Earnings Release • May 15, 2025
Earnings Release
Open in ViewerOpens in native device viewer


In addition to historical information, this presentation contains statements relating to our future business and/or results. These statements include certain projections and business trends that are "forward-looking." All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including statements preceded by, followed by or that include the words "estimate," pro forma numbers, "plan," project," "forecast," "intend," "expect," "predict," "anticipate," "believe," "think," "view," "seek," "target," "goal" or similar expressions; any projections of earnings, revenues, expenses, synergies, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations, including integration and any potential restructuring plans; any statements concerning proposed new products, services, developments or industry rankings; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Financialsfigures presented for 2025 are unaudited.
Forward-looking statements do not guarantee future performance and involve risks and uncertainties. Actual results may differ materially from projected results due to certain risks and uncertainties. Further information about these risks and uncertainties are set forth in our most recent annual report for the year ending December 31, 2024. These forward-looking statements are made only as of the date of this press release. We do not undertake any obligation to update or revise the forwardlooking statements, whether as a result of new information, future events or otherwise.
The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from Fourth parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies, which are impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
2


1 Revised guidance 2 Excludes shareholder distributions


Reimbursable Operational revenue
May cash distribution
Cash distribution yield for comparable companies1

1 Per 14.05.2025. Forward annual dividend yield plus share buyback yield, as reported by Morningstar. Sample include peers within Platform Operations and Well Services (Odfjell Technology, SLB, Halliburton, Weatherford, H&P (KCA Deutag), Baker Hughes, Expro) . Source: Morningstar Inc.


Services for exploratory wells and well construction equipment



Services to the geothermal industry and other renewables segments
Resilient business model through exposure to the least cyclical parts of the O&G industry


1Simple average of reported adj. EBITDA by Halliburton, Weatherford, Baker Hughes OFSE segment, SLB and Expro. Due to no reported EBITDA, Halliburton's EBITDA is calculated as operating income plus DDA (depreciation, depletion and amortization). Source: Public company reports (Q1 2025) 7
Global offshore decommissioning/P&A market outlook
Global offshore decom. spending set to double by 2050 '01-'05 '06-'10 '11-'15 '16-'20 '21-'25 '26-'30 '31-'35 '36-'40 '41-'45 '46-'50 3 5 16 20 30 36 39 45 52 55 ~2x E&P abandonment costs 2001-2050, \$bn E&P abandonment costs 2024-2050, \$bn
Total offshore decom. spend of \$240B to 2050

1 Fields with no offshore topside facilities, as defined by Rystad. 2Gulf of America deepwater (>125m water depth). Source: Rystad Energy
| Contracts awarded | Estimated value1 | Comments |
|---|---|---|
| Subsea P&A contract with Equinor |
\$150 million | 7-year subsea P&A frame contract with Equinor • For P&A planning, engineering and execution of 27 subsea wells on Snorre and Heidrun • Frame agreement for further subsea P&A services • Planning and well engineering execution by the Archer-Elemental JV |
| Fishing contract in the US GoA |
\$50 million | 3-year frame agreement renewal for a major deepwater operator in the Gulf of America • For the provision of fishing and thru-tubing fishing services • Two additional 1-year optional periods |
| Late life and P&A contract with Repsol |
\$150 million |
5-year service contract for Repsol's UK platform portfolio, covering approximately 130 wells • Scope includes platform drilling services, facilities engineering, coil tubing, wireline services, and downhole well service solutions and technologies • The agreement includes a two-year optional extension |
| Contract renewal with Pan American Energy |
\$210 million | Renewal of contracts for pulling- and workover units in the south of Argentina • 9 pulling units and 8 workover units • Contract have been renewed for 3 years with options for two additional years |
1 Estimated value of frame agreements including options. Actual value of frame agreements will be linked to the actual workscope performed over the contract period.
Global decom expenditures for subsea wells, offshore deepwater (\$bn) 2

2 Subsea wells: Fields defined by Rystad as having no offshore topside (mainly subsea tie-back or extended reach assets) Source: Rystad Energy

Solidifying Archer's position as a trusted provider of integrated drilling and well services


\$m Revenue Low single digit growth '24 '25E 1,301 1,300-1,350 EBITDA 15 – 25% growth Capital expenditures 3 - 4% of revenue Leverage ratio2 Between 2.1x and 2.3x by end of '25 135 '24 '25E 155-170 '24 '25E 4.8% ~4% '24 '25E 2.6x 2.1 – 2.3x
'25 Financial estimates1 Key takeaways
1 All numbers estimates assume stable USD/NOK and GBP/USD and are estimated based on the financial guidance for '25.
2 Reported NIBD/adj. EBITDA (excluding shareholder distribution)
I
II
III
IV
Resilient business model with ~90% of revenues from stable brownfield operations and P&A
Strong and robust EBITDA development throughout the market cycles
Robust and simplified balance sheet following successful \$425m bond refinancing
Initiating shareholder return program, distributing \$5.5m to shareholders in Q2 (~11% yield)
15




