AI assistant
ARÇELİK A.Ş. — Interim / Quarterly Report 2021
Apr 26, 2021
5890_rns_2021-04-26_a2b60eb7-629b-4f77-8aa0-7048fa559f90.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [138 x 50] intentionally omitted <==
==> picture [75 x 22] intentionally omitted <==
Sensitivity: Public
Quarter Highlights
▪ Robust top line growth of 67%
TRY13.0bn
14.6%
-
Strong demand in many markets
-
High gross margin sustained y/y thanks to strict cost management & pricing but slightly lower q/q due to higher raw material prices
-
Improvement in OPEX/Sales on both quarterly (+150bps) & yearly basis (+429 bps)
Revenue
22.7%
OPEX/Sales Ratio
EBITDA Margin 1.42x
Leverage
- Increased WC needs due to higher sales impacting receivables, inventory levels and free cash flow
Sensitivity: Public * Free Cash Flow calculated as Net Operating Cash Flow + CAPEX
Key Factors Sales/Margins
Solid unit growth in both Turkey & International markets Revenue +67% Strong EUR against TRY Growth High capacity utilization Gross 34.5% Strong EUR against USD Margin Upward trend in raw material prices (QoQ) Strong revenue growth EBITDA Lower OPEX/Sales thanks to savings compared to 1Q20 14.6% Margin
Sensitivity: Public
==> picture [194 x 320] intentionally omitted <==
----- Start of picture text -----
13.335 12.984
7.768
2020 Q1 2020 Q4 2021 Q1
35,9
34,5
31,8
2020 Q1 2020 Q4 2021 Q1
14,5
14,6
11,2
2020 Q1 2020 Q4 2021 Q1
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
2021 Q1 Performance Turkey
==> picture [729 x 438] intentionally omitted <==
----- Start of picture text -----
MDA-6 Air-Conditioner TV
+48% +57% -2%
Arçelik
Market +40% +43% -17%
Turkish MDA6 Market YoY Change
59%
42%
26%
2020 2021
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public MDA-6 and A/C data (sell-in) is based on WGMA for 1Q21. TV market reflects the data of a retail panel market for January-February 2021.
2021 Q1 International Markets
East Europe
-10,0% 0,0% 10,0% 20,0% 30,0% E. Europe Russia Poland Romania Ukraine W. Europe France Germany U.K. Italy Spain Belgium Austria
Sensitivity: Public
West Europe
- Volume growth led by France and Italy while Germany adversely affected by lockdowns
South Africa
-
Strong recovery vs last year with double-digit growth in volumes, yet coming from a low base due to lockdown in March, 2020
-
Robust growth in 2M21 in each country resulted in double-digit market growth
Bangladesh
- Strong start to the year
Pakistan
- Strong demand continued after 4Q20 supported by currency appreciation
==> picture [65 x 24] intentionally omitted <==
South Africa 2M
International Performance 2021 Q1
44%
Europe
6% Africa
10% Asia-Pacific
-
Strong double-digit top-line growth in EUR terms in 1Q21 on a yearly basis
-
Strong unit growth resulted in c.37% revenue growth in 1Q21 y/y
-
Higher contribution from the region with almost doubled revenue in 1Q21 vs a year ago
-
Highest Q1 revenue ever in UK in GBP term
-
Slightly increased unit market share in both West & East in 2M21 period
-
Improvement in price index in the U.K. & Spain thanks to price increases
-
Slightly gained market share despite price increases
▪ Defy’s export units to Sub Saharan Africa countries posted 55% growth in 1Q21 on a yearly basis
▪ More than doubled revenue in Pakistan in PKR terms supported by new launches and recovering consumer demand despite third wave of COVID-19 together with low base effect ▪ Positive contribution from all products except TV and also low base effect led strong top line growth of 23% in Bangladesh in BDT terms despite rising COVID-19 cases
Arcelik Regional Sales Growth (YoY % in EUR)
==> picture [21 x 7] intentionally omitted <==
----- Start of picture text -----
~46%
----- End of picture text -----
==> picture [21 x 7] intentionally omitted <==
----- Start of picture text -----
~19%
----- End of picture text -----
==> picture [57 x 46] intentionally omitted <==
West Europe
