Investor Presentation • Aug 14, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


Espen Joranger Chief Financial Officer
14 August 2025
In addition to historical information, this presentation contains statements relating to our future business and/or results. These statements include certain projections and business trends that are "forward-looking." All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including statements preceded by, followed by or that include the words "estimate," pro forma numbers, "plan," project," "forecast," "intend," "expect," "predict," "anticipate," "believe," "think," "view," "seek," "target," "goal" or similar expressions; any projections of earnings, revenues, expenses, synergies, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations, including integration and any potential restructuring plans; any statements concerning proposed new products, services, developments or industry rankings; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Financials figures presented for 2025 are unaudited.
Forward-looking statements do not guarantee future performance and involve risks and uncertainties. Actual results may differ materially from projected results due to certain risks and uncertainties. Further information about these risks and uncertainties are set forth in our most recent annual report for the year ending December 31, 2024. These forward-looking statements are made only as of the date of this press release. We do not undertake any obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from Fourth parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies, which are impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.

1 Re-established financial guidance, see details in financial guidance slide. 2 Including planned quarterly cash distributions and adjusted EBITDA guidance
EBITDA - Capex Reported NIBD/adj. EBITDA
Shareholder program yields in industry1


Reimbursable Operational revenue


1Re-established financial guidance, see details in financial guidance slide
2 Average of reported adj. EBITDA by oil service majors: Halliburton, Weatherford, Baker Hughes OFSE segment, SLB and Expro. Source: Public company reports

Land Drilling: Activity down, but net positive impact on cash flow
Archer1 : Largely in line with guidance

1 All numbers estimates assume stable USD/NOK and GBP/USD and are estimated based on the financial guidance for '25. 2 Including planned quarterly cash distributions and adjusted financial guidance
Investing in subsea P&A solutions in line with our strategy

Innovative technology reducing the need for a rig to execute P&A operations
Positioning to become a leading service
provider in the growing subsea P&A segment
Technology with potential to significantly reduce the cost of subsea P&A

We have strengthened our service offering in Norway


Integrated "one-stop shop" for inspection, maintenance and repair services for drill pipes and related equipment
Recent investment to integrate drillpipe management services in-house


EBITDA of \$18.5 million reflects an exceptional strong contribution from modular drilling rigs in the quarter
With the acquisition of WellConnection we offer integrated "one -stop shop" services for inspection, maintenance and repair of drill pipes and related equipment


EBITDA of \$15.1 million represents a 35% increase compared to same period last year and a 22% increase compared to previous quarter, explained by higher activity in Norway
High activity across service lines in Norway, with slightly softer activity in US and UK



Adjusted EBITDA of \$6.3 million, is down from \$8.4 million last year, based on reduction in drilling activity
Overall service activity in Argentina is down by 26% from year -end 2024. We expect drilling activity to be flat throughout 2025 and to increase in 2026


EBITDA in the quarter of \$3.0 million, up from \$2.5 million reported in the previous quarter
High activity and utilization of rigs in geothermal segment

