AI assistant
ARÇELİK A.Ş. — Interim / Quarterly Report 2018
Apr 26, 2018
5890_rns_2018-04-26_db935f21-4f9a-4c81-b647-21016898ac08.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [470 x 105] intentionally omitted <==
2018 3-Month Financial Results
April 26, 2018
Sensitivity: Public
2018 Q1 Summary
- Strong organic growth in international sales coupled with weak TRY led to topline growth
Net Sales TRY 5.3 bln.
-
Tighter opex management, strong EUR/USD improved EBITDA margin on a QoQ basis.
-
W. Europe had a negative start while E. Europe continues to be strong
-
Market share gains all across Europe, mainly in built-in segment
-
Price adjustments in domestic market continued during the quarter
-
Working capital deteriorated slightly mainly due to TRY depreciation at quarter-end
-
Net leverage increased due to dividend payment in Q1, translation impact of higher FX
-
denominated debt and higher TRY interest rates
EBITDA Margin
9.9%
WC / Sales 31.6%
Leverage
2.83X
==> picture [67 x 14] intentionally omitted <==
2Sensitivity: Public
2018 Q1 Sales Performance
Key Factors Impacting Revenues
==> picture [85 x 173] intentionally omitted <==
Despite the weak demand in W. Europe, where Arcelik gained market share, E. Europe, S. Africa and Pakistan were strong during the quarter.
International Growth*
TRY’s YoY depreciation against hard currencies (€, $, £) and some emerging market currencies (PLN, ZAR, RUB)
Currency Impact
High Base of Sell-in demand in Turkish market was sluggish as expected 2017 due to high base of last year
- Based on January-February 2018 retail sales data
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 3
2018 Q1 Margin Performance
Key Factors Impacting Margins
==> picture [85 x 289] intentionally omitted <==
Pricing Price hikes in domestic market Opex-to-Sales ratio improved by 140bps QoQ and 50bps YoY OPEX thanks to operational leverage and strict opex control Strong Euro against Dollar continued to have a positive EUR/USD impact on profitability of international sales Panel Prices & Panel prices have been declining since mid 2017 and helped TV Product Mix margins in CE as well as focus on a better product mix As budgeted, metal and plastic prices Raw Material remained elevated
Opex-to-Sales ratio improved by 140bps QoQ and 50bps YoY thanks to operational leverage and strict opex control
==> picture [67 x 14] intentionally omitted <==
4Sensitivity: Public
2018 Q1 Performance - Turkey
-
Sell-in demand for MDA continues to be sluggish due to high base of last year. (3M: -19%)
-
Contraction in sell-out side was milder. (-10-15%)
Market
-
On the contrary, A/C demand was exceptionally strong (3M: +42%)
-
Retail demand for TV* was flat YoY with increasing share of larger screen sizes
Turkish MDA6 Total Market YoY Change
==> picture [333 x 179] intentionally omitted <==
----- Start of picture text -----
50%
42%
40% 40% 39%
30%
25% 25%
20% 21%
17%
10%
7% 6%
0%
-5%
-10%
-16% -17% -16%
-20% -20%
-23%
-30%
2016 2017 2018
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
----- End of picture text -----
Turkish Market by Product Type (MDA 6)
| ('000 Units) 1Q18 1Q17 YoY |
('000 Units) 1Q18 1Q17 YoY |
('000 Units) 1Q18 1Q17 YoY |
('000 Units) 1Q18 1Q17 YoY |
|---|---|---|---|
| Refrigerator Freezer Washing M. Dryer Dishwasher Oven |
397 195 476 35 369 222 |
468 247 608 37 486 253 |
-15% |
| -21% | |||
| -22% | |||
| -5% | |||
| -24% | |||
| -12% | |||
| Total | 1,694 | 2,099 | -19% |
-
MDA and A/C figures are based on BESD data.
-
TV figures are based on retail panel of a market research company for Jan-Feb 18 period
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 5
2018 Q1 Performance - Turkey
- Destocking at dealers and high base of 2017 led to a higher decline than the market in MDA (2018Q1: Market: -19%, Arcelik -25% vs. 2017Q1: Market: +36%, Arcelik +42%)
Arçelik A.Ş.
-
Strong revenue generation in A/C segment with start of first local production using R32 gas and 10-year guarantee for invertor
-
Improving mix and higher market share in larger screen and UHD TVs.