Operations Revenue of \$86.5 million, at same levels as Q1 • EBITDA reduction in Q1 relates lower activity mainly in the North Sea across business segment and delays/bad weather in the US
Multi -year contract to supply fishing and thru tubing fishing for a major deepwater operator in the US GOA






| Geothermal Power Deep drilling for power generation |
District Heating Shallow wells for heating and cooling |
Carbon Storage Storage wells for mineralization of COS |
||
|---|---|---|---|---|
| Floating Offshore Wind Floating substructures for wind turbines |
Windpower Services Wind turbine maintenance services |
Hydropower Services Hydropower plant maintenance services |
||

| Condensed profit & loss | (\$ million | Q1 2025 | Q1 2024 |
|---|---|---|---|
| Operating revenues | 294.3 | 260.2 | |
| Reimbursable revenue | 48.3 | 48.1 | |
| • Total revenue of \$342.5 million in Q1 2025 represent |
Total Revenues | 342.5 | 308.3 |
| an increase of \$34.2 million from same quarter last year, driven by growth in all business areas |
EBITDA before exceptional items | 41.2 | 33.0 |
| EBITDA margin before exceptional items | 12.0% | 10.7% | |
| • EBITDA before expectational of \$41.1 million, with a |
Exceptional items | (7.7) | (2.1) |
| margin 12%, up from 10.7% last year | EBITDA | 33.5 | 30.9 |
| EBITDA margin | 9.8% | 10.0% | |
| • Exceptional items of \$7.7 million in the quarter |
Depreciation, amortization, other | (17.3) | (13.0) |
| mainly relates to down manning in Argentina | EBIT | 16.3 | 17.9 |
| Result from associated entities | - | (0.1) | |
| • EBITDA of \$33.4 million is an increase of \$2.5 million or 8% compared to Q1 2024 |
Net interest expense | (13.7) | (12.3) |
| Amortization of prepaid debt fees | (1.3) | (1.8) | |
| • EBIT of \$16.3 million |
Other financial items | (35.0) | (12.4) |
| Profit (loss) before tax | (33.7) | (8.7) | |
| • Net loss of \$29.0 million, before non-controlling |
Income tax | 4.8 | (2.0) |
| interest, includes one-off charges related to | Net profit (loss) | (29.0) | (10.8) |
| refinancing of \$37 million (make whole and expense | |||
| of old debt fees) |
Non-controlling interest Net adjustments* |
(0.6) 33.2 |
- 13.4 |
| • Adjusted net income of \$3.6 million |
|||
| Adjusted net profit (loss) * | 3.6 | 2.6 |
*adjusted for impairments, exceptional items, gain on bargain purchase, MtM of financial assets, amortization of prepaid debt fees, make-whole, FX, timing of taxes and transaction cost
| \$ million | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Cash and cash equivalents | 74.8 | 76.8 |
| Restricted cash | 0.8 | 3.8 |
| Accounts receivables | 201.5 | 187.8 |
| Inventories | 81.8 | 75.8 |
| Other current assets | 73.2 | 57.0 |
| Investments and loans to associates | 2.3 | - |
| Property, plant and equipment | 345.2 | 342.6 |
| Right of use assets | 25.0 | 26.4 |
| Goodwill | 184.0 | 174.0 |
| Other non-current assets | 62.8 | 56.5 |
| Total assets | 1,051.4 | 1,000.8 |
| Current portion of interest-bearing debt | 17.4 | 23.2 |
| Accounts payable | 108.5 | 112.2 |
| Lease liability current |
10.8 | 10.9 |
| Other current liabilities | 209.9 | 191.3 |
| Long-term interest-bearing debt | 478.0 | 418.1 |
| 15.6 | ||
| Lease liability | 14.3 | |
| Other noncurrent liabilities | 3.0 | 6.7 |
| Non controlling interest | 15.8 | 15.4 |
| Shareholder's equity | 193.7 | 207.5 |
• Equity of \$193.7 million
Reimbursable Operational revenue