==> picture [396 x 101] intentionally omitted <==
----- Start of picture text -----
~42%
~17%
----- End of picture text -----
S.Africa & Sub Sahara
East Europe
==> picture [114 x 99] intentionally omitted <==
==> picture [22 x 6] intentionally omitted <==
----- Start of picture text -----
APAC
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public APAC sales excludes Bangladesh for organic comparison
2021 Q1 Raw Material Trends
==> picture [430 x 171] intentionally omitted <==
----- Start of picture text -----
140
120
100
80
60
40
1Q Average Metals Price Index (Market)
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Apr-19 Jul-19 Oct-19 Jan-20 Apr-20 Jul-20 Oct-20 Jan-21
----- End of picture text -----
==> picture [436 x 172] intentionally omitted <==
----- Start of picture text -----
140
120
100
80
Info-Text
60
40
1Q Average Plastics Price Index (Market)
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Apr-19 Jul-19 Oct-19 Jan-20 Apr-20 Jul-20 Oct-20 Jan-21
----- End of picture text -----
Metal Prices Index Quarterly Average - Market
| 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 |
|---|---|---|---|---|---|---|---|
| 82 | 79 | 77 | 77 | 72 | 77 | 90 | 108 |
Source: Steel BB, Steel Orbis
Index includes: CRC, HRC, Galvanized Steel, Stainless Steel, Copper, Aluminium
Plastic Prices Index Quarterly Average - Market
| 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 |
|---|---|---|---|---|---|---|---|
| 110 | 104 | 101 | 100 | 89 | 97 | 109 | 138 |
Source: ICIS - Chemical Industry News & Chemical Market Intelligence Index includes: ABS, Polystyrene, Polyurethane, Polypropylene
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
Sales Performance
==> picture [65 x 23] intentionally omitted <==
Sensitivity: Public
2021 Q1 Sales by Region
==> picture [960 x 288] intentionally omitted <==
----- Start of picture text -----
2021 Q1
+67%
2,5% [5,5%]
12.984 4,0% Turkey
2,8% 4,5%
Western Europe
2,7%
5,7% 36,1%
5,0% 2,9% CIS&Eastern Europe
+66% 35,6%
8.297
7.768
Africa
13,8% 2020 Q1
12,8% Middle East
4.999
Pakistan
+69%
4.686 32,5% Bangladesh
2.769
Other
30,6%
2020 Q1 2021 Q1
Turkey International
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
2021 Q1 Sales Bridge
==> picture [829 x 331] intentionally omitted <==
----- Start of picture text -----
14.000 12,984
12.000 1,799
1,500
10.000 1,918
8,297
7,768
8.000
6.000
4,999
4.000
4,686
2.000
2,769
-
TL mn 2020 1Q TR - Organic INT - Organic INT - FX Impact 2021 1Q
Turkey International Revenue Impact
----- End of picture text -----
Sensitivity: Public
| 2021 1Q | Organic | Currency Effect | Acquisition | TOTAL |
|---|---|---|---|---|
| Domestic Growth | 69,3% | 0,0% | 0,0% | 69,3% |
| International Growth | 30,0% | 36,0% | 0,0% | 66,0% |
| Total Growth | 44,0% | 23,2% | 0,0% | 67,2% |
==> picture [65 x 24] intentionally omitted <==
Financial Performance
==> picture [65 x 23] intentionally omitted <==
Sensitivity: Public
2021 Q1 Income Statement
| Δ% | Δ% | |||||
|---|---|---|---|---|---|---|
| TL mn | 2021 Q1 | 2020 Q1 | 2020 Q4 | YoY | QoQ | |
| Revenue | 12.984 | 7.768 | 13.335 | 67 | -3 | |
| Gross Profit | 4.483 | 2.468 | 4.803 | 82 | -7 | |
| margin | 34,5 | 31,8 | 36,0 | |||
| EBIT* | 1.545 | 589 | 1.607 | 162 | -4 | |
| margin | 11,9 | 7,6 | 12,0 | |||
| Profit Before Tax | 1.294 | 308 | 1.379 | 320 | -6 | |
| margin | 10,0 | 4,0 | 10,3 | |||
| Net Income** | 1.100 | 259 | 1.170 | 327 | -6 | |
| margin | 8,5 | 3,3 | 8,8 | |||
| EBITDA* | 1.890 | 871 | 1.932 | 117 | -2 | |
| margin | 14,6 | 11,2 | 14,5 | |||
| EBITDA -ex.one-offs | 1.890 | 654 | 1.932 | 189 | -2 | |
| margin | 14,6 | 8,4 | 14,5 |
- EBIT was calculated by deducting the impact of foreign exchange gains and losses arising from trade receivables and payables, credit finance income and charges and cash discount expense and adding income and expenses from sale of property plant and equipment.
