Q3 2016 and higher by 3.8% than at the end of Q4 2015. The average exchange rate in Q4 2016 was higher by 0.9% than in Q3 2016 and amounted to 4.3785 versus 4.3411. The average exchange rate in Q4 2016 was by 2.7% higher than in Q4 2015.
The EUR/SEK exchange rate as at the end of 2016 was 9.5778 and was by 0.3% lower versus 9.6100 at the end of Q3 2016 and was by 4.4% higher than at the end of 2015 when it was 9.1724.
For this pair, the mean exchange rate in Q4 was by 2.5% higher compared to Q3 2016. The mean exchange rate in Q4 2016 was by 4.9% higher than in the corresponding period of 2015.
The changes mean a depreciation of SEK vis-a-vis EUR in Q4 2016 which had favourable impact on the Group's financial results, primarily with reference to the sales revenues generated by the Swedish factories that depend on prices in EUR.
At the end of Q4 2016, the USD/PLN rate recorded an increase by 8.4% versus the end of Q3 2016 and amounted to 4.1793. In Q4 2016, the mean exchange rate amounted to 4.0597 compared to 3.8891 in Q3 2016. That was a PLN depreciation to USD by 4.4%.
At the end of Q4 2016, the USD/SEK rate amounted to 9.0481 and was by 5.3% higher than at the end of Q3 2016. The mean exchange rate in Q4 2016 amounted to 9.0396 which was an increase by 6.1% compared to Q3 2016.
The changes of the USD/SEK exchange rates adversely affected the costs incurred in USD by the Swedish Pulp Mills, in particular the costs of pulp. With reference to the Paper Mill in Kostrzyn, the mean monthly USD/PLN exchange rate remained relatively neutral with a material PLN depreciation in Q4.
At the end of 2016, the EUR/USD rate amounted to 1.0586 compared to 1.1183 at the end of Q3 2016 and to 1.0924 at the end of 2015. In a percentage presentation, that was a EUR depreciation to USD by 5.3% and 3.1% respectively. In Q4 2016, the mean exchange rate of the pair amounted to 1.0794 compared to 1.1164 in Q3 2016 (-3.3%).
Further depreciation of SEK versus EUR has positively affected the Group's financial profit, mainly due to increased sales revenues generated in EUR and translated into SEK. The appreciating USD versus PLN, in particular in Q4 2016, materially affected the higher purchase prices of raw materials for the Paper Mill in Kostrzyn. USD appreciating vis-a-vis SEK adversely affected the costs in the Paper Mills in Sweden.
The material factors that have an impact on the financial results over the next year:
dropping NBSK pulp prices may negatively affect the financial results of Pulp Mills. Fluctuations of electricity prices in Sweden may also have a material impact on the results generated by the Group. In future, such market changes may translate into changes of sales profitability in Paper Mills of
AP Munkedals and AP Grycksbo as well as in Pulp Mills of Rottneros and Vallvik.
■ Changes in currency rates, in particular, the appreciation of PLN and SEK in relation to EUR and GBP, the appreciation of PLN in relation to SEK, and the depreciation of PLN and SEK in relation to USD, may have an adverse effect on the financial results. However, our Pulp Mills may benefit from the appreciation of USD in relation to SEK.
In 2016 there were no material changes to the risk factors.
The sequence in which the risk factors are presented below does not reflect the likelihood of occurrence, extent or materiality of the risks.
Our Group operates in a very competitive market. The achievement of the strategic objectives assumed by the Group may be made difficult by operations of competitors, particularly integrated paper producers operating on a larger scale than our Group. Any more intensified competition resulting from potential growth of production capacity of our competitors and thus an increased supply of paper to the market, may adversely affect the achievement of the planned revenues and thus the ability to achieve the underlying financial and operational assumptions.
Our Group operates in a legal environment characterised with a high level of uncertainty. The regulations affecting our business have been frequently amended and often there are no consistent interpretations which generates a risk of violating the existing regulations and the resultant consequences even if such breach was unintentional. Additionally, amendments to regulations relating to environmental protection and other may generate the need to incur material expenditures to ensure compliance, inter alia, more restrictive regulations or stricter implementation of the existing regulations concerning the protection of surface waters, soil waters, soil and atmospheric air.
Revenues, expenses and results of the Group are exposed to FX risk, in particular relating to exchange rates of PLN and SEK to EUR, GBP and other currencies. Our Group exports a majority of its produced paper to European markets, generating a material part of its sales revenues in EUR, GBP, PLN and SEK. Sales revenues of pulp in the Pulp Mills are subject to USD FX risk. The purchase costs of materials for paper production, in particular pulp for Paper Mills are paid primarily in USD and EUR. Additionally, we hold loan liabilities mainly in PLN, EUR and SEK. PLN is the currency used in our financial statements and therefore our revenues, expenses and results generated by the subsidiary companies domiciled abroad are subject to FX exchange rate fluctuations. Thus FX rate fluctuations may have a strong adverse effect on the results, financial conditions and prospects of the Group.
The Group is exposed to interest rate risk in view of the existing interest-bearing debt. The risk results from fluctuations of such interest rates as WIBOR for debt in PLN, EURIBOR for debt in EUR and STIBOR for debt in SEK. Unfavourable changes of interest rates may adversely affect the results, financial condition and prospects of the Group.
Risk related to increasing importance of alternative media
Trends in advertising, electronic data transmission and storage and in the Internet have adverse impact on
Risk factors relating to the business of the Group
traditional printed media and thus on the products of the Group and its customers. Continuation of such changes may adversely affect the results, financial condition and prospects of the Group.
The sequence in which the risk factors are presented below does not reflect the likelihood of occurrence, extent or materiality of the risks.
Historically, the operational results of the Group are characterised by relatively high volatility and low profit margins on operations. Reduced revenues resulting e.g. from changes to production capacity, output, pricing policies or increased operating expenses that primarily comprise costs of raw materials (mainly pulp for Paper Mills) and energy, may mean that the Group losses its earning capacity. Material adverse changes to profitability may result in reduced prices of our stock and reduced capacity to generate working capital thus adversely affecting our business and deteriorating our prospects.
We are exposed to the risk of price changes of raw materials and energy, primarily related to price fluctuations of pulp, fuel oil, diesel oil, coal and electricity. Paper Mills buy pulp under frame agreements or in one-off transactions and do not hedge against fluctuations of pulp prices. A part of pulp is supplied to our Paper Mills from the Pulp Mills of the Rottneros Group. The risk of changing prices of raw materials is related primarily to changing prices of paper and pulp in the markets to which we sell our products. A material growth of prices of one or more raw materials and energy may adversely affect the operating results and financial condition of the Group.
Our Group holds three Paper Mills operating jointly seven production lines with total annual production capacity of over 700,000 tons of paper and two Pulp Mills with total production capacity of 400,000 tons of pulp. Long-lasting disruption to the production process may result from a number of factors, including a breakdown, human error, unavailability of raw materials, natural catastrophes and other that are beyond our control. Each such disruption, even relatively short, may have material impact on our production and profitability and result in material costs for repairs, liabilities to buyers whose orders we are not able to satisfy and other expenses.
Investments by the Group aimed at expanding the production capacity of the Group require material capital outlays and a relatively long time to complete. As a result, the market conditions under which we operate may be materially changed in the period between our decision to incur investment outlays to expand production capacity and the completion time. Changes of market conditions may result in volatile demand for our products which may be too low in the context of additional production capacities. Differences between demand and investments in new production capacities may result in failure to utilise the expanded production capacity to the full extent. This may have adverse effect on the operating results and financial condition of the Group.
Our Group has the largest portion of its debt under a loan agreement with a consortium of banks (European Bank for Reconstruction and Development, Bank Zachodni WBK S.A. and BGŻ BNP Paribas S.A.) of 9 September 2016, loans from Svenska Handelsbanken and Danske Bank, and under lease contracts.
Failure by the Group to comply with its obligations, including the agreed levels of financial ratios (covenants) resulting from the agreements, failure by Svenska Handelsbanken to renew the factoring contract and/or the lease contract will result in default under those agreements. Events of default may in particular result in demand for repayment of our debt, banks taking control over important assets like Paper Mills or Pulp Mills and loss of other assets which serve as collateral, deterioration of creditworthiness and lost access to external funding which will be converted into lost liquidity and which in turn may materially adversely affect our business and development prospects and our stock prices.
In the context of deteriorating situation in paper industry and the results of the Arctic Paper Group, our suppliers, in particular suppliers of such raw materials as pulp, may have problems with acquiring insurance limits (sale on credit) and thus they may lose the possibility of offering deferred payment terms to the Arctic Paper Group. Such situation may result in deteriorated financial situation and loss of financial liquidity of operating units and as a result this may adversely affect the situation in the entire Group.
Polskie Górnictwo Naftowe i Gazownictwo S.A (PGNiG) is the sole supplier of natural gas used by AP Kostrzyn to generate heat and electrical energy for paper production. In this context, the business and costs of paper production at AP Kostrzyn is materially affected by availability and price of natural gas. Potential disruptions of supplies of natural gas to the Paper Mill in Kostrzyn nad Odrą may have adverse effect on production, results on operations and financial condition of the Group.
AP Kostrzyn has been using a major tax relief resulting from its operations in the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna. The relief was granted until 2017 and is subject to compliance by AP Kostrzyn of the applicable laws, regulations and other conditions relating to the relief, including compliance with certain criteria concerning employment and investment outlays. Tax regulations and interpretations thereof are subject to very frequent changes in Poland. Changes to the regulations applicable to the tax relief or breach by AP Kostrzyn of the applicable conditions may result in loss of the relief and have material adverse impact on the results of operations and financial condition of the Group.
Consolidation trends among our existing and potential customers may result in a more concentrated customer base covering a few large buyers. Such buyers may rely on their improved bargaining position in negotiating terms of paper purchases or decide to change the supplier and acquire products from our competitors. Additionally, in the context of the deteriorating condition in printing industry, such customers as paper distributors, printing houses or publishers may not be able to obtain insurance limits (sale on credit) or have problems with financial liquidity which may result in their bankruptcy and adversely affect our financial results. The above factors may have adverse impact on the operational results and financial condition of the Group.
Risk related to compliance with regulations on environmental protection and adverse impact of the production process on the environment
The Group meets the requirements related to environmental protection; however, no certainty exists that it will always be able to comply with its obligations and that in the future it will avoid material expenses or that it will not incur material obligations related to the requirements or that it will be able to obtain all permits, approvals and other consents to carry on its business as planned. Similarly, considering that paper and pulp production is related to potential hazards relating to waste generated in Paper Mills and Pulp Mills and contamination with chemicals, no certainty exists that in the future the Group is not charged with liability for environmental pollution or that no event that may underlie the liability of the Group has not already occurred. Thus the Group may be required to incur major expenses in connection with the need to remove contamination and land reclamation.
Our Paper Mills and Pulp Mills are provided with free carbon dioxide emission rights for each period. The emission rights are awarded within the EU Emission Trading Scheme. Should such free carbon dioxide emission rights be cancelled and replaced with a system of paid emission rights, our costs of energy generation will grow accordingly. Additionally, we may be forced to incur other unpredictable expenses in connection with the emission rights or changing legal regulations and the resultant requirements. Due to the above we may be forced to reduce the quantity of generated energy or to increase the production costs which may adversely affect our business, financial condition, operational results or development prospects.
The Issuer is a holding company and therefore its capacity to pay dividend is subject to the level of potential disbursements from its subsidiary companies involved in operational activity, and the level of cash balances. Certain subsidiaries of the Group involved in operational activity may be subject to certain restrictions concerning disbursements to the Issuer. No certainty exists that such restrictions will have no material impact on the business, results on operations and capacity of the Group to distribute dividend.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the creditor agreement (described in more detail in note No. 32.2 "obtaining of new financing"), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
The Management Board of Arctic Paper S.A. did not publish projections of financial results for 2016 and has not published and does not intend to publish projections of financial results for 2017.
The Company did not distribute dividend in 2016.
As at 31 December 2016, the Company's Supervisory Board was composed of:
On 30 June 2016 Mr Dariusz Witkowski filed his resignation from the function of a Member of the Supervisory Board. On 8 August resignation from membership in the Supervisory Board was filed by Mr Rolf Olof Grundberg, effective on 14 September 2016, and on 16 August resignation from membership in the Supervisory Board was filed by Rune Ingvarsson, effective on 14 September 2016.
On 14 September 2016, the Extraordinary General Meeting appointed two new Members of the Supervisory Board: Mr Per Lundeen and Mr Maciej Georg.
At its meeting on 22 September 2016, the Supervisory Board elected the Chairperson of the Supervisory Board from among its Members and elected Mr Per Lundeen as the Chairman and Mr Roger Mattsson as the Deputy Chairman of the Supervisory Board.
The Management Board of the Parent Entity as at the publication hereof was composed as follows:
On 27 April 2016, the Issuer's Supervisory Board approved a resolution dismissing Mr Wolfgang Lübbert from the function of the President of the Management Board and approved another resolution appointing Mr Per Skoglund, performing the function of a Member of the Management Board, to act as the President of the Management Board.
In 2016 there were no changes to the Company's share capital.
On 28 June 2012 the Company's Ordinary General Meeting of Shareholders approved a resolution (current report 12/2012), authorising the Company's Management Board to acquire shares of the Company to have them redeemed and to reduce the share capital or to further transfer or re-sell such shares subject to the terms and conditions and in the mode detailed below:
The Management Board, pursuing the Company's interests, may – subject to an opinion of the Supervisory Board:
a) end the purchase of the shares before expiry of a period of 60 days of the resolution or before all the funds allocated for such purchases are spent,
b) resign from the purchases in whole or in part.
Should such decisions be taken, the Management Board shall be obliged to publish such information in the manner specified in the Act on Public Offerings.
The terms and conditions of acquiring treasury shares for redemption or further transfer or re-sale shall be compliant with the provisions of the Commission Regulation (EC) No. 2273/2003 of 22 December 2003.
When the process of treasury share acquisition is completed by the Company subject to the terms and conditions set by the Company's General Meeting, the Management Board shall convene a General Meeting to approve a resolution on redeeming the Company's shares and to reduce the share capital or – if such acquired shares are to be further transferred or re-sold – the Company's Management Board shall take decisions on such further transfer or re-sale of the treasury shares. A portion of the shares acquired by the Company may be redeemed and the share capital may be decreased before the end of the acquisition process of treasury shares.
The Ordinary General Meeting, acting pursuant to Art. 362 § 2.3 of the Code of Commercial Companies, Art. 348 § 1 in connection with Art. 396 § 4 and § 5 of the Code of Commercial Companies, decides to set up a reserve capital named "Share Purchase Programme Fund" to fund the purchase of treasury shares, in order to fund the acquisition by the Company of its own shares, pursuant to this authorisation and within the authority granted by this resolution. The amount of the Share Purchase Programme Fund is set at PLN 27,500,000. The Share Purchase Programme Fund shall be applied to purchase treasury shares and cover the related purchase costs. The Ordinary General Meeting decides to allocate the Share Purchase Programme Fund from the reserve capital.
Until the date hereof, the Company's Management Board has not been acquiring shares of the Company to have them redeemed and to reduce the share capital or to further transfer or re-sell such shares subject to the terms and conditions and in the mode detailed above.
The table below presents information on the total amount of remuneration and other benefits paid or payable to members of the Management Board and of the Supervisory Board of the Parent Entity in the period from 1 January 2016 to 31 December 2016 (data in PLN).
| Managing and | Remuneration (base salary and overheads) for | |||
|---|---|---|---|---|
| supervising persons | the functions performed at Arctic Paper S.A. | Retirement plan | Other | Total |
| Management Board | ||||
| Wolfgang Lübbert | 1 444 403 | - | 587 397 | 2 031 800 |
| Per Skoglund | 1 750 583 | 344 969 | 266 012 | 2 361 564 |
| Jacek Łoś | 830 357 | - | 228 090 | 1 058 447 |
| Małgorzata Majewska-Śliwa | 1 080 000 | - | 228 090 | 1 308 090 |
| Michał Sawka | 861 549 | - | 228 090 | 1 089 639 |
| Supervisory Board | ||||
| Rolf Olof Grundberg* | 192 833 | - | - | 192 833 |
| Rune Roger Ingvarsson* | 105 833 | - | - | 105 833 |
| Thomas Onstad | 128 270 | - | - | 128 270 |
| Mariusz Grendowicz | 180 000 | - | - | 180 000 |
| Roger Mattsson | 165 738 | - | - | 165 738 |
| Dariusz Witkowski** | 75 000 | - | - | 75 000 |
| Per Lundeen*** | 96 339 | - | - | 96 339 |
| Maciej Georg*** | 43 917 | - | - | 43 917 |
*for the period from 2016-01-01 until 2016-09-14
**for the period from 2016-01-01 until 2016-06-30
***for the period from 2016-09-14 until 2016-12-31
As at 31 December 2016 and as at the approval date of this annual report, Members of the Management Board are entitled to compensation in case of their resignation or dismissal from their respective positions with no valid reason or when they are dismissed or their employment is terminated as a result of a merger of the Issuer by take-over. The amount of such compensation will correspond to their remuneration for 6 to 24 months.
| Number of shares | Number of shares | Number of shares | ||
|---|---|---|---|---|
| or rights thereto | or rights thereto | or rights thereto | ||
| Managing and supervising persons | as at 20/03/2017 | as at 31/12/2016 | as at 10/11/2016 | Change |
| Management Board | ||||
| Per Skoglund | 10 000 | - | - | 10 000 |
| Jacek Łoś | - | - | - | - |
| Wolfgang Lübbert | - | - | - | - |
| Małgorzata Majewska-Śliwa | - | - | - | - |
| Michał Sawka | - | - | - | - |
| Supervisory Board | ||||
| Per Lundeen | 14 760 | - | - | 14 760 |
| Thomas Onstad | 6 073 658 | 6 073 658 | 5 848 658 | 225 000 |
| Roger Mattsson | - | - | - | - |
| Maciej Georg | - | - | - | - |
| Mariusz Grendowicz | - | - | - | - |
As of the date hereof, the Company held sufficient funds and creditworthiness to ensure financial liquidity of the Arctic Paper S.A. Group.
In 2016 the companies in the Arctic Paper Group invested its funds solely in standard short-term deposits, including overnight deposits. In 2016 the Group made no financial investments.
As at 31 December 2016, the Capital Group reported:
pledge on properties of Arctic Paper Grycksbo AB resulting from a factoring contract with Svenska Handelsbanken AB for SEK 85,000 thousand;
pledge on properties of Arctic Paper Grycksbo AB resulting from a factoring contract with Svenska Handelsbanken AB for SEK 20,000 thousand;
Moreover, the following collateral securing the loan agreement (Arctic Paper Kostrzyn S.A. as the Borrower, Arctic Paper S.A. that acceded, by way of cumulative accession, to the Borrower's debt, as well as Arctic Paper Investment GmbH and Arctic Paper Mochenwangen GmbH as Guarantors, concluded a loan agreement with Bank Pekao S.A., Bank Zachodni WBK S.A. and mBank S.A. as Lenders) of 6 November 2012 were established:
In connection with the repayment of debt under the above loan agreement on 25 October 2016, the Company and Arctic Paper Kostrzyn SA received on 28 October 2016 documents from banks confirming the release of all collateral related to that loan agreement.
In connection with the term and revolving loan agreements, agreements relating to the bond issue and the intercreditor agreement (described in more detail in the note "Obtaining new financing") signed on 9 September 2016, on 3 October 2016 the Company signed agreements and statements pursuant to which collateral to the above debt and other claims would be established in favour of Bank BGŻ BNP Paribas S.A., acting as the Collateral Agent, that is
powers of attorney to Polish bank accounts of the Company and the Guarantors, registered in Poland;
subordination of the debt held by intragroup lenders (specified in the Intercreditor Agreement).
The information regarding off-balance sheet items is disclosed in note No. 36 to the consolidated financial statements.
In view of the improved financial results and market conditions in 2016 and subject to accomplishment of the current financial objectives, the Company plans to
carry out the investments in line with its financial plan. The core objective of the investments in 2017 is to develop new products, minimise production costs, including the costs of electricity, and to improve the effectiveness of the production process. The Group intends to finance its investment plan for 2016 with its own funds.
During the period under report, Arctic Paper S.A. and its subsidiaries were not a party to any proceedings pending before a court, arbitration or public administrative authority, the individual or joint value of which would equal or exceed 10% of a given entity's equity.
During the period under report, Arctic Paper S.A. and its subsidiaries did not execute any material transactions with related entities on non-market terms and conditions.
Otherwise than stated herein, the Issuer is not aware of any agreements that may in the future generate changes to the proportions of shareholdings by the existing shareholders and bond holders.
In 2016 and in 2015 the Parent Entity did not buy any treasury shares.
Information on the entity authorised to audit the financial statements is provided in note No. 38 to the standalone financial statements.
Information on the headcount is provided in note No. 42 to the consolidated financial statements.
On 1 January 2016 the new set of principles of corporate governance became effective under the name of "Best Practice of GPW Listed Companies 2016", attached to Resolution No. 26/1413/2015 of the Supervisory Board of the Warsaw Stock Exchange dated13 October 2015.
The text of the "Best Practice of GPW Listed Companies 2016" is available at:
https://static.gpw.pl/pub/files/PDF/inne/GPW_1015_17_ DOBRE_PRAKTYKI_v2.pdf
Pursuant to Art. 29.3 of the Warsaw Stock Exchange Rules, the Management Board of ARCTIC PAPER S.A. on 25 January 2016 published an EBI report concerning the exclusion of certain rules of the Best Practice.
Arctic Paper S.A. was striving at applying principles of corporate governance as set forth in the document Best Practices of GPW Listed Companies. In 2016 Arctic Paper S.A. did not apply the following rules:
Good practices – Information Policy, Communication with Investors
"A company should operate a corporate website and publish on it, in a legible form and in a separate section, in addition to information required under the legislation: financial projections, if the company has decided to publish them – published at least in the last 5 years, including information about the degree of their implementation"
Explanation: According to a decision by the Management Board, the Company does not publish projections.
"A company should operate a corporate website and publish on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the company's diversity policy applicable to the company's governing bodies and key managers; the description should cover the following elements of the diversity policy: gender, education, age, professional experience, and specify the goals of the diversity policy and its implementation in the reporting period; where the company has not drafted and implemented a diversity policy, it should publish the explanation of its decision on its website"
Explanation:
The Company has not drafted a diversity policy; however, the Issuer's Management Board has been striving to employ competent, creative people, holding appropriate qualifications, professional experience and education, compliant with the Company's needs.
"A company should operate a corporate website and publish on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the planned transmission of a general meeting, not later than 7 days before the date of the general meeting".
Explanation: The Company does not plan to broadcast its General Meetings.
"A company should operate a corporate website and publish on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the planned transmission of a general meeting, not later than 7 days before the date of the general meeting".
The Company does not plan to broadcast its General Meetings.
Good practices – Management Board and Supervisory Board
"Persons taking decisions to elect members of the management board or the supervisory board of a company
should ensure that the composition of these bodies is comprehensive and diverse among others in terms of gender, education, age and professional experience".
Explanation:
Now the Company does not follow this recommendation which is due to the fact that the functions of members of the management board or the supervisory board have been entrusted to specific persons, irrespective of their gender, and on the basis of their professional background and experience. Nevertheless, the composition of the Issuer's bodies is largely subject to the decisions of the Company's shareholders and the recommendation may be complied with in the future.
"The company's structure should include separate units responsible for the performance of tasks in individual systems or functions, unless the separation of such units is not justified by the size or type of the company's activity".
The recommendation is not followed due to the size of the Company. The Management Board is responsible for controlling the Company's operations, including controlling its internal operational processes along with risk management processes. However, the Company has no formalised procedures, instructions or specialised units managing internal processes, managing risks, compliance. The external entities that provide consultancy services, including legal consulting and performing audits, have regular and direct contact with the Company's Management Board. However, the Company does not exclude that the rule may be applied in the future.
"The company's management board is responsible for the implementation and maintenance of efficient internal control, risk management and compliance systems and internal audit function". Explanation:
The rule is not followed due to the size of the Company. Now The Management Board is responsible for controlling the Company's operations, including controlling its internal operational processes along with risk management processes. However, the Company has no formalised procedures, instructions or specialised units managing internal processes, managing risks, compliance. The external entities that provide consultancy services, including legal consulting and performing audits, have regular and direct contact with the Company's Management Board. However, the Company does not exclude that the rule may be applied in the future.
Subject to principle III.Z.3, persons responsible for risk management, internal audit and compliance should report directly to the president or other member of the management board and should be allowed to report directly to the supervisory board or the audit committee".
The Company has not established dedicated units involved in risk management, internal audit and compliance. However, the Company states that managers of each division of the Company report directly to the relevant members of the Management Board. External entities providing consulting services, including legal consulting services and auditing companies, have direct and indirect contact with the Company's Management Board.
"The independence rules defined in generally accepted international standards of the professional internal audit practice apply to the person heading the internal audit function and other persons responsible for such tasks".
The Company has no dedicated internal audit unit and there is no identified position of a person heading the function. An audit committee operates within the Supervisory Board. Minimum two members of the Supervisory Board meet the independence criteria as specified in the Company's Articles of Association and in the Regulations of the Supervisory Board. Additionally, persons performing audits and statutory auditors are independent of the Company.
"The person responsible for internal audit (if the function is separated in the company) and the management board should report to the supervisory board at least once per year with their assessment of the efficiency of the systems and functions referred to in principle III.Z.1 and submit a relevant report".
In the Company, it is the Supervisory Board that performs the function of the audit committee with members elected by the General Meeting.
"If justified by the structure of shareholders or expectations of shareholders notified to the company, and if the company is in a position to provide the technical infrastructure necessary for a general meeting to proceed efficiently using electronic communication means, the company should enable its shareholders to participate in a general meeting using such means, in particular
1) real-life broadcast of the general meeting,
2) real-time bilateral communication where shareholders may take the floor during a general meeting from a location other than the general meeting,
3) exercise, either in person or through a proxy, the right to vote at the General Shareholders Meeting".
Considering the need of multiple technical and organisational operations and the related costs and risks, the Company has not decided for the time being to hold electronic general meetings. With a gradual popularisation of the technical solution and ensuring appropriate security, the Company will re-consider implementing the recommendation.
"If there is justification due to the shareholding structure, the company ensures the public broadcast of the General Shareholders Meeting in real time".
Considering the need of multiple technical and organisational operations and the related costs and risks, the Company has not decided for the time being to organise electronic general meetings. With a gradual popularisation of the technical solution and ensuring appropriate security, the Company will re-consider implementing the recommendation.
"The remuneration of members of the company's governing bodies and key managers should follow the approved remuneration policy".
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board.
The remuneration of members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
"The remuneration policy should be closely tied to the company's strategy, its short-and long-term goals, longterm interests and results, taking into account solutions necessary to avoid discrimination on whatever grounds".
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board.
The remuneration of members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
In its report from operations, the company should report on the remuneration policy including at least the following:
1) general information on remuneration system adopted by the Company,
2) information on conditions and amount of remuneration granted to each member of the Management Board, split into fixed and variable components, specifying key parameters used to determine variable components of remuneration and rules for the payment of retirement allowance and other payments related to termination of the employment contract, commission or other legal relationship of similar nature – separately for the Company and for entity belonging to the capital group,
3) information on non-financial components of remuneration assigned to individual members of the Management Board and key managers,
4) significant amendments of the remuneration policy in the last financial year or information about their absence, 5) assessment of the functioning of the remuneration policy from the viewpoint of implementation of its objectives, in particular long-term growth of value for shareholders and sustainability of the company.
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board.
The remuneration of members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
The Management Board of Arctic Paper S.A. is responsible for the internal control system in the Company and in the Group and for its efficiency in the development process of consolidated financial statements and interim reports, prepared and published in compliance with the rules of the Regulation of the Minister of Finance on current and periodical disclosure by issuers of securities and conditions to recognise as equivalent the information that is required by the law in Non-Member States of 19 February 2009. The Company's financial division headed by the Financial Director is responsible for the preparation of the Group's consolidated financial statements and interim reports. The financial data underlying the Group's consolidated financial statements comes from monthly reporting packages and extended quarterly packages sent to the Issuer by Group member companies. After closing of the books for each calendar month, top management of the Group member companies analyse the financial results of the companies versus their budgets and the results generated in the previous reporting period.
The Group performs an annual review of its strategy and development prospects. The budgeting process is supported by medium- and top-level management of the Group member companies. The budget drafted for the year is accepted by the Company's Management Board and approved by the Supervisory Board. During the year, the Company's Management Board compares the generated financial results to the adopted budget.
The Company's Management Board systematically assesses the quality of internal control and risk management systems with reference to the preparation process of consolidated financial statements. On the basis of such review, the Company's Management Board found that as at 31 December 2016 there were no weaknesses that could materially affect the effectiveness of internal control with respect to financial reporting.
Information on the shareholders that directly or indirectly hold large packages of shares is presented in the table below – the table presents the situation as of the publication date of the annual report (20 March 2017).
| as at 20.03.2017 | ||||
|---|---|---|---|---|
| Shareholder | Number of shares |
Share capital [%] |
Number of votes | Of total number of votes [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly via | 41 131 449 | 59,36% | 41 131 449 | 59,36% |
| Nemus Holding AB | 40 231 449 | 58,06% | 40 231 449 | 58,06% |
| other subsidiary | 900 000 | 1,30% | 900 000 | 1,30% |
| - directly | 6 073 658 | 8,77% | 6 073 658 | 8,77% |
| Others | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Own shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
There are no securities in the Company with special control rights – in particular, no shares in the Company are privileged.
The Company's Articles of Association do not provide for any restrictions concerning transfer of title to the Issuer's securities. Such restrictions are specified in law, including in Chapter 4 of the Act on public offering and on conditions governing the introduction of financial instruments to organised trading and on public companies of 29 July 2005, Art. 11 and Art. 19 and Section VI of the Act on trading in financial instruments of 29 July 2005, the Act on Protection of Competition and Consumers of 16 February 2007 and the Council Regulation (EC) No. 139/2004 on the control of concentrations between undertakings of 20 January 2004.
Each share in Arctic Paper S.A. authorises to one vote at General Meetings. The Company's Articles of Association provide for no restrictions as to the exercising of voting rights of shares in Arctic Paper S.A., such as any restrictions on voting rights, such as limitations of the voting rights of holders of a given percentage or number of votes, deadlines for exercising voting rights, or systems whereby, with the company's cooperation, the financial rights attaching to securities are separated from the holding of securities.
A ban on voting rights by shareholders may result from Art. 89 of the Act on Offering of 29 July 2005 if such shareholder breaches the regulations provided in Chapter 4 of the Act on Offering. According to Art. 6 § 1 of the Code of Commercial Companies, if the parent company fails to notify its capital subsidiary company of the occurrence of a domination relationship within two weeks of the occurrence thereof, the voting rights will be suspended with respect to the shares held by the parent company representing more than 33% of the subsidiary's share capital.
Amendments to the Company's Articles of Association fall within the sole competences of the General Meeting.
Unless the Code of Commercial Companies or the Articles of Association of the Company provide otherwise, resolutions of the General Meeting require an absolute majority of votes.
The rules of procedure of the General Meeting and its core competences result straight from applicable laws and are partly incorporated in the Company's Articles of Association.
The Company's Articles of Association are available at:
http://www.arcticpaper.com/Global/IR%20Documents/Dokumenty%20korporacyjne/Statut%20tekst%20jednolity_akt ualny_2016_PL%2014.09.2016.pdf
General Meetings are held in accordance with the following basic rules:
granting a vote of approval to members of the Management Board and members of the Supervisory Board for the performance of their duties;
decisions concerning distribution of profit or coverage of losses;
General Meetings may approve resolutions in the attendance of minimum one half of the Company's share capital.
General Meetings approve resolutions with an absolute majority of votes unless the Articles of Association or applicable regulations require a qualified majority.
The shareholders' rights and the way to enforce them result explicitly from law that has been partly incorporated in the Company's Articles of Association.
Otherwise, the individual members of the Management Board shall be responsible for their running of the affairs of the Company as resulting from the internal delegation of duties and functions approved by a decision of the Management Board.
The Management Board may approve resolutions at meetings or outside meetings in writing or with the use of direct means of remote telecommunications. The Management Board approves resolutions with a majority of votes cast. Resolutions shall be valid if minimum one half of members of the Management Board are present at the meeting. In case of equal number of votes, the President of the Management Board shall have the casting vote.