| (\$ million | Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 |
|---|---|---|---|---|
| Operating revenues | 294.4 | 265.4 | 588.6 | 525.5 |
| Reimbursable revenue | 54.5 | 43.7 | 102.8 | 91.8 |
| Total Revenues | 348.9 | 309.0 | 691.4 | 617.3 |
| EBITDA before exceptional items EBITDA margin before exceptional items |
41.7 11.9% |
32.2 10.4% |
82.9 12.0% |
65.1 10.5% |
| Exceptional items | (3.7) | 0.6 | (11.4) | (1.5) |
| EBITDA | 38.0 | 32.8 | 71.5 | 63.7 |
| EBITDA margin | 10.6% | 9.8% | 10.3% | |
| Impairments and loss on sale of assets | (0.4) | (2.0) | (0.9) | (2.0) |
| Depreciation, amortization, other | (15.5) | (15.3) | (32.2) | (28.6) |
| EBIT | 22.1 | 15.5 | 38.4 | 33.4 |
| Loss on sale of business | (8.7) | - | (8.7) | - |
| Result from associated entities | - | 1.0 | - | 0.9 |
| Net interest expense | (13.1) | (12.1) | (26.8) | (23.6) |
| Amortization of prepaid debt fees | (0.5) | (1.7) | (1.7) | (3.4) |
| Other financial items | 2.8 | (0.6) | (32.2) | (13.1) |
| Profit (loss) before tax | 2.7 | 2.1 | (31.0) | (6.7) |
| Income tax | (1.3) | (1.1) | 3.4 | (3.1) |
| Net profit (loss) | 1.4 | 1.0 | (27.6) | (9.8) |
| Non-controlling interest | (0.6) | - | (1.2) | - |
| Net adjustments* | 12.0 | (0.3) | 45.1 | 13.2 |
| Adjusted net profit (loss) * | 12.8 | 0.7 | 16.4 | 3.4 |
*adjusted for impairments, exceptional items, gain on bargain purchase, MtM of financial assets, amortization of prepaid debt fees, make-whole, FX, timing of taxes and transaction cost
16
| \$ million | 30.06.2025 | 31.12.2024 |
|---|---|---|
| Cash and cash equivalents | 45.9 | 76.8 |
| Restricted cash | 3.8 | 3.8 |
| Accounts receivables | 198.2 | 187.8 |
| Inventories | 83.3 | 75.8 |
| Other current assets | 63.5 | 57.0 |
| Investments and loans to associates | 0.6 | - |
| Property, plant and equipment | 347.0 | 342.6 |
| Right of use assets | 26.8 | 26.4 |
| Goodwill | 192.9 | 174.0 |
| Other non-current assets | 61.5 | 56.5 |
| Total assets | 1,023.5 | 1,000.8 |
| Current portion of interest-bearing debt | 18.8 | 23.2 |
| Accounts payable | 103.7 | 112.2 |
| Lease liability current |
9.9 | 10.9 |
| Other current liabilities | 199.9 | 191.3 |
| Long-term interest-bearing debt | 462.0 | 418.1 |
| Lease liability | 16.9 | 15.6 |
| Other noncurrent liabilities | 2.9 | 6.7 |
| Non controlling interest | 16.6 | 15.4 |
| Shareholder's equity | 192.7 | 207.5 |
| Total liabilities and shareholders' equity | 1,023.5 | 1,000.8 |
17
Resilient business model with ~90% of revenues from brownfield operations and P&A
Strong and robust EBITDA development throughout the market cycles
I
II
III
IV
Robust and simplified balance sheet following successful \$425m bond refinancing
18
Quarterly cash distributions to shareholders, at ~11% yield
V EBITDA growth estimated to 8-15% in 2025 Appendix
19
Reimbursable
Operational revenue
289 295 294 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25
343 349




NIBD [\$m] CAPEX [\$m]