** Net income before minority
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
2021 Q1 Cash & Financial Debt
==> picture [430 x 165] intentionally omitted <==
----- Start of picture text -----
TL mn 3,15 2,36 2,31 2,40 2,41 2,39
2,33 1,88
18.000 1,42
1,24 0,95
13.000
8.000
3.000 4.225 5.342 6.478 5.788 5.482 6.937 7.827 9.253 11.540 12.002 10.213
-2.000 -4.687 -5.517 -5.602 -5.596 -5.772 -6.152 -6.210 -5.781
-9.606 -10.231 -10.921
-7.000
-6.836 -6.432 -7.529 -7.690 -7.359
-12.000 -8.803 -9.885 [-10.113]
-7.301
-6.844
-8.366
-17.000
----- End of picture text -----
18 Q3 18 Q4 19 Q1 19 Q2 19 Q3 19 Q4 20 Q1 20 Q2 20 Q3 20 Q4 21 Q1
Cash and cash equivalent Short term debt Long term debt Net Debt/EBITDA
Cash Breakdown by Currency
13% 2%[2%] 2% 21% 60% USD EUR TRY GBP RUB Other
Financial Debt profile (as of Mar 31 2021)
| Effective | mn Original | TL mn | |
|---|---|---|---|
| Interest Rate p.a. (%) | Currency | Equivalent | |
| TRY | 12,4% | 4.371 | 4.371 |
| EUR | 0,9% | 232 | 2.271 |
| USD | 2,0% | 18 | 153 |
| ZAR | 5,4% | 946 | 527 |
| AUD | 3,3% | 15 | 94 |
| RUB | 0,8% | 127 | 14 |
| PKR | 7,9% | 16.972 | 919 |
| BDT | 6,3% | 3.886 | 382 |
| Total | 8.730 | ||
| USD | 5,1% | 512 | 4.263 |
| EUR | 4,0% | 357 | 3.491 |
| TRY* | 18,8% | 1.748 | 1.748 |
| Total Bond | 9.502 |
Debt Maturity Profile
==> picture [170 x 162] intentionally omitted <==
----- Start of picture text -----
2023+
4%
2023
33%
2021
56%
2022
7%
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
Total
18.232
Sensitivity: Public
2021 Q1 Cash Flow
==> picture [851 x 232] intentionally omitted <==
----- Start of picture text -----
2021 Q1
----- End of picture text -----
==> picture [843 x 232] intentionally omitted <==
----- Start of picture text -----
2020 Q1
Sensitivity: Public
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
==> picture [104 x 19] intentionally omitted <==
----- Start of picture text -----
Sensitivity: Public
----- End of picture text -----
Strong Revenue Growth Led Solid EBITDA But Im actin Workin Ca ital & FCF p g g p
Working Capital / Sales
==> picture [325 x 117] intentionally omitted <==
----- Start of picture text -----
4.6% -2.8% 0.3% 27.1%
4.4%
20.5%
FY20 1Q21
A/R Inventory A/P Other
----- End of picture text -----
==> picture [329 x 168] intentionally omitted <==
----- Start of picture text -----
4.4% 4.6%
Accounts Inventory
Receivable
2.0% 0.9%
2.3% FX impact 2.4% FX impact
2.0%
Change in sales 2.1% 2.2%
TL based FX based
----- End of picture text -----
Free Cash Flow
==> picture [340 x 201] intentionally omitted <==
----- Start of picture text -----
A/P
2,500
1,890
A/R
(3,585)
Inv.