The detailed mode of operation of the Management Board is set forth in the Regulations of the Management Board with its updated version available at:
http://www.arcticpaper.com/Global/IR%20Documents/Cororate%20Documents/Regulamin%20Zarzadu%20AP%20S A.pdf
The Management Board of the Company as at the publication hereof was composed as follows:
concluded in the normal course of the Company's business subject to normal terms and conditions applied by the Company;
The Supervisory Board may not issue binding instructions to the Management Board concerning the management of the Company's affairs;
Disputes between the Supervisory Board and the Management Board shall be resolved by the General Meeting;
The Supervisory Board may approve resolutions in writing or with the use of direct means of remote telecommunications. Resolutions approved as specified above shall be valid if all members of the Supervisory Board were notified of the content of the draft resolution. The approval date of the resolution approved as above shall be equivalent to the date of signing by the last member of the Supervisory Board.
Resolutions of the Supervisory Board may be approved when all members have been notified by registered letter, fax or e-mail message, sent minimum 15 days in advance and the meeting is attended by a majority of members of the Supervisory Board. Resolutions may be approved without formal convening a meeting when all members of the Supervisory Board agreed to vote on the specific issue or to the content of the resolution to be approved.
Resolutions of the Supervisory Board require a simple majority of votes; in case of equal votes, the Chairperson of the Supervisory Board shall have the casting vote.
The detailed mode of operation of the Supervisory Board is set forth in the Regulations of the Supervisory Board with its updated version available at:
http://www.arcticpaper.com/Global/IR%20Documents/Dokumenty%20korporacyjne/1_11_2016_appendix%20PL_AP %20SA%20-%20Regulamin%20Rady%20Nadzorczej_fin.pdf
The Supervisory Board of the Company as at the publication hereof was composed as follows:
Meetings of the Audit Committee shall be held minimum twice a year.
As at 22 September 2016, the Audit Committee was composed of:
The detailed mode of operation of the Audit Committee is set forth in the Regulations of the Audit Committee.
Meetings of the Remuneration Committee shall be held minimum twice a year, on dates designated by its Chairperson.
From 22 September 2016 the Remuneration Committee was operating in the following composition:
On 9 February 2017 the Supervisory Board appointed Mr Roger Mattsson as a member of the Remuneration Committee.
The detailed mode of operation of the Remuneration Committee is set forth in the Regulations of the Remuneration Committee.
Confirmation to the identified risk appetite of the Company;
Verification if actions used to mitigate risk are planned and implemented so that the risk is mitigated to a level acceptable by the Company;
Meetings of the Risk Committee shall be held minimum twice a year.
From 22 September 2016 the Risk Committee was operating in the following composition:
Arctic Paper S.A. is a company registered in Poland which stock has been admitted to trading at the Warsaw Stock Exchange and at NASDAQ in Stockholm. The Company's primary market is in Warsaw with a parallel market in Stockholm. Companies not registered in Sweden which shares have been admitted to trading at NASDAQ in Stockholm are obliged to comply with
Arctic Paper S.A. follows the principles set forth in the "Best Practice of GPW Listed Companies 2016" (hereinafter the "Good Practice") that may be applied by companies listed at the Warsaw Stock Exchange and not the Swedish Code. As a result, the conduct of Arctic Paper S.A. is different from the one set forth in the Swedish Code in the following material aspects.
The core documents related to General Meetings of Shareholders, such as notices, reports and approved resolutions, are made in Polish and in English instead of Swedish.
The Polish corporate governance model provides for a two-tier system of the company's bodies which is composed of the Management Board being the executive body appointed by the Management Board which in turns supervises the company's operations and is appointed by the General Meeting of Shareholders. Auditors are selected by the Supervisory Board.
Neither the Good practice, nor any other Polish regulations require the establishment of a commission in the company to elect candidates and therefore such commission does not exist among the bodies of the company. Each shareholder may propose candidates to the Supervisory Board. Appropriate information on candidates proposed to the Supervisory Board is published on the company's website with appropriate advance so that all shareholders could take an informed decision when voting on the resolution appointing a new member of the Supervisory Board.
In compliance with the two-tier system of the company's bodies, the tasks usually performed by the management of Swedish-registered companies are performed by the Management Board or the Supervisory Board of companies subject to Polish law.
In accordance with the Polish applicable regulations, members of the Management Board, including its General Director who is the President of the Management Board, may not get involved in competitive activities outside the company. Pursuing of other business outside the company is not regulated either in the Good Practice or other Polish regulations; however, certain restrictions are usually incorporated in individual employment contracts.
The composition of the Supervisory Board should reflect the independence criteria, just like those specified in the Swedish Code. However, the Management Board being the executive body is composed of persons in executive positions at Arctic Paper S.A., and these members may not be treated as independent of the Company. The terms of office of members of the Management Board – just like the members of the Supervisory Board – lasts three years.
It is the Supervisory Board and not the General Meeting that elects the chairperson and the deputy chairperson from its members.
The Regulations of the Management Board are approved by the Supervisory Board, and the Regulations of the Supervisory Board are approved by the Supervisory Board. The Regulations are not reviewed each year – they are reviewed and modified as need arises. The same principles apply to regulations of committees operating within the Supervisory Board that are approved by the Supervisory Board. The operation of the General Director is not regulated separately since he/she also acts as the president of the Management Board.
The rules of remuneration and the amount of remuneration of members of the Management Board are set by the Supervisory Board and the Remuneration Committee acting with the Supervisory Board. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting of Shareholders. Incentive programmes are set up by the Supervisory Board. Members of the Supervisory Board are entitled to participate in such programmes established for the managerial staff. There are no restrictions as to the amount of remuneration during the employment contract notice period or to the amount of severance pay.
The Polish corporate governance principles do not require the same detail as to the disclosed information as required by the Swedish Code. However, information on members of the company's bodies, company's Articles of Association, internal regulations and a summary of material differences between the Swedish and Polish approach to corporate governance and shareholders' rights is published on the company's website.
Members of the Management Board of Arctic Paper S.A. represent that to the best of their knowledge:
Members of the Management Board of Arctic Paper S.A. represent that Ernst & Young Audyt Polska Spółka z ograniczoną odpowiedzialnością sp.k. – the entity authorised to audit financial statements that reviewed the annual financial statements of the Arctic Paper S.A. Capital Group, was selected in compliance with applicable laws and that the entity and the auditors that performed the audit complied with the criteria to issue an impartial and independent opinion on the audited annual consolidated financial statements, in compliance with the applicable regulations and professional standards.
Signatures of the Members of the Management Board
| Position | Name and surname | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Per Skoglund | 20 March 2017 | |
| Member of the Management Board Chief Financial Officer |
Malgorzata Majewska-Śliwa | 20 March 2017 | |
| Member of the Management Board Chief Procurement Officer |
Jacek Łoś | 20 March 2017 | |
| Member of the Management Board Strategy Director |
Wolfgang Lübbert | 20 March 2017 | |
| Member of the Management Board Sales Director |
Michał Sawka | 20 March 2017 |
Consolidated financial statements for the year ended on 31 December 2016 to the annual report for 2016
| Consolidated financial statements for the year | |
|---|---|
| for 2016 | ended on 31 December 2016 to the annual report 77 |
| Selected consolidated financial data 79 | |
| Consolidated profit and loss account 80 | |
| Consolidated statement of total comprehensive | |
| income 81 | |
| Consolidated balance sheet 82 | |
| Consolidated cash flow statement 83 | |
| Consolidated statement of changes in equity 84 | |
| Accounting | principles (policies) and additional |
| explanatory notes 86 | |
| 1. | General information 86 |
| 2. | Composition of the Group 88 |
| 3. | Management and supervisory bodies 89 |
| 4. | Approval of the financial statements 91 |
| 5. | Material values based on professional |
| judgement and estimates 91 | |
| 6. | Basis of preparation of the consolidated |
| financial statements 93 | |
| 7. | Amendments to the applied accounting |
| principles and data comparability 94 | |
| 8. | New standards and interpretations that |
| have been published and are not yet effective 98 | |
| 9. | Significant accounting policies 99 |
| 10. | Operational segments 122 |
| 11. | Income and costs 127 |
| 12. | Components of other total comprehensive |
| income 130 | |
| 13. | Income tax 131 |
| 14. | Fixed assets classified as available for sale, |
| discontinued operations 134 | |
| 15. | Social assets and liabilities of ZFŚS 136 |
| 16. | Earnings per share 137 |
| 17. | Dividend paid and proposed 139 |
| 18. | Tangible fixed assets 140 |
| 19. | Leases 141 |
| 20. | Investment properties 142 | |
|---|---|---|
| 21. | Intangible assets 143 | |
| 22. | Investments in affiliates and joint ventures | |
| measured with the equity method 145 | ||
| 23. | Business combinations and acquisition of | |
| non-controlling interests 145 | ||
| 24. | Other assets 145 | |
| 25. | Impairment test for tangible fixed assets | |
| and intangible assets 146 | ||
| 26. | Employment benefits 148 | |
| 27. | Inventories 150 | |
| 28. | Trade and other receivables 151 | |
| 29. | Cash and cash equivalents 152 | |
| 30. | Share capital and reserve capital/other | |
| reserves 155 | ||
| 31. | Conditional increase of share capital 161 | |
| 32. | Interest-bearing bank loans, bonds and | |
| borrowings and other financial liabilities 161 | ||
| 33. | Provisions 171 | |
| 34. | Trade payables, other liabilities and |
|
| accruals and deferred income 172 | ||
| 35. | Investment plans 173 | |
| 36. | Contingent liabilities 173 | |
| 37. | Information on related entities 174 | |
| 38. | Information on the agreement and |
|
| remuneration of the statutory auditor or entity | ||
| authorised to audit financial statements 176 | ||
| 39. | Financial risk management objectives and | |
| policies 177 | ||
| 40. | Financial instruments 180 | |
| 41. | Capital management 190 | |
| 42. | Employment structure 191 | |
| 43. | CO2 emission rights 191 | |
| 44. | Certificates in cogeneration 193 | |
| 45. | Grants and operation in SEZ (Special | |
| Economic Zone) 193 | ||
| 46. | Material events after the balance sheet | |
| date | 194 |
| Period | Period | Period | Period | |
|---|---|---|---|---|
| from 01.01.2016 | from 01.01.2015 | from 01.01.2016 | from 01.01.2015 | |
| to 31.12.2016 | to 31.12.2015 | to 31.12.2016 | to 31.12.2015 | |
| PLN thousand | PLN thousand | EUR thousand | EUR thousand | |
| Sales revenues | 2 966 972 | 2 900 460 | 679 901 | 693 179 |
| Profit (loss) on operating activities | 125 040 | 100 239 | 28 654 | 23 956 |
| Gross profit (loss) | 74 198 | 72 150 | 17 003 | 17 243 |
| Net profit (loss) from continuing operations | 58 829 | 71 019 | 13 481 | 16 973 |
| Net profit (loss) for the financial year Net profit (loss) for the financial year attributable to the shareholders of the |
61 026 | (26 570) | 13 985 | (6 350) |
| Parent Entity | 39 946 | (71 258) | 9 154 | (17 030) |
| Net cash flows from operating activities | 184 958 | 172 748 | 42 384 | 41 285 |
| Net cash flows from investing activities | (174 677) | (81 646) | (40 028) | (19 513) |
| Net cash flows from financing activities | (66 817) | (62 359) | (15 311) | (14 903) |
| Change in cash and cash equivalents | (56 536) | 28 742 | (12 837) | 6 869 |
| Weighted average number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Diluted weighted average number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| EPS (in PLN/EUR) | 0,58 | (1,03) | 0,13 | (0,25) |
| Diluted EPS (in PLN/EUR) | 0,58 | (1,03) - |
0,13 | (0,25) |
| Mean PLN/EUR exchange rate* | 4,3638 | 4,1843 |
| As at 31 | As at 31 | As at 31 | As at 31 | |
|---|---|---|---|---|
| December 2016 | December 2015 | December 2016 | December 2015 | |
| PLN thousand | PLN thousand | EUR thousand | EUR thousand | |
| Assets | 1 770 081 | 1 813 235 | 400 109 | 425 492 |
| Long-term liabilities | 428 634 | 372 599 | 96 888 | 87 434 |
| Short-term liabilities | 580 457 | 682 515 | 131 206 | 160 159 |
| Equity | 742 902 | 676 856 | 167 925 | 158 830 |
| Share capital | 69 288 | 69 288 | 15 662 | 16 259 |
| Number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Diluted number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Book value per share (in PLN/EUR) | 10,72 | 9,77 | 2,42 | 2,29 |
| Diluted book value per share (in PLN/EUR) | 10,72 - |
9,77 - |
2,42 - |
2,29 - |
| Declared or paid dividend (in PLN/EUR) | - | - | - | - |
| Declared or paid dividend per share (in PLN/EUR) | - - |
- - |
- - |
- - |
| PLN/EUR exchange rate at the end of the period** | - | - | 4,4240 | 4,2615 |
* – Profit and loss and cash flow statement items have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing in the period that the presented data refers to.
** – Balance sheet items and book value per share have been translated at the mean exchange rates published by the National Bank of Poland, prevailing on the balance sheet date.
| Year ended on | Year ended on | ||
|---|---|---|---|
| Note | 31 December 2016 | 31 December 2015 | |
| Continuing operations Revenues from sales of paper and pulp |
10.1 | 2 966 972 | 2 900 460 |
| Sales revenues | 2 966 972 | 2 900 460 | |
| Costs of sales | 11.5 | (2 543 312) | (2 490 533) |
| Gross profit (loss) on sales | 423 661 | 409 927 | |
| Selling and distribution costs | 11.5 | (250 257) | (266 296) |
| Administrative expenses | 11.5 | (69 770) | (63 597) |
| Other operating income | 11.1 | 66 554 | 59 644 |
| Other operating expenses | 11.2 | (45 147) | (39 440) |
| Operating profit (loss) | 125 040 | 100 239 | |
| Financial income | 11.3 | 1 350 | 1 587 |
| Financial expenses | 11.4 | (52 192) | (29 676) |
| Gross profit (loss) | 74 198 | 72 150 | |
| Income tax | 13 | (15 369) | (1 131) |
| Net profit (loss) from continuing operations | 58 829 | 71 019 | |
| Discontinued operations | |||
| Profit (loss) for the financial year from discontinued | 14 | 2 198 | (97 588) |
| Net profit (loss) for the financial year | 61 027 | (26 570) | |
| Attributable to: | |||
| The shareholders of the Parent Entity, of which: | 39 946 | (71 258) | |
| - profit (loss) from continuing operations | 37 748 | 26 331 | |
| - profit (loss) from discontinued operations | 2 198 | (97 588) | |
| The non-controlling shareholder, of which: | 21 080 | 44 688 | |
| - profit (loss) from continuing operations | 21 080 | 44 688 | |
| - profit (loss) from discontinued operations | - | - | |
| 61 026 | (26 570) | ||
| Earnings per share: | |||
| – basic earnings from the profit/(loss) for the period | |||
| attributable to the shareholders of the Parent Entity | 16 | 0,58 | (1,03) |
| – basic earnings from the profit/(loss) from continuing | |||
| operations for the period attributable to the shareholders of the Parent Entity |
16 | 0,54 | 0,38 |
| – diluted earnings for the profit for the period attributable to | |||
| the shareholders of the Parent Entity | 16 | 0,58 | (1,03) |
| – diluted earnings for the profit for from continuing | |||
| operations attributable to the shareholders of the Parent | |||
| Entity | 16 | 0,54 | 0,38 |
| Year ended on | Year ended on | ||
|---|---|---|---|
| Note | 31 December 2016 | 31 December 2015 | |
| Net profit/(loss) for the reporting period | 61 026 | (26 570) | |
| Items to be reclassified to profit/loss in future reporting periods: |
|||
| FX differences on translation of foreign operations | 30.2 | (2 905) | 11 256 |
| Deferred income tax on the measurement of financial instruments 13.1 | (10 369) | 3 609 | |
| Measurement of financial instruments | 12 | 43 681 | (16 263) |
| Items not to be reclassified to profit /loss in future reporting periods: |
|||
| Actuarial profit / (loss) for defined benefit plans | 11.7 | (9 281) | 8 271 |
| Deferred income tax on actuarial profit / (loss) relating to | |||
| defined benefit plans | 13.1 | 1 396 | (1 963) |
| Other comprehensive income | 22 522 | 4 911 | |
| Total comprehensive income | 83 548 | (21 659) | |
| Attributable to: | |||
| The shareholders of the Parent Entity | 53 916 | (67 500) | |
| To the non-controlling shareholder | 29 631 | 45 841 |
| Note | As at 31 December 2016 | As at 31 December 2015 | |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Tangible fixed assets | 18 | 774 818 | 719 782 |
| Investment properties | 20 | 4 074 | 3 982 |
| Intangible assets | 21 | 57 033 | 51 622 |
| Interests in joint ventures | 22 | 924 | 5 169 |
| Other financial assets | 24.1 | 10 913 | 1 017 |
| Other non-financial assets | 24.2 | 1 548 | 1 472 |
| Deferred income tax asset | 13.3 | 35 034 | 47 625 |
| Current assets | 884 343 | 830 668 | |
| Inventories | 27 | 360 353 | 390 631 |
| Trade and other receivables | 28 | 343 496 | 336 499 |
| Corporate income tax receivables | 11 328 | 6 941 | |
| Other non-financial assets | 24.2 | 16 492 | 11 531 |
| Other financial assets | 24.1 | 11 218 | 944 |
| Cash and cash equivalents | 29 | 130 157 | 188 552 |
| 873 044 | 935 099 | ||
| Assets related to discontinued operations | 12 694 | 47 467 | |
| TOTAL ASSETS | 1 770 081 | 1 813 235 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Equity (attributable to the shareholders of the Parent Entity) | |||
| Share capital | 30.1 | 69 288 | 69 288 |
| Reserve capital | 30.3 | 447 638 | 447 638 |
| Other reserves | 30.4 | 156 975 | 127 976 |
| FX differences on translation | 30.2 | 19 798 | 21 810 |
| Retained earnings / Accumulated losses | 30.5 | (151 550) | (181 625) |
| Cumulated other comprehensive income related to | |||
| discontinued operations | 14 | (12 120) | (8 974) |
| 530 028 | 476 111 | ||
| Non-controlling stake | 30.6 | 212 874 | 200 744 |
| Total equity | 742 902 | 676 856 | |
| Long-term liabilities | |||
| Interest-bearing loans and borrowings | 32 | 275 464 | 222 305 |
| Provisions | 33 | 90 313 | 82 855 |
| Other financial liabilities | 32 | 30 082 | 41 057 |
| Deferred income tax liability | 13.3 | 11 851 | 2 468 |
| Accruals and deferred income | 34.2 | 20 924 | 23 914 |
| 428 634 | 372 599 | ||
| Short-term liabilities | |||
| Interest-bearing loans and borrowings | 32 | 55 367 | 82 883 |
| Other financial liabilities | 32 | 26 686 | 83 503 |
| Trade and other payables | 34.1 | 399 727 | 411 774 |
| Income tax liability | 179 | 281 | |
| Accruals and deferred income | 34.2 | 98 498 | 104 074 |
| Liabilities directly related to the discontinued operations | 14 | 580 457 18 088 |
682 515 81 264 |
| TOTAL LIABILITIES | 1 027 179 | 1 136 379 | |
| TOTAL EQUITY AND LIABILITIES | 1 770 081 | 1 813 235 | |
| 12-month period | 12-month period | ||
|---|---|---|---|
| ended on | ended on | ||
| Note | 31 December 2016 | 31 December 2015 | |
| Cash flows from operating activities | |||
| Gross profit/(loss) on continuing operations | 74 198 | 72 150 | |
| Gross profit /(loss) on discontinued operations | 1 191 | (97 998) | |
| Gross profit (loss) | 75 388 | (25 848) | |
| Adjustments for: | |||
| Depreciation/amortisation | 11.6 | 120 877 | 119 057 |
| FX gains / (loss) | 4 404 | (2 154) | |
| Impairment of non-financial assets | 4 151 | - | |
| Net interest and dividends | 23 673 | 21 460 | |
| Profit / loss from investing activities | (1 534) | (263) | |
| Increase / decrease in receivables and other non-financial assets | 29.1 | 2 793 | (11 377) |
| Change to inventories | 29.1 | 46 103 | (36 725) |
| Increase / decrease in liabilities except for loans and borrowings | 29.1 | (31 885) | 67 516 |
| Change in accruals and deferred income | 29.1 | (15 775) | 10 995 |
| Change in provisions | 29.1 | (30 488) | 34 721 |
| Income tax paid | (6 407) | (5 212) | |
| Reversal of write-offs of assets related to discontinued operations | (10 618) | - | |
| Redemption effect of CO2 emission rights recognised as a result of | |||
| combination of business entities | 406 | 1 415 | |
| Co-generation certificates | (5 033) | (3 756) | |
| Other | 8 903 | 2 919 | |
| Net cash flows from operating activities | 184 958 | 172 748 | |
| Cash flows from investing activities | |||
| Disposal of tangible fixed assets and intangible assets | 2 005 | 650 | |
| Purchase of tangible fixed and intangible assets | 29.1 | (177 612) | (102 947) |
| Bank deposits with maturities in excess of 3 months | - | 20 651 | |
| Other capital outflows / inflows | 930 | - | |
| Net cash flows from investing activities | (174 677) | (81 646) | |
| Cash flows from financing activities | |||
| Change to overdraft facilities | (41 830) | 22 479 | |
| Repayment of financial leasing liabilities | (3 100) | (2 907) | |
| Inflows from other financial liabilities | 1 154 | 15 226 | |
| Repayment of other financial liabilities | (45 068) | (2 049) | |
| Inflows from loans and borrowings | 261 915 | - | |
| Repayment of loans and borrowings | (199 173) | (48 431) | |
| Interest paid | (23 214) | (20 121) | |
| Dividend disbursed to non-controlling shareholders | 30.6 | (17 502) | (26 556) |
| Net cash flows from financing activities | (66 817) | (62 359) | |
| Change in cash and cash equivalents | (56 536) | 28 742 | |
| Net FX differences | (1 591) | 2 449 | |
| Cash and cash equivalents at the beginning of the period | 29 | 189 603 | 158 412 |
| Cash and cash equivalents at the end of the period | 29 | 131 476 | 189 603 |
| A t tr i bu ta b le to t he har ho l der f t he Pa t En t i ty s e s o ren |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cu la te d o t her mu hen ive com p re s |
||||||||||
| F X d i f fere nce s o n |
Re ine d e ing / ta arn s |
inc la d te to om e r e |
||||||||
| Re ser ve |
la ion f fore ig tran t s o n |
O her t |
( Ac la d te cum u |
d isc inu d t on e |
Eq i i bu b le ty t tr ta to u a |
|||||
| No te |
S har i ta l e c ap |
i ta l cap |
t ion op era s |
res erv es |
los ) ses |
t ion op era s |
To ta l |
ino i ty har ho l der m r s e s |
To ta l eq i ty u |
|
| As t 0 1 Jan 2 0 1 6 a uar y |
6 9 2 8 8 |
4 4 7 6 3 8 |
2 1 8 1 0 |
1 2 7 9 7 6 |
( 1 8 1 6 2 5 ) |
( 8 9 7 4 ) |
4 7 6 1 1 1 |
2 0 0 7 4 4 |
6 7 6 8 5 6 |
|
| Ne t p f i t ( los ) for t he f ina ia l y ro s nc ear |
- | - | - | - | 3 9 9 4 6 |
- | 3 9 9 4 6 |
2 1 0 8 0 |
6 1 0 2 6 |
|
| O her hen ive inc ( ) for he t t t co mp re s om e ne y ear |
- | - | ( 2 2 3 4 ) |
2 4 0 9 0 |
( 8 8 6 ) 7 |
- | 1 3 9 0 7 |
8 1 5 5 |
2 2 2 2 5 |
|
| To ta l co hen ive inc for t he io d mp re s om e p er |
- | - | ( 2 2 3 4 ) |
2 4 0 9 0 |
3 2 0 6 1 |
- | 5 3 9 1 6 |
2 9 6 3 1 |
8 3 5 4 8 |
|
| f Pro i t d is tr i bu t ion |
3 0. 5 |
- | - | - | 4 9 0 9 |
( ) 4 9 0 9 |
- | - | - | |
| D isc inu d o ion t t on e p era s |
1 4 |
- | - | 2 2 2 |
2 9 2 4 |
( 3 1 4 6 ) |
- | - | - | |
| D iv i den d d is i bu ion l l ing i ies tr t to n tro t t on- con en |
3 0. 6 € - |
6 9 2 8 0 - € # 7, 5 |
# # # # # # # # - |
1 9 9 9 4 € - 7 7, |
1 6 9 4, 0 € - 5 7 5 |
1 1 0, 0 € - 5 5 5 5 - |
1 2 1 2 0, 0 4 € - |
- | ( 1 7 5 0 2 ) 2 3 0 3 8 0 € 7 5, |
( 1 7 5 0 2 ) |
| As t 3 1 De ber 2 0 1 6 a cem |
6 9 2 8 8 |
4 4 7 6 3 8 |
1 9 7 9 8 |
1 5 6 9 7 5 |
( 1 5 1 5 5 0 ) |
( 1 2 1 2 0 ) |
5 3 0 0 2 8 |
2 1 2 8 7 4 |
7 4 2 9 0 2 |
| A i bu b le he t tr ta to t |
har ho l der f s e s o |
he Pa En i t t t ty ren |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cu la te d o t her mu |
||||||||||
| hen ive com p re s |
||||||||||
| F X d i f fere nce s o n |
Re ta ine d e ing / arn s |
inc la te d to om e re |
||||||||
| Re ser ve |
la ion f fore ig tran t s o n |
O her t |
( Ac la d te cum u |
d isc inu d t on e |
Eq | i i bu b le ty t tr ta to u a |
||||
| No te |
S har i l ta e c ap |
i l ta cap |
ion t op era s |
res erv es |
los ) ses |
ion t op era s |
To l ino ta m |
i har ho l der ty r s e s |
To l eq i ta ty u |
|
| As t 0 1 Jan 2 0 1 5 a uar y |
6 9 2 8 8 |
4 7 2 7 4 8 |
8 9 5 8 |
1 3 6 5 5 7 |
( 1 4 3 9 3 9 ) |
5 4 3 6 1 2 |
1 8 1 4 5 9 |
7 2 5 0 7 1 |
||
| Ne t p f i t ( los ) for t he f ina ia l y ro s nc ear |
- | - | - | - | ( 7 1 2 5 8 ) |
( 7 1 2 5 8 ) |
4 4 6 8 8 |
( 2 6 5 7 0 ) |
||
| O ( ) for t her hen ive inc t t he co mp re s om e ne y ear |
- | - | 6 0 3 0 |
( ) 8 5 8 1 |
6 3 0 9 |
3 7 5 8 |
1 1 5 3 |
4 9 1 1 |
||
| To ta l co hen ive inc for t he io d mp re s om e p er |
- | - | 6 0 3 0 |
( 8 5 8 1 ) |
( 6 4 9 4 9 ) |
( 6 7 5 0 0 ) |
4 5 8 4 1 |
( 2 1 6 5 9 ) |
||
| Pro f i t d is tr i bu t ion |
3 0. 5 |
( 2 5 1 1 0 ) |
2 5 1 1 0 |
- | - | |||||
| D isc t inu d o t ion on e p era s |
1 4 |
6 8 2 1 |
2 1 5 3 |
( ) 8 9 7 4 |
- | - | ||||
| D iv i den d d is i bu ion l l ing i ies tr t to n tro t t on- con en |
3 0. 6 |
- | ( 2 6 6 ) 5 5 |
( 2 6 6 ) 5 5 |
||||||
| As t 3 1 De ber 2 0 1 5 a cem |
6 9 2 8 8 |
4 4 7 6 3 8 |
2 1 8 1 0 |
1 2 7 9 7 6 |
( 1 8 1 6 2 5 ) |
( 8 9 7 4 ) |
4 7 6 1 1 1 |
2 0 0 7 4 4 |
6 7 6 8 5 6 |
The Arctic Paper Group is a leading European producer in terms of production volume of bulky book paper, offering a broad range of products in the segment and one of the leading producers of high-quality graphic paper in Europe. The Group produces numerous types of uncoated and coated wood-free paper as well as wood-containing uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. As at 31 December 2016 the Arctic Paper Group employs about 1,750 people in its Paper Mills, companies involved in sale of paper and in pulp producing companies, procurement office and a company producing food packaging. The Group's Paper Mills are located in Poland and Sweden, and have total production capacity of over 700,000 tons of paper per year. Paper production in the Paper Mill located in Germany, with total production output of 115,000 tons of paper annually, was discontinued at the end of 2015. Our Pulp Mills are located in Sweden and have aggregated production capacities of over 400,000 tons of pulp annually. As at 31 December 2016 the Group had 14 Sales Offices ensuring access to all European markets, including Central and Eastern Europe. Our consolidated sales revenues for 12 months of 2016 amounted to PLN 2,967 million.
Arctic Paper S.A. is a holding company set up in April 2008. As a result of capital restructuring carried out in 2008, the Paper Mills Arctic Paper Kostrzyn (Poland) and Arctic Paper Munkedals (Sweden), Distribution
Companies and Sales Offices have become the properties of Arctic Paper S.A. Previously they were owned by Arctic Paper AB (later Trebruk AB), the indirect parent company of Arctic Paper S.A. In addition, in its expansion, the Group acquired the Paper Mill Arctic Paper Mochenwangen (Germany) in November 2008 and the Paper Mill Grycksbo (Sweden) in March 2010. In December 2012, the Group acquired a controlling package of shares in Rottneros AB, a company listed on NASDAQ in Stockholm, Sweden, holding interests in two pulp companies (Sweden).
In 2015 the Management Board of Arctic Paper announced that it had started an active search for an investor for Arctic Paper Mochenwangen and in parallel assessed the possibility of measures to further reduce the losses generated by the Paper Mill, relating to the discontinuation of production. Due to the above, the business of the Mochenwangen Group was treated in this report as discontinued activity.
The Parent Entity is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944.
The Parent Entity holds statistical number REGON 080262255.
The main area of the Arctic Paper Group's business activities is paper production.
The additional business activities of the Group, subordinated to paper production are:
Electricity distribution,
Heat production,
| as at 31.12.2016 | as at 31.12.2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| Share in the | Share in the total | Share in the | Share in the total | |||||
| share capital | number of votes | share capital | number of votes | |||||
| Shareholder | Number of shares | [%] | Number of votes | [%] Number of shares | [%] Number of votes | [%] | ||
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly via | 41 131 449 | 59,36% | 41 131 449 | 59,36% | 41 356 449 | 59,69% | 41 356 449 | 59,69% |
| Nemus Holding AB | 40 231 449 | 58,06% | 40 231 449 | 58,06% | 40 006 449 | 57,74% | 40 006 449 | 57,74% |
| other entity | 900 000 | 1,30% | 900 000 | 1,30% | 1 350 000 | 1,95% | 1 350 000 | 1,95% |
| - directly | 6 073 658 | 8,77% | 6 073 658 | 8,77% | 5 848 658 | 8,44% | 5 848 658 | 8,44% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 31 December 2016) 40,231,449 shares of our Company, which constitutes 58.06% of its share capital and corresponds to 58.06% of the total number of votes at General Meetings. Thus Nemus Holding AB is the parent entity of the Issuer.
Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,073,658 shares representing 8.77% of the total number of shares in the Company, and indirectly via another entity – 900,000 shares accounting for 1.30% of the total number of shares of the Company. Overall, directly and directly Mr Thomas Onstad holds 47,205,107 shares or 68.13% of the Issuer's share capital. The share has not changed versus 31 December 2015.
Until the publication hereof, the share of the core shareholder – Nemus Holding AB in Arctic Paper S.A. has not change versus 31 December 2016 and was 58.06% as at 20 March 2017.
The parent company of the Arctic Paper Group is Incarta Development S.A.
The duration of existence of Arctic Paper S.A. is indefinite.