Prepaid debt fees NIBD
* Increase in NIBD mainly related Make whole fee old bond and fees related to refinancing
| (Figures in \$ million) | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|
| Operating revenues | 265.4 | 283.5 | 287.9 | 249.3 | 294.4 |
| Reimbursable revenue | 43.7 | 51.6 | 60.4 | 48.3 | 54.5 |
| Total Revenues | 309.0 | 335.1 | 348.3 | 342.5 | 348.9 |
| EBITDA before exceptional items | 32.2 | 36.4 | 40.3 | 41.2 | 41.7 |
| Total Exceptional items* | 0.6 | (1.4) | (4.1) | (7.7) | (3.7) |
| EBITDA | 32.8 | 34.9 | 36.2 | 33.5 | 38.0 |
| Depreciation, amortization, impairments, other | (17.3) | (15.1) | (18.1) | (17.1) | (15.9) |
| EBIT | 15.5 | 19.8 | 18.1 | 16.3 | 22.1 |
| Loss on sale of business | - | - | - | - | (8.7) |
| Gain from bargain purchase | - | 2.6 | - | - | (0.0) |
| Gain on equity method investment | - | - | (0.2) | - | - |
| Result from associated entities | 1.0 | 0.9 | 0.3 | - | 0.0 |
| Net interest expense | (13.8) | (15.0) | (13.9) | (13.7) | (13.6) |
| Other financial items | (0.6) | 0.1 | (16.5) | (36.3) | 2.9 |
| Net financial items | (13.4) | (14.1) | (30.1) | (50.0) | (12.0) |
| Net result before tax | 2.2 | 8.3 | (12.2) | (33.7) | 2.7 |
| Tax benefit / (expense) | (1.1) | (5.4) | (6.1) | 4.8 | (1.3) |
| Net profit (loss) | 1.0 | 2.9 | (18.3) | (29.0) | 1.4 |
| Minority interest | - | (0.4) | - | (0.6) | (0.6) |
| Net adjustments** | (1.5) | (1.6) | 18.8 | 33.2 | 12.0 |
| Adjusted net income | (0.5) | 0.9 | 0.6 | 3.6 | 12.8 |
| (Figures in \$ million) | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
|---|---|---|---|---|---|
| Cash, cash equivalents & restricted cash | 58.4 | 58.6 | 80.6 | 75.5 | 49.7 |
| Accounts receivables | 173.6 | 188.2 | 187.8 | 201.5 | 198.2 |
| Inventories | 70.6 | 69.8 | 75.8 | 81.8 | 83.3 |
| Other current assets | 56.0 | 60.3 | 57.0 | 73.2 | 63.5 |
| Investments and loans in associates | 12.7 | 12.3 | - | 2.3 | 0.6 |
| Property, plant and equipment, net | 302.3 | 307.8 | 342.6 | 345.2 | 347.0 |
| Right of use assets |
29.7 | 28.4 | 26.4 | 25.0 | 26.8 |
| Goodwill | 153.1 | 158.2 | 174.0 | 184.0 | 192.9 |
| Other non-current assets | 32.6 | 46.5 | 56.5 | 62.8 | 61.5 |
| Total assets | 889.0 | 930.2 | 1,000.8 | 1,051.4 | 1,023.5 |
| Current portion of interest-bearing debt | 19.9 | 15.6 | 23.2 | 17.4 | 18.8 |
| Accounts payable | 94.6 | 103.5 | 112.2 | 108.5 | 103.7 |
| Lease liability current |
9.9 | 10.9 | 10.9 | 10.8 | 9.9 |
| Other current liabilities | 158.7 | 177.8 | 191.3 | 209.9 | 199.9 |
| Long-term interest-bearing debt | 402.1 | 407.2 | 418.1 | 478.0 | 462.0 |
| Lease liability | 19.8 | 17.5 | 15.6 | 14.3 | 16.9 |
| Other noncurrent liabilities | 2.1 | 6.1 | 6.7 | 3.0 | 2.9 |
| Non controlling interest | 0.4 | 0.8 | 15.4 | 15.8 | 16.6 |
| Shareholder's equity | 181.4 | 190.8 | 207.5 | 193.7 | 192.7 |
| Total liabilities and shareholders' equity | 889.0 | 930.2 | 1,000.8 | 1,051.4 | 1,023.5 |
| (Figures in \$ million) | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|
| Operating activities | 24.4 | 19.7 | 39.4 | (13.3) | 6.9 |
| Investing activities | (23.4) | (20.1) | (61.9) | (11.3) | (14.1) |
| Financing activities | (0.5) | (1.6) | 52.2 | 13.0 | (22.2) |
| FX effect | - | 2.2 | (7.6) | 6.6 | 3.4 |
| Total* | 0.5 | 0.2 | 22.1 | (5.0) | (26.0) |
*Includes net movements in restricted cash.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.