Prepaid debt fees NIBD
* Increase in NIBD mainly related Make whole fee old bond and fees related to refinancing
| (Figures in \$ million) | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 |
|---|---|---|---|---|---|
| Operating revenues | 260.2 | 265.4 | 283.5 | 287.9 | 249.3 |
| Reimbursable revenue | 48.1 | 43.7 | 51.6 | 60.4 | 48.3 |
| Total Revenues | 308.3 | 309.0 | 335.1 | 348.3 | 342.5 |
| EBITDA before exceptional items | 32.9 | 32.2 | 36.4 | 40.3 | 41.2 |
| Total Exceptional items* | (2.1) | 0.6 | (1.4) | (4.1) | (7.7) |
| EBITDA | 30.9 | 32.8 | 34.9 | 36.2 | 33.5 |
| Depreciation, amortization, impairments, other | (13.0) | (17.3) | (15.1) | (18.1) | (17.1) |
| EBIT | 17.9 | 15.5 | 19.8 | 18.1 | 16.3 |
| Gain from bargain purchase | - | - | 2.6 | - | - |
| Gain on equity method investment | - | - | - | (0.2) | - |
| Result from associated entities | (0.1) | 1.0 | 0.9 | 0.3 | - |
| Net interest expense | (14.1) | (13.8) | (15.0) | (13.9) | (13.7) |
| Other financial items | (12.4) | (0.6) | 0.1 | (16.5) | (36.3) |
| Net financial items | (26.7) | (13.4) | (14.1) | (30.1) | (50.0) |
| Net result before tax | (8.7) | 2.2 | 8.3 | (12.2) | (33.7) |
| Tax benefit / (expense) | (2.0) | (1.1) | (5.4) | (6.1) | 4.8 |
| Net profit (loss) | (10.8) | 1.0 | 2.9 | (18.3) | (29.0) |
| - | - | (0.4) | - | (0.6) | |
| Minority interest | 13.4 | (1.5) | (1.6) | 18.8 | 33.2 |
| Net adjustments** | |||||
| Adjusted net income | 2.6 | (0.5) | 0.9 | 0.6 | 3.6 |
*Exceptional items include costs of non-recurring nature, including restructuring charges
24 **adjusted for impairments, gain on bargain purchase, MtM of financial assets, amortization of prepaid debt fees, FX, timing of tax expense, exceptional items and transaction cost
| \$ million | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
|---|---|---|---|---|---|
| Cash, cash equivalents & restricted cash | 57.8 | 58.4 | 58.6 | 80.6 | 75.5 |
| Accounts receivables | 182.5 | 173.6 | 188.2 | 187.8 | 201.5 |
| Inventories | 72.3 | 70.6 | 69.8 | 75.8 | 81.8 |
| Other current assets | 49.1 | 56.0 | 60.3 | 57.0 | 73.2 |
| Investments and loans in associates | 11.6 | 12.7 | 12.3 | - | 2.3 |
| Property, plant and equipment, net | 303.6 | 302.3 | 307.8 | 342.6 | 345.2 |
| Right of use assets | 31.7 | 29.7 | 28.4 | 26.4 | 25.0 |
| Goodwill | 148.9 | 153.1 | 158.2 | 174.0 | 184.0 |
| Other non-current assets | 32.6 | 32.6 | 46.5 | 56.5 | 62.8 |
| Total assets | 891.8 | 889.0 | 930.2 | 1,000.8 | 1,051.4 |
| Current portion of interest-bearing debt | 18.7 | 19.9 | 15.6 | 23.2 | 17.4 |
| Accounts payable | 80.5 | 94.6 | 103.5 | 112.2 | 108.5 |
| Lease liability current |
11.0 | 9.9 | 10.9 | 10.9 | 10.8 |
| Other current liabilities | 175.5 | 158.7 | 177.8 | 191.3 | 209.9 |
| Long-term interest-bearing debt | 401.5 | 402.1 | 407.2 | 418.1 | 478.0 |
| Lease liability | 20.7 | 19.8 | 17.5 | 15.6 | 14.3 |
| Other noncurrent liabilities | 8.2 | 2.1 | 6.1 | 6.7 | 3.0 |
| Non controlling interest | - | 0.4 | 0.8 | 15.4 | 15.8 |
| Shareholder's equity | 175.6 | 181.4 | 190.8 | 207.5 | 193.7 |
| Total liabilities and shareholders' equity | 891.8 | 889.0 | 930.2 | 1,000.8 | 1,051.4 |
| (Figures in \$ million) | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 |
|---|---|---|---|---|---|
| Operating activities | 14.3 | 24.4 | 19.7 | 39.4 | (13.3) |
| Investing activities | (8.6) | (23.4) | (20.1) | (61.9) | (11.3) |
| Financing activities | (0.6) | (0.5) | (1.6) | 52.2 | 13.0 |
| FX effect | (2.9) | - | 2.2 | (7.6) | 6.6 |
| Total* | 2.2 | 0.5 | 0.2 | 22.1 | (5.0) |
*Includes net movements in restricted cash.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.