The Group is composed of Arctic Paper S.A. and the following subsidiaries:
| Group's interest in the equity of the subsidiary entities as at |
||||||
|---|---|---|---|---|---|---|
| Unit | Registered office | Group profile | 20 March 2017 |
31 December 2016 |
31 December 2015 |
|
| Arctic Paper Kostrzyn S.A. | Poland, Fabryczna 1, 66-470 Kostrzyn nad Odrą |
Paper production | 100% | 100% | 100% | |
| Arctic Paper Munkedals AB | Sweden, SE 455 81 Munkedal | Paper production | 100% | 100% | 100% | |
| Arctic Paper Mochenwangen GmbH | Germany, Fabrikstrasse 62, DE-882, 84 Wolpertswende |
Paper production | 99,74% | 99,74% | 99,74% | |
| Arctic Paper Grycksbo AB | Sweden, Box 1, SE 790 20 Grycksbo | Paper production | 100% | 100% | 100% | |
| Arctic Paper UK Limited | Great Britain, Quadrant House, 47 Croydon Road, Caterham, Surrey |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Baltic States SIA | Latvia, K. Vardemara iela 33-20, Riga LV-1010 |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Deutschland GmbH | Germany, Am Sandtorkai 72, 20457 Hamburg |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Benelux S.A. | Belgium,Ophemstraat 24 B-3050 Oud-Haverlee |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Schweiz AG | Switzerland, Technoparkstrasse 1, 8005 Zurich |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Italia srl | Italy, Via Cavriana 7, 20 134 Milano | Trading company | 100% | 100% | 100% | |
| Arctic Paper Ireland Limited | Ireland, 4 Rosemount Park Road, Dublin 11 |
Liquidated | - | - | 100% | |
| Arctic Paper Danmark A/S | Denmark, Korskildelund 6 DK-2670 Greve |
Trading company | 100% | 100% | 100% | |
| Arctic Paper France SAS | France, 43 rue de la Breche aux Loups, 75012 Paris |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Espana SL | Spain, Avenida Diagonal 472-474, 9-1 Barcelona |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Papierhandels GmbH | Austria, Hainborgerstrasse 34A, A-1030 Wien |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Polska Sp. z o.o. | Poland, Okrężna 9, 02-916 Warsaw | Trading company | 100% | 100% | 100% | |
| Arctic Paper Norge AS | Norvay, Rosenholmsveien 25, NO-1411 Kolbotn |
Trading company | 100% | 100% | 100% | |
| Arctic Paper Sverige AB | Sweden, SE 455 81 Munkedal | Trading company | 100% | 100% | 100% | |
| Arctic Paper East Sp. z o.o. | Poland, Fabryczna 1, 66-470 Kostrzyn nad Odrą |
Trading company | 100% | 100% | 100% |
| Group's interest in the equity of the | ||||||
|---|---|---|---|---|---|---|
| subsidiary entities as at | ||||||
| Unit | Registered office | Group profile | 20 | 31 | 31 | |
| December | ||||||
| March 2017 2016 Activities of holding 100% 100% companies Activities of holding 100% 100% companies Activities of holding 100% 100% companies Activities of holding 94,90% companies Activities of holding 100% 100% companies Rental of properties and 100% 100% machines and equipment Production of hydropower 100% 100% Activities of holding 51,27% companies Pulp production 51,27% Non-active company 51,27% Pulp production 51,27% Production of food 51,27% packaging Procurement bureau 51,27% |
2015 | |||||
| Germany, Fabrikstrasse 62, | ||||||
| Arctic Paper Investment GmbH * | DE-882, 84 Wolpertswende | December 94,90% 51,27% 51,27% 51,27% 51,27% 51,27% |
100% | |||
| Arctic Paper Finance AB | Sweden, Box 383, 401 26 Göteborg | 100% | ||||
| Arctic Paper Finance AB (previous Arctic | Germany, Fabrikstrasse 62, | 100% | ||||
| Energy Sverige AB) | DE-882 84 Wolpertswende | |||||
| Germany, Fabrikstrasse 62, | 94,90% | |||||
| Arctic Paper Immobilienverwaltung GmbH&Co. KG* | DE-882 84 Wolpertswende | |||||
| Arctic Paper Investment AB ** | ||||||
| Sweden, Box 383, 401 26 Göteborg | 100% | |||||
| Poland, ul. Fabryczna 1, | ||||||
| EC Kostrzyn Sp. z o.o. | 66-470 Kostrzyn nad Odrą | 100% | ||||
| Arctic Paper Munkedals Kraft AB | Sweden, 455 81 Munkedal | 100% | ||||
| Rottneros AB | Sweden, Sunne | 51,27% | ||||
| Rottneros Bruk AB | Sweden, Sunne | 51,27% | ||||
| Utansjo Bruk AB | Sweden, Harnösand | 51,27% | ||||
| Vallviks Bruk AB | Sweden, Söderhamn | 51,27% | ||||
| Rottneros Packaging AB | Sweden, Stockholm | 51,27% | ||||
| SIA Rottneros Baltic | Latvia, Ventspils | 51,27% | 51,27% | |||
* – companies established for the purpose of the acquisition of Arctic Paper Mochenwangen GmbH
** – company established to acquire Grycksbo Paper Holding AB (closed in 2015) and indirectly Arctic Paper Grycksbo AB
As at 31 December 2016 and as well as on the day hereof, the percentage of voting rights held by the Group in its subsidiaries corresponded to the percentage held in the share capital of those entities. All subsidiaries within the Group are consolidated under the full method from the day of obtaining control by the Group and cease to be consolidated from the day the control has been transferred out of the Group.
As at 31 December 2016, the Parent Entity's Management Board was composed of:
■ Per Skoglund – President of the Management Board appointed on 27 April 2016 (appointed as a Member of the Management Board on 27 April 2011);
Since 31 December 2016 until the publication of these annual consolidated financial statements there were no changes to the composition of the Management Board of the Parent Entity.
As at 31 December 2016, the Parent Entity's Supervisory Board was composed of:
On 30 June 2016 Mr Dariusz Witkowski filed his resignation from the function of a Member of the Supervisory Board. On 8 August resignation from membership in the Supervisory Board was filed by Mr Rolf Olof Grundberg, effective on 14 September 2016, and on 16 August resignation from membership in the Supervisory Board was filed by Rune Ingvarsson, effective on 14 September 2016.
On 14 September 2016, the Extraordinary General Meeting appointed two new Members of the Supervisory Board: Mr Per Lundeen and Mr Maciej Georg.
At its meeting on 22 September 2016, the Supervisory Board elected the Chairperson of the Supervisory Board from among its Members and elected Mr Per Lundeen as the Chairman and Mr Roger Mattsson as the Deputy Chairman of the Supervisory Board.
Until the date hereof, there were no further changes to the composition of the Supervisory Board of the Parent Entity.
As at 31 December 2016, the Parent Entity's Audit Committee was composed of:
In connection with the appointment of new Members of the Supervisory Board by the Extraordinary General Meeting on 14 September 2016, there were also changes in the composition of the Audit Committee – on 22 September 2016 new Members were appointed by the Supervisory Board: Mr Per Lundeen and Mr Maciej Georg.
Until the date hereof, there were no further changes in the composition of the Audit Committee of the Parent Entity.
These consolidated financial statements were approved for publication by the Management Board on 20 March 2017.
In the process of applying accounting policies to the areas presented below, professional judgement of the management has the most significant effect, apart from accounting estimates.
The Group has lease contracts that according to a judgement of the Management Board meet the criteria of operational leases and contracts that meet the criteria of financial leases. The Group classifies leases as operational or financial on the basis of a judgement to what extent the risks and benefits due to the holding of the leased asset are attributable to the lessor and to the lessee. The judgement relies on the economic content of each transaction.
Identification of control over the acquired entities and joint ventures
If interests in other entities are acquired, the Management Board of the Parent Entity makes a professional judgement with respect to the recognition method of the transaction in the consolidated financial statements pursuant to the guidelines set forth in IFRS 10 and IFRS 11.
Gas purchase contract
The Group enters into "take or pay" transactions concerning gas supplies to Arctic Paper Kostrzyn S.A. for its internal use. With reference to such transactions, the Management Board applying to professional judgement assesses as at each balance sheet date the likelihood of consumption of the unutilised quantities within the granted limits, subject to the planned production volumes and an optimum potential to use alternative sources of materials for production. In view of no realistic opportunities to use the outstanding gas quantities, the asset related to paid but not consumed quantities is subject to an impairment charge.
On 28 July 2015 the Management Board of Arctic Paper S.A. published the Group's profitability improvement programme aimed at reducing the operational expenses. At the same time, the Management Board of Arctic Paper announced that it had started an active search for an investor for the Arctic Paper Mochenwangen facility and in parallel analysed the possibility to take measures for further reduction of losses generated by the Paper Mill, including those relating to the discontinuation of operations. Due to the material significance of the part of the business pursued by AP Mochenwangen and the companies set up to acquire the Paper Mill and due to their operational and geographic separation, the Management Board treated the operations of the Mochenwangen Group as discontinued operations as at 31 December 2015. In view of a continued search for an investor for the factory of Arctic Paper Mochenwangen or its individual assets, the Management Board decided to treat the operations
The basic assumptions for the future and other key sources of uncertainties as at the balance sheet date that affect the risk of major adjustments in the book value of assets and liabilities in the next financial year are presented below.
Impairment of tangible and intangible fixed assets in Arctic Paper Mochenwangen and in Arctic Paper Grycksbo
As at 31 December 2012 an impairment test was conducted at the production facility of Arctic Paper Mochenwangen with reference to tangible fixed assets and intangible assets. As a result of the test, an impairment charge was recognised up to the net value of fixed assets and intangible assets as at 31 December 2012. The investment outlays incurred in 2013-2016 were fully depreciated when incurred. Since 31 December 2015 the activities of the Arctic Paper Mochenwangen Group has been presented as discontinued activities.
As at 30 June 2013 and 31 December 2013 impairment tests were conducted at the production facility of Arctic Paper Grycksbo with reference to tangible fixed assets and intangible assets. As a result of the tests, an impairment charge was recognised up to the net value of fixed assets and intangible assets as at 30 June 2013 and 31 December 2013 respectively.
As at 31 December 2015 and 31 December 2016, following the annual assessment of impairment indications of tangible fixed assets and intangible assets, the Management Board identified the need to perform
of the Mochenwangen Group as discontinued activities as at 31 December 2016.
More information on the discontinued activity is provided in note No. 14 to these consolidated financial statements.
impairment tests of non-financial fixed assets as at those dates. The results of the tests did not show any further impairment losses of these assets. The results of the tests are presented in note No. 25.
Retirement benefits and other post-employment benefits The costs of retirement post-employment benefits is determined with actuarial techniques. The estimates were presented in note No. 26. Actuarial measurements require certain assumptions as to the applicable discount rates, anticipated salary increases, mortality ratio and projected growth of retirement benefits. Due to the long-term nature of the programmes, the estimates are subject to certain uncertainties.
The Group recognises a deferred income tax asset assuming that taxable profit will be generated in the future to utilise the asset. Material deterioration of the generated taxable profit in the future could render this assumption unjustified. The calculation of the deferred income tax asset is presented in note No. 13.3.
Fair value of financial instruments for which there is no active market is measured using the appropriate valuation techniques. The Group uses professional judgement to select adequate methods and to make assumptions. The fair value of financial instruments is presented in note No. 40.
Depreciation/amortisation rates are determined on the basis of the anticipated economic useful lives of tangible fixed assets and intangible assets. Every year, the Group reviews the approved economic useful lives on the basis of current estimates. The approved economic useful lives for each tangible fixed asset are presented in note No. 9.5 and for intangible assets in note No. 9.7.
Regulations related to VAT, corporate income tax and charges related to social insurance are subject to frequent amendments. Those frequent amendments result in unavailability of appropriate points of reference, inconsistent interpretations and few precedents that could apply. Additionally, the applicable regulations contain also certain ambiguities that result in differences of opinion as to legal interpretations of tax regulations – among public authorities and between public authorities and enterprises.
Tax settlements and other areas of operations (for instance customs or foreign exchange issues) may be inspected by the authorities that are entitled to impose high penalties and fines as well additional tax liabilities resulting from inspections that have to be paid along with high interest. As a result, tax risk in Poland is higher than in countries with more mature tax systems.
Therefore, the amounts presented and disclosed in the financial statements may change in the future as a result of final decisions by tax inspection authorities.
On 15 July 2016 the Tax Code was amended to incorporate the provisions of the General Anti-Avoidance Rule (GAAR). GAAR is to prevent the development and use of artificial legal structures to avoid tax payments in Poland. GAAR defines tax avoidance as an activity pursued primarily to accomplish tax benefits that under the circumstances would be contradictory to the subject and purpose of the tax regulations. In accordance with GAAR, such activity would not generate tax benefits if the mode of operation was artificial. Any occurrence of (i) unjustified split to operations, (ii) involvement of intermediaries despite no economic justification, (iii) mutually exclusive of compensating elements, and (iv) other similar activities, may be treated as a premise to the existence of artificial activities subject to GAAR. The new regulations will require more accurate judgements in the assessment of tax effects of each transaction.
GAAR is to be applied to transactions executed after its effective date and to transactions that were executed before the effective date of GAAR but with respect to which benefits were obtained or continue to be obtained after its effective date. The transposition of the above regulations would support Polish fiscal inspection authorities in questioning arrangements and agreements made by taxpayers such as group restructuring or reorganisation.
The Group recognises and measures current and deferred income tax assets or liabilities applying the requirements of IAS 12 Income Taxes, on the basis of profit (tax loss), taxation base, carried forward tax losses, unutilised tax credits and applicable tax rates, and further subject to uncertainties related to tax settlements. When an uncertainty exists if and to what extent the tax authority accepts tax settlements to specific transactions, the Group recognises those settlements subject to uncertainty assessment.
These Consolidated Financial Statements have been made in accordance with the historical cost convention, with the exception of investment properties and derivative financial instruments that are measured at fair value. Financial instruments measured at fair value through financial result include FX forward contracts, contracts for the purchase of electricity, contracts for the sale of pulp, floor options and interest rate SWAPs when they are not subject to hedge accounting (note No. 40).
These consolidated financial statements are presented in the Polish Zloty ("PLN"), and all values, unless indicated otherwise, are stated in PLN '000.
These consolidated financial statements have been prepared based on the assumption that the Group will continue as a going concern in the foreseeable future.
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), endorsed by the European Union ("EU IFRS"). As at the balance sheet date, in light of the current process of IFRS endorsement in the European Union and the nature of the Group's activities, there is no difference between the IFRS that have become effective and the IFRS endorsed by the European Union.
IFRS comprise standards and interpretations accepted by the International Accounting Standards Board (IASB) and the International Financial Reporting Standards Interpretation Committee (IFRIC).
Certain subsidiaries of the Group maintain their books of account in compliance with the accounting policies (principles) as set forth in the Accounting Act of 29 September 1994 ("Act") as amended, and the regulations issued pursuant thereto ("Polish accounting standards") or in compliance with other local accounting standards applicable to foreign operations. The consolidated financial statements contain adjustments that are not incorporated in the books of account of the Group entities, implemented to make the financial data of those entities compliant with EU IFRS.
The Group's consolidated financial statements are presented in PLN which is also the functional currency of the Parent Entity. A functional currency is determined for each subsidiary and the assets and liabilities of each entity are measured in its relevant functional currency. The functional currencies of the Group companies included in these consolidated financial statements are as follows: Polish zloty (PLN), Swedish krona (SEK), euro (EUR), Norwegian krone (NOK), Danish krone (DKK), pound sterling (GBP) and Swiss franc (CHF).
The accounting principles (policies) adopted in the preparation of these consolidated financial statements are consistent with those applied in the preparation of the Group's consolidated financial statements for the year ended on 31 December 2015, except for the following changes to standards and new interpretations binding for annual periods beginning after 1 January 2016:
The amendments apply prospectively and contain details of the definition of the market requirements and the conditions to acquire the entitlements; further, a definition is introduced of the definition of the condition to provide the services and the condition related to performance underlying the right to acquire the entitlements.
The Company does not have programmes of share-based payments and the implementation of the amendments has not affected the Company's financial condition or performance.
■ Amendments to IFRS 3 Business Combinations
The amendments apply prospectively and clarify the conditional payment which is not classified as an element of capitals is measured at fair value through profit or loss irrespective of the fact if it is covered with IAS 39 or not.
The implementation of the amendments has not affected the Company's financial condition or performance.
■ Amendments to IFRS 8 Operating Segments
The amendments apply retrospectively and clarify as follows:
The entity should disclose the judgements made by the Management Board in applying the aggregation criteria to allow two or more operating segments to be aggregated as described in paragraph 12 of IFRS 8, including a brief description of the segments that were aggregated and a description of economic segments used for the analysis of similarities
Reconciliation of assets in a segment with total assets of the entity is required only if such amounts are regularly provided to the chief operating decision maker.
The entity has incorporated the amendment and discloses information in line with IFRS 8 in note No. 8.
■ Amendments to IAS 16 Tangible fixed assets and IAS 38 Intangible Assets
The amendments apply retrospectively and clarify that an asset may be revalued on the basis of acquired observable data by adjusting the gross book value of the asset to market value or by determining the gross book value proportionately that the obtained book value is equal to market value. Additionally, depreciation is the difference between the gross value and the book value of the asset.
The amendment applies to property, plant and equipment and intangible assets in accordance with the model of revalued value. The Company does not apply the model and therefore the implementation of the amendments has not affected the Company's financial condition or performance.
■ Amendments to IFRS 13 Fair Value Measurement
The amendments clarify that the removal of paragraph B5.4.12 from IFRS 9 Financial Instruments: Recognition and Measurement was not aimed at modifying the requirements related to the measurement of current receivables and payables. In this connection, entities continue to be able to measure current receivables and payables at nominal if the discount effect has no material impact on the presented financial data.
The implementation of the amendments has not affected the Company's financial condition or performance.
■ Amendments to IAS 24 Related Party Disclosures
The amendments apply retrospectively and clarify that the managing entity (providing the services of key management personnel) is treated as a related party for the purposes of disclosures concerning related parties. Additionally, the entity that uses the services provided by a managing entity is obliged to disclose the costs of such services.
The clarification is compliant with the classification method of the managing entity as a related party and the disclosures relating to such managing entity.
Assets (groups for sale) are usually sold by sale or handover to owners. The amendments clarify that a replacement of one method with another will not be treated as a new disposal plan but as a continuation of the original plan.
The implementation of the amendments has not affected the Company's financial condition or performance.
■ Amendments to IAS 34 Interim Financial Reporting
The amendments clarify that the requirements related to interim disclosures may be complied with by either making appropriate disclosures in the interim financial statements or adding references between the interim financial statements and another report (e.g. Management Board's report from operations). The other information in the interim financial statements must be accessible to readers subject to the same principles and at the same time when the interim financial statements are made available.
The implementation of the amendments has not affected the Company's financial condition or performance, or the presentation of interim financial statements.
■ Amendments to IAS 16 and IAS 38 Clarification of acceptable depreciation/amortisation methods The amendments clarify the principles in IAS 16 and IAS 38 stating that the depreciation/amortisation methods relying on revenues reflects the method in which the entity generates economic benefits from assets and not the anticipated method of using future economic benefits generated by such asset. In result, the method based on revenues may not be applied to depreciate fixed assets and only under certain circumstances it may be applied to the amortisation of intangible assets. The amendments apply prospectively and concern financial years beginning on or after 1 January 2016, earlier implementation is possible.
The implementation of the amendments has not affected the Company's financial condition or performance.
■ Amendments to IAS 27 Equity Method in Separate Financial Statements
The amendments allow entities to disclose in their separate financial statements investments in subsidiary, associated entities and in joint ventures with the application of the equity method. The entities that apply IFRS and decide to modify the consolidation method of their investments to the equity method will apply the amendment retrospectively.
The Parent Entity has not applied the option allowed by the amendment in its standalone financial statements.
■ Amendments to IAS 1 Disclosures
The amendments clarify the existing requirements of IAS 1 related to:
Additionally, the amendments clarify the requirements that apply when additional interim amounts are disclosed in the statement of financial position and profit and loss account and in the statement of other total comprehensive income.
The amendments concern financial years beginning on or after 1 January 2016, earlier implementation is possible.
The implementation of the amendments has not materially affected financial condition or performance, or the presentation of the Group's financial data.
Additionally, the following new or modified standards or interpretations apply to annual periods beginning on or after 1 January 2016; however, they do not apply to the information presented and disclosed in the Group's financial statements:
■ Amendments to IAS 16 and IAS 41 Agriculture: Bearer Plants The amendments relate to the recognition of bearer
plants.
■ Amendments to IFRS 11 Joint Arrangements
The amendment relates to the recognition by of a partner of the joint arrangements of interests in such joint arrangement.
■ Amendments to IAS 19 Defined Benefit Plans: Employee Contributions
The amendment applies to the recognition of contributions made by employees or third parties at recognition of defined benefit plans.
■ Amendments to IFRS 10 IFRS 12 and IFRS 28 Investment Entities: Applying the Consolidation Exception
The amendments clarify which subsidiary entities of the investment entity should be included in the consolidation and should not be measured at fair value through profit or loss. The amendments further clarify that investment entities being parent entities continue to be exempted from presenting consolidated financial statements. This also applies when the subsidiary company is measured at fair value through profit or loss by the top parent entity.
The amendments apply retrospectively and refer to financial years beginning on or after 1 January 2016, earlier implementation is possible.
■ Amendments to IAS 19 Employee Benefits
The amendment applies to estimates of the discount rate.
The Company should include amendments from the beginning of the earliest comparative period presented in the first statements that include the amendments. Impact of the amendments implementation should be recognised in the opening balance of retained earnings. The amendment is effective from 1 January 2016, earlier implementation is possible.
The implementation of the amendments has not affected the Group's financial condition or results.
The adoption of the aforementioned changes to standards did not cause changes of the comparative data.
The Group has not earlier adopted any other standards, interpretations or amendments that were issued but are not yet effective.
and other liabilities and decreasing short-term accruals (liabilities) by PLN 4,646 thousand as a result of presentation of liabilities to employees under salaries and excise tax liabilities within other short-term liabilities.
A presentation was changed to short-term accruals (liabilities) and short-term trade payables and other liabilities in the consolidated balance sheet as at 31 December 2015 by increasing short-term trade payables
The following standards and interpretations were issued by the International Accounting Standards Board (IASB) or the International Financial Reporting Interpretations Committee (IFRIC) but are not yet effective:
Associate or Joint Venture (issued on 11 September 2014) – the endorsement process of these Amendments has been postponed by EU – the effective date was deferred indefinitely by IASB,
effective for financial years beginning on or after 1 January 2017,
Amendments resulting from a review of IFRS 2014- 2016 (published on 8 December 2016) – not yet endorsed by EU at the date of approval of these financial statements – Amendments to IFRS 12 are effective for annual periods beginning on or after 1 January 2017, whereas Amendments to IFRS 1 and IFRS 28 are effective for financial years beginning on or after 1 January 2018,
IFRIC Interpretation 22 Foreign Currency Transactions and Advance Consideration (issued on 8 December 2016) – not yet endorsed by EU at the date of approval of these financial statements – effective for financial years beginning on or after 1 January 2018,
The Management Board considers the possible impact of the above-mentioned changes on the accounting policies applied by the Company but does not expect that the introduction of the above-mentioned standards and interpretations would have a significant impact on the Group.
These consolidated financial statements cover financial statements of Arctic Paper S.A. and its subsidiaries for the year ended on 31 December. The financial statements of subsidiary entities, subject to adjustments to achieve compliance with EU IFRS, are made for the same reporting period as the financial statements of the patent entity relying on consistent accounting principles, applied to similar transactions and economic events. In order to eliminate any discrepancies in the applied accounting standards, adjustments are made. All material balances and transactions among Group entities, including unrealised profit on transactions within the Group, have been fully eliminated. Unrealised losses are eliminated unless they evidence impairment.
The subsidiaries are consolidated from the day of obtaining control by the Group and cease to be consolidated from the day the control discontinues. Control is exercised by the Parent Entity when:
The Company verifies its effective control over other entities if a situation occurs that may indicate a change to one or more of the above requirements for control to be effective.
When the Company holds less than a majority of votes in an entity but the held voting rights are sufficient to unilaterally direct the essential matters of the entity, this means that control is exercised. When assessing if the voting rights in an entity are sufficient to ensure power, the Company analyses all material circumstances, such as:
Joint ventures are contractual arrangements pursuant to which two or more parties take up economic operations that is subject to joint control.
The Group's investments in joint ventures are recognised in the consolidated financial statements with the equity method. In accordance with the equity method, investments in joint ventures are initially recognised at cost and afterwards adjusted to reflect the Group's share in the financial result and other comprehensive income of the joint venture. If the Group's share in losses of a joint venture exceeds the value of its interest in the entity, the Group discontinues to disclose its share in further losses. Additional losses are recognised solely to the extent corresponding to legal or customary obligations assumed by the Group or payments made on behalf of the joint venture.
voting schemes observed at earlier general meetings.
Change to the holdings by the parent entity that do not result in loss of control over subsidiary entities, are recognised as capital transactions. In such instances, in order to reflect the changes in relative interests in subsidiary entities, the Group adjusts the book value of controlling interests and non-controlling interests. All differences between the adjustment amounts to noncontrolling interests and the fair value of the amount paid or received, are recognised to equity and attributed to the owners of the parent entity.
Investments in joint ventures are disclosed with the equity method since the day the entity has obtained the status of a joint venture. On the day the investment is made in a joint venture, the amount by which the investment costs exceed the Group's interest in the net fair value of identifiable assets and liabilities of the entity, is recognised as goodwill and included in the book value of the investment. The amount by which the Group's interest in the net fair value of identifiable assets and liabilities exceeds the costs of the investment, is recognised directly in profit and loss of the period in which the investment was made.
When assessing the need to recognise a loss of the Group's investment in a joint venture, the requirements of IAS 39 are applied. If necessary, the entire book value of the investment is tested for impairment in compliance with IAS 36 Impairment of Assets as a single asset and its realisable value is compared to the book value. Such recognised impaired value constitutes a part of the book value of the investment. Such impairment is reversed in compliance with IAS 36 to the extent corresponding to a subsequent increase in the realisable value of the investment.
The Group discontinues to apply the equity method on the day the investment stops being a joint venture and when it is reclassified to assets available for sale. The difference between the book value of a joint venture as at the day the equity method is no longer applied and the fair value of retained interests and proceeds from the
The Group measures financial instruments such as derivative instruments and non-financial assets such as investment properties at fair value as at each balance sheet date. Additionally, the fair value of financial instruments measured at amortised cost is disclosed in note No. 40.1.
The fair value is understood as the price that could be received for the sale of an asset or paid as a result of transfer of a liability subject to ordinary sale of such asset between market players as at the measurement date at the prevailing market conditions. Fair value measurement is based on an assumption that the sale transaction of an asset or transfer of a liability is executed either:
Both the main and most advantageous market must be accessible to the Group.
The fair value of an asset or liability is measured subject to an assumption that market players act in their best sale of certain interests in the entity, is taken into account when calculating the profit or loss on disposal of such joint venture.
If the Group decreases its interests in a joint venture and continues to account for it with the equity method, in its financial result it recognises the part of profit or loss previously recognised in other total comprehensive income corresponding to the reduced interest if such profit or loss is subject to re-classification to financial result at disposal of the related assets or liabilities.
Gains/losses on measurement of interests in joint ventures are recognised as other financial income/expenses.
economic interests when setting the price of such asset or liability.
The measurement of the fair value of a non-financial asset provides for the possibility of a market player to generate economic benefits as a result of most intensive and best use of the asset or sale thereof to another market player that would ensure the most intensive and best use of such asset.
The Group applies measurement techniques that are adequate to the circumstances at hand and when adequate data is available to measure the fair value with maximum use of adequate observable input data and minimum use of non-observable input data.
All assets and liabilities that are measured at fair value or their fair value is disclosed in the financial statements, are classified in the hierarchy of fair value in the way described below to the lowest level of input data which is material for the measurement at fair value treated as a whole:
Level 1 – Listed (unadjusted) market prices in an active market for identical assets or liabilities,
As at each balance sheet date, for assets and liabilities occurring as at each balance sheet date in the financial statements, the Group assesses if there have been transfers between the hierarchy levels by re-assessment of the classification to each level, following the materiality of the input data from the lowest level which is material for measurement at fair value treated as a whole.
The management boards of subsidiary companies or the Management Board of Arctic Paper S.A. determine the
Transactions denominated in currencies other than the functional currency of the entity are translated into the presentation currency at the foreign exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in currencies other than the functional currency of the entity are translated into the functional currency using the mean foreign exchange rate prevailing for the presentation currency as at the end of the reporting period. Foreign exchange differences from translation are recognised under financial income or financial expenses or are capitalised as cost of assets, as defined in the accounting policies. Non-monetary foreign currency assets and liabilities recognised at historical cost are translated at the historical foreign exchange rates prevailing on the
principles and procedures relating both to systematic measurement at fair value, e.g. of investment properties and unlisted financial assets, as well as one-off measurements.
Independent appraisers are retained to measure material assets such as properties as at the end of each financial year.
Measurement at fair value of financial instruments is performed by independent financial institutions specialised in the measurement of such instruments.
For the disclosure of results of such measurement at fair value, the Group has defined classes of assets and liabilities on the basis of the type, features and risks related to individual assets and liabilities and the level in the hierarchy of fair value, as described above.
transaction date. Non-monetary foreign currency assets and liabilities recognised at fair value are translated into PLN using the rate of exchange prevailing on the date of revaluation to fair value.
The functional currencies of the foreign subsidiaries are EUR, SEK, DKK, NOK, GBP and CHF. As on the balance sheet date, the assets and liabilities of those subsidiaries are translated into the presentation currency of the Group (PLN) at the rate of exchange prevailing on the balance sheet date and their profit and loss accounts are translated using the average weighted exchange rates for the relevant reporting period. The FX differences on translation are recognised in other total comprehensive income and cumulated in a separate equity item. On disposal of a foreign operation, the cumulative amount of the deferred exchange differences recognised in equity and relating to that particular foreign operation shall be recognised in the profit and loss account.
Exchange differences on loans treated in compliance with IAS 21 as investments in subsidiaries are recognised in the consolidated financial statements in other comprehensive income.
The following exchange rates were used for book valuation purposes:
| As at | As at | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| USD | 4,1793 | 3,9011 |
| EUR | 4,4240 | 4,2615 |
| SEK | 0,4619 | 0,4646 |
| DKK | 0,5951 | 0,5711 |
| NOK | 0,4868 | 0,4431 |
| GBP | 5,1445 | 5,7862 |
| CHF | 4,1173 | 3,9394 |
Mean foreign exchange rates for the reporting periods are as follows:
| 01/01 - 31/12/2016 | 01/01 - 31/12/2015 | |
|---|---|---|
| USD | 3,9432 | 3,7730 |
| EUR | 4,3638 | 4,1843 |
| SEK | 0,4612 | 0,4475 |
| DKK | 0,5861 | 0,5610 |
| NOK | 0,4697 | 0,4680 |
| GBP | 5,3417 | 5,7675 |
| CHF | 4,0027 | 3,9228 |
Tangible fixed assets are measured at purchase price or construction cost reduced by accumulated depreciation and all impairment charges. The initial value of fixed assets comprises their purchase price and any directly attributable costs of bringing the asset to working condition for its intended use. The cost also comprises the expenses for replacement of fixed asset components when incurred, if the recognition criteria are
met. Subsequent expenditures, such as repair or maintenance costs, are expensed in profit and loss account in the reporting period in which they were incurred.
Upon purchase, fixed assets are divided into components which represent items with a significant value that can be allocated a separate economic useful life. Overhauls also represent asset components.
Property, plant and equipment are depreciated using the straight-line method over their estimated useful lives as follows:
| Type | Period |
|---|---|
| Buildings and structures | 25 - 50 years |
| Plant and machinery | 5 - 20 years |
| Office equipment | 3 - 10 years |
| Motor vehicles | 5 - 10 years |
| Computers | 1 - 10 years |
Residual values, useful lives and depreciation methods of asset components are reviewed annually and, if necessary, adjusted retrospectively i.e. with effect from the beginning of the financial year that has just ended.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its further use. Any profit or loss arising on derecognition of an asset (calculated as the difference between the potential net
Fixed assets and groups of fixed assets available for sale are treated as available for sale in a situation when their book value is recovered as a result of a sale transaction rather than as a result of further use thereof. The condition may be satisfied when a sale transaction is highly probable and the asset is available for immediate sale in its existing condition. Classification of an asset as available for sale assumes an intention of the company's management to execute the transaction within one year from such classification. Fixed assets classified as available for sale are measured at the lower of: book value or fair value, reduced by sale costs.
If the Group intends to execute a sale transaction as a result of which it would lose control over its subsidiary entity, all assets and liabilities of such subsidiary are classified as available for sale irrespective of the fact if the Group retains non-controlling interests after such transaction.
disposal proceeds and the book value of the asset) is recognised in the profit and loss account for the period in which such derecognition took place.
Assets under construction (construction in progress) include assets in the course of construction or assembly and are recognised at purchase price or cost of construction less any impairment losses. Assets under construction are not depreciated until completed and brought into use.
If the Group is obliged to execute its sales plan consisting in the sale of an investment in a joint venture or an associated entity or a part of such investment, the investment or the part to be sold is classified as available for sale subject to compliance with the above criteria and the Group discontinues to apply the equity method to account for the part of the investment classified as available for sale. The other part of the investment in a joint venture or an associated entity, not classified as available for sale, continues to be accounted for with the equity method. The Group discontinues to apply the equity method at disposal if the transaction results in loss of a material impact on such associated entity or joint venture.