==> picture [318 x 267] intentionally omitted <==
----- Start of picture text -----
Underperformers Outperformers
1Q18 Domestic
Revenue Growth
(YoY): -2.7%
Built-in Free Standing SDA Consumer Air-
MDA Sales MDA Sales Sales Electronics Conditioner
Sales Sales
44%
4%
2%
-5%
-6%
----- End of picture text -----
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 6
2018 Q1 Performance - International
==> picture [110 x 119] intentionally omitted <==
----- Start of picture text -----
Market
----- End of picture text -----
-
Germany and UK led the negative start in W. Europe while E. Europe started robust
-
France was flat, Spain protected its momentum while Italy contracted
-
Strong growth goes on in E. Europe in general, except for Romania due to high base
-
As in the previous quarters, shift to built-in continued in 1Q18
-
S. Africa recorded strong growth, on top of its positive performance in 2017
Market Unit Growth in Major Markets (%) (MDA 6)
==> picture [327 x 196] intentionally omitted <==
----- Start of picture text -----
-10.0% -5.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0%
E. Europe
Russia
Poland
Romania
Ukraine
W. Europe
United Kingdom
Germany
France
Italy
Spain
South Africa
2M
----- End of picture text -----
European Market Unit Growth by Product Type (2M18) (%)
==> picture [307 x 181] intentionally omitted <==
----- Start of picture text -----
4.9%
2.9%
2.2%
0.3% 0.5% 0.6%
-0.5% -0.3%
-3.9%
Washing M. Dryer Dishwasher Cooler Freezer Oven TOTAL Free Standing Built-in
----- End of picture text -----
Figures are based on retail panel of a market research company.
==> picture [67 x 14] intentionally omitted <==
7Sensitivity: Public
2018 Q1 Performance - International : Europe
- 2M18 marked a succesful period in terms of market share gains all across Europe:
Arçelik A.Ş.
-
Arcelik Group was among the top performers for both FS and BI segments in total Europe
-
- Arcelik Group became no.1 in UK and no.2 in Spain
-
Beko was the top market share gainer and became 4[th] brand in built in segment
-
Grundig MDA sales almost doubled YoY with significant market share gains
==> picture [343 x 225] intentionally omitted <==
----- Start of picture text -----
Beko Unit Market Share in Europe (%)
(MDA 6)
10
8
6
4
2
0
Total Free-standing Built-in
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
----- End of picture text -----
Underperformers Outperformers
==> picture [310 x 214] intentionally omitted <==
----- Start of picture text -----
Underperformers Outperformers
1Q18 International
Revenue Growth (YoY):
+26.2%
Freezer Washing Built-in SDA Grundig MDA
Sales Machine Sales Sales Sales
Sales
99%
33% 33%
21%
19%
----- End of picture text -----
Figures are based on retail panel of a market research company for Jan-Feb 18
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 8
2018 Q1 Performance – International : Asia & Africa
S. Africa & Sub-Sahara
- Defy continues its far-ahead leading position in domestic market with almost 40% share.
Arçelik A.Ş.
-
Though it’s still a niche (<10% of market), growth of Defy in BI was strong (>65% share)
-
Exports of Defy to Sub-Sahara growing by more than 10% in hard currency
ASEAN
-
In line with expanding distribution, ASEAN region sales reached ~USD35mn in 1Q18
-
Refrigerator production in Thailand was almost 80 K units, increasing by more than 30%
Pakistan
-
High performance in washing machines, cooking appliances and A/C led to almost 20% topline growth (in LC) in Q1
-
Execution of first Dawlance mono brand shop in April
India
-
Purchase of the land for the refrigerator plant has been completed.
-
Trade operations of JV is to start by mid-year, with sales of around USD 25-30 mio..
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 9
Trends in Raw Material Prices
Metal Prices Index - Market
Plastic Prices Index - Market
==> picture [713 x 242] intentionally omitted <==
----- Start of picture text -----
Although plastic and metal +8%
110 140 prices further increased in
1Q18, this was broadly in-
100 +15% 130 line with our budget
120 forecasts
90
110
80
100
70
90
60
80
50
70
40 60
3M Average Metals Price Index (Market) 3M Average Plastics Price Index (Market)
Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18
----- End of picture text -----
Source: Steel BB, Steel Orbis Index includes: CRC, HRC, Galvanized Steel, Stainless Steel, Copper, Aluminium
Source: ICIS - Chemical Industry News & Chemical Market Intelligence Index includes: ABS, Polystyrene, Polyurethane, Polypropylene
Metal Prices Index Quarterly Average - Market
| 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 |
|---|---|---|---|---|---|
| 74 | 82 | 83 | 85 | 90 | 94 |
Plastic Prices Index Quarterly Average - Market
| 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 |
|---|---|---|---|---|---|
| 103 | 119 | 117 | 119 | 123 | 128 |
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 10
2018 Q1 Other Developments
==> picture [158 x 117] intentionally omitted <==
- Beko announced the extension of its sponsorship of FC Barcelona over the next three sportive seasons.
==> picture [170 x 117] intentionally omitted <==
- The extension coincided with the launch of a global initiative ‘Eat Like A Pro’ campaign that aims to help tackle the global epidemic of childhood obesity.
==> picture [158 x 117] intentionally omitted <==
- In collaboration with Divan hotel chain, Arçelik launched Asista, a voice intelligent system.
==> picture [170 x 117] intentionally omitted <==
- In the last week of March 2018, Arçelik A.Ş. paid a total of TRY 435 mio. gross cash dividends to shareholders.