(3,029) 501
(2,108)
(4,115)
(384)
EBITDA CAPEX Other FCF
WC
Items 1Q21
Sensitivity: Public
----- End of picture text -----
Higher receivables & inventory levels due to;
Strong EBITDA through;
- » TRY depreciation
» Unit growth
- » Increased receviables of Turkey operation as a result of higher sales QoQ
» Pricing
-
» TRY depreciation
-
» Increased production to meet market demand in the coming quarters
Resulted in negative FCF
==> picture [65 x 24] intentionally omitted <==
2021 Guidance
==> picture [65 x 23] intentionally omitted <==
Sensitivity: Public
2021 Expectations
Turkey (in TRY) c.25% growth International (in FX) >10% growth Consolidated Total (in TRY) >30% growth
Arçelik Revenue
Profitability EBITDA Margin Working Capital/Sales
c.12%
c.25%
c.220 mio. EUR
CAPEX
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
APPENDIX: Other Financial Statements
==> picture [65 x 23] intentionally omitted <==
Sensitivity: Public
2021 Q1 Margin by Segments
Consolidated
==> picture [317 x 185] intentionally omitted <==
----- Start of picture text -----
13.335
12.984
35,9
31,8 34,5
7.768
2020 Q1 2020 Q4 2021 Q1
Revenue Gross Margin (%)
----- End of picture text -----
Sensitivity: Public
==> picture [75 x 11] intentionally omitted <==
----- Start of picture text -----
White Goods
----- End of picture text -----
==> picture [202 x 168] intentionally omitted <==
----- Start of picture text -----
10.488
9.947
38,1
36,5
5.723
33,4
2020 Q1 2020 Q4 2021 Q1
Revenue Gross Margin (%)
----- End of picture text -----
==> picture [207 x 198] intentionally omitted <==
----- Start of picture text -----
Consumer Electronics
1.455
23,3 1.159
23,0
980
20,5
2020 Q1 2020 Q4 2021 Q1
Revenue Gross Margin (%)
----- End of picture text -----
==> picture [208 x 198] intentionally omitted <==
----- Start of picture text -----
Other
32,8
1.878
31,0 33,0
1.391
1.064
2020 Q1 2020 Q4 2021 Q1
Revenue Gross Margin (%)
----- End of picture text -----
==> picture [65 x 24] intentionally omitted <==
2021 Q1 FX Hedging
==> picture [511 x 241] intentionally omitted <==
----- Start of picture text -----
400 3,9% 6,0%
200 4,0%
2,0%
0
0,0%
-200 0,4% 0,7% 0,3%
-0,5%
-2,0%
-1,1% -1,2% -1,2% -1,2%
-400
-2,5% [-2,1%-2,0%] -3,6%
-2,9% [-2,4%] -3,2% -4,0%
-3,7%
-600 -4,1% -5,1% -4,1%
-6,0%
-5,7%
-800 -8,0%
Net FX Position Net FX/Equity
16 Q1 16 Q2 16 Q3 16 Q4 17 Q1 17 Q2 17 Q3 17 Q4 18 Q1 18 Q2 18 Q3 18 Q4 19 Q1 19 Q2 19 Q3 19 Q4 20 Q1 20 Q2 20 Q3 20 Q4 21 Q1
----- End of picture text -----
-
FX hedging is a strictly pursued policy in Arçelik since more than 30 currencies are actively managed in global operations.
-
It is a KPI for the company management not to have an FX exposure exceeding low single-digit % of equity.
| Before | Hedged | Net | |
|---|---|---|---|
| (TRYmn) | Hedge | Position | Position |
| EUR | (1.766) | 1.843 | 77 |
| USD | 54 | (124) | (69) |
| GBP | 1.266 | (1.219) | 47 |
| Other | 947 | (960) | (13) |
| TOTAL | 501 | (460) | 41 |
| Net FX Position/Equity | 0,3% |
- The primary strategy is on balance sheet hedging mainly through cash, receivables, payables and financial liabilities, and the remaining part is hedged through financial derivatives.
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
Contacts for Investor Relations
Polat Şen Özkan Çimen Öktem Söylemez CFO Finance & ERM Director Senior Investor Relations Specialist Tel: (+90 212) 314 34 34 Tel: (+90 212) 314 39 01 Tel: (+90 212) 705 96 81
Investor Relations App
==> picture [149 x 47] intentionally omitted <==
==> picture [149 x 45] intentionally omitted <==
www.arcelikglobal.com
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
Disclaimer
This presentation contains information and analysis on financial statements as well as forward-looking statements that reflect the Company management’s current views with respect to certain future events. Although it is believed that the information and analysis are correct and expectations reflected in these statements are reasonable, they may be affected by a variety of variables and changes in underlying assumptions that could cause actual results to differ materially. Neither Arçelik nor any of its managers or employees nor any other person shall have any liability whatsoever for any loss arising from the use of this presentation.
==> picture [65 x 24] intentionally omitted <==
Sensitivity: Public
==> picture [138 x 50] intentionally omitted <==
Thank You
Sensitivity: Public