After the sale transaction, the Group accounts for the retained interests in compliance with IAS 39 unless the retained interests support further classification of the entity as an associated entity or joint venture; in such situation, the Group continues to apply the equity method.
The initial recognition of investment properties is at the purchase price, including transactional costs. The book value of an asset covers the replacement cost of the component of the investment property when incurred as long as the recognition criteria are satisfied, and it does not include the current maintenance costs of such properties.
After initial recognition, investment properties are disclosed at fair value. Gains or losses resulting from changes to the fair value are recognised in the profit or loss in the period they arose, subject to the related impact on deferred income tax.
Investment properties are derecognised from the balance sheet when they are sold or when they are permanently abandoned, when no future benefits from sale thereof are anticipated. Any profit or loss arising on derecognition of an investment property from the balance sheet are recognised as profit or loss in the period when such derecognition occurred.
Intangible assets acquired separately or constructed (if they meet the recognition criteria for development costs) are measured on initial recognition at cost or construction costs. The cost of intangible assets acquired in a business combination is equal to their fair value as at the date of combination. Following initial recognition, intangible assets are recognised at purchase cost or construction cost reduced by any accumulated amortisation and impairment charges. Expenditures incurred for internally generated intangible assets, excluding capitalised development costs, are not capitalised and are charged to the costs in the period in which they were incurred.
The useful lives of intangible assets are assessed by the Group to be either finite or indefinite. Intangible assets Assets are transferred to investment properties only when a change of their use takes place, confirmed with the end of use of such asset by the owner or conclusion of an operational lease contract. If an asset is used by the owner – the Group, it becomes an investment property when the Group applies the principles described in the section Tangible fixed assets (note No. 9.5) until the date the use of the property is changed. When an asset is transferred from inventories to investment properties, the difference between the fair value of the property set as at the transfer date and its previous book value is recognised in profit or loss.
When an investment property is transferred to assets used by the owner or to inventories, the alleged cost of such asset to be applied to recognise it in another category, shall be equal to the fair value of the property determined as at the date its mode of use was changed.
with a limited useful life are amortised over the useful life and subject to impairment tests each time when impairment indications exist. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and treated as changes in accounting estimates. The amortisation expense on intangible assets with limited useful live is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
Intangible assets with indefinite useful lives and those that are not in use are tested for impairment annually either individually or at the cash generating unit level.
Useful lives are reviewed on an annual basis and, if necessary, are adjusted with effect from the beginning of
Research costs are recognised in profit or loss when incurred. Development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as assured. Following the initial recognition of development expenses, the historical cost model is applied, which requires the asset to be recognised at purchase price reduced by any accumulated amortisation and accumulated impairment charges. All outlays for the next period are amortised over an anticipated period of generating revenues from the sales of the project.
the financial year that has just ended.
The costs of development works are subject to assessment for impairment every year – if an asset has not been yet commissioned, or more frequently – if during the reporting period, an impairment indication occurs that the book value may not be recovered.
A summary of the principles applied to the Group's intangible assets is as follows:
| Relations with customers | Trademarks | Software | |
|---|---|---|---|
| Useful life | 10 years | Unspecified | 2-5 years |
| 2-5 years with the straight-line | |||
| Depreciation method | 10 years with the straight-line method Is not depreciated | method | |
| Internally generated or acquired | Acquired | Acquired | Acquired |
| Annual assessment of any | Annual verification and in case of | Annual assessment of any | |
| Impairment test | impairment indications | any impairment indications | impairment indications |
After analysing the relevant factors, for trademarks the Group does not define any time limit of their useful life. The intention of the Group is to operate for an indefinite period under the same trademark and it is believed that it will not become impaired. Consequently, and in accordance with IAS 38, the Group does not amortise intangible assets with indefinite useful lives. Useful life of such resources should be reviewed in each reporting
period, in order to determine whether events and circumstances continue to confirm the assumption of the indefinite useful life of such asset.
Profit or loss arising from derecognition of an intangible asset are measured as the difference between the net sales proceeds and the book value of the asset and are recognised in the profit and loss account when the asset is derecognised.
Goodwill resulting from acquisition of an entity is initially recognised at the purchase prices being the amount of surplus:
payment transferred,
amount of all non-controlling interests in the acquired entity, and
in case of a combination of entities carried out in stages, the fair value as at the acquisition of an interest in the capital of the acquired entity held previously by the acquiring entity.
■ over the net amount determined as at the acquisition date of the acquired identifiable acquired assets and liabilities.
After initial recognition, the goodwill is recognised at the purchase cost reduced by all accumulated impairment charges. An impairment test is held annually or more often if required. Goodwill is not amortised.
As at the acquisition date, goodwill is allocated to all cash generating centres that may benefit from
The Group owns a heat and power plant and as a result holds rights to emissions generated in its operations. The Group discloses its rights to emit greenhouse gases in a net amount. This means that the rights acquired free of charge are recognised in the balance sheet at "zero" while the provision related to the obligation to redeem the relevant number of rights is established when a deficit of such rights arises. When emission rights to greenhouse gases are acquired to cover a future deficit, at acquisition the rights are recognised as intangible assets. The provision for a deficit of emission rights is then measured at the value of the acquired intangible assets. The provision is recognised in the amount relying on the annual limit of emission rights.
combination synergies. Each centre or group of centres to which goodwill has been attributed:
Impairment charges are determined on the basis of an estimated value of each cash generating centre to which the goodwill was allocated. When the recoverable value of a cash generating centre is lower than its book value, an impairment charge is recognised. When the goodwill constitutes a part of a cash generating centre and a part of the business within the centre is sold, the goodwill related to such sold operations is included in its book value to determine profit or losses on the sale. Under the circumstances, the sold goodwill is determined on the basis of a relative value of the sold operation and the value of the retained part of the cash generating centre.
The Group enters into forward transactions ("EUA/CER swaps") with external entities in order to swap CO2 emission rights within the European Union Allowance ("EUA") system in the future (before the date on which the facilities have to account for its liabilities in the period) for the same number of certified emission reduction ("CER") instruments. If an EUA/CER swap is entered into and maintained in compliance with the anticipated requirement to utilise CERs by the unit (to cover the obligations resulting from CO2 emissions), it is not subject to IAS 39.
If payment is received before the maturity date of an EUA/CER swap, the Group recognises deferred income in the amount since EUAs have not been delivered at the time.
Accounting recognition at maturity of EUA/CER transactions
As an entity generating electricity in cogeneration, the Group receives certificates of origin ("yellow certificates"). Revenues from the certificates are recognised as a cost reduction at the time of production and measured at the prevailing market price provided the market for such certificates is active. Otherwise, the CER certificates are recognised at fair value. The difference between (i) the cash received and the fair value of received CER certificates and (ii) the historic value of the rights of the provided EURs, is recognised as profit (loss). Deferred income is disclosed in profit and loss as a part of the profit (loss).
revenues are recognised at sale of the certificates. Material rights resulting from the measurement are disclosed in intangible assets. The details of the certificates received in the current year are disclosed in note No. 44.
Financial lease contracts that transfer the entire risk and benefits from the leased assets to the Group are recognised in the balance sheet at the beginning of the lease at the lower of: fair value of the lease fixed asset or the present value of minimum lease fees. Lease fees are divided into financial costs and decreases of the liability balance against leases so as to obtain a fixed interest rate on the outstanding liability amount. Financial expenses are recognised in profit or loss.
Fixed assets used under financial lease contract are depreciated over the shorter period of: estimated useful life of the asset or lease period.
Lease contracts in compliance with which the lessor maintains substantially all risks and benefits resulting from holding of the leased assets are classified as operational lease contracts. Lease fees under operational leases and the subsequent lease instalments are recognised as expenses in P&L with the straight line method over the term of the lease contract.
Lease contracts in compliance with which the Group maintains substantially all risks and benefits resulting from holding the leased assets are classified as operational lease contracts. The initial costs incurred at negotiation of operational lease contracts are added to the book value of the leased asset and recognised throughout the lease contract on the same basis as rental revenues. Conditional lease fees are recognised as revenues in the period they are due and payable.
An assessment is made by the Group as at each balance sheet date to determine whether there is any indication that a component of non-financial fixed assets may be impaired. If such indications exist, or in case an annual impairment test is required, the Group makes an estimate of the recoverable value of the asset or the cash generating unit that the asset is a part of.
The recoverable amount of an asset or a cashgenerating unit is the fair value of such asset or cashgenerating unit reduced by costs to sell or its value in use, whichever is higher. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the book value of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment charges of continuing operations are recognised in the expense categories consistent with the function of the impaired asset.
An assessment is made by the Group as at each balance sheet date as to whether there is any indication that previously recognised impairment charges may no longer be required or may be reduced. If such indications exist, the Group makes an estimate of the recoverable amount of the asset. A previously recognised impairment charge is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment charge was recognised. If that is the case, the book value of the asset is increased to its recoverable amount. That increased amount cannot exceed the book value that would have been determined (net of depreciation or amortisation), had no impairment loss been recognised for the asset in prior years. Reversal of impairment charge to assets is recognised immediately as income. After a reversal of an impairment loss is recognised, the depreciation (amortisation) charge for the asset is adjusted in future periods to allocate the asset's book value, reduced by its residual value (if any), on a systematic basis over its remaining useful life.
External borrowing costs are capitalised as part of the construction costs of fixed assets, investment properties, intangible assets and finished products. External borrowing costs include interest calculated using the effective interest rate method, finance charges in respect of finance leases and foreign exchange differences incurred in connection with the external financing to the extent that they are regarded as an adjustment to interest expense.
Financial assets are classified into one of the following categories:
■ Financial assets held until maturity;
■ Financial assets available for sale;
Financial assets held until maturity are non-derivative financial assets quoted in active markets with fixed or determinable payments and fixed maturities which the Group has the positive intention and ability to hold until maturity, other than:
Financial assets held until maturity are measured at amortised cost using the effective interest rate. Financial assets held until maturity are classified as long-term assets if they are falling due within more than 12 months of the balance sheet date.
Financial assets measured at fair value through financial result
A financial asset measured at fair value through financial result is a financial asset that meets one of the following conditions:
Financial assets measured at fair value through financial result are measured at fair value, which takes into account their market value as at the balance sheet date net of sales transaction expenses. Any change to the value of such financial instruments is recognised in profit and loss account as financial income (favourable net changes to fair value) or financial expense (unfavourable net changes to fair value). If a contract contains one or more embedded derivative instruments, the entire contract may be classified as a financial asset measured at fair value through financial result. The above does not apply if the embedded derivative instrument does not materially affect the contractual cash flows or separation of such embedded derivative instruments is explicitly forbidden.
Financial assets may be designated at initial recognition as measured at fair value through financial result if the following criteria are met:
As at 31 December 2016, no financial assets were designated as measured at fair value through financial result.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not listed in active markets. These are classified as current assets, provided their maturity does not exceed 12 months after the balance sheet date. Loans and receivables with maturities exceeding 12 months from the balance sheet date are classified as fixed assets.
Available-for-sale financial assets are those nonderivative financial assets that are designated as available-for-sale or are not classified in any of the three preceding categories.
Available-for-sale financial assets are measured at fair value, without deducting sale transaction costs, and taking into account their market value as at the balance sheet date. Where no listed market price is available and there is no possibility to determine their fair value using alternative methods, available-for-sale financial assets are measured at purchase cost, adjusted for any impairment charges. Positive and negative differences between the fair value and purchase price, net of deferred tax, of financial assets available for sale (if quoted market price determined on an active market is available or if the fair value can be determined using other reliable method), are recognised in other total comprehensive income. Any decrease in the value of financial assets available for sale resulting from impairment losses is recognised as financial expense.
Purchase and sale of financial assets is recognised on the transaction date. Initially, financial assets are recognised at fair value plus, for financial assets other than classified as financial assets measured as at fair
Financial assets are derecognised if the Group loses its control over contractual rights attached to those assets, which usually takes place upon sale of the asset or where all cash flows attributed to the given asset are transferred to an independent third party.
In a situation when the Group:
such financial asset and financial liability are set off and disclosed in the net amount in the financial statements.
The master netting arrangements detailed in IAS 32.50 do not constitute a basis for set-off unless both criteria detailed below are complied with.
As at each balance sheet date, the Group assesses whether there is any objective evidence that a financial asset or a group of financial assets is impaired.
If there is objective evidence that an impairment loss on loans granted and receivables measured at amortised cost has been incurred, the amount of the impairment charge is measured as the difference between the asset's book value and the present value of estimated future cash flows (excluding future expected credit losses that have not been incurred) discounted at the effective interest rate (i.e. the effective interest rate computed at initial recognition). The book value of the asset is reduced directly. The amount of the loss shall be recognised in profit or loss.
The Group first assesses whether objective evidence of impairment exists individually for each financial asset that are individually material, and indications of impairment of financial assets that are not individually material. If it is determined that no objective evidence of impairment exists for an individually assessed financial asset, whether material or not, the asset is included in a group of financial assets with similar credit risk characteristics and that group of financial assets is collectively assessed for impairment. Assets that are
If there is objective evidence that an impairment loss has been incurred on an unquoted equity instrument that is not measured at fair value because its fair value cannot be reliably measured, or on a derivative instrument that is linked to and has to be settled by delivery of such an unquoted equity instrument, the amount of the
If there is objective evidence for impairment of an available-for-sale asset, then the amount of the difference between the purchase price (net of any principal repayment and interest) and its current fair value, reduced by any impairment loss on that financial asset previously recognised in the profit or loss, is derecognised from equity and recognised in profit or loss. Reversals of impairment losses on equity
Embedded derivatives are separated from host contracts and treated as derivative instruments if the following conditions are met:
■ the economic characteristics and risks of the embedded derivatives are not closely related to those of the host contract;
individually assessed for impairment and for which an impairment charge is or continues to be recognised, are not included in a collective assessment of a group of assets for impairment.
If, in a subsequent period, the amount of the impairment charge decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment charge is reversed. Any subsequent reversal of an impairment charge is recognised in profit or loss, to the extent that the book value of the asset does not exceed its amortised cost as at the reversal date.
impairment charge is measured as the difference between the book value of the financial asset and the present value of the estimated future cash flows discounted at the current market rate of return for similar financial assets.
instruments classified as available for sale cannot be recognised in profit or loss. If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases and the increase can be objectively related to an event occurring after the impairment charge was recognised in profit or loss, the impairment loss is reversed, with the amount of the reversal recognised in profit or loss.
Embedded derivatives are recognised in a similar manner to that of separate derivative instruments which have not been designated as hedging instruments.
The extent to which, in accordance with IAS 39, the economic characteristics and risks of foreign currency embedded derivatives are closely related to those of the host contract cover circumstances where the currency of the host contract is also the common currency of purchase or sale of non-financial items on the market for a given transaction.
The Group uses derivative financial instruments such as forward currency contracts and interest rate swaps to hedge the risks associated with interest rate and foreign currency fluctuations. Such derivative financial instruments are measured at fair value. Such derivatives are stated as assets when the value is positive and as liabilities when the value is negative.
Any gains or losses arising from changes in the fair value of the derivatives that do not qualify for hedge accounting are recognised directly in the net profit or loss for the financial year.
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate swap contracts is determined based on a valuation model which takes into account observable market data, particularly including current term interest rates.
For the purpose of hedge accounting, hedges are classified as:
■ fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability, or
The Group assesses whether the embedded derivatives are required to be separated from host contracts when the instrument is originally recognised. In case of embedded instruments, acquired in a business combination transaction, the Group does not remeasure the embedded derivative instruments as at the combination date (they are measured as at the date of original recognition in the acquired entity).
Hedges of foreign currency risk in an unrecognised firm commitment are accounted for as cash flow hedges.
When a hedge is established, the Group formally identifies and documents the hedging relationship, as well as the objective of risk management and the hedging strategy. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and the assessment method of the hedging instrument's effectiveness in offsetting the exposure to changes in the hedged item's fair value or cash flows attributable to the hedged risk. Hedges are expected to be highly effective in offsetting the exposure to changes in the fair value or cash flows attributable to the hedged risk. Hedge effectiveness is assessed on a regular basis to check if the hedge is highly effective throughout all reporting periods for which it was designated.
Fair value hedge is a hedge of the exposure to changes in fair value of a recognised asset or liability or an unrecognised firm commitment, or an identified portion of such an asset, liability or firm commitment, that is attributable to a particular risk and could affect profit or loss. In the case of a fair value hedge, any profit or loss on the hedged item attributable to the hedged risk is adjusted against the book value of the hedged item, the hedging instrument is re-measured to fair value and the gains and/or losses on the hedging instrument and hedged item are recognised in profit or loss.
For fair value hedges relating to items recognised at amortised cost, the adjustment to the book value is amortised and recognised in profit or loss over the remaining term to maturity of the instrument.
When an unrecognised firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognised as an asset or liability with a
Cash flow hedges are hedges securing for the risk of cash flow fluctuations which can be attributed to a particular kind of risk inherent in the given item of assets or liabilities or in a contemplated investment of high probability, and which could influence profit or loss. The part of profit or loss related to the hedging instrument which constitutes an effective hedge is recognised directly in other total comprehensive income and the non-effective part is recognised in profit or loss.
If a hedged intended transaction subsequently results in the recognition of a financial asset or financial liability, the associated gains or losses that were recognised in other total comprehensive income and accumulated in equity shall be reclassified to profit and loss account in the same period or periods in which the asset acquired or liability assumed affects profit or loss.
corresponding profit or loss recognised in profit or loss. The changes to the fair value of the hedging instrument are also recognised in profit or loss.
The Group discontinues hedge accounting if the hedging instrument expires, or is sold, terminated or exercised, or the hedge no longer qualifies for hedge accounting, or the Group revokes the designation. Any adjustment to the book value of a hedged financial instrument for which the effective interest method is used is amortised and the allowances are recognised in profit or loss. Amortisation may begin as soon as an adjustment is made, however no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
If a hedge of a intended transaction subsequently results in the recognition of a non-financial asset or a nonfinancial liability, or a forecast transaction for a nonfinancial asset or non-financial liability becomes a firm commitment for which fair value hedge accounting is applied, then gains and losses that were recognised in other total comprehensive income are reclassified from equity to profit or loss in the same period or periods during which the asset acquired or liability assumed affects profit or loss.
For derivatives that do not qualify for hedge accounting, any gains or losses arising from changes in fair value are recognised directly to net financial result for the period.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer qualifies for hedge accounting. At that point in time, any cumulative profit or loss on the hedging instrument that has been recognised directly in other total comprehensive income and accumulated in equity, remains recognised in equity until the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the net cumulative profit or loss recognised in equity is recognised in net profit or loss for the period.
Inventories are valued at the lower of purchase price/construction cost and realisable net selling price. Purchase price or construction cost of every item of inventories includes all purchase expenses, transformation expenses and other costs incurred in bringing each inventory item to its present location and conditions are accounted for as follows for both the current and previous year:
| Materials | at cost determined with the "average weighted cost" method | ||||
|---|---|---|---|---|---|
| Finished products and work in progress | cost of direct materials and labour and an appropriate surcharge of indirect production costs determined with an assumption of normal use of production capacities with the exclusion of external financing costs |
||||
| Goods | at cost determined with the "average weighted cost" method | ||||
| Net realisable value is the estimated selling price in the | estimated costs of necessary to finish the items and to | ||||
| ordinary course of economic activity, reduced by | finalise the sale. |
Trade and other receivables are stated and recognised at original invoiced amount subject to an allowance for doubtful receivables. An allowance for doubtful receivables is made when collection of the full amount is no longer probable.
If the effect of the time value of money is material, the value of receivables is determined by discounting the estimated future cash flows to present value using a discount rate that reflects current market assessments of the time value of money. Where discounting is used, any increase in the balance due to the passage of time is recognised as financial income.
Other receivables include advances provided on account of future purchases of tangible fixed assets, intangible assets and inventories. Then advances are disclosed in line with the nature of the assets to which they refer – as fixed assets or current assets respectively. As non-cash assets, such advances are not discounted.
Budgetary receivables are presented within other nonfinancial assets, except for corporate income tax receivables that constitute a separate item in the balance sheet.
Cash and short-term deposits in the balance sheet comprise cash at bank and on hand and short-term deposits with an original maturity of three months or less.
For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above.
All bank loans, borrowings and bonds are initially recognised at fair value reduced by costs associated with obtaining the loan or borrowing.
After initial recognition, interest-bearing loans, borrowings and bonds are subsequently measured at amortised cost using the effective interest rate method.
The amortised cost is calculated by taking into account any costs associated with obtaining the loan or borrowing, and any discount or premium received in relation to the liability.
Revenues and expenses are recognised in profit or loss when the liabilities are derecognised from the balance sheet or accounted for with the effective interest method
.
Short-term trade payables are recognised at amounts payable.
Financial liabilities measured at fair value through financial result include financial liabilities held for trading and financial liabilities designated upon initial recognition as measured at fair value through financial result. Financial liabilities are classified as held for trading if they are acquired for the purpose of re-sale in the near term. Derivatives, including separated embedded derivatives are also classified as held for trading unless they are determined to be effective hedging instruments. Financial liabilities may be designated at initial recognition as measured at fair value through financial result if the following criteria are met:
■ the designation eliminates or significantly reduces the inconsistent treatment from measuring or recognising gains or losses based on different regulations; or
As at 31 December 2016, no financial assets were designated as measured at fair value through financial result (as at 31 December 2015: zero).
Financial liabilities measured at fair value through financial result are measured at fair value, reflecting their market value as at the balance sheet date without taking sales transaction costs into account. Changes in fair value of those instruments are recognised in the profit or loss as financial income or expenses.
Financial liabilities other than financial instruments measured at fair value through financial result are
measured at amortised cost with the effective interest rate method.
A financial liability is derecognised when the contractual liability has been fulfilled, cancelled or has expired. Replacement of an existing debt instrument with an instrument with basically different conditions, made between the same entities, is recognised by the Group as expiry of the original financial liability and recognition of a new financial liability. Similarly, major amendments to contractual terms and conditions related to an existing financial liability is recognised by the Group as
Provisions are created when the Group is charged with a (legal or customary) obligation relating to past events, and when it is likely that satisfaction of such obligation shall result in a necessity of an outflow of economic benefits and an amount of such obligation may be reliably estimated. Where the Group expects some or all of the provisioned costs to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating expiry of the original and recognition of a new financial liability. The differences in the corresponding book values resulting from such exchange are recognised in profit or loss.
Other non-financial liabilities include in particular tax liabilities to tax authorities, liabilities under social and retirement benefits, salary liabilities to employees and liabilities under received advances to be settled with deliveries of goods, services or fixed assets. Other liabilities are recognised at the amount payable.
to any provision is presented in the profit and loss account after the deduction of any reimbursement.
If the effect of the time value of money is material, provisions are determined by discounting the estimated future cash flows to their present value using a discount rate that reflects current market assessments of the time value of money and, where appropriate, the risks inherent in the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as financial expenses.
In accordance with the Group's remuneration principles, the employees of the Group are entitled to a retirement allowance. It is a one-off payment due to employees upon their retirement. The amount of retirement allowance depends on the seniority and the average salary of the employee. The Group sets up a provision for future retirement allowance liabilities in order to allocate the costs to the relevant periods. In accordance with IAS 19, retirement allowances are defined postemployment benefit plans. The present value of the liabilities is calculated by an independent actuary as at each balance sheet date. The accrued liability is equal to
discounted payments to be made in the future subject to staff rotation and applies to the period until the balance sheet date. Demographic information and information on staff rotation is based on historical data.
On the basis of measurements performed by professional actuarial companies, the Group recognises a provision for future employee benefits.
Re-measurement of employee benefits related to defined benefit plans, covering actuarial gains and losses, is recognised in other total comprehensive income and is not later re-classified to profit or loss.
The Group recognises the following changes to its net liabilities relating to defined benefit plans within internal costs of sales, administrative expenses or selling and distribution costs, composed of:
Group employees (including members of the management board) received bonus in the form of shares.
The costs of transactions settled with employees in equity instruments are measured by reference to fair value as of the date such rights are allotted. The fair value is determined by an independent appraiser on the basis of a binomial model. Measurement of transactions settled in equity instruments is subject to the market conditions of acquiring the rights (related to the share price of the parent entity) other conditions than the conditions to acquire the rights.
The costs of transactions settled with employees in equity instruments are recognised along with the corresponding growth of equity in the period in which conditions have been satisfied with respect to the performance and provision of work or services, ending on the day on which certain employees acquire full rights to the benefits ("right acquisition day"). The cumulated cost recognised under transactions settled in equity instruments as at the balance sheet date until the day the rights are acquired, reflects the passage of time to acquire the rights and the number of bonus elements to which the rights will be finally acquired, in the w opinion of the Management Board of the parent entity, based on best estimates of the number of equity instruments.
No costs are recognised with reference to the bonus to which rights have not been finally acquired with the exception of bonus where such acquisition of rights is subject to market conditions or conditions other than those applicable to the acquisition of rights and that are treated as acquired irrespective of satisfaction of market conditions or conditions other than those applicable to the acquisition of rights as long as all other conditions are complied with, concerning the effectiveness of performance and provision of work or services.
When the conditions of granting bonus that is settled in equity instruments, in order to meet the minimum requirements costs are recognised as if such conditions were not changed. Additionally, costs are recognised covering each increase of the transaction value as a result of such amendment, measured as at the change date.
When a bonus settled in equity instruments is cancelled, it is then treated as if the rights thereto were acquired as at the cancellation date and all unrecognised costs related to the bonus are recognised forthwith. The same also applies to bonus when conditions other than conditions to acquire the rights controlled by the parent entity or the employee have not been complied with. However, when the cancelled bonus is replaced with a new bonus – termed as replacement bonus when awarded, the cancelled bonus and the new bonus are treated as it were an amendment to the original bonus – in the way described above.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably estimated. Revenue is recognised at fair value of the consideration received or receivable, Revenues are recognised at fair value of the consideration received or receivable, after the deduction of VAT, excise tax and discounts. The following criteria are also applicable to recognition of revenues.
Revenue is recognised when material risk and benefits resulting from the title to the goods and products have
Group trading companies provide sales services to the Paper Mills. For the service, they are paid a commission computed on the actual value of product sales in each market. This means that profit on the sales services is amount can be credibly estimated.
been passed to the buyer and when the revenue
recognised at the same time as product sales. Sales revenues include only revenues of Paper Mills outside the Group
Interest income is recognised as interest accrues (using the effective interest rate method that is the rate that discounts the estimated future cash receipts over the anticipated life of the financial instrument) to the net book value of the financial asset.
Dividend is recognised when the shareholders' rights to receive dividend are established.
Rental revenues from investment properties are recognised with the straight-line method throughout the lease term for all open contracts.
If it is certain that a grant will be obtained and all the related conditions will be satisfied, then public grants are recognised at fair value.
If the grant applies solely to a specific cost item, then it is recognised as revenues commensurate to the costs
that the grant is to compensate. If the grant applies to an asset, then its fair value is recognised in the account of deferred income and then gradually – in equal annual charges – it is recognised in profit or loss over the estimated useful life of the asset.
Current income tax liabilities and receivables for the current period and previous periods are measured at amounts projected to be paid to tax authorities (to be
For financial reporting purposes, deferred income tax is recognised, using the liability method, regarding temporary differences as at the balance sheet date between the tax value of assets and liabilities and their book value disclosed in the financial statements.
Deferred tax provision is recognised for all positive temporary differences:
Deferred income asset is recognised for all negative temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and unused tax losses can be utilised:
■ except where the deferred tax asset relating to the negative temporary difference arises from the initial recognition of an asset or liability in a transaction recovered from tax authorities) with tax rates and based on tax regulations legally or actually applicable as at the balance sheet date.
that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
■ in respect of negative temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, the deferred income tax asset is recognised in the balance sheet solely to the extent to which it is probable that in the foreseeable future the above differences will be reversed and sufficient taxable income to deduct such temporary negative differences.
The book value of the deferred tax asset is reviewed as at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax asset is reassessed as at each balance sheet date and is recognised to the extent that it has become probable that future taxable profit will be available that will allow the deferred tax asset to be recovered.
Deferred tax asset and provisions are measured at the tax rates that are expected to apply in the period in which the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted as at the balance sheet date.
Income tax relating to items recognised outside profit or loss is recognised outside profit or loss: in other total comprehensive income in correlation items recognised in other total comprehensive income or directly in equity with reference to items recognised directly in equity.
The Group operates in the Kostrzyńsko – Słubicka Special Economic Zone and it benefits from an investment tax relief up to the value of its investments.
When the actually incurred investment outlays are higher than income for the relevant tax year, then – in compliance with the Regulation of the Council of Ministers of 14 September 2004 on the Kostrzyńsko – Słubicka Special Economic Zone (Journal of Laws No.
Revenues, expenses, assets and liabilities are recognised after the deduction of the amount of VAT, except:
■ where VAT incurred on a purchase of assets or services is not recoverable from the tax authority, in which case VAT is recognised as part of the cost of purchase of the asset or as part of the expense item as applicable and
The amount of excise tax payable on the generated electricity is recognised in the profit and loss account in the period to which it applies and as a liability.
Net earnings per share are calculated by dividing the net profit and the net profit on continuing operations for the period, attributable to the shareholders of the parent entity, by the weighted average number of shares outstanding in the reporting period. Diluted earnings per share are calculated by dividing the net profit and the Deferred income tax asset and deferred income tax liability are offset, if a legally enforceable right exists to set off current income tax asset against current income tax liability and the deferred income tax relates to the same taxable entity and the same tax authority.
222, item 2252 of 13 October 2004) – the Group recognises a deferred income tax asset for the discounted surplus outlays up to the amount with respect to which it is highly likely that it will be utilised.
The asset is utilised in the text taxable period when a sufficient taxable amount is generated.
■ receivables and payables which are disclosed with the VAT amount inclusive.
The net amount of VAT recoverable from or payable to the tax authority is included as part of receivables or payables in the balance sheet.
Excise tax on the energy used for internal purposes is recognised as internal costs of sales in the profit and loss account.
net profit on continuing operations for the period, attributable to the shareholders of the parent entity, by the diluted weighted average number of shares outstanding in the reporting period.
Paper production is the core type of operations pursued by the Group; by the end of 2015 paper was manufactured in four Paper Mills. In 2015 the Management Board of Arctic Paper announced that it had started an active search for an investor for Arctic Paper Mochenwangen and in parallel assessed the possibility of measures to further reduce the losses generated by the Paper Mill, relating to the discontinuation of production. Due to the material significance of the part of the business pursued by AP Mochenwangen and the companies set up to acquire the Paper Mill and due to their operational and geographic separation, the Management Board treated the operations of the Mochenwangen Group as discontinued operations. For that reason, the presentation of operational segments for the year ended on 31 December 2016 and on 31 December 2015 covering continuing operations covers the financial results of three Paper Mills:
In connection with the acquisition of the Rottneros Group in December 2012, including two Pulp Mills, the Arctic Paper Group has distinguished its operational segment "Pulp".
The Group identifies the following business segments:
The split of segments into the uncoated and coated paper segments and pulp is due to the following factors:
subject to the specific conditions of the production entities.
Every month, on the basis of internal reports received from companies (apart from companies of the Rottneros Group), the results in each operating segment are analysed by the management of the Group. The financial results of companies in the Rottneros Groups are analysed on the basis of quarterly financial results published on the websites of Rottneros AB.
The operating results are measured primarily on the basis of EBITDA calculated by adding depreciation/amortisation and impairment charges to tangible fixed assets and intangible assets to profit (loss) on operations, in each case in compliance with EU IFRS. In accordance with EU IFRS, EBITDA is not a metric of operating profit (loss), operational results or liquidity. EBITDA is a metric that the Management Board uses to manage the operations.
Transactions between segments are concluded at arms' length like between unrelated entities.
The table below presents data concerning revenues and profit as well as certain assets and liabilities under continuing operations, split by segments of the Group for the period of 12 months ended on 31 December 2016 and as at 31 December 2016.
Twelve-month period ended on 31 December 2016 and as at 31 December 2016
| Continuing Operations | |||||||
|---|---|---|---|---|---|---|---|
| Uncoated | Coated | Pulp | Other | Total | Eliminations | Total continuing opetations |
|
| Revenues | |||||||
| Sales to external customers | 1 531 825 | 687 329 | 747 818 | - | 2 966 972 | - | 2 966 972 |
| Inter-segment sales | 41 | 18 969 | 50 134 | 42 784 | 111 928 | (111 928) | - |
| Total segment revenues | 1 531 866 | 706 299 | 797 952 | 42 784 | 3 078 901 | (111 928) | 2 966 972 |
| Segment's Result | |||||||
| EBITDA | 145 369 | 2 522 | 101 529 | 246 | 249 666 | (62) | 249 603 |
| Interest Income | 5 903 | 59 | 0 | 2 750 | 8 713 | (8 289) | 424 |
| Interest Costs | (12 369) | (6 754) | - | (11 313) | (30 436) | 6 637 | (23 799) |
| Depreciation | (54 339) | (26 523) | (39 148) | (402) | (120 412) | - | (120 412) |
| Impairments of non-current assets Positive FX and other financial |
- | - | (4 151) | - | (4 151) | - | (4 151) |
| income | 3 891 | 61 | 922 | 55 888 | 60 763 | (59 837) | 926 |
| Negative FX and other financial | |||||||
| costs | (17 979) | (3 804) | (4 151) | (7 586) | (33 521) | 5 127 | (28 393) |
| Profit / (loss) before tax | 70 475 - |
(34 438) - |
55 000 | 39 584 - |
130 621 | (56 424) - |
74 197 |
| Segment assets | 913 758 | 278 235 | 563 672 | 399 241 | 2 154 906 | (433 476) | 1 721 430 |
| Segment liabilities | 425 011 #ADR! |
360 848 #ADR! #ADR! |
150 118 | 411 150 - - |
1 347 127 | (349 886) - - |
997 240 |
| Capital expenditures | (47 128) | (1 729) | (128 226) | (71) | (177 154) | - | (177 154) |
| Shares in joint ventures | 924 | - | - | - | 924 | - | 924 |
■ Revenues from inter-segment transactions are eliminated on consolidation.
The table below presents data concerning revenues and profit as well as certain assets and liabilities under the continuing operations, split by segments of the Group for the period of 12 months ended on 31 December 2015 and as at 31 December 2015.
Twelve-month period ended on 31 December 2015 and as at 31 December 2015
| Continuing Operations | ||||||||
|---|---|---|---|---|---|---|---|---|
| Uncoated | Coated | Pulp | Other | Total | Eliminations | Total continuing opetations |
||
| Revenues | ||||||||
| Sales to external customers | 1 484 666 | 674 976 | 740 818 | - | 2 900 460 | 2 900 460 | ||
| Sales between segments | 3 550 | 20 570 | 62 416 | 39 937 | 126 473 - |
(126 473) | - | |
| Total segment revenues | 1 488 215 | 695 547 | 803 234 | 39 937 | 3 026 933 | (126 473) | 2 900 460 | |
| Result of the segment | ||||||||
| EBITDA | 78 087 | (9 851) | 142 982 | 2 149 | 213 366 | (669) | 212 697 | |
| Interest income | 8 839 | 128 | - | 2 470 | 11 436 | (10 304) | 1 132 | |
| Interest expense | (12 198) | (6 404) | - | (11 954) | (30 556) | 8 877 | (21 679) | |
| Depreciation/amortisation | (50 617) | (26 447) | (35 128) | (266) | (112 458) | - | (112 458) | |
| Positive FX and other financial | ||||||||
| income | 1 171 | - | 447 | 66 665 | 68 284 | (67 830) | 455 | |
| Negative FX and other financial | ||||||||
| costs | (6 610) | (1 616) | (2 237) | (4) | (10 467) | 2 470 | (7 997) | |
| Profit / (loss) before tax | 18 671 | (44 189) | 106 064 | 59 059 | 139 605 | (67 456) | 72 149 | |
| Assets of the segment | 1 090 810 #ADR! |
309 111 #ADR! |
525 504 #ADR! |
238 082 #ADR! |
2 163 508 #ADR! |
(450 535) | 1 712 974 | |
| Liabilities of the segment | 641 627 #ADR! |
377 625 #ADR! |
153 783 #ADR! |
281 243 - |
1 454 278 #ADR! |
(401 631) - |
1 052 647 | |
| Capital expenditures | (44 081) | (4 510) | (46 538) | (1 338) | (96 468) | - | (96 468) | |
| Interests in joint ventures | 5 169 | - | - | - | 5 169 | - | 5 169 |
■ Revenues from inter-segment transactions are eliminated on consolidation.
The table below presents the Group's revenues from external customers by country and region in 2015-2016 and the Group's fixed assets reduced by deferred income tax asset split by country and region, as at 31 December 2016 and 31 December 2015:
| Geographical information | Year ended | Year ended |
|---|---|---|
| Revenues from external customers: | 31 December 2016 | 31 December 2015 |
| Germany | 685 936 | 635 181 |
| France | 214 198 | 198 333 |
| United Kingdom | 215 687 | 247 395 |
| Scandinavia | 409 415 | 405 612 |
| Western Europe (other countries) | 410 594 | 292 238 |
| Poland | 342 721 | 345 626 |
| Central and Eastern Europe (other than Poland) | 504 446 | 537 043 |
| Outside Europe | 183 974 | 239 032 |
| Total sales | 2 966 972 | 2 900 460 |
| Geographical information | Year ended | Year ended |
|---|---|---|
| Fixed assets: | 31 December 2016 | 31 December 2015 |
| Germany | 140 | 181 |
| France | 323 | 332 |
| Scandinavia | 478 605 | 407 383 |
| Western Europe (other countries) | 1 020 | 916 |
| Poland | 369 140 | 374 073 |
| Central and Eastern Europe (other than Poland) | 80 | 157 |
| Total fixed assets | 849 310 | 783 043 |
Sales revenues related to the item "Western Europe" cover mainly sales in Belgium, the Netherlands, Austria, Switzerland, Italy and Spain. Sales revenues related to the item "Central and Eastern Europe" cover mainly sales in Ukraine, the Czech Republic, Slovakia, Hungary and Bulgaria. Sales revenues related to the item "Outside Europe" cover mainly sales in China and the USA. Sales to no buyer exceed 10% of total revenues.
Fixed assets include tangible fixed assets, intangible assets, investment properties and other financial and non-financial assets.
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Reversal of provisions | 3 770 | 96 |
| Damages received | 5 175 | 718 |
| Rental income | 2 197 | 2 173 |
| Sales of services | 840 | 838 |
| Subsidies | 3 376 | 2 891 |
| Sale of utilities | 27 856 | 29 449 |
| Sale of materials | 10 610 | 10 127 |
| Profit on disposal of tangible fixed assets | 38 | 51 |
| Profit on sale of CO2 emission rights | 3 616 | 7 857 |
| Other | 9 075 | 5 445 |
| Total | 66 554 | 59 644 |
| Year ended on 31 December 2016 |
Year ended on 31 December 2015 |
|
|---|---|---|
| Real estate tax | (1 323) | (1 308) |
| Costs of sales of utilities | (27 835) | (27 727) |
| Costs of sales of materials | (12 705) | (6 412) |
| Costs of headcount reduction | (727) | (320) |
| Loss on disposal of tangible fixed assets | (514) | (1 005) |
| Other | (2 043) | (2 669) |
| Total | (45 147) | (39 440) |
| Year ended on 31 December 2016 |
Year ended on 31 December 2015 |
|
|---|---|---|
| Interest income on funds in bank accounts | 177 | 265 |
| Interest income on receivables | 31 | 174 |
| Other interest income | 212 | 694 |
| Profit on financial assets | 930 | 454 |
| Total | 1 350 | 1 587 |
| Year ended on | Year ended on | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Interest on bank loans measured at amortised cost | (19 531) | (17 944) |
| Interest on other financial liabilities | (4 742) | (30) |
| Interest on actuarial provisions Interest on actuarial provisions |
(2 222) | (2 033) |
| Financial expenses under finance lease agreements | (1 653) | (1 860) |
| FX losses | (12 895) | (1 261) |
| Financial expenses on premature bank loan repayment | (3 517) | - |
| Loss on interest in joint venture | (4 209) | - |
| Other financial expenses | (3 424) | (6 547) |
| Total | (52 192) | (29 676) |
| Year ended on 31 December 2016 |
Year ended on 31 December 2015 |
|
|---|---|---|
| Depreciation/amortisation | (120 412) | (112 458) |
| Impairment charge | (4 151) | - |
| Changes in product inventories | (20 600) | 17 546 |
| Change to impairment charges to receivables | (2 490) | (2 366) |
| Consumption of materials and energy | (1 748 794) | (1 775 971) |
| Third party services | (429 203) | (407 982) |
| Taxes and charges | (12 541) | (12 626) |
| Employee benefit costs | (404 132) | (395 810) |
| Other prime costs | (109 027) | (103 370) |
| Value of goods sold | (11 988) | (27 388) |
| Prime costs, | ||
| of which: | (2 863 338) | (2 820 425) |
| Items recognised as internal costs of sales | (2 543 312) | (2 490 533) |
| Items recognised as costs of sales | (250 257) | (266 296) |
| Items recognised as administrative expenses | (69 770) | (63 597) |
| Year ended on 31 December 2016 |
Year ended on 31 December 2015 |
|
|---|---|---|
| Items recognised as internal costs of sales: | ||
| Depreciation of fixed assets and amortisation of intangible assets | (117 644) | (109 016) |
| Impairment of tangible fixed assets | (1 384) | - |
| Impairment of intangible assets | (2 767) | - |
| Impairment to inventories | - | - |
| Items recognised as costs of sales: | ||
| Depreciation of fixed assets and amortisation of intangible assets | (1 344) | (2 427) |
| Impairment of tangible fixed assets | - | - |
| Impairment of intangible assets | - | - |
| Items recognised as administrative expenses | ||
| Depreciation of fixed assets and amortisation of intangible assets | (1 424) | (1 015) |
| Impairment of tangible fixed assets | - | - |
| Impairment of intangible assets | - | - |
Depreciation in the consolidated cash flows additionally contains the value of outlays on tangible fixed assets concerning discontinued operations and fully written-off in 2016 in the amount of PLN 465 thousand (2015: PLN 6,599 thousand).
| Note | Year ended on 31 December 2016 |
Year ended on 31 December 2015 |
|
|---|---|---|---|
| Salary costs | (297 017) | (292 500) | |
| Social insurance premiums | (82 058) | (76 827) | |
| Costs of retirement benefits | 26.1 | (31 413) | (19 722) |
| Total costs of employee benefits, | |||
| of which: | (410 488) | (389 049) | |
| Items recognised as internal costs of sales | (319 275) | (319 023) | |
| Items recognised as costs of sales | (18 098) | (17 829) | |
| Items recognised as administrative expenses | (66 760) | (58 958) | |
| Items recognised as other comprehensive income | (6 356) | 6 761 |
The total amount of employee benefits included in other comprehensive income for the year ended on 31 December 2016 was PLN -9,281 thousand (2015: PLN +8,271 thousand) and additionally covers actuarial profit/losses related to the discontinued activity of PLN -2,925 thousand (2015: PLN +1,510 thousand).
The components of other total comprehensive income for the year ended on 31 December 2016 and 31 December 2015 that are re-classified to profit or loss, are as follows:
| Year ended on 31 December 2016 |
Year ended on 31 December 2015 |
|
|---|---|---|
| Hedges of cash flows | ||
| Profit (loss) for the period resulting from contracts settled during the reporting period Profit (loss) for the period resulting from contracts not settled as at the reporting date |
22 615 21 409 |
(21 491) 5 398 |
| Adjustments resulting from re-classification to profit (loss) | (343) | (170) |
| Total other comprehensive income | 43 681 | (16 264) |
The major components of income tax liabilities for the year ended on 31 December 2016 and on 31 December 2015 are as follows:
| Year ended on | Year ended on | |
|---|---|---|
| 31 December | 31 December | |
| 2016 | 2015 | |
| Consolidated profit and loss account | ||
| Current income tax | ||
| Current income tax liability | (2 364) | (3 196) |
| Adjustments related to current income tax from previous years | (469) | - |
| Deferred income tax | ||
| Resulting from the establishment and reversal of temporary differences | (12 536) | 2 065 |
| Tax credit/ (liability) disclosed in the consolidated profit and loss account | (15 369) | (1 131) |
| Consolidated statement of changes in equity | ||
| Current income tax | ||
| Tax effects of the costs of increase of share capital | - | - |
| Tax benefit (tax liability) recognised in equity | - | - |
| Consolidated statement of total comprehensive income | ||
| Deferred income tax | ||
| Deferred income tax on the measurement of hedging instruments | (10 369) | 3 609 |
| Deferred income tax on actuarial profit/loss | 1 396 | (1 963) |
| Tax benefit (tax liability) recognised in other comprehensive income | (8 973) | 1 646 |
A reconciliation of income tax expense applicable to the financial result before income tax at the statutory income tax rate, to the income tax expense at the Group's effective income tax rate for the years ended on 31 December 2016 and 31 December 2015 is as follows:
| Year ended on | Year ended on | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Gross profit (loss) before tax from continuing operations | 74 198 | 72 150 |
| Profit (loss) before tax from discontinued operations | 1 191 | (97 998) |
| Gross profit (loss) before tax | 75 388 | (25 848) |
| Tax at the statutory rate prevailing in Poland in | ||
| 2008-2016, of 19% | (14 324) | 4 911 |
| Tax adjustments from previous years, recognised in the current income tax | 977 | - |
| Difference resulting from income tax rates in force in other countries | (1 206) | (1 484) |
| Tax loss not incorporated in deferred income tax asset calculation | (2 293) | (17 762) |
| Investment tax credits – operations in KSSSE | - | 10 137 |
| Use of tax losses not recognised earlier | 2 913 | 10 214 |
| Non-taxable revenues | 3 035 | 474 |
| Costs that are not tax deductible | (3 473) | (7 204) |
| Charge to deferred income tax asset on temporary differences | - | - |
| Change of tax rates | 8 | (7) |
| Tax at the effective tax rate of 19% (2015: -3% ) | (14 362) | (722) |
| Income tax (charge) stated in the consolidated profit and loss account | (15 369) | (1 131) |
| Income tax attributed to discontinued operations | 1 007 | 409 |
The amount of unrecognised deferred income tax asset relates mainly to tax losses that are expected to be time barred before realised, as well as those temporary differences that in the Group's opinion may not be used for tax purposes.
Deferred income tax asset is recognised for tax losses carried forward to the extent that realisation of the related tax benefit through future taxable profit is probable.
The Polish tax system provides for restrictions in cumulating tax losses by legal persons that remain under joint control which is the case for Group member companies. Therefore, each subsidiary of the Group may utilise solely their own tax losses in order to reduce taxable income in subsequent years.
The amounts and expiry dates of unutilised tax losses are as follows:
| Year ended on | Year ended on | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Expiry year of tax losses | ||
| no time limits | 13 417 | 25 458 |
| ended on 31 December 2016 | - | 7 905 |
| ended on 31 December 2017 | 1 716 | 1 716 |
| ended on 31 December 2018 | 1 716 | 1 716 |
| ended on 31 December 2019 | 3 598 | 4 974 |
| ended on 31 December 2020 | 9 626 | 4 974 |
| ended on 31 December 2021 and later | 6 028 | - |
| Total | 36 101 | 46 743 |
Deferred income tax relates to the following items:
| Consolidated balance sheet | Consolidated profit and loss account for the | |||
|---|---|---|---|---|
| as at | year ended on | |||
| 31 December 2016 | 31 December 2015 | 31 December 2016 | 31 December 2015 | |
| Deferred income tax provision | ||||
| Fixed assets | 13 317 | 18 207 | 4 890 | 9 228 |
| Inventories | - | - | - | - |
| Trade receivables | - | - | - | - |
| Accruals and deferred income and provisions | - | - | - | - |
| Co-generation certificates | 2 649 | 1 635 | (1 014) | (869) |
| Adjustment to fair for take-over of subsidiary entities | - | - | - | - |
| Losses utilised in standalone financial statements, not recognised in | ||||
| consolidation | - | - | - | - |
| Hedging instruments | 3 547 | - | (3 547) | - |
| Gross deferred income tax provision | 19 513 | 19 842 | 329 | 8 359 |
| Consolidated balance sheet | Consolidated profit and loss account for the | |||
|---|---|---|---|---|
| as at | year ended on | |||
| 31 December 2016 | 31 December 2015 | 31 December 2016 | 31 December 2015 | |
| Deferred income tax asset | ||||
| Post-employment payments | 6 408 | 4 247 | 2 160 | (2 972) |
| Accruals and deferred income and provisions | 3 187 | 4 942 | (1 755) | 1 708 |
| Adjustments to fair value due to impairment of fixed assets | - | - | - | - |
| Inventories | 1 224 | 1 143 | 81 | 84 |
| Trade receivables | 3 816 | 4 343 | (527) | 729 |
| Investments tax credits – activity in | ||||
| Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna | 15 280 | 22 065 | (6 785) | 7 062 |
| FX differences | - | - | - | (78) |
| Untaxed provisions (in compliance with Swedish tax regulations) | - | 52 | (52) | 52 |
| Hedging instruments | - | 5 282 | (5 282) | 4 330 |
| Losses deductible from future taxable income | 12 781 | 22 926 | (10 145) | (14 417) |
| Gross deferred income tax asset | 42 696 | 65 000 | (22 304) | (3 502) |
| FX differences | 465 | (1 146) | ||
| Total, of which | (21 510) | 3 711 | ||
| Changes to deferred income tax recognised in other comprehensive income | (8 973) | 1 646 | ||
| Changes to deferred income tax recognised in profit and loss account | (12 536) | 2 065 | ||
| of which: | ||||
| Changes to deferred income tax recognised in profit and loss account – discontinued operations | - | - | ||
| Net deferred income tax asset/provision | ||||
| of which: | ||||
| - Adjustment to presentation | (7 662) | (17 374) | ||
| - Deferred income tax asset | 35 034 | 47 625 | ||
| - Deferred income tax provision | 11 851 | 2 468 | ||
| of which: | ||||
| - Deferred income tax asset – discontinued operations | - | |||
| - Deferred income tax provision – discontinued operations | - |
On 28 July 2015, the Management Board of Arctic Paper S.A. announced that it had started an active search for an investor for the Arctic Paper Mochenwangen facility and in parallel it analysed the possibility to take measures for further reduction of losses generated by the Paper Mill, including those relating to the discontinuation of production. Due to the material significance of the part of the business pursued by AP Mochenwangen and the companies set up to
acquire the Paper Mill and due to their operational and geographic separation, the Management Board treated the operations of the Mochenwangen Group as discontinued operations as at 31 December 2015. The Mochenwangen Group includes: Arctic Paper Mochenwangen GmbH, Arctic Paper Investment GmbH, Arctic Paper Verwaltungs GmbH and Arctic Paper Immobilienverwaltung GmbH Co&KG. As a result, the assets and liabilities of the Mochenwangen Group were presented as assets directly related to discontinued operations and liabilities directly related to discontinued operations as at 31 December 2016 while the revenues and expenses of the Group were presented as profit (loss) on discontinued operations in the consolidated profit and loss account for the year ended on 31 December 2015.
In view of a continued search for an investor for the factory of Arctic Paper Mochenwangen or its individual assets, the Management Board decided to treat the operations of the Mochenwangen Group as discontinued activities as at 31 December 2016.
The tables below present the corresponding financial data on the discontinued operations:
| 12-month period | 12-month period | |
|---|---|---|
| ended on | ended on | |
| Revenues and expenses of discontinued operations | 31 December 2016 | 31 December 2015 |
| Revenues from sales of products | 17 988 | 235 785 |
| Costs of sales | (11 251) | (259 941) |
| Gross profit (loss) on sales | 6 737 | (24 156) |
| Selling and distribution costs | (3 456) | (24 907) |
| Administrative expenses | (6 245) | (8 597) |
| Other operating income | 12 005 | 2 639 |
| Other operating expenses | (7 388) | (40 793) |
| Operating profit (loss) | 1 653 | (95 814) |
| Financial income | - | - |
| Financial expenses | (463) | (2 184) |
| Gross profit (loss) | 1 191 | (97 998) |
| Income tax | 1 007 | 409 |
| Profit (loss) from discontinued operations | 2 198 | (97 588) |
| Cumulated other comprehensive income related to discontinued operations | ||
| FX differences on translation of foreign operations | (222) | (6 821) |
| Actuarial profit/loss | (2 924) | (2 153) |
| (3 146) | (8 974) | |
| Earnings per share: | ||
| – basic profit/(loss) from discontinued operations attributable to the shareholders of the | ||
| Parent Entity | 0,03 | (1,41) |
| – diluted profit from discontinued operations attributable to the shareholders of the Parent | ||
| Entity | 0,03 | (1,41) |
| Consolidated annual report for the year ended on 31 December 2016 | |
|---|---|
| Consolidated financial statements for the year ended on 31 December 2016 | PLN thousand |
| As at | As at | |
|---|---|---|
| Net assets related to discontinued operations | 31 December 2016 | 31 December 2015 |
| Assets related to discontinued operations | ||
| Inventories and other tangible assets | 10 618 | 29 396 |
| Trade and other receivables | 230 | 15 789 |
| Corporate income tax receivables | 128 | 124 |
| Other non-financial assets | - | 12 |
| Other financial assets | 398 | 1 096 |
| Cash and cash equivalents | 1 320 | 1 051 |
| 12 694 | 47 467 | |
| Liabilities directly related to the discontinued operations | ||
| Provisions | 15 406 | 55 484 |
| Other financial liabilities | - | 699 |
| Trade and other payables | 2 435 | 23 069 |
| Income tax liability | 106 | 102 |
| Accruals and deferred income | 142 | 1 909 |
| 18 088 | 81 264 | |
| Net assets related to discontinued operations | (5 394) | (33 797) |
| 12-month period | 12-month period | |
| ended on | ended on | |
| Cash flows related to discontinued operations | 31 December 2016 | 31 December 2015 |
| Net cash flows from operating activities | (29 764) | (3 852) |
| Net cash flows from investing activities | 1 405 | (6 303) |
| Net cash flows from financing activities | 28 585 | (1 291) |
| 226 | (11 446) |
The Act on the Company Social Benefit Fund as amended of 4 March 1994, covering business entities and subject to Polish law, provides that company social benefit funds have to be set up by employers employing staff in excess of 20 FTEs. Arctic Paper Kostrzyn and Arctic Paper S.A. have set up such funds and have been making periodic allocations thereto in basic amounts. The objective of such Fund is to subsidise social operations of the Companies, loans granted to their employees and other social expenses.
The Companies have set-off assets of the Fund with their obligations to the Fund since those assets do not constitute separate assets of the Group. As a result, the net balance as at 31 December 2016 was PLN 2 thousand (as at 31 December 2015: PLN 30 thousand).
The tables below present an analysis of the assets, liabilities and costs of the Fund.
| Year ended 31 December 2016 |
Year ended 31 December 2015 |
|
|---|---|---|
| Cash | 14 | 47 |
| Fund liabilities | (12) | (32) |
| Fund expenses covered with own resources | 15 | |
| Set-off balance | 2 | 30 |
| Year ended 31 December 2016 |
Year ended 31 December 2015 |
|
| Fund allocations in the financial year | 607 | 604 |
Earnings per share are established by dividing the net profit/(loss) or net profit/(loss) from continuing operations for the reporting period attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares outstanding in the reporting period.
The information regarding profit/(loss) and the number of shares which constituted the base to calculate earnings per share and diluted earnings/(loss) per share is presented below:
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Net profit / (loss) period from continuing operations attributable to the | ||
| shareholders of the Parent Entity | 37 748 | 26 331 |
| Profit / (loss) for the financial year from discontinued operations attributable to | ||
| the shareholders of the Parent Entity | 2 198 | (97 588) |
| Net profit (loss) for the reporting period attributable to the shareholders of the | ||
| Parent Entity | 39 946 | (71 258) |
| Number of ordinary shares – A series | 50 000 | 50 000 |
| Number of ordinary shares – B series | 44 253 500 | 44 253 500 |
| Number of ordinary shares – C series | 8 100 000 | 8 100 000 |
| Number of ordinary shares – E series | 3 000 000 | 3 000 000 |
| Number of ordinary shares – F series | 13 884 283 | 13 884 283 |
| Total number of shares | 69 287 783 | 69 287 783 |
| Weighted average number of shares | 69 287 783 | 69 287 783 |
| Diluted weighted average number of ordinary shares | 69 287 783 | 69 287 783 |
| Profit (loss) per share (in PLN) | ||
| – basic earnings from the profit/(loss) for the period attributable to the | ||
| shareholders of the Parent Entity | 0,58 | (1,03) |
| – basic earnings from the profit/(loss) from continuing operations for the | ||
| period attributable to the shareholders of the Parent Entity | 0,54 | 0,38 |
| Diluted profit (loss) per share (in PLN) | ||
| – from the profit/(loss) for the period attributable to the shareholders of the | 0,58 | (1,03) |
| – from the profit/(loss) from continuing operations for the period attributable to | ||
| the shareholders of the Parent Entity | 0,54 | 0,38 |
In the period between the balance sheet date and the date hereof there were no other transactions related to ordinary shares or potential ordinary shares.
Dividend is paid based on the net profit disclosed in the standalone annual financial statements of Arctic Paper SA after covering losses carried forward from the previous years.
In accordance with provisions of the Code of Commercial Companies, the parent entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the parent company should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the parent entity. The use of reserve capital and reserve funds is determined by the General Meeting; however, a part of reserve capital equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the parent entity and cannot be distributed to other purposes.
As on the date hereof, the Company had no preferred shares.
The possibility of disbursement of potential dividend by the Company to its shareholders depends on the level of payments received from its subsidiaries. The risk associated with the Company's ability to disburse dividend was described in the part "Risk factors" hereof.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement (described in more detail in note No. 32.2 "Obtaining of new financing"), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
In 2016 and 2015 Arctic Paper S.A. did not pay out dividend.
| Fixed assets | ||||
|---|---|---|---|---|
| Land and | Plant and | under | ||
| buildings | machinery | construction | Total | |
| Net book value as at 01 January 2015 | 194 741 | 476 720 | 54 987 | 726 448 |
| Increase due to purchase | 4 064 | 9 890 | 81 510 | 95 464 |
| Increase due to transfer of tangible fixed assets under construction | 7 903 | 60 367 | (68 270) | 0 |
| Decreases due to disposal | - | (59) | - | (59) |
| Decreases due to liquidation | (259) | (72) | - | (331) |
| Depreciation allowance for the period | (14 314) | (96 326) | - | (110 640) |
| FX differences | 2 028 | 5 464 | 1 408 | 8 900 |
| Net book value as at 31 December 2015 | 194 162 | 455 984 | 69 636 | 719 782 |
| Net book value as at 01 January 2016 | 194 162 | 455 984 | 69 636 | 719 782 |
| Increase due to purchase | 15 234 | 58 784 | 104 973 | 178 992 |
| Increase due to transfer of tangible fixed assets under construction | 12 285 | 72 983 | (85 480) | (212) |
| Decreases due to disposal | - | (461) | - | (461) |
| Decreases due to liquidation | (43) | (65) | - | (108) |
| Depreciation allowance for the period | (14 918) | (104 775) | - | (119 693) |
| Impairment | - | (1 384) | - | (1 384) |
| FX differences | (463) | (1 355) | (281) | (2 098) - |
| Net book value as at 31 December 2016 | 206 258 | 479 712 | 88 849 | 774 818 |
| Balance as at 01 January 2015 | ||||
| Gross book value | 414 114 | 1 694 051 | 58 916 | 2 167 081 |
| Depreciation/amortisation and impairment charges | (219 373) | (1 217 332) | (3 929) | (1 440 634) |
| Net book value | 194 741 | 476 720 | 54 987 | 726 448 |
| Balance as at 31 December 2015 | ||||
| Gross book value | 415 818 | 1 739 731 | 69 636 | 2 225 185 |
| Depreciation/amortisation and impairment charges | (221 656) | (1 283 746) | - | (1 505 402) |
| Net book value | 194 162 | 455 984 | 69 636 | 719 782 |
| Balance as at 01 January 2016 | ||||
| Gross book value | 415 818 | 1 739 731 | 69 636 | 2 225 185 |
| Depreciation/amortisation and impairment charges | (221 656) | (1 283 746) | - | (1 505 402) |
| Net book value | 194 162 | 455 984 | 69 636 | 719 782 |
| Balance as at 31 December 2016 | ||||
| Gross book value | 441 684 | 1 855 075 | 88 849 | 2 385 608 |
| Depreciation/amortisation and impairment charges | (235 426) | (1 375 363) | - | (1 610 789) |
| Net book value | 206 258 | 479 712 | 88 849 | 774 818 |
Impairment of tangible fixed assets for the year ended on 31 December 2016 was PLN 1,384 thousand (for the year ended on 31 December 2015: PLN 0 thousand).
The book value of plant and machinery used as at 31 December 2016 pursuant to financial lease contracts and rental contracts with a purchase option amounted to PLN 33,562 thousand (as at 31 December 2015: PLN 30.704 thousand).
A pledge has been established on the assets used pursuant to lease contracts and rental contracts with a purchase option to secure the related obligations under financial leases and rental contracts with a purchase option.
Tangible fixed assets with the book value of PLN 555.431 thousand (as at 31 December 2015: PLN 571,022 thousand) are subject to mortgage/pledge to secure bank loans (note No. 32).
The amount of capitalise external funding costs and FX gains/losses in the financial period ended on 31 December 2016 was PLN 362 thousand (in the year ended on 31 December 2015: PLN 644 thousand).
The Group has entered into operational lease contracts covering selected vehicles and plant. The lease contracts impose no restrictions on the lessee.
As at 31 December 2016 and 31 December 2015 the future minimum fees under irrevocable operational lease contracts were as follows:
| Year ended 31 December 2016 |
Year ended 31 December 2015 |
|
|---|---|---|
| In 1 year | 3 417 | 3 008 |
| In 1 to 5 years | 4 045 | 4 827 |
| Over 5 years | - - |
- - |
| Total | 7 462 | 7 835 |
As at 31 December 2016 and 31 December 2015 the future minimum lease fees and the present value of minimum net lease fees were as follows:
| Year ended on 31 December 2016 | Year ended on 31 December 2015 | ||||
|---|---|---|---|---|---|
| Present value of the | Present value of the | ||||
| Minimum fees | fees | Minimum fees | fees | ||
| In 1 year | 5 941 | 4 306 | 4 774 | 3 065 | |
| In 1 to 5 years | 33 844 | 30 082 | 17 488 | 12 375 | |
| Over 5 years | - | - | 16 148 | 16 148 | |
| Total minimum lease fees | 39 785 | 34 388 | 38 410 | 31 588 | |
| Minus financial expenses | (5 397) | (6 822) | |||
| Value of present minimum | |||||
| lease fees, of which: | 34 387 | 34 388 | 31 588 | 31 588 | |
| - short-term | 4 306 | 3 065 | |||
| - long-term | 30 082 | 28 523 |
| 2016 | 2015 | |
|---|---|---|
| Opening balance as at 01 January | 3 982 | 3 982 |
| Increases (subsequent expenditures) | - | - |
| Sale of properties | - | - |
| Profit on fair valuation | 92 | - - |
| Closing balance as at 31 December | 4 074 | 3 982 |
Investment properties were disclosed at fair value as a result of an appraisal by an accredited appraiser. The appraisal was made with a comparative approach, the adjusted average method.
The property appraiser holds a license in property appraising granted by the President of the Housing and City Development Office. The market value of a property is the most likely price that may be realised in the market, determined with reference to transactional prices and subject to the following assumptions:
The market value for the current method of use (WRU) was appraised subject to:
The appraisal was made with a comparative approach, the adjusted average price method.
Adjusted land price was PLN 380/m2.
According to the fair value hierarchy, the method and approach applied to appraising investment properties classifies it to level 3.
The current costs incurred in 2016 included real estate tax of PLN 10 thousand (2015: PLN 10 thousand).
Investment properties with the book value of PLN 4,074 thousand (as at 31 December 2015: PLN 0 thousand) are subject to mortgage to secure bank loans (note No. 32).
| Status as at 31 December 2016 | ||||||
|---|---|---|---|---|---|---|
| CER certificates | ||||||
| Relations with | Co-generation | and emission | ||||
| customers | Trademarks | certificates | rights | Other* | Total | |
| Net value as at 01 January 2016 | 2 080 | 35 117 | 7 985 | 409 | 6 029 | 51 622 |
| Increases | - | - | 23 218 | - | 4 427 | 27 645 |
| Decreases | - | - | (18 185) | (409) | 85 | (18 509) |
| Depreciation for the period | (495) | - | - | - | (224) | (719) |
| Impairment | - | - | - | - | (2 767) | (2 767) |
| FX differences | (13) | (196) | (15) | - | (14) | (239) |
| Transfer to discontinued operations | - | - | - | - | - | - |
| Net value as at 31 December 2016 | 1 571 | 34 921 | 13 003 | - | 7 536 | 57 033 |
| As at 01 January 2016 | ||||||
| Gross value | 38 725 | 92 647 | 7 985 | 409 | 34 513 | 174 279 |
| Depreciation/amortisation and impairment charges | (36 645) | (57 530) | - | - | (28 484) | (122 659) |
| Net value | 2 080 | 35 117 | 7 985 | 409 | 6 029 | 51 619 |
| As at 31 December 2016 | ||||||
| Gross value | 38 505 | 92 117 | 13 003 | - | 33 021 | 176 646 |
| Depreciation/amortisation and impairment charges | (36 934) | (57 196) | - | - | (25 485) | (119 614) |
| Net value | 1 571 | 34 921 | 13 003 | - | 7 536 | 57 030 |
* – The item Other contains mainly computer software.
| As at 31 December 2015 | ||||||
|---|---|---|---|---|---|---|
| CER certificates | ||||||
| Relations with | Co-generation | and emission | ||||
| customers | Trademarks | certificates | rights | Other* | Total | |
| Net value as at 01 January 2015 | 2 515 | 34 288 | 4 351 | 1 562 | 7 974 | 50 692 |
| Increases | - | - | 21 995 | 0 | 1 017 | 23 012 |
| Decreases | - | - | (18 384) | (1 269) | (1 558) | (21 211) |
| Change of presentation within groups of | ||||||
| tangible and intangible fixed assets | - | - | - | - | - | - |
| Depreciation for the period | (481) | - | - | - | (1 338) | (1 818) |
| FX differences | 45 | 829 | 22 | 116 | (65) | 947 |
| Transfer to discontinued operations | ||||||
| Net value as at 31 December 2015 | 2 080 | 35 117 | 7 985 | 409 | 6 029 | 51 622 |
| As at 01 January 2015 | ||||||
| Gross value | 38 034 | 90 407 | 4 351 | 1 562 | 38 237 | 172 591 |
| Depreciation/amortisation and impairment charges | (35 519) | (56 118) | - | - | (30 264) | (121 901) |
| Net value | 2 515 | 34 288 | 4 351 | 1 562 | 7 974 | 50 692 |
| As at 31 December 2015 | ||||||
| Gross value | 38 725 | 92 647 | 7 985 | 409 | 34 513 | 174 279 |
| Depreciation/amortisation and impairment charges | (36 645) | (57 530) | - | - | (28 484) | (122 659) |
| Net value | 2 080 | 35 117 | 7 985 | 409 | 6 029 | 51 622 |
* – The item Other contains mainly computer software.
Impairment of intangible assets for the year ended on 31 December 2016 was PLN 2,767 thousand (for the year ended on 31 December 2015: PLN 0 thousand).
As a result of an analysis of the value of the corporate trade mark of Arctic Paper of PLN 1,319 thousand, no need was identified to make any impairment charge as at 31 December 2016.
The next test is planned for 31 December 2017.
The value of fixed assets of the Rottneros Group incorporated in the consolidation of the Arctic Paper Group is measured below the values disclosed in the consolidated financial statements of the Rottneros Group. The consolidated financial statements of the Rottneros Group for the year ended on 31 December 2016 disclose a growth of impairment charges to tangible fixed assets of PLN 1,384 thousand (SEK 3 million) and intangible assets for 2016 of PLN 2,764 thousand (SEK 6 million). The charges relate to the assets of the Rottneros Group (primarily intangible assets) incorporated in the consolidation of the Arctic Paper Group in values used in the consolidation of the Rottneros Group and were recognised in these consolidated financial statements. Additionally, the consolidated financial statements of the Rottneros Group for the year ended on 31 December 2016 disclose the reversal of impairment charges to fixed assets in the amount of SEK 23 million. The impairment charges concern tangible fixed assets and were made before the purchase of the Rottneros Group by Arctic Paper S.A. For that reason the impairment charges were not included in these financial statements.
The consolidated financial statements of the Rottneros Group for the year ended on 31 December 2015 did not disclose any increased impairment charges to assets in 2015. On that basis, no impairment to fixed assets (including the trade mark) was identified as disclosed in these consolidated financial statements as at 31 December 2015.
The next test is planned for 31 December 2017.
Intangible assets with the book value of PLN 19,087 thousand (as at 31 December 2015: PLN 0 thousand) serve as collateral for bank loans (note 32).
In the years ended on 31 December 2016 and 31 December 2015 the Group had no affiliated entities.
On 1 October 2012, Arctic Paper Munkedals AB purchased 50% shares in Kalltorp Kraft Handelsbolaget with its registered office in Trolhattan, Sweden. Kalltorp Kraft is involved in the production of energy from its own hydro power facility; the purpose of the acquisition was to increase internal power generation potential. The shares in Kalltorp Kraft were recognised as a joint venture and were measured with the equity method as at 31 December 2016 and 31 December 2015.
The value of the interests in the joint venture was PLN 924 thousand as at 31 December 2016 (31 December 2015: PLN 5,169 thousand). The loss on the interests in the joint venture was PLN 4,209 thousand in 2016) and was recognised as financial expenses (2015: profit of PLN 4 thousand). FX differences on translation amounted to PLN -36 thousand as at 31 December 2016 (31 December 2015: PLN +128 thousand).
In 2016 the Group did not execute any transactions resulting in changes of its interests in subsidiary companies.
| Year ended | Year ended | ||
|---|---|---|---|
| Note | 31 December 2016 | 31 December 2015 | |
| Hedging instruments | 40.3.1. | 16 040 | 944 |
| Investments in equity instruments | 3 695 | - | |
| Other | 2 396 | 1 017 - |
|
| Total | 22 132 | 1 960 | |
| - short-term | 11 218 | 944 | |
| - long-term | 10 913 | 1 017 |
| Year ended 31 December 2016 |
Year ended 31 December 2015 |
|
|---|---|---|
| Insurance costs | 3 841 | 3 465 |
| Lease fees | 87 | 53 |
| Costs of new financing relating to tranches disbursed by 31 December 2016 | 3 511 | - |
| Advance payments for services | 4 474 | 6 451 |
| Rent | 652 | 717 |
| Receivables from pension fund | 1 092 | 926 |
| Other | 4 383 | 1 391 - |
| Total | 18 040 | 13 003 |
| - short-term | 16 492 | 11 531 |
| - long-term | 1 548 | 1 472 |
The operations of the Mochenwangen Group carried out by AP Mochenwangen and the companies set up to acquire the Paper Mill were treated as discontinued activities as at 31 December 2015 and 31 December 2016.
The net value of tangible and intangible assets of the Mochenwangen Group as at 31 December 2013 was PLN 0 thousand and the investment outlays incurred by the Group in 2016 of PLN 465 thousand (2014-2015: PLN 11,862 were fully depreciated and recognised as a loss on discontinued operations.
As at 31 December 2016 and 31 December 2015 impairment tests were conducted at Arctic Paper Grycksbo with reference to tangible fixed assets and intangible assets.
The impairment test at Arctic Paper Grycksbo was related to lower results generated at the Paper Mill than expected by the Group's Management Board in 2016 and in 2015. The results were adversely affected by market conditions such as unfavourable price fluctuations of raw materials, intensified competition in the segment of the paper produced by Grycksbo.
In view of the above, a decision was taken to perform an impairment test with the discounted cash flow method. As a result of the impairment test, no further impairment charge was recognised.
Below is a presentation of the key assumptions underlying the impairment tests held as at 31 December 2016 and 31 December 2015.
Calculations of the value in use of the paper sale centre at the Grycksbo Paper Mill is most sensitive to the following variables:
Discount rate – reflects the assessment of risks inherent to the centre estimated by the management. This is the rate applied by the management to estimate the operational effectiveness (results) and future investment proposals. In the budgeted period the discount rate is 6.50%. The discount rate was determined on the basis of the following: Weighted average cost of capital (WACC).
Changing raw material prices (mainly pulp) – estimates concerning changes to raw materials are made on the basis of the ratios related to pulp prices. The data underlying the applied assumptions is obtained from: www.foex.fi. It should be noted that the costs of pulp is characterised by high volatility.
Changing energy prices – a growth of energy prices, mainly electricity, listed at Nordpool, the commodity exchange in Sweden, and of the energy generated from biomass as the core source of energy, results from the assumptions applied to the projections approved by the local management of the Grycksbo Paper Mill.
FX risk – it refers to the purchase cost of raw materials for paper production, in particular purchases of pulp with the costs incurred mostly in USD. The projections made as at 31 December 2016 the FX rate of the USD/SEK pair was assumed at 9.05 in 2017 and 8.55 in the other years (31 December 2015: 8.45).
The table below presents the core assumptions applied to calculate the value in use as at 31 December 2016 and 31 December 2015.
| General assumption | 2016 | 2015 |
|---|---|---|
| Prognosis based on year | 2017-2021 | 2016-2020 |
| Income tax rate | 22,00% | 22,00% |
| Pre-tax discount rate | 8,85% | 8,33% |
| Weighted average cost of capital | 6,90% | 6,50% |
| Growth in residual period | 2,00% | 2,00% |
The total impairment charge to Arctic Paper Grycksbo as at 31 December 2016 and 31 December 2015 was PLN 300,235 thousand.
The table below presents sensitivity of the value in use of assets to fluctuations of each parameter underlying the test:
| Increase in | Effect on value in | |
|---|---|---|
| Parameters | basis points | use |
| 31 December 2016 | ||
| Weighted average cost of capital | +0,1 p.p. | (3 028) |
| Growth in residual period | +0,1 p.p. | 2 265 |
| Sales volume in first year | + 0,1% | 7 689 |
| Sales prices in first year | + 0,1% | 10 464 |
| Weighted average cost of capital | -0,1 p.p. | 3 153 |
| Growth in residual period | -0,1 p.p. | (2 174) |
| Sales volume in first year | - 0,1% | (7 689) |
| Sales prices in first year | - 0,1% | (10 464) |
| 31 December 2015 | ||
| Weighted average cost of capital | +0,1 p.p. | (4 117) |
| Growth in residual period | +0,1 p.p. | 3 280 |
| Sales volume in first year | + 0,1% | 9 262 |
| Sales prices in first year | + 0,1% | 12 452 |
| Weighted average cost of capital | -0,1 p.p. | 4 302 |
| Growth in residual period | -0,1 p.p. | (3 137) |
| Sales volume in first year | - 0,1% | (9 262) |
| Sales prices in first year | - 0,1% | (12 452) |
Group entities pay post-employment benefits to its retiring employees in amounts set forth in Poland's Labour Code in case of Arctic Paper Kostrzyn S.A. and on the basis of existing agreements with trade unions in case of Arctic Paper Munkedals AB, Arctic Paper Kostrzyn S.A and Arctic Paper Grycksbo AB which additionally has set up a Social Fund for future retirees.
In this connection, on the basis of measurement performed in each country by professional actuarial companies, the Group establishes a provision for future benefits.
Re-measurement of employee benefits related to defined benefit plans, covering actuarial gains and losses, is recognised in other total comprehensive income and is not later re-classified to profit or loss.
The Group recognises the following changes to its net liabilities relating to defined benefit plans within internal costs of sales, administrative expenses or selling and distribution costs, composed of:
The net cost of employee benefits is presented in the table below:
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Current headcount costs | 2 102 | 1 788 |
| Interest expense on employee benefit liabilities | 2 222 | 2 026 |
| Actuarial (profit)/loss | 6 356 | (6 761) - |
| Total costs of benefit in the plan | 10 680 | (2 947) |
| of which: | ||
| recognised in the profit and loss account | 4 324 | 3 814 |
| recognised in other comprehensive income | 6 356 | (6 761) |
The table does not contain data for Arctic Paper Mochenwangen, disclosed as discontinued operations.
The justification presenting changes in the provisions for the years ended on 31 December 2016 and 31 December 2015 is presented in the table below.
| Defined benefit plan in Sweden (AP SA |
Defined benefit plan in Sweden |
Defined benefit plan in Sweden |
Defined benefit plan in Sweden |
Defined benefit plan in Poland |
Defined benefit plan in Germany |
||
|---|---|---|---|---|---|---|---|
| branch) | (Munkedals) | (Grycksbo) | (Rottneros Group) | (Kostrzyn) | (Mochenwangen) | Total | |
| Provisions for pensions and similar obligations as | |||||||
| at 01 January 2016 | 1 151 | 25 826 | 46 783 | 1 162 | 6 540 | - | 81 461 |
| Current headcount costs | 206 | - | - | 1 614 | 282 | - | 2 102 |
| Interest expense | - | 727 | 1 303 | - | 192 | - | 2 222 |
| Actuarial Loss (Profit) | - | 3 181 | 3 073 | - | 102 | - | 6 356 |
| Benefits paid | - | (724) | (1 776) | - | (295) | - | (2 795) |
| FX differences on translation of foreign plans | - | (145) | (268) | (4) | - | - | (418) |
| Provisions for pensions and similar obligations as | |||||||
| at 31 December 2016 | 1 356 | 28 864 | 49 115 | 2 771 | 6 821 | - | 88 928 |
| Defined benefit plan | Defined benefit plan | Defined benefit plan | Defined benefit plan | Defined benefit plan | Defined benefit plan | ||
|---|---|---|---|---|---|---|---|
| in Sweden (AP SA | in Sweden | in Sweden | in Sweden | in Poland | in Germany | ||
| branch) | (Munkedals) | (Grycksbo) | (Rottneros Group) | (Kostrzyn) | (Mochenwangen) | Total | |
| Provisions for pensions and similar obligations as | |||||||
| at 01 January 2015 | 866 | 27 410 | 49 540 | - | 7 412 | 11 726 | 96 954 |
| Current headcount costs | 285 | - | - | 1 119 | 384 | 247 | 2 035 |
| Interest expense | - | 634 | 1 211 | - | 181 | 259 | 2 285 |
| Actuarial Loss (Profit) | - | (2 387) | (3 289) | - | (1 085) | (1 511) | (8 271) |
| Benefits paid | - | (437) | (1 777) | - | (352) | (398) | (2 964) |
| FX differences on translation of foreign plans | - | 605 | 1 099 | 43 | - | (27) | 1 720 |
| Transfer to discontinued operations | - | - | - | - | - | (10 297) | (10 297) |
| Provisions for pensions and similar obligations as | |||||||
| at 31 December 2015 | 1 151 | 25 826 | 46 783 | 1 162 | 6 540 | - | 81 461 |
The core assumptions made by actuary as at each balance sheet date to calculate the amounts of the obligations are as follows:
| Consolidated annual report for the year ended on 31 December 2016 | |
|---|---|
| Consolidated financial statements for the year ended on 31 December 2016 | PLN thousand |
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Discount rate (% ) | ||
| Plan in Sweden | 2,3% | 3,1% |
| Plan in Poland | 3,0% | 3,0% |
| Plan in Germany | na | 2,4% |
| Anticipated salary growth rate (% ) | ||
| Plan in Sweden | 0,0% | 0,0% |
| Plan in Poland | 2,0% | 2,0% |
| Plan in Germany | na | - |
| Remaining employment period (in years) | ||
| Plan in Sweden | 16,5 | 16,5 |
| Plan in Poland | 16,8 | 16,8 |
| Plan in Germany | na | 19,3 |
The table below presents a sensitivity analysis of the provision for retirement benefits:
| Sensitivity analysis | |||
|---|---|---|---|
| Change to the applied interest rate by 1 percentage point | |||
| nie zawiera APMW, czyli dz. Zaniechanej | Increase by 1 p.p. | Dcrease by 1 p.p. | |
| 31 December 2016 | in thousands PLN | in thousands PLN | |
| Impact on the liabilities under defined benefit plans | (2 769) | 1 992 | |
| 31 December 2015 | |||
| Impact on the liabilities under defined benefit plans | (14 404) | 9 045 | |
| Change to the anticipated salary growth rate by 1 percentage point | |||
| Increase by 1 p.p. | Dcrease by 1 p.p. | ||
| 31 December 2016 | in thousands PLN | in thousands PLN | |
| Impact on the liabilities under defined benefit plans | 717 | (601) | |
| 31 December 2015 | |||
| Impact on the liabilities under defined benefit plans | 904 | (668) | |
As at 31 December 2016 and 31 December 2015 the Group recognised no provision for termination benefits.
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Materials (at purchase prices) | 170 416 | 178 037 |
| Production in progress (at manufacturing costs) | 8 850 | 10 802 |
| Finished products, goods, of which: | ||
| At purchase price / manufacturing costs | 179 960 | 192 389 |
| At net realisable price | 1 109 | 9 403 |
| Advance payments for deliveries | 18 | - |
| Total inventories, at the lower of: | ||
| purchase price / manufacturing costs or net realisable price | 360 353 | 390 631 |
| Impairment charge to inventories | 4 323 | 6 813 |
| Total inventories before impairment charge | 364 676 | 397 445 |
In the year ended on 31 December 2016 the Group reversed impairment charges to inventories for PLN 2,490 thousand.
In the year ended on 31 December 2015 the Group established impairment charges for PLN 2,366 thousand and transferred charges of PLN 3,514 thousand to discontinued activities.
The difference in the impairment charges is referred to costs of sales in the profit and loss account. The impairment charge is related to finished products and slowly rotating materials and exposed to the risk of damage, obsolescence or non-use for internal needs.
In the financial year ended on 31 December 2016 the Group had pledge agreements on its movable assets for PLN 523,963 thousand, SEK 715,530 thousand, partly related to inventories.
In the financial year ended on 31 December 2015 the Group had a pledge agreement on all its movable assets for SEK 421,920 thousand, PLN 538,500 thousand, partly related to inventories.
As at 31 December 2016 the inventories of finished products for PLN 1,109 thousand were measured at the net realisable prices (as at 31 December 2015: PLN 9.403 thousand, thousand).
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Trade receivables | 307 580 | 303 897 |
| VAT receivables | 28 419 | 23 641 |
| Other third party receivables | 4 622 | 6 056 |
| Other receivables from related entities | 2 875 | 2 905 |
| Total (net) receivables | 343 496 | 336 499 |
| Impairment charges to receivables | 29 786 | 32 504 |
| Gross receivables | 373 282 | 369 003 |
The terms of transaction with related parties are presented in note No. 37.
Trade receivables do not earn interest and have customary payment terms of 30 to 90 days.
The Group has an appropriate policy of selling solely to verified customers. Therefore, in the opinion of the management, there is no additional credit risk in excess of the level identified with the impairment charge to uncollectible receivables characteristic for the Group's trade receivables.
As at 31 December 2016, trade receivables of PLN 29,786 thousand (as at 31 December 2015: PLN 32.504 thousand), were deemed as uncollectible and therefore subject to an impairment charge.
The changes to impairment charges to receivables were as follows:
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Impairment charge as at 01 January | 32 504 | 20 157 |
| Increases | 676 | 13 785 |
| Utilisation | (952) | (67) |
| Write-back of unutilised amounts | (2 187) | (1 046) |
| FX differences on translation of foreign operations | (254) | 460 |
| Transfer to discontinued operations | - | (785) |
| Impairment charge as at 31 December | 29 786 | 32 504 |
Below is an analysis of trade receivables that as at 31 December 2016 and 31 December 2015 were overdue but not treated as uncollectible:
| Total | Not overdue | Overdue but collectible | |||||
|---|---|---|---|---|---|---|---|
| < 30 days 30 – 60 days 60 – 90 days 90 – 120 days | >120 days | ||||||
| As at 31 December 2016 | 307 580 | 261 822 | 38 462 | 4 291 | 508 | 1 648 | 848 |
| As at 31 December 2015 | 303 897 | 263 087 | 33 626 | 4 322 | 434 | 481 | 1 946 |
Receivables over 120 days in the prospective assessment of the company's management qualify as collectible and therefore no impairment was recognised.
Cash at bank earns interest at variable interest rates based on overnight bank deposit rates. Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash requirements of the Group and earn interest at the respective short-term deposit rates.
As at 31 December 2016, the fair value of cash and cash equivalents was PLN 130,157 thousand (31 December 2015: PLN 188,552 thousand).
As at 31 December 2016, the Group held undrawn funds under overdraft facilities of PLN 80,955 thousand (31 December 2015: PLN 117,480 thousand).
As at 31 December 2016, the Group utilised its overdraft facilities for PLN 95,632 thousand (31 December 2015: PLN 48,384 thousand.
The balance of cash and cash equivalents disclosed in the cash flow statement consisted of the following items:
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Cash in bank and on hand | 129 926 | 187 936 |
| Short-term deposits | - | - |
| Cash in transit | 231 Total |
617 |
| Cash and cash equivalents in the consolidated balance sheet | 130 157 | 188 552 |
| Cash in bank and on hand attributable to discontinued operations | 1 320 | 1 051 |
| Cash and cash equivalents in the consolidated cash flow statement | 131 476 | 189 603 |
Cash of PLN 2,771 thousand as at 31 December 2016 (31 December 2015: PLN 1,858 thousand) constitute margin to existing forward contracts from the purchase of electricity in the companies of the Rottneros Group).
The reasons of differences between book value changes to certain items and items in the consolidated cash flow statement are presented in the tables below:
| Year ended | Year ended | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Increase / decrease in receivables and other non-financial assets | ||
| Book change in receivables and other non-financial assets | (6 996) | 2 940 |
| Book change in other financial assets long term without derivatives | (4 988) | - |
| Discontinued operations | 15 559 | (15 789) |
| Differences on translation | (781) | 1 471 |
| Increase / decrease in receivables and other non-financial assets disclosed in the | ||
| consolidated cash flow statement | 2 793 - |
(11 377) - |
| Change to inventories | ||
| Book change to inventories | 30 279 | (14 145) |
| Discontinued operations | 17 471 | (29 396) |
| Differences on translation | (1 647) | 6 816 |
| Change to inventories disclosed in the consolidated cash flow statement | 46 103 | (36 725) |
| Increase / decrease in liabilities except for loans and borrowings | ||
|---|---|---|
| Book increase /decrease in liabilities except for loans and borrowings | (12 047) | 47 306 |
| Discontinued operations | (20 635) | 23 069 |
| Differences on translation | 797 | (2 859) |
| Increase / decrease in liabilities except for loans and borrowings disclosed in the | 67 516 | |
| consolidated cash flow statement | (31 885) | |
| Change in accruals and deferred income | ||
| Book change in accruals and deferred income | (13 604) | 10 247 |
| Discontinued operations | (1 756) | 1 897 |
| Differences on translation | (415) | (1 149) |
| Change in accruals and deferred income disclosed in the consolidated cash flow | (15 775) | 10 995 |
| statement | ||
| Change in provisions | ||
| Book change in provisions | 7 459 | (26 119) |
| Provison for actuarial gains/losses | (9 281) | 8 271 |
| Discontinued operations | (40 079) | 55 484 |
| Provison for discontinued operations presented as write-downs for inventories and | ||
| other tangible assets | 12 701 | - |
| Differences on translation | (1 288) | (2 916) |
| Change in provisions disclosed in the consolidated cash flow statement | (30 488) | 34 721 |
| Purchase of tangible fixed and intangible assets | ||
| Increase in tangible assets accorting to table of movements | (178 992) | (95 464) |
| Increase in intangible assets accorting to table of movements | (27 645) | (23 012) |
| Financial leasing | 6 071 | 362 |
| Co-generation certificates | 23 218 | 21 995 |
| Change in valuation of emmission rights | 194 | (349) |
| Discontinued operations | (458) | (6 479) |
| Purchase of tangible fixed and intangible assets in the consolidated cash flow | ||
| statement | (177 612) | (102 946) |
| Share capital | As at 31 December 2016 |
As at 31 December 2015 |
|---|---|---|
| series A ordinary shares of the nominal value of PLN 1 each | 50 | 50 |
| series B ordinary shares of the nominal value of PLN 1 each | 44 254 | 44 254 |
| series C ordinary shares of the nominal value of PLN 1 each | 8 100 | 8 100 |
| series E ordinary shares of the nominal value of PLN 1 each | 3 000 | 3 000 |
| series F ordinary shares of the nominal value of PLN 1 each Trade receivables |
13 884 | 13 884 |
| 69 288 | 69 288 |
| Registration date of capital increase | Volume | Value in PLN | |
|---|---|---|---|
| Ordinary issued and fully paid-up shares | |||
| Issued on 30 April 2008 | 2008-05-28 | 50 000 | 50 000 |
| Issued on 12 September 2008 | 2008-09-12 | 44 253 468 | 44 253 468 |
| Issued on 20 April 2009 | 2009-06-01 | 32 | 32 |
| Issued on 30 July 2009 | 2009-11-12 | 8 100 000 | 8 100 000 |
| Issued on 01 March 2010 | 2010-03-17 | 3 000 000 | 3 000 000 |
| Issued on 20 December 2012 | 2013-01-09 | 10 740 983 | 10 740 983 |
| Issued on 10 January 2013 | 2013-01-29 | 283 947 | 283 947 |
| Issued on 11 February 2013 | 2013-03-18 | 2 133 100 | 2 133 100 |
| Issued on 06 March 2013 | 2013-03-22 | 726 253 | 726 253 |
| As at 31 December 2016 | 69 287 783 | 69 287 783 |
In 2016 and 2015 there were no changes to the share capital of Arctic Paper S.A.
The shares have a nominal value of PLN 1 and have been fully paid.
On 28 June 2012 the Company's Ordinary General Meeting approved a resolution (current report 12/2012), authorising the Company's Management Board to acquire shares of the Company to have them redeemed and to reduce the share capital or to further transfer or re-sell such shares subject to the terms and conditions and in the mode detailed below:
the amount of the dedicated reserve capital being PLN 27,500,000, to cover the price of the shares to be acquired as well as the relate purchase costs;
The Management Board, pursuing the Company's interests, may – subject to an opinion of the Supervisory Board:
Should such decisions be taken, the Management Board shall be obliged to publish such information in the manner specified in the Act on Public Offerings.
The terms and conditions of acquiring treasury shares for redemption or further transfer or re-sale shall be compliant with the provisions of the Commission Regulation (EC) No. 2273/2003 of 22 December 2003.
When the process of treasury share purchase is completed by the Company subject to the terms and
Shares in all series are entitled to one vote and they have equal privileges as to dividend and capital refund.
conditions set by the Company's General Meeting, the Management Board shall convene a General Meeting to approve a resolution on redeeming the Company's shares and to reduce the share capital or – if such acquired shares are to be further transferred or re-sold – the Company's Management Board shall take decisions on such further transfer or re-sale of the treasury shares. A portion of the shares acquired by the Company may be redeemed and the share capital may be decreased before the end of the acquisition process of treasury shares.
The Ordinary General Meeting, acting pursuant to Art. 362 § 2.3 of the Code of Commercial Companies, Art. 348 § 1 in connection with Art. 396 § 4 and § 5 of the Code of Commercial Companies, decides to set up a reserve capital named "Share Purchase Programme Fund" to fund the purchase of treasury shares, in order to fund the acquisition by the Company of its own shares, pursuant to this authorisation and within the authority granted by this resolution. The amount of the Share Purchase Programme Fund is set at PLN 27,500,000. The Share Purchase Programme Fund shall be applied to purchase treasury shares and cover the related purchase costs. The Ordinary General Meeting decides to allocate the Share Purchase Programme Fund from the reserve capital.
Until the day of these financial statements, the Management Board of Arctic Paper S.A. has not purchased any treasury shares of the Company.
| As at | As at | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Thomas Onstad (direct and indirect) | ||
| Share in the share capital | 68,13% | 68,13% |
| Share in the total number of votes | 68,13% | 68,13% |
| Nemus Holding AB (indirectly Thomas Onstad) | ||
| Share in the share capital | 58,06% | 57,74% |
| Share in the total number of votes | 58,06% | 57,74% |
| Other | ||
| Share in the share capital | 31,87% | 31,87% |
| Share in the total number of votes | 31,87% | 31,87% |
The item is adjusted for FX differences on translation of financial statements of foreign operations that have a functional currency other than PLN, to the presentation
Reserve capital is made up of the issue price of shares of Arctic Paper S.A. in excess of their nominal value reduced by the costs of the issues that took place in 2009, 2010 and 2013, equal to PLN 134,257 thousand, reduction of the nominal price of the shares from PLN currency of these financial statements being PLN. The rules of translation along with the applied FX rates are described in note No. 9.4.
10 to PLN 1 in 2012 of PLN 498,632 thousand and a portion of retained profit and accumulated loss resulting from profit distribution by Arctic Paper S.A. of PLN - 185,251 thousand.
The table below presents changes to the reserve capital in the year ended on 31 December 2016 and 31 December 2015:
| Year ended 31 December 2016 |
Year ended 31 December 2015 |
|
|---|---|---|
| Reserve capital at the beginning of the period | 447 638 | 472 748 |
| Profit/loss distribution | - | (25 110) |
| Reserve capital at the end of the period | 447 638 | 447 638 |
Other reserves cover a portion of retained profit and accumulated loss resulting from profit distribution by Arctic Paper S.A. and capital from revaluation of hedging transactions.
The table below presents changes to the reserve capitals in the year ended on 31 December 2016 and 31 December 2015:
| As at | As at | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Other capital reserves at the beginning of period | 127 976 1 |
136 557 1 |
| Changes to cash flow hedges | ||
| Measurement of financial instruments, of which: | 31 984 | (11 049) |
| - FX forward | (247) | 128 |
| - Forward for electricity | 33 394 | (11 972) |
| - interest rate SWAP | (2 822) | 795 |
| - Forward for pulp | 1 659 | - |
| Deferred tax, of which: | (7 894) | 2 468 |
| - FX forward | 47 | (21) |
| - Forward for electricity | (7 370) | 2 640 |
| - interest rate SWAP | (334) | (151) |
| - Forward for pulp | (237) | - |
| Other changes | ||
| Profit distribution | 4 909 | - |
| Other capital reserves at the end of period | 156 975 | 127 976 |
The item of retained profit/accumulated loss covers retained profit/accumulated loss of the financial year and actuarial gains/losses on actuarial measurement of provisions for retirement benefits.
Retained profit/accumulated loss in the consolidated statements may contain amounts that are not distributable – such that may not be distributed as dividend. The statutory financial statements of the entities are made in compliance with the local accounting standards (with the exception of Arctic Paper Kostrzyn S.A.) and the Articles of Association of those companies. Dividend to the parent entity may be distributed out of net profit disclosed in their standalone financial statements made for statutory purposes. Such local definition of undistributed profit often differs from
the definition of undistributed profit resulting from EU IFRS which may restrict profit distribution. For instance, local legal regulations often require allocations to certain reserves on account of potential future losses. Application of different accounting principles may generate differences between statutory financial statements and reporting packages for consolidation purposes.
Dividend may be distributed out of net profit disclosed in the standalone annual financial statements of Arctic Paper S.A. made for statutory purposes.
In accordance with provisions of the Code of Commercial Companies, the parent entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the parent company should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the parent entity. The use of reserve capital and reserve funds is determined by the General Meeting; however, a part of reserve capital equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the parent entity and cannot be distributed to other purposes.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the creditor agreement (described in more detail in note No. 32.2 "Obtaining of new financing"), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
As at 31 December 2016, there were no other restrictions concerning dividend distribution.
The retained profit/accumulated loss in the balance sheet as at 31 December 2016 is composed of the following items:
| As at 31 December 2016 |
As at 31 December 2015 |
|
|---|---|---|
| As at beginning of the period | 200 744 | 181 458 |
| Dividend disbursed by subsidiary entities | (17 502) | (26 556) |
| Share in other comprehensive income of subsidiary entities | 29 631 | 45 841 |
| At the end of period | 212 874 | 200 744 |
Non-controlling interests cover a portion of the Group's equity attributable primarily to the non-controlling shareholders in Rottneros AB. The table below presents core financial data for the Rottneros Group:
| Year ended | Year ended | |
|---|---|---|
| Consolidated profit and loss account | 31 December 2016 | 31 December 2015 |
| Revenues from sales of products | 797 952 | 803 234 |
| Operating expenses | (719 540) | (685 546) |
| Operating profit (loss) | 78 411 | 117 688 |
| Financial income/expenses | (3 229) | (1 790) |
| Gross profit (loss) | 75 183 | 115 898 |
| Income tax | (16 144) | (16 109) |
| Net profit/(loss) | 59 039 | 99 789 |
| Consolidated balance sheet | 31 December 2016 | 31 December 2015 |
| Fixed assets | 418 020 | 328 008 #ADR! |
| Current assets, of which: | 269 750 | 315 928 |
| Inventories | 128 408 | 124 048 |
| Receivables and other assets | 133 951 | 113 362 |
| Cash and cash equivalents | 7 390 | 78 517 |
| TOTAL ASSETS | 687 769 | 643 936 |
| Equity | 531 647 | 491 547 |
| Long-term liabilities | 6 467 | 8 363 |
| Short-term liabilities | 149 656 | 144 026 |
| TOTAL EQUITY AND LIABILITIES | 687 769 | 643 936 |
| Year ended | Year ended | |
| Consolidated cash flow statement | 31 December 2016 | 31 December 2015 |
| Cash flows from operating activities | 86 253 | 149 907 |
| Cash flows from investing activities | (128 226) | (46 091) |
| Cash flows from financing activities | (28 597) | (68 018) |
| Change in cash and cash equivalents | (70 570) | 35 799 |
| Cash and cash equivalents at the beginning of the period | 78 517 | 40 335 |
| Net FX differences | (557) | 2 384 |
| Cash and cash equivalents at the end of the period | 7 390 | 78 517 |
In 2016 Rottneros AB distributed dividend totalling PLN 36,062 thousand (SEK 76 million), of which PLN 17.502 thousand referred to non-controlling shareholders.
In 2015 Rottneros AB distributed dividend totalling PLN 54,528 thousand (SEK 122 million), of which PLN 26.556 thousand referred to non-controlling shareholders.
In 2016 and in 2015 there was no conditional increase of share capital.
| As at | As at | |||
|---|---|---|---|---|
| Short-term liabilities | Note | Maturity | 31 December 2016 | 31 December 2015 |
| Other financial liabilities: | ||||
| Liabilities under financial leases and rental contracts with purchase options | 19.2 | 31-12-2017 | 4 306 | 3 065 |
| Factoring with SHB in SEK | 17 487 | 59 887 | ||
| Hedging instruments | 40.3 | 4 699 | 20 357 | |
| Other liabilities | 31-12-2017 | 194 | 194 | |
| Total other short-term financial liabilities | 26 686 | 83 503 | ||
| Interest-bearing loans, borrowings and bonds: | ||||
| Revolving overdraft facility with Polska Kasa Opieki S.A. in PLN | 40.2 | 20-12-2016 | - | 20 439 |
| Revolving overdraft facility with mBank S.A. in PLN | 40.2 | 20-12-2016 | - | 5 861 |
| Revolving overdraft facility with BZ WBK S.A. in PLN | 40.2 | 20-12-2016 | - | 9 418 |
| Loan from Bank Polska Kasa Opieki S.A. (short-term portion) in PLN | 40.2 | 07-11-2017* | - | 8 548 |
| Loan from Polska Kasa Opieki S.A. (short-term portion) in EUR | 40.2 | 07-11-2017* | - | 4 337 |
| Loan from mBank S.A. (short-term portion) in PLN | 40.2 | 07-11-2017* | - | 6 355 |
| Loan from mBank S.A. (short-term portion) in EUR | 40.2 | 07-11-2017* | - | 3 235 |
| Loan from BZ WBK (short-term portion) in PLN | 40.2 | 07-11-2017* | - | 7 453 |
| Loan from BZ WBK (short-term portion) in EUR | 40.2 | 07-11-2017* | - | 3 786 |
| Revolving overdraft facility with SHB in SEK | 40.2 | 31-03-2016 | - | 12 665 |
| Loan from EBRD (short-term portion) in EUR | 40.2 | 31-08-2022 | 9 941 | - |
| Loan from BZ WBK (short-term portion) in PLN | 40.2 | 31-08-2021 | 2 639 | - |
| Loan from BNP (short-term portion) in EUR | 40.2 | 31-08-2021 | 2 535 | - |
| Bonds (accrued interest) | 40.2 | 31-08-2021 | 4 473 | - |
| Revolving overdraft facility with Danske Bank in SEK | 40.2 | 31-12-2017 | 6 467 | - |
| Loan from the owner of the core shareholder in EUR | 40.2 | 09-07-2017 | 17 818 | 117 |
| Loan from the owner of the core shareholder in EUR (short-term portion) | 40.2 | 30-04-2020 | 11 495 | 668 |
| Total short-term interest-bearing loans, borrowings and bonds | 55 367 | 82 883 | ||
| Total short-term financial liabilities | 82 053 | 166 386 |
| same time, the Group cont | ||
|---|---|---|
*- short-term loans prepaid in Q4 2016
32.1. Bank loans, bonds and borrowings
PLN 25,642 thousand versus 31 December 2015.
The amount of long-term and short-term interest bearing loans and borrowings as at 31 December 2016 grew by
In Q4 2016 the Arctic Paper Group completely repaid its debt under the agreement of 2012 from a bank consortium composed of Polska Kasa Opieki S.A.,
mBank S.A. and BZ WBK (more details in note No. 32.4.) and repaid debt under factoring with Svenska HandelsBanken (more details in note No. 32.5.). At the same time, the Group contracted new financing from a consortium of banks composed of: Bank BGŻ BNP Paribas S.A., Bank Zachodni WBK S.A. and the European Bank for Reconstruction and Development (more details in note No. 32.2.) and issued bonds (more details in note No. 32.3.).
In 2016 the Rottneros Group contracted a revolving loan with Danske Bank for PLN 6,467 thousand as at 31 December 2016.
In December 2016 Rottneros signed a 5-year bank loan agreement for SEK 120 million to finance purchases of tangible fixed assets. The loan will be disbursed in 2017.
The amount of loans granted by the owner of the core shareholder remained unchanged as at 31 December 2016 and 31 December 2015 at PLN 61,886 thousand (net of accrued and unpaid interest).
Arctic Paper S.A. Capital Group ■ Page 162 of 196
| Consolidated annual report for the year ended on 31 December 2016 | |
|---|---|
| Consolidated financial statements for the year ended on 31 December 2016 | PLN thousand |
| As at | As at | |||
|---|---|---|---|---|
| Long-term liabilities | Note | Maturity | 31 December 2016 | 31 December 2015 |
| Other financial liabilities: | ||||
| Liabilities under financial leases and rental contracts with purchase options | 19.2 | 04-01-2021 | 30 082 | 28 523 |
| Hedging instruments | 40.3 | 31-12-2021 | - | 12 534 |
| Total other long-term financial liabilities | 30 082 | 41 057 | ||
| Interest-bearing loans, borrowings and bonds: | ||||
| Loan from the owner of the core shareholder in EUR | 40.2 | 09-07-2017 | - | 17 046 |
| Loan from the owner of the core shareholder in EUR | 40.2 | 30-04-2020 | 33 130 | 43 579 |
| Loan from Bank Polska Kasa Opieki S.A. (long-term portion) in PLN | 40.2 | 07-11-2017* | - | 42 355 |
| Bank loan from Bank Polska Kasa Opieki S.A. (long-term portion) in EUR | 40.2 | 07-11-2017* | - | 19 613 |
| Loan from mBank S.A. (long-term portion) in PLN | 40.2 | 07-11-2017* | - | 31 316 |
| Bank loan from mBank S.A. (long-term portion) in EUR | 40.2 | 07-11-2017* | - | 14 502 |
| Loan from BZ WBK (long-term portion) in PLN | 40.2 | 07-11-2017* | - | 36 836 |
| Bank loan from BZ WBK (long-term portion) in EUR | 40.2 | 07-11-2017* | - | 17 057 |
| Loan from EBRD (long-term portion) in EUR | 40.2 | 31-08-2022 | 42 448 | - |
| Loan from BZ WBK (long-term portion) in PLN | 40.2 | 31-08-2021 | 8 741 | - |
| Loan from BNP (long-term portion) in EUR | 40.2 | 31-08-2021 | 8 825 | - |
| Bonds | 40.2 | 31-08-2021 | 93 162 | - |
| Revolving overdraft facility with BNP in PLN | 40.2 | 31-08-2019 | 10 000 | - |
| Revolving overdraft facility with BNP in EUR | 40.2 | 31-08-2019 | 39 822 | - |
| Revolving overdraft facility with BZ WBK S.A. in PLN | 40.2 | 31-08-2019 | 39 337 | - |
| Total long-term interest-bearing loans, borrowings and bonds | 275 464 | 222 305 | ||
| Total long-term financial liabilities | 305 546 | 263 362 |
On 9 September 2016:
and other liabilities specified in the Intercreditor Agreement.
With report No. 9/2016 of 4 May 2016, the Management Board of Arctic Paper S.A. informed investors of its decision on formal commencement of work on the contemplated refinancing of the existing debt of the Company and its subsidiaries resulting from loan agreements and raising alternative financing. The agreements listed above constitute the acquisition of alternative financing and a change to the funding structure of the Company's capital group.
The centralised funding will ensure more effective management of financial liquidity and flexible adjustment of the funding level for each company.
Below are details of the above items provided by the Company:
In accordance with the Loan Agreement, the Lenders provided the Company with the following Loans:
The Term Loan was made available subject to corresponding provisions of the Loan Agreement, for the following purposes:
of the capital group – the loan may also be replaced with the proceeds from the bond issue; and
(v) finance or refinance the financing costs referred to in the Loan Agreement.
The Investment Loan was made available – subject to corresponding provisions of the Loan Agreement – to finance investments aimed at the improving the effective use of the resources and operational effectiveness as well as production capacities in Poland. With its investment plans, the Company plans to materially improve its competitiveness, expand its production potential and improve the energy effectiveness and resource management. The Company's Paper Mill in Kostrzyn will be modernised with investments under EBRD's programme – Green Economy Transition (GET) aimed at improving its energy effectiveness and minimising the quantities of waste generated.
The Revolving Facility was made available – subject to corresponding provisions of the Loan Agreement – to refinance Company's intragroup liabilities or to finance intragroup loans – the loan may also be replaced with the proceeds from the bond issue – for the following purposes:
Mochenwangen GmbH and Arctic Paper Investment GmbH and their subsidiaries), including the provision of intragroup loans – such loans may also be replaced with the proceeds from the bond issue.
Loan disbursements (except the Investment Loan for investment purposes of the Company's investment purposes with the exception of Rottneros AB, Arctic Paper Mochenwangen GmbH and Arctic Paper Investment GmbH and their subsidiaries, in compliance with the Loan Agreement) was subject to the Company and the Guarantors complying with the conditions precedent, including the submission of:
land and mortgage registers for the relevant properties;
In accordance with the provisions of the Loan Agreement, the Loans bear interest at a variable interest rate relying on WIBOR in case of PLN financing and on EURIBOR in case of EUR financing, plus a variable margin for the Lenders subject to the level of debt indicators.
In compliance with the Loan Agreement, the Loans will be repaid by:
The Loan Agreement is subject to English law and does not provide for any contractual penalties. Should any breach occur and continue as specified in the Loan Agreement, Bank Zachodni WBK S.A. (as the entity operating as the agent in compliance with the Loan Agreement) may – in compliance with the Loan Agreement – notify the Company on a duty to prepay the Loans immediately.
On 9 September 2016 the Company – in connection with the planned issue programme and the Bond issue by the Company – entered into an Agency Agreement, Underwriting Agreement and other agreements of purely technical nature, related to the activation of the Bond issue programme. Under the Bond issue programme, the Company issued series A Bonds for PLN 100,000,000 (in words: PLN one hundred million).
The Agency Agreement covers the organisation of the Bond issue programme by Haitong that will act as the issue agent, dealer, payment agent, calculation agent, technical agent, administrative agent and depository.
Pursuant to the Underwriting Agreement for the Bond issue, Haitong agreed to acquire the Bonds that will not be placed in the market, up to the total amount of PLN 100,000,000 (in words: PLN one hundred million).
The agreements related to the Bond issue were concluded under Polish law and do not provide for any contractual penalties. The Agency Agreement may be terminated by the Company or Haitong subject to a 30 day notice period. Both the Company and Haitong may also terminate any of the above agreements for reasons specified therein.
The Company further informs that on 9 September 2016 one of the conditions precedent specified in the Loan Agreement will be satisfied – the Intercreditor Agreement will be signed. It regulates the sequence of repayments to creditors (the obligations specified in the Intercreditor Agreement will be satisfied pari passu, with the exception of intragroup obligations that will be subordinated to those of the Lenders), the principles of pursing claims, the principles of enforcing collateral and release of collateral.
Pursuant to the Intercreditor Agreement, parallel debt was created covering:
On 30 September 2016 ("Issue Date"), under the bond issue programme up to PLN 150,000,000 of 9 September 2016 – the Company made a private placement of 100,000 series A bonds ("Bonds").
The obligations of the Company and each Guarantor under parallel debt covering, inter alia, the obligations under the Loan Agreement and the Bonds, were secured with the establishment of a package of collateral. Pursuant to each obligation under parallel debt, each of the above entities is obliged to pay to BGŻ BNP Paribas an amount being the sum of all obligations of such entity under the core legal relationships covered with the Intercreditor Agreement. Enforceability of any of the core obligations of an entity will automatically generate enforceability of parallel debt in the same amount. Payment by any entity of any parallel debt to BGŻ BNP Paribas will automatically reduce the amount of core obligations of such entity equivalent to parallel debt, by the amount of such payment. Any repayment of core obligations by an entity will automatically reduce the parallel debt of the entity by the amount of such payment.
The Intercreditor Agreement is subject to English law and does not provide for any contractual penalties.
The Bond issue was based on the following legal basis:
(i) Art. 33.2 of the Act on Bonds of 15 January 2015;
The purpose of the issue was not identified in the Bond issue terms and conditions; the Company applied the proceeds from the Bond issue to refinance its existing obligations.
The Bonds were issued as unsecured, bearer bonds and in dematerialised form. The total nominal value of the Bonds is PLN 100,000,000 and the nominal value of one Bond is PLN 1,000. The issue price of the Bonds is equal to their nominal value. The Bonds will be redeemed on 31 August 2021 or at a premature redemption date ("Redemption Date").
The parallel debt concerning, inter alia, receivables of the bond holders (that are parties to the intercreditor agreement) under the Bonds, was collateralised in compliance with the intercreditor agreement concluded by the Company. The Bonds were registered with Krajowy Depozyt Papierów Wartościowych S.A. [Central Securities Depository of Poland].
The bonds earn interest. The interest rate applicable to the Bonds is variable and equal to the sum of WIBOR 6M and a margin which is subject to the net debt to EBITDA ratio. Interest on the Bonds will be paid semiannually. The Bond issue terms and conditions do not provide for non-monetary benefits.
The Bond issue terms and conditions provide for bond holder meetings.
The Bonds were admitted to trading in an alternative trading system operated by the Warsaw Stock Exchange on 16 December 2016.
On 25 October 2016 ("Repayment Date"), the subsidiary of the Company: Arctic Paper Kostrzyn S.A. ("Borrower") repaid the debt specified below (jointly "Debt") under the loan agreement for maximum equivalent of PLN 359 million (in words: PLN three hundred fifty nine million) of 6 November 2012, as amended and consolidated and most recently amended pursuant to the amendment letter No. 7 of 15 December 2015, concluded between Bank Polska Kasa Opieki S.A. ("Pekao") as the collateral agent and lender, Bank Zachodni WBK S.A. ("BZ WBK") as a lender and mBank S.A. ("mBank") as a lender, and the Borrower, and Arctic Paper Mochenwangen GmbH and Arctic Paper Investment GmbH as the guarantors and the Company as a joint debtor, with the Borrower and the agent of the obliged entities, pursuant to which Pekao, BZ WBK and mBank provided the Borrower with:
subject to the terms and conditions specified in the Existing Loan Agreement, as follows:
The Company disclosed information on the conclusion of the above loan agreement and amendments thereto with its current reports No. 19/2012 of 6 November 2012, No. 44/2013 of 20 December 2013 and No. 24/2014 of 16 October 2014.
The Debt was repaid as a result of a changed financing structure of the Company's capital group, in particular its centralisation providing for more effective financial liquidity management and flexible adjustment of the financing level of each company, of which the Company notified in its current reports No. 9/2016 and 20/2016.
In connection with the new funding as described above and the change to the financing structure of the Arctic Paper Group, on 19 December 2016 the Company's subsidiary: Arctic Paper Grycksbo AB (APG) repaid its debt to Svenska Handelsbanken AB under factoring totalling PLN 41 million. In order to repay the above debt
to Svenska Handelsbanken AB as well as to maintain current liquidity of Arctic Paper Grycksbo AB, the Company granted APG long- and short-term loans totalling about PLN 61 million – a specification of the loans is provided in note No. 18.2 to the standalone financial statements of Arctic Paper SA.
In connection with the term and revolving loan agreements, agreements relating to the bond issue and the intercreditor agreement (described in more detail in the note "Obtaining new financing") signed on 9 September 2016, on 3 October 2016 the Company signed agreements and statements pursuant to which collateral to the above debt and other claims would be established in favour of Bank BGŻ BNP Paribas S.A., acting as the Collateral Agent, that is
financial and registered pledges on all shares and interests registered in Poland, owned by the Company and the Guarantors, in companies in the Company Group (with the exception of Rottneros AB, Arctic Paper Mochenwangen GmbH and Arctic Paper Investment GmbH), except the shares in the Company;
mortgages on all properties located in Poland and owned by the Company and the Guarantors;
powers of attorney to Polish bank accounts of the Company and the Guarantors, registered in Poland;
subordination of the debt held by intragroup lenders (specified in the Intercreditor Agreement).
Apart from the above, as at 31 December 2016 the Group disclosed:
All tranches under the loan contracted from a consortium of banks: Polska Kasa Opieki S.A., Bank Zachodni WBK S.A. and mBank S.A. with more details in note No. 32.1, are subject to the following collateral including:
1) collateral on assets related to the obligations contracted by Arctic Paper Grycksbo with Svenska Handelsbanken – those are:
2) collateral on assets related to the obligations contracted by Arctic Paper Munkedals with Svenska Handelsbanken – those are:
3) collateral on assets related to the obligations contracted by Rottneros AB with Danske Bank – those are:
■ pledge on assets for SEK 509,000 thousand (PLN 235,107 thousand);
4) pledge on assets under the loan agreement for EUR 4,000 thousand concluded by Arctic Paper S.A. with Mr Thomas Onstad
■ pledge on 39,900,000 shares in Rottneros AB.
mortgage on properties held by Arctic Paper Kostrzyn S.A.;
land charge on properties held by Arctic Paper Mochenwangen GmbH;
Apart from the above, as at 31 December 2015 the Group disclosed:
■ pledge on shares of Arctic Paper Grycksbo AB resulting from a factoring contract with Svenska Handelsbanken AB for SEK 106,245 (PLN 49,361 thousand);
2) collateral on assets related to the obligations contracted by Arctic Paper Munkedals with Svenska Handelsbanken – those are:
3) collateral on assets related to the obligations contracted by Rottneros AB with Danske Bank – those are:
■ pledge on assets for SEK 509,000 thousand (PLN 236,481 thousand);
4) pledge on assets under the loan agreement for EUR 4,000 thousand concluded by Arctic Paper S.A. with Mr Thomas Onstad
■ pledge on 39,900,000 shares in Rottneros AB.
The table below presents changes to provisions in for 2015-2016:
| Post-employment | |||
|---|---|---|---|
| benefits | Other provisions | Total | |
| As at 01 January 2016 | 81 461 | 1 394 | 82 855 |
| Established during the financial year | 10 680 | - | 10 680 |
| Applied | (2 795) | - | (2 795) |
| Reversed | - | - | - |
| Adjustment due to FX differences Transfer to discontinued operations |
(418) - |
(8) - |
(427) - |
| As at 31 December 2016, of which: | 88 928 | 1 385 | 90 313 |
| - short-term | - | - | - |
| - long-term | 88 928 | 1 385 | 90 313 |
| As at 01 January 2015 | 96 954 | 12 021 | 108 975 |
| Established during the financial year | (3 951) | 30 353 | 26 402 |
| Applied | (2 964) | (7 123) | (10 087) |
| Reversed | - | (2 092) | (2 092) |
| Adjustment due to FX differences | 1 720 | 473 | 2 193 |
| Transfer to discontinued operations | (10 297) | (32 238) | (42 535) |
| As at 31 December 2015, of which: | 81 461 | 1 394 | 82 855 |
| - short-term | - | - | - |
| - long-term | 81 461 | 1 394 | 82 855 |
Other provisions as at 31 December 2016 and 31 December 2015 cover a provision for a granted guarantee.
Provisions for complaints and returns are established on the basis of complaints and returns made in the previous years. Due to regular outlays on improvement of the
quality of production processes and products, the Group did not recognise a provision for complaints and returns as at the end of 2016 and 2015.
| As at | As at | ||
|---|---|---|---|
| 31 December 2016 | 31 December 2015 | ||
| Trade payables, of which: | |||
| Due to related entities | 898 | 542 | |
| Due to other entities | 354 356 | 365 657 | |
| 355 254 | 366 199 | ||
| Taxes, customs duties, social insurance and other | |||
| VAT | 6 404 | 8 238 | |
| Excise tax | 1 254 | 1 357 | |
| Personal Income Tax | 6 029 | 7 288 | |
| Real estate tax | 1 119 | 911 | |
| Social benefit liabilities | 7 810 | 8 378 | |
| 22 617 | 26 172 | ||
| Other liabilities | |||
| Payable to employees as salaries | 6 802 | 6 584 | |
| Retirement liabilities | 5 013 | 2 969 | |
| Investment commitments | 4 345 | 5 058 | |
| Liabilities related to environmental protection | 529 | 588 | |
| Prepayments | 4 713 | 3 749 | |
| Other liabilities | 454 | 456 | |
| 21 857 | 19 403 | ||
| TOTAL | 399 727 | 411 774 |
Principles and payment terms of the financial liabilities presented above:
| As at | As at | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Accruals and deferred income | ||
| Employee expenses | 65 084 | 61 251 |
| Audit and legal services | 552 | 505 |
| Transport costs | 3 906 | 4 466 |
| Costs of complaints | 1 390 | 1 668 |
| Utility costs | 1 279 | 3 076 |
| Other | 16 175 | 23 884 |
| 88 386 | 94 850 | |
| Deferred income | ||
| Subsidies from Ekofundusz | 13 584 | 15 318 |
| Subsidies from NFOŚiGW | 10 061 | 11 316 |
| Prepayments | - | - |
| Other | 7 390 | 6 504 |
| 31 035 | 33 138 | |
| TOTAL | 119 421 | 127 988 |
| - short-term | 98 498 | 104 074 |
| - long-term | 20 924 | 23 914 |
The core items of deferred expenses include annual holiday benefits and bonus for employees.
As at 31 December 2016 the Group plans to make expenditures on tangible fixed assets in 2017 of minimum PLN 60 million. The amounts will be spent to purchase new machinery and plant in the Rottneros Group.
As at 31 December 2016, the Company held the following contingent liabilities:
■ contingent liability under a guarantee for FPG in favour of the mutual life insurance company PRI for SEK 1,448 thousand (PLN 669 thousand) at Arctic Paper Grycksbo AB and for SEK 758 thousand (PLN 350 thousand) at Arctic Paper Munkedals AB;
As at 31 December 2015 the Group planned expenditures on tangible fixed assets of no less than PLN 10 million in 2016.
Arctic Paper S.A. and its subsidiaries are not a party to any legal cases filed in court against them.
Tax settlements and other areas of activity subject to specific regulations (like customs or FX matters) may be inspected by administrative bodies that are entitled to impose high penalties and sanctions. No reference to stable legal regulations in Poland results in lack of clarity and consistency in the regulations. Frequent differences of opinion as to legal interpretation of tax regulations – both inside state authorities and between state authorities and enterprises – generate areas of uncertainty and conflicts. As a result, tax risks in Poland are much higher than in countries with a more developed tax system.
Tax settlements may be subject to inspections for five years from the beginning the year in which the tax was paid. As a result of inspections, the tax liability of the Group may be increased by additional tax liability. The Group believes that adequate provisions have been recognised for identified and quantifiable tax risk as at 31 December 2016.
The related entities to the Arctic Paper S.A. Group are as follows:
The top management staff is composed of the President and Members of the Management Board of the Parent Entity as well as the Chairperson and Members of the Supervisory Board of the Parent Entity when in office.
The table below presents the total values of transactions with related parties in 2016-2015:
| Related Entity | Sales to related entities |
Purchases from related entities |
Interest – financial income |
Interest – financial expense |
Receivables from related entities |
Loan receivables |
Liabilities to related entities |
|---|---|---|---|---|---|---|---|
| Nemus Holding AB | 131 | 1 382 | - | - | 2 875 | - | 870 |
| Thomas Onstad | - | - | - | 4 275 | - | - | 62 442 |
| Progressio S.C. | - | 289 | - | - | - | - | 28 |
| Total | 131 | 1 671 | - | 4 275 | 2 875 | - | 63 340 |
Data for the period from 01 January 2016 to 31 December 2016 and as at 31 December 2016 (PLN thousand).
The receivables from Nemus Holding AB are overdue as at 31 December 2016 but they are compensated with payables for the provision of services.
| Sales to related | Purchases from | Interest – | Interest – financial |
Receivables from related |
Loan | Liabilities to | |
|---|---|---|---|---|---|---|---|
| Related Entity | entities | related entities | financial income | expense | entities | receivables | related entities |
| Nemus Holding AB | 128 | 1 370 | - | - | 2 905 | - | 517 |
| Thomas Onstad | - | - | - | 3 911 | - | - | 61 411 |
| Progressio S.C. | - | 211 | - | - | - | - | 25 |
| Total | 128 | 1 581 | - | 3 911 | 2 905 | - | 61 953 |
The parent entity of the whole Group is Incarta Development S.A. In the financial years ended on 31 December 2016 and 31 December 2015 there were no transactions between the Group and Incarta Development S.A.
Nemus Holding AB is the parent entity for the Arctic Paper S.A. Group which as at 31 December 2016 held 58.06% ordinary shares in Arctic Paper S.A.
Trade receivables and payables usually have a payment term of 60 days for related entities. Transactions with related entities are carried out at arm's length.
Key management staff of the Company as at 31 December 2016 comprises five persons: President of the Management Board and four Members of the Management Board.
The remuneration paid to the management staff in the year ended on 31 December 2016 amounted to PLN 7,848 thousand (PLN 5,402 thousand in the year ended on 31 December 2015).
In 2015-2016 the Group Companies granted no loans to the management staff.
The table below presents the remuneration of the Company's key management staff in the Parent Entity:
| As at | As at | |
|---|---|---|
| Management Board | 31 December 2016 | 31 December 2015 |
| Short-term employee benefits | 7 504 | 5 112 |
| Post-employment retirement and medical benefits | 344 | 290 |
| Termination benefits | - | - |
| Total amount of remuneration disbursed to top managerial staff | 7 848 | 5 402 |
| Supervisory Board | ||
| Short-term employee benefits | 988 | 1 444 |
In 2015-2016 neither the Parent Entity, nor its subsidiary companies granted any loans to Members of the Management Board.
In the period covered with these consolidated financial statements there were no other transactions between the subsidiary companies and Members of the Management Board.
On 25 August 2015 Arctic Paper S.A. concluded an agreement with Ernst & Young Audyt Polska sp. z o.o. sp.k. with its registered office in Warsaw for the audit of the standalone financial statements of Arctic Paper S.A. and the consolidated financial statements of the Group for 2015; the agreement was extended for 2016.
The table below presents the remuneration of the entity authorised to audit financial statements, paid or payable for the years ended on 31 December 2016 and 31 December 2015 by category of services:
| As at | As at | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Service type | ||
| Statutory audit of the annual financial statements | 325* | 352* |
| Statutory audit of the annual financial statements (branch AP S.A.) | 32 | 25 |
| Tax consultancy services | - | - |
| Other services | - | 3 |
| Total | 357 | 380 |
* – relates to Ernst & Young Audyt Polska sp. z o.o sp.k.
The fees do not include services provided to the other Group companies.
The Group's principal financial instruments comprise bank loans and borrowings, bonds, financial leases and hire purchase contracts. The main purpose of those financial instruments is to raise finance for the Group's operations.
The Group also uses factoring with recourse for trade receivables. The main purpose for using the financial instrument is to quickly raise funds.
The Group has various other financial instruments such as trade receivables and payables which arise directly
The Group is exposed to interest rate changes primarily with respect to its long-term financial liabilities.
Interest rate risk – sensitivity to fluctuations
The table below presents the sensitivity of gross profit to rationally feasible interest rate changes assuming no change to other factors (related to liabilities based on variable interest rates). The calculations cover loans and from its operations. The core risks arising from the Group's financial instruments include: interest rate risk, liquidity risk, FX risk and credit risk. The Management Board reviews and approves policies for managing each of those risks.
In the opinion of the Management Board – in comparison to the annual consolidated financial statements made as at 31 December 2015 there have been no significant changes of the financial risk. There have been no changes to the objectives and policies of the management of the risk.
leasing contracts with variable interest rates. For each currency the same growth of interest rate was assumed by 1 percentage point. At the end of each reporting period, the loans in each currency were grouped and on the sums the growth by 1 percentage point was calculated. The change of interest rates does not directly affect the equity of the Group.
| +1% | (53) | |
|---|---|---|
| +1% | (354) | |
| +1% | (298) | |
| +1% | (723) | |
| +1% | (868) | |
| +1% | (281) | |
| Increase by percentage points |
As a result of hedging a major part of the Group's debt resulting from the loan agreements with the bank consortium and the bonds with interest rate SWAPs in Q4 2016, the Group's exposure to the risk of interest rate fluctuations was much mitigated.
The Group is exposed to transactional FX risk. This risk also takes place in the case of transactions in other currencies than the entity's measurement currency.
The table below presents the sensitivity of the financial result and comprehensive income to rationally feasible fluctuations of USD, EUR, GBP and SEK rates assuming no changes to any other factors. The calculations cover all FX balance sheet items and a rate increase or decrease by 5% was applied. At the end of each reporting period, assets and liabilities were grouped by currency and a rate increase or decrease by 5% was calculated on the net position in each currency – assets minus liabilities. During the year, FX assets and liabilities remained stable.
| Impact of FX rate changes on gross profit | FX rate growth | Total impact | FX rate drop | Total impact |
|---|---|---|---|---|
| PLN – EUR | +5% | (6 565) | -5% | 6 565 |
| PLN – USD | +5% | (2 952) | -5% | 2 952 |
| PLN – GBP | +5% | 1 173 | -5% | (1 173) |
| PLN – SEK | +5% | (301) | -5% | 301 |
| SEK – EUR | +5% | 3 793 | -5% | (3 793) |
| SEK – USD | +5% | (153) | -5% | 153 |
| SEK – GPB | +5% | 1 276 | -5% | (1 276) |
| Impact of financial instruments on comprehensive income (due to differences on translation of foreign operations) |
FX rate growth | Total impact | FX rate drop | Total impact |
| PLN – SEK | +5% | 5 262 | -5% | (5 262) |
| PLN – EUR | +5% | (1 600) | -5% | 1 600 |
| 2015 | ||||
| Impact of FX rate changes on gross profit | FX rate growth | Total impact | FX rate drop | Total impact |
| PLN – EUR | +5% | (2 605) | -5% | 2 605 |
| PLN – USD | +5% | (2 208) | -5% | 2 208 |
| PLN – GBP | +5% | 754 | -5% | (754) |
| PLN – SEK | +5% | (361) | -5% | 361 |
| SEK – EUR | +5% | 2 000 | -5% | (2 000) |
| SEK – USD | +5% | (2 531) | -5% | 2 531 |
| SEK – GBP | +5% | 1 151 | -5% | (1 151) |
| Impact of financial instruments on comprehensive income (due to differences on translation of foreign operations) |
FX rate growth | Total impact | FX rate drop | Total impact |
| PLN – SEK | +5% | 6 006 | -5% | (6 006) |
| PLN – EUR | +5% | (654) | -5% | 654 |
The Group is exposed to the risk of decreasing sales prices as a result of intensifying competition in the market and the risk of growing prices of raw materials due to restricted supply of raw materials in the market.
The Group enters into transactions solely with companies of a good financial standing. All customers who wish to use merchant credit are subject to preliminary verification procedures. Additionally, due to monitoring of the status of receivables on an ongoing basis, the Group's exposure to the risk of uncollectible receivables is limited. The Group treats all receivables that are not overdue and are not subject to any impairment charge, as collectible.
With respect to other financial assets of the Group which comprise cash and cash equivalents, the Group's exposure to credit risk arises from default of the counter party, with a maximum exposure equal to the book value of those instruments. The Group has no major concentration of credit risk.
The Group monitors its risk of a shortage of funds using a recurring liquidity planning tool. This tool considers the maturity of both its financial investments and financial assets (e.g. accounts receivables, other financial assets) and projected cash flows from operating activity.
The Group's objective is to maintain balance between continuity and flexibility of funding by resorting to various funding sources such as overdraft facilities, bank loans, borrowings and bonds, financial lease contracts and hire purchase contracts.
The table below summarises the Group's financial liabilities at 31 December 2016 and as at 31 December 2015 by maturity based on contractual undiscounted payments.
| Less than 3 | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2016 | On demand | months | 3 to 12 months | 1 to 5 years | Over 5 years | Total |
| Interest-bearing loans, borrowings and bonds | - | 11 775 | 49 433 | 303 256 | 9 039 | 373 503 |
| Financial leasing | - | 367 | 5 412 | 34 006 | - | 39 785 |
| Trade and other payables | 1 | 432 331 | 55 959 | - | - | 488 291 |
| Other financial liabilities | 194 | 18 998 | 4 237 | - | - | 23 429 |
| 195 | 463 471 | 115 042 | 337 262 | 9 039 | 925 008 | |
| Less than | Over | |||||
| As at 31 December 2015 | On demand | 3 months | 3-12 months | 1-5 years | 5 years | Total |
| Interest-bearing loans, borrowings and bonds | - | 7 120 | 87 464 | 236 178 | - | 330 761 |
| Financial leasing | - | 72 | 4 702 | 17 488 | 16 148 | 38 410 |
| Trade and other payables | 283 | 463 474 | 49 651 | - | - | 513 407 |
| Other financial liabilities | 194 | 35 084 | 48 239 | 12 534 | - | 96 051 |
| 477 | 505 749 | 190 056 | 266 200 | 16 148 | 978 630 |
Additionally, the Group holds contingent liabilities totalling PLN 1,831 thousand as at 31 December 2016 (31 December 2015: PLN 7.931 thousand).
The Company holds the following financial instruments: cash on hand and in bank accounts, bank loans, borrowings, bonds, receivables, liabilities under financial leases, SWAP interest rate contracts, forward FX contracts, forward contracts for sales of pulp and forward contracts for the purchase of electricity.
Due to the fact that the book values of the financial instruments held by the Group do not materially differ from their fair value, the table below presents all financial instruments by their book values, split into classes and categories of assets and liabilities.
| Book value | Fair value | |||||
|---|---|---|---|---|---|---|
| Category in | ||||||
| compliance with | As at 31 | As at 31 | As at 31 | As at 31 | ||
| IAS 39 | December 2016 | December 2015 | December 2016 | December 2015 | ||
| Financial assets | ||||||
| Loans granted | L&R | - | - | - | - | |
| Trade and other receivables | L&R | 315 077 | 324 706 | 315 077 | 324 706 | |
| Hedging instruments* | FVTPL | 16 040 | 944 | 16 040 | 944 | |
| Other financial assets (net of loans and hedging instruments) | L&R | 6 092 | 1 017 | 6 092 | 1 017 | |
| Cash and cash equivalents | FVTPL | 130 157 | 188 552 | 130 157 | 188 552 | |
| Financial liabilities | ||||||
| Interest-bearing bank loans and borrowings and bonds, of | OFL | |||||
| which: | 330 831 | 305 188 | 330 831 | 305 188 | ||
| - long-term | OFL | 275 464 | 222 305 | 275 464 | 222 305 | |
| - interest-bearing short-term | OFL | 55 367 | 82 883 | 55 367 | 82 883 | |
| Liabilities under financial leases and rental contracts with | ||||||
| purchase options, of which | 34 388 | 31 588 | 34 388 | 31 588 | ||
| - long-term | 30 082 | 28 523 | 30 082 | 28 523 | ||
| - short-term | 4 306 | 3 065 | 4 306 | 3 065 | ||
| OFL | ||||||
| Trade payables and other financial liabilities | 372 935 | 426 281 | 372 935 | 426 281 | ||
| Hedging instruments* | FVTPL | 4 699 | 32 890 | 4 699 | 32 890 |
* derivative hedging instruments meeting the requirements of hedge accounting
| UdtW | – | Financial assets kept until maturity |
|---|---|---|
| WwWGpCD | – | Financial assets/liabilities measured at fair value through comprehensive income, |
| PiN | – | Loans and receivables |
| DDS | – | Financial assets available for sale |
| PZFwgZK | – | Other financial liabilities measured at amortised cost. |
The hierarchy of the fair value of financial instruments held by the Group as at 31 December 2016 and as at 31 December 2015:
| Level | Level | Level | ||
|---|---|---|---|---|
| 31 December | ||||
| 2016 | 1 | 2 | 3 | |
| Financial assets measured at fair value through comprehensive income | ||||
| Derivative instruments | - | 16 040 | - | |
| Other financial assets | ||||
| Trade and other receivables | - | - | 315 077 | |
| Other financial assets (net of loans and hedging instruments) | - | - | 6 092 | |
| Cash and cash equivalents | - | - | 130 157 | |
| - | - | - | ||
| Financial liabilities measured at fair value through comprehensive income | - | - | - | |
| Derivative instruments | - | 4 699 | - | |
| Other financial liabilities | ||||
| Interest-bearing loans and borrowings | - | - | 330 831 | |
| Liabilities under financial leases and rental contracts with purchase options | - | - | 34 388 | |
| Trade payables | - | - | 372 935 | |
| Level | Level | Level | ||
| 31 December | ||||
| 2015 | 1 | 2 | 3 | |
| Financial assets measured at fair value through comprehensive income | - | - | - | |
| Derivative instruments | - #ADR! |
944 #ADR! |
- #ADR! |
|
| Other financial assets | ||||
| Trade and other receivables | - | - | 324 706 | |
| Other financial assets (net of loans and hedging instruments) | - | - | 1 017 | |
| Cash and cash equivalents | - | - | 188 552 | |
| Financial liabilities measured at fair value through comprehensive income | ||||
| Derivative instruments | - | 32 890 | - | |
| Other financial liabilities | ||||
| Interest-bearing loans and borrowings | - | - | 305 188 | |
| Liabilities under financial leases and rental contracts with purchase options | - | - - |
31 588 381 885 |
|
| Trade payables | - |
The table below presents items of revenues, expenses, profit and loss recognised in the profit and loss account, split into categories of financial instruments for the years ended on 31 December 2016 and 31 December 2015:
| Interest | Reversal / (establishment) of impairment |
Revaluation | Profit / (loss) on sales of financial |
||||
|---|---|---|---|---|---|---|---|
| Year ended on 31 December 2016 | income/(expense) | FX gains / (loss) | charges | profit/(losses) | instruments | Other | Total |
| Financial assets | |||||||
| Derivative instruments | - | - | - | 15 785 | - | - | 15 785 |
| Trade and other receivables | 31 | 10 909 | 1 511 | 1 646 | - | - | 14 098 |
| Other financial assets (net of loans and hedging instruments) | - | - | - | (1 482) | - | 4 527 | 3 046 |
| Cash and cash equivalents | 177 | (3 387) | - | - | - | - | (3 210) |
| Financial liabilities | |||||||
| Derivative instruments | - | (3 636) | - | 343 | - | (2 020) | (5 313) |
| Interest-bearing loans and borrowings | (19 531) | (2 222) | - | (2 254) | - | (5 987) | (29 994) |
| Liabilities under financial leases and rental contracts with purchase options | (1 653) | - | - | - | - | - | (1 653) |
| Trade payables | (28) | (9 973) | - | (1 664) | - | (497) | (12 162) |
| Year ended on 31 December 2015 | Interest income/(expense) |
FX gains / (loss) | Reversal / (establishment) of impairment charges |
Revaluation profit/(losses) |
Profit / (loss) on sales of financial instruments |
Other | Total | |
|---|---|---|---|---|---|---|---|---|
| Financial assets | ||||||||
| Derivative instruments | - | - | - | 6 252 | - | - | 6 252 | |
| Trade and other receivables | 174 | (4 690) | (12 739) | - | - | - | (17 255) | |
| Other financial assets (net of loans and hedging instruments) | - | - | - | - | - | - | - | |
| Cash and cash equivalents | 265 | (2 172) | - | - | - | - | (1 907) | |
| Financial liabilities | ||||||||
| Derivative instruments | - | - | - | (12 060) | - | - | (12 060) | |
| Interest-bearing loans and borrowings | (17 944) | 173 | - | - | - | - | (17 772) | |
| Liabilities under financial leases and rental contracts with purchase options | (1 860) | - | - | - | - | - | (1 860) | |
| Trade payables | (16) | 184 | - | - | - | - | 168 |
The table below presents the book value of the financial instruments held by the Group, exposed to interest rate risk, split into specific age baskets:
| Variable interest rate | <1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
|---|---|---|---|---|---|---|---|
| Other financial liabilities: | |||||||
| Liabilities under financial leases and rental contracts with | |||||||
| purchase options | 4 306 | 4 319 | 4 242 | 4 225 | 17 295 | - | 34 388 |
| Loans, borrowings and bonds | |||||||
| Revolving overdraft facility with BNP in PLN | - | - | 5 000 | - | - | - | 5 000 |
| Revolving overdraft facility with BNP in EUR | - | - | 17 923 | - | - | - | 17 923 |
| Revolving overdraft facility with BZ WBK S.A. in PLN | - | - | 17 438 | - | - | - | 17 438 |
| Revolving overdraft facility with Danske Bank in SEK | 6 467 | - | - | - | - | - | 6 467 |
| Total loans, borrowings and bonds | 6 467 | - | 40 361 | - | - | - | 46 828 |
| TOTAL | 10 773 | 4 319 | 44 604 | 4 225 | 17 295 | 0 | 81 216 |
| 31 December 2016 | |||||||
| Fixed interest rate | <1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
| Loans, borrowings and bonds | |||||||
| Loan from EBRD in EUR | 9 941 | 9 587 | 9 030 | 8 477 | 7 960 | 7 394 | 52 389 |
| Loan from BZ WBK in PLN | 2 639 | 2 490 | 2 281 | 2 083 | 1 887 | - | 11 380 |
| Loan from BNP in EUR | 2 535 | 2 425 | 2 279 | 2 135 | 1 986 | - | 11 360 |
| Bonds | 4 473 | 12 158 | 18 180 | 16 434 | 46 376 | 14 | 97 635 |
| Revolving overdraft facility with BNP in PLN | - | - | 5 000 | - | - | - | 5 000 |
| Revolving overdraft facility with BNP in EUR | - | - | 21 899 | - | - | - | 21 899 |
| Revolving overdraft facility with BZ WBK S.A. in PLN | - | - | 21 899 | - | - | - | 21 899 |
| Loan from the owner/the core shareholder in EUR | 17 818 | - | - | - | - | - | 17 818 |
| Loan from the owner /the core shareholder in EUR | 11 495 | 11 043 | 11 043 | 11 043 | - | - | 44 624 |
| 31 December 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Variable interest rate | <1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
| Other financial liabilities: | |||||||
| Liabilities under financial leases and rental contracts with | |||||||
| purchase options | 3 065 | 3 122 | 3 127 | 3 040 | 3 087 | 16 148 | 31 589 |
| Loans, borrowings and bonds | |||||||
| Revolving overdraft facility with Polska Kasa Opieki S.A. in PLN | 20 439 | - | - | - | - | - | 20 439 |
| Revolving overdraft facility with mBank S.A. in PLN | 5 861 | - | - | - | - | - | 5 861 |
| Revolving overdraft facility with BZ WBK S.A. in PLN | 9 418 | - | - | - | - | - | 9 418 |
| Loan from Polska Kasa Opieki S.A. in PLN | 4 330 | 21 186 | - | - | - | - | 25 516 |
|---|---|---|---|---|---|---|---|
| Loan from Polska Kasa Opieki S.A. in EUR | 1 377 | 5 887 | - | - | - | - | 7 264 |
| Loan from mBank S.A. in PLN | 6 355 | 31 316 | - | - | - | - | 37 671 |
| Loan from mBank S.A. in EUR | 3 235 | 14 502 | - | - | - | - | 17 737 |
| Loan from BZ WBK in PLN | 3 984 | 19 444 | - | - | - | - | 23 428 |
| Loan from BZ WBK in EUR | 1 320 | 5 618 | - | - | - | - | 6 938 |
| Loan from SHB in SEK | 6 363 | - | - | - | - | - | 6 363 |
| Loan from SHB in SEK | 6 303 | - | - | - | - | - | 6 303 |
| Total loans, borrowings and bonds | 68 984 | 97 953 | - | - | - | - | 166 938 |
| TOTAL | 72 050 | 101 075 | 3 127 | 3 040 | 3 087 | 16 148 | 198 527 |
| 31 December 2015 | |||||||
| Fixed interest rate | <1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
| Loans, borrowings and bonds | |||||||
| Loan from the owner/the core shareholder in EUR | 117 | 17 046 | - | - | - | - | 17 163 |
| Loan from the owner/the core shareholder in EUR | 668 | - | - | 43 579 | - | - | 44 248 |
| Loan from Polska Kasa Opieki S.A. in PLN | 4 218 | 21 168 | - | - | - | - | 25 386 |
| Loan from Polska Kasa Opieki S.A. in EUR | 2 960 | 13 726 | - | - | - | - | 16 686 |
Loan from BZ WBK in PLN 3 469 17 392 - - - - 20 861 Loan from BZ WBK in EUR 2 466 11 440 - - - - 13 906
As at 31 December 2016, the Group used cash flow hedge accounting for the following hedging items:
13 898 80 772 - 43 579 - - 138 250
■ the companies of the Rottneros Group designated for cash flow hedge accounting the FX forward derivatives in order to hedge a part of inflows in EUR related to pulp sales,
As at 31 December 2016, the Group's cash flows were hedged with forward FX contracts, forward contracts for entitling to reduce EURIBOR for the interest rate of a part of the bank loan in EUR to the market level if the market EURIBOR falls under 0%.
purchases of electricity, forward contracts for sales of pulp, interest rate SWAPs and floor options.
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting regarding the sale of EUR for SEK:
| Type of hedge | Cash flow hedge related to planned sales in foreign currencies |
|---|---|
| Hedged position | The hedged position is a part of highly likely future cash inflows for exports |
| Hedging instruments | FX forward contracts are used wherein the Company agrees to sell EUR for SEK |
| Contract parameters: | |
| Contract conclusion dates | 2 016 |
| Maturity date | individually per contract; by 31.01.2017 |
| Hedged amount | EUR 1 M |
| Term exchange rate | 9.73 SEK/EUR |
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting regarding the sale of USD for SEK:
| Type of hedge | Cash flow hedge related to planned sales in foreign currencies |
|---|---|
| Hedged position | The hedged position is a part of highly likely future cash inflows for exports |
| Hedging instruments | FX forward contracts are used wherein the Company agrees to sell USD for SEK |
| Contract parameters: | |
| Contract conclusion dates | 2 016 |
| Maturity date | individually per contract; by 31.01.2017 |
| Hedged amount | USD 4 M |
| Term exchange rate | 8.66 SEK/USD |
The table below presents detailed information concerning the hedging relationship in cash flow hedge accounting regarding sales of pulp:
| Type of hedge | Cash flow hedge related to sales of pulp |
|---|---|
| Hedged position | The hedged position is a part of highly likely future cash inflows for pulp sales |
| Hedging instruments | Forward contracts are used as the hedging item wherein the Company agrees to sell pulp for SEK |
| Contract parameters: | |
| Contract conclusion date | 2 016 |
| Maturity date | individually per contract; by 31.12.2017 |
| Hedged quantity of pulp | 24,000 tons |
| Term price | 7 150 SEK/tonne |
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to electricity purchases:
| Type of hedge | Cash flow hedge related to planned purchases of electricity |
|---|---|
| Hedged position | The hedged position is a part of highly likely future cash flows for electricity purchases |
| Hedging instruments | Forward contract for the purchase of electricity at Nord Pool Exchange |
| Contract parameters: | |
| Contract conclusion date | individually per contract; from 01.01.2014 |
| Maturity date | individually per contract; by 31.12.2021 |
| Hedged quantity of electricity | 1.444.000 MWh |
| Term price | from 16.50 to 33.75 EUR/MWh |
Cash flow volatility hedge accounting related to variable loan interest rate of the long-term loan with the use of SWAP transactions
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in EUR on the loan in EUR:
| Type of hedge | Hedge of cash flows related to variable interest rate on the EUR long-term loan |
|---|---|
| Hedged position | Future EUR interest flows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a fixed interest rate |
| Contract parameters: | |
| Contract conclusion date | 2016-11-21 |
| Maturity date Hedged value |
each interest payment date in line with the payment schedule under the loan agreement; by 31.08.2022 interest payable in line with the payment schedule under the loan agreement of EUR 12 M. |
| Type of hedge | Hedge of cash flows related to variable interest rate on the EUR long-term loan |
| Hedged position | Future EUR interest flows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a fixed interest rate |
| Contract parameters: | |
| Contract conclusion date | 2016-11-21 |
| Maturity date Hedged value |
each interest payment date in line with the payment schedule under the loan agreement; by 31.08.2021 interest payable in line with the payment schedule under the loan agreement of EUR 2.6 M. |
| Type of hedge | Hedge of cash flows related to variable interest rate on the EUR long-term revolving credit facility |
| Hedged position | Future EUR interest flows on EUR loan calculated on the basis of 3M EURIBOR |
| SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis | |
| Hedging instruments | of a fixed interest rate |
| Contract parameters: | |
| Contract conclusion date | 2016-11-21 |
| Maturity date | each interest payment date in line with the payment schedule under the loan agreement; by 30.08.2019 |
| Hedged value | interest payable in line with the payment schedule under the loan agreement of EUR 9.9 M. |
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in PLN on the loan in PLN:
| Type of hedge | Hedge of cash flows related to variable interest rate on the PLN long-term loan |
|---|---|
| Hedged position | Future PLN interest flows on PLN loan calculated on the basis of 6M WIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a fixed interest rate |
| Contract parameters: Contract conclusion date Maturity date Hedged value |
2016-11-21 each interest payment date in line with the payment schedule under the loan agreement; by 31.08.2021 interest payable in line with the payment schedule under the loan agreement of PLN 11.5 M. |
| Type of hedge | Hedge of cash flows related to variable interest rate on the PLN long-term revolving credit facility |
| Hedged position | Future PLN interest flows on PLN loan calculated on the basis of 3M WIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a fixed interest rate |
| Contract parameters: Contract conclusion date Maturity date Hedged value |
2016-11-21 each interest payment date in line with the payment schedule under the loan agreement; by 30.08.2019 interest payable in line with the payment schedule under the loan agreement of PLN 10 M |
| Type of hedge | Hedge of cash flows related to variable interest rate on the PLN bonds |
| Hedged position | Future PLN interest flows in PLN loan calculated on the basis of interest payments on PLN bonds at 6M WIBOR |
| Hedging instruments | The hedging item is a SWAP transaction under which the Company agreed to pay interest in PLN on the PLN bonds on the basis of a fixed interest rate |
| Contract parameters: Contract conclusion date |
2016-11-21 |
| Maturity date Hedged value |
each interest payment date in line with the payment schedule under the bond issue agreement; by 31.08.2021 interest payable in line with the payment schedule under of interest of PLN 100 M. |
| Type of hedge | The right to reduce cash flows under payment of interest due to decrease of EURIBOR below 0% |
|---|---|
| Hedged position | The hedged item are future EUR interest flows in EUR related to a loan in EUR calculated on the basis of 6M EURIBOR |
| Hedging instruments | The hedging item is a floor option under which the Company acquires the right to pay interest in EUR on the basis of EURIBOR below 0% |
| Contract parameters: | |
| Contract conclusion date | 2016-11-21 |
| Maturity date | each interest payment date in line with the payment schedule under the loan agreement; by 31.08.2022 |
| Hedged value | interest payable in line with the payment schedule under the loan agreement of EUR 12 M |
| Term interest rate | market rate in case of EURIBOR under 0% |
The table below presents the fair value of hedging instruments in cash flow hedge accounting as at 31 December 2016 and the comparative data:
| Status as at 31 December 2016 | Status as at 31 December 2015 | |||
|---|---|---|---|---|
| Assets | Equity and Liabilities | Assets | Equity and Liabilities | |
| FX forward | - | 462 | 944 | - |
| Forward on pulp sales | 3 695 | - | - | - |
| SWAP | - | 4 580 | - | 2 001 |
| Floor option | - | (343) | - | - |
| Forward for electricity | 12 345 | - | - | 30 889 |
| Total hedging derivative instruments | 16 040 | 4 699 | 944 | 32 890 |
The table below presents the nominal value of derivative hedging instruments as at 31 December 2016:
| Up to 1 year | 1 to 5 years | Over 5 years | Total | |
|---|---|---|---|---|
| FX forward: | ||||
| Sold currency (in '000 EUR) | 1 000 | - | - | 1 000 |
| Sold currency (in '000 USD) | 4 000 | - | - | 4 000 |
| Forward for electricity: | ||||
| Purchased energy (in '000 PLN) | 42 309 | 110 097 | - | 152 407 |
| Forward on pulp sales | ||||
| Pulp sold (in tons) | 24 000 | - | - | 24 000 |
| interest rate SWAP | ||||
| principal repayment (in '000 PLN) | 62 246 | 153 794 | 8 848 | 224 888 |
The table below presents the amounts related to cash flow hedge accounting that were recognised in 2016 by the Group in profit and loss and in the total comprehensive income statement:
| Year ended 31 December 2016 |
|
|---|---|
| Revaluation reserve as at 31 December 2016 – changes of fair value measurement of hedging derivative instruments due to the hedged risk, corresponding to effective hedging |
5 001 |
| Ineffective part of the change in fair value measurement due to the hedged risk, recognised in financial income or expenses |
343 |
| The period of the anticipated hedged flows | 1 January 2017 - 31 December 2021 |
The table below presents changes to revaluation reserve due to cash flow hedge accounting in 2016:
| Year ended 31 December 2016 |
|
|---|---|
| Revaluation reserve as at 01 January 2016 | (19 089) |
| Deferral to changes of fair value measurement of the hedging derivative instruments due to the hedged risk, corresponding to the effective hedge |
31 984 |
| The amount of the changes of fair value measurement of the hedging derivative instruments due to the hedged risk, removed from the revaluation reserve and transferred to financial income or expenses |
(7 894) |
| Revaluation reserve as at 31 December 2016 | 5 001 |
The primary objective of the Group's capital management is to maintain a strong credit rating and healthy capital ratios in order to support the Group's business operations and maximise the shareholder value.
The Group manages its capital structure and makes adjustments to it, in light of changes in the economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to its shareholders, return capital to the shareholders or issue new shares. No changes were made to the objectives,
policies or processes in the area during the years ended on 31 December 2016 and 31 December 2015.
The Group monitors its equity using a leverage ratio, which is net debt divided by total equity plus net debt. The Group's policy is to keep the leverage ratio between 0.10 and 0.55. The Group includes interest bearing loans and borrowings, trade and other payables, net of cash and cash equivalents within its net debt.
| As at | As at | ||
|---|---|---|---|
| Arctic Paper S.A. Group | 31 December 2016 | 31 December 2015 | |
| Interest-bearing loans, borrowings and debt instruments and other financial liabilities | 387 599 | 429 749 | |
| Trade and other payables | 395 108 | 407 128 | |
| Minus cash and cash equivalents | (130 157) | (188 552) | |
| Net debt | 652 550 | 648 324 | |
| Equity | 742 902 | 676 856 | |
| Equity and net debt | 1 395 452 | 1 325 180 | |
| Leverage ratio | 0,47 | 0,49 |
In comparison to the annual financial statements for 2015, the financial gearing ratio decreased from 0.49 to 0.47.
The average headcount in the Group in the years ended on 31 December 2016 and 31 December 2015 was as follows:
| As at | As at | |
|---|---|---|
| 31 December 2016 | 31 December 2015 | |
| Management Board of the Parent Entity | 5 | 5 |
| Management Boards of Group entities | 27 | 25 |
| Administration | 108 | 127 |
| Sales Department | 152 | 170 |
| Production Division | 1 291 | 1 292 |
| Other | 171 | 151 |
| Total | 1 754 | 1 770 |
Arctic Paper Kostrzyn S.A., Arctic Paper Munkedals AB, Arctic Paper Grycksbo AB and the companies of the Rottneros Group, are all part of the European Union Emission Trading Scheme. The previous trading period lasted from 1 January 2008 to 31 December 2012. New
allocations cover the period from 1 January 2013 to 31 December 2020. The tables below specify the allocation for 2013-2020 and the usage of emission rights by each of the four entities in 2013-2016.
| (in tonnes) for Arctic Paper Kostrzyn S.A. | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Allocation* | 108 535 | 105 434 | 102 452 | 99 840 | 97 375 | 94 916 | 92 454 | 90 009 |
| Unused quantity from previous years | 348 490 | 306 448 | 263 932 | 203 917 | - | - | - | - |
| Issue | (150 577) | (147 950) | (162 467) | (170 696) | ||||
| Purchased quantity | - | - | - | - | ||||
| Sold quantity | - | - | - | - | ||||
| Unused quantity | 306 448 | 263 932 | 203 917 | 133 061 | ||||
| (in tonnes) for Arctic Paper Munkedals AB | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Allocation* | 44 238 | 43 470 | 42 692 | 41 907 | 41 113 | 40 311 | 39 499 | 38 685 |
| Unused quantity from previous years | 24 305 | 67 262 | 107 325 | 17 559 | ||||
| Issue | (1 281) | (3 407) | (32 465) | (21 038) | ||||
| Purchased quantity | - | - | 7 | - | ||||
| Sold quantity | - | - | (100 000) | (50 000) | ||||
| Unused quantity | 67 262 | 107 325 | 17 559 | (11 572) | ** | |||
| (in tonnes) dla Arctic Paper Grycksbo AB | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Allocation* | 77 037 | 75 689 | 74 326 | 72 948 | 71 556 | 70 151 | 68 730 | 67 304 |
| Unused quantity from previous years | 69 411 | 111 448 | 734 | 60 | ||||
| Issue | - | - | - | - | ||||
| Purchased quantity | - | - | - | - | ||||
| Sold quantity | (35 000) | (186 403) | (75 000) | (72 000) | ||||
| Unused quantity | 111 448 | 734 | 60 | 1 008 | ||||
| (in tonnes) for Rottneros' subsidiaries | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Allocation* | 30 681 | 30 484 | 29 938 | 29 387 | 28 830 | 28 268 | 27 698 | 27 127 |
| Unused quantity from previous years | 72 888 | 90 522 | 101 986 | 104 991 | ||||
| Issue | (13 047) | (19 020) | (26 933) | (21 293) | ||||
| Purchased quantity | - | - | - | - | ||||
| Sold quantity | - | - | - | - | ||||
| Unused quantity | 90 522 | 101 986 | 104 991 | 113 085 |
* – the values are an estimate made by AP Kostrzyn on the basis of information on the allocation of emission rights for entities in the EU ETS system, calculated pursuant to the provisions of Art. 10a of the ETS Directive. As of the date hereof, no valid domestic Regulations exist.
** – any deficit of emission rights as at 31 December 2016 will be covered from the new allocation for 2017, available before the rights for 2016 have to be accounted for
In 2014, pursuant to Art. 91.1.1 of the Act of 10 April 1997 – Energy Law, as amended, AP Kostrzyn obtained property rights to Certificates of Origin confirming the generation of electricity in a highly efficient gas fuelled cogeneration unit.
For the cogeneration of electricity, in 2016 the Company acquired the following rights: yellow certificates 192 360.272 MWh (2015: 189 134.404 MWh), red certificates 41 802.763 MWh (2015: 48 550.979 MWh). In 2016 revenues obtained from the certificates was PLN 23,618 thousand (2015: PLN 22.527 thousand).
Property rights to certificates of origin confirming the cogeneration of electricity are also held by AP Grycksbo and companies in the Rottneros Group.
For the cogeneration of electricity, in 2016 the AP Grycksbo acquired the following rights: green certificates 15 297 MWh (2015: 15 901 MWh). In 2015 revenues obtained from the sale of the certificates was PLN 628 thousand (2015: PLN 735 thousand).
For the cogeneration of electricity, in 2016 the companies in the Rottneros Group acquired the following rights: green certificates 124 870 MWh (2015: 138 580 MWh). In 2016 revenues obtained from the sale of the certificates was PLN 1.153 thousand (2015: PLN 1,461 thousand).
Revenues related to the certificates in cogeneration are recognised as a reduction of internal costs of sales in the profit and loss account.
Since 2016 has been leading the PULPACKTION project funded in 74% by the European Union. The project for the total amount of SEK 120 million is aimed at further development of ecological packaging. Twelve entities from the European Union are beneficiaries of the project.
Arctic Paper Kostrzyn S.A. operates in the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna (Special Ecomonic Zone) (KSSSE). Based on the permission issued by the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna S.A. it benefits from an investment tax relief as regards the activities carried out under the permission.
The tax exemption is of conditional nature. The provisions of the Act on special economic zones provide that such tax relief may be revoked if at least one of the following occurs:
All funds will be disbursed to Rottneros to be further redistributed to the other beneficiaries. The share of Rottneros in the EU subsidies will be SEK 25 million. The project was commenced in October 2016 and will last 4 years.
within less than 5 years of introducing those assets to the fixed assets register,
Based on the permit issued on 25 August 2006, the Company may benefit from tax exemption by 15 November 2017. Item I of the permit relating to the date by which the Company may enjoy the permit was deleted by Decision of the Minister of Economy No. 321/IW/14 of 6 November 2014. Now the Company is entitled to use the permit by 2026 or by the date SSE exist in Poland pursuant to the applicable regulations. The permit may be used subject to the incurrence in the zone of capital expenditures within the meaning of Art. 6 of the Regulation of the Council of Ministers of 14 September 2004 on the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna (Special Economic Zone), underlying the calculation of public aid in compliance with Art. 3 of the Regulation with the value in excess of EUR 40,000 by 31 December 2013, translated at the EUR mean rate published by the President of the National Bank of Poland on the actual expenditure date. Creation in Zone minimum five new jobs within the meaning of Art. 3.3 and Art. 3.6 of the Regulation by 31 December 2011 and maintaining the employment level of minimum 453 people during the period from 1 January 2012 to 31 December 2013.
The conditions of the exemption have not changed in the reporting period. The Group has not been inspected by any competent body.
During the period from 25 August 2006 to 31 December 2016, the Company incurred eligible investment expenditures classified as (non-discounted) expenditure in KSSSE in the amount of PLN 227,102 thousand. During the period, the discounted amount of related public aid was PLN 57,213 thousand.
If the eligible investment expenditures incurred are not covered with income of the current year, the Company recognises a deferred income tax asset on the surplus.
The amount of deferred income tax asset recognised with reference to the expenditures incurred in KSSSE amounted to PLN 15,280 thousand as at 31 December 2016.
With reference to the refinancing process of the existing debt of the Company and its subsidiaries, and a change to the funding structure of the Company's capital group, including the planned repayment of debt of Arctic Paper Munkedals AB ("AP Munkedals") under the factoring contract with Svenska Handelsbanken AB, on 8 February 2017 Arctic Paper Munkedals AB and the Company entered into a factoring contract with an assignment of receivables under an insurance contract ("Factoring Contract"), concluded between AP Munkedals as the seller, the Company as the guarantor and BNP Paribas Faktoring sp. z o.o. ("Factor") as the factor.
The subject of the Agreement relates to the provision of factoring services by the Factor to AP Munkedals covering purchase of receivables due to AP Munkedals from its counterparties; the limit granted to AP Munkedals is PLN 35 million. Pursuant to the Factoring Contract, the Company shall perform the obligations of AP Munkedals under the Factoring Contract should AP
Munkedals fails to perform such obligations in whole in part within the time specified in the Factoring Contract. The Company's liability remains valid until compliance with all obligations under the Factoring Contract, however no longer than 36 months of its termination and is capped to the amount of PLN 52.5 million.
The Factoring Contract provides for the establishment of standard collateral for such contracts as follows:
■ assignment of existing and future receivables from counterparties, notified by AP Munkedals to the Factor;
The Factoring Contract is in line with market standards for similar factoring contracts.
Apart from the factoring contract described above, after the balance sheet date until the date hereof there were no other material events.
| Position | Name and surname | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Per Skoglund | 20 March 2017 | |
| Member of the Management Board Chief Financial Officer |
Malgorzata Majewska-Śliwa | 20 March 2017 | |
| Member of the Management Board Chief Procurement Officer |
Jacek Łoś | 20 March 2017 | |
| Member of the Management Board Strategy Director |
Wolfgang Lübbert | 20 March 2017 | |
| Member of the Management Board Sales Director |
Michał Sawka | 20 March 2017 |
Signatures of the Members of the Management Board
J.H. Dąbrowskiego 334 A, Box 383 Tel. +48 61 6262 000 Tel. +46 770 110 120 Fax.+48 61 6262 001 Fax. +46 31 631 725
Investor relations: [email protected]
© 2017 Arctic Paper S.A.
Head Office Branch in Sweden
PL-60406, Poznań, Poland SE-401 26 Göteborg, Sweden
www.arcticpaper.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.