==> picture [67 x 14] intentionally omitted <==
11Sensitivity: Public
==> picture [720 x 68] intentionally omitted <==
Sales Performance
==> picture [67 x 14] intentionally omitted <==
12Sensitivity: Public
Sales by Region
==> picture [312 x 228] intentionally omitted <==
----- Start of picture text -----
+14%
5,282
4,634
3,376
2,675 +26%
1,959 1,906
-3%
2017 Q1 2018 Q1
Turkey International
----- End of picture text -----
==> picture [313 x 219] intentionally omitted <==
----- Start of picture text -----
2018 Q1
5.2%
5.1%
2.0%
4.3%
7.1% 4.9%
3.2%
36.1%
6.0%
42.3%
10.9% 2017 Q1
13.4%
28.4%
31.1%
Turkey Western Europe CIS&Eastern Europe
Africa Middle East Pakistan
Other
----- End of picture text -----
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 13
Sales Bridge
==> picture [684 x 316] intentionally omitted <==
----- Start of picture text -----
TL mn
6,000
-53
5,000 283 418
4,000
3,376
2,675
3,000
2,000
1,000 1,959 1,906
-
2017 Q1 TR - Organic INT - Organic INT - FX Impact 2018 Q1
Turkey International Impact on Rev
----- End of picture text -----
| 2018 Q1 | Organic | Currency Effect | TOTAL |
|---|---|---|---|
| Domestic Growth | -2.7% | 0.0% | -2.7% |
| International Growth | 10.6% | 15.6% | 26.2% |
| Total Growth | 5.0% | 9.0% | 14.0% |
==> picture [67 x 14] intentionally omitted <==
14Sensitivity: Public
==> picture [720 x 68] intentionally omitted <==
Financial Performance
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 15
Income Statement
| Δ% | Δ% | Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | 2018 Q1 | 2017 Q1 | 2017 Q4 | YoY | QoQ | 2017 | 2016 | YoY |
| Revenue | 5,282 | 4,634 | 5,706 | 14 | -7 | 20,841 | 16,096 | 29 |
| Gross Profit | 1,651 | 1,478 | 1,749 | 12 | -6 | 6,506 | 5,340 | 22 |
| margin | 31.2 | 31.9 | 30.7 | 31.2 | 33.2 | |||
| EBIT * | 373 | 354 | 282 | 6 | 32 | 1,406 | 1,331 | 6 |
| margin | 7.1 | 7.6 | 4.9 | 6.7 | 8.3 | |||
| Profit Before Tax | 158 | 237 | 112 | -33 | 41 | 821 | 1,202 | -32 |
| margin | 3.0 | 5.1 | 2.0 | 3.9 | 7.5 | |||
| Net Income** | 178 | 241 | 90 | -26 | 97 | 845 | 1,304 | -35 |
| margin | 3.4 | 5.2 | 1.6 | 4.1 | 8.1 | |||
| EBITDA* | 523 | 485 | 427 | 8 | 23 | 1,954 | 1,769 | 10 |
| margin | 9.9 | 10.5 | 7.5 | 9.4 | 11.0 |
- EBIT was calculated by deducting the impact of foreign exchange gains and losses arising from trade receivables and payables, credit finance income and charges and cash discount expense and adding income and expenses from sale of property plant and equipment.
** Net income before minority
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 16
Change in Sales (YoY) (QoQ)
Revenue and Gross Profit by Segment
==> picture [94 x 13] intentionally omitted <==
----- Start of picture text -----
Consolidated
----- End of picture text -----
==> picture [362 x 190] intentionally omitted <==
----- Start of picture text -----
5,706 33.0
31.9 5,282
(14%) 32.0
4,634 (-7%)
31.0
31.2
30.7 30.0
29.0
28.0
27.0
26.0
25.0
2017 Q1 2017 Q4 2018 Q1
Revenue Gross Margin (%)
----- End of picture text -----
==> picture [720 x 216] intentionally omitted <==
----- Start of picture text -----
White Goods (15%) Consumer Electronics (11%) Other (11%)
(-7%) (-29%) (19%)
885
4,167 900 85026.0
3,869 39.0 781
800 80024.0
3,362 37.0 23.7 24.2 750 33.7
700 22.0
632 703
35.0 700
600 569 20.0 654
30.6
34.9 650
33.0
500 18.0
18.1 600 28.7
32.5 31.0400 16.0
31.7 550
29.0300 14.0
500
27.0200 45012.0
25.0100 40010.0
2017 Q1 2017 Q4 2018 Q1 2017 Q1 2017 Q4 2018 Q1 2017 Q1 2017 Q4 2018 Q1
Revenue Gross Margin (%) Revenue Gross Margin (%) Revenue Gross Margin (%)
----- End of picture text -----
==> picture [67 x 14] intentionally omitted <==
17Sensitivity: Public
Balance Sheet
| TL mn | 31.03.2018 | 31.12.2017 | 31.03.2018 | 31.12.2017 | |
|---|---|---|---|---|---|
| Current Assets | 14,444 | 13,610 | Current Liabilities | 9,335 | 8,403 |
| Cash and Cash Equivalents | 2,612 | 2,582 | ST Bank Borrowings | 3,900 | 3,262 |
| Trade Receivables | 6,728 | 6,518 | Trade Payables | 3,828 | 3,576 |
| Inventories | 4,310 | 3,780 | Provisions | 522 | 431 |
| Other | 794 | 730 | Other | 1,084 | 1,135 |
| Non-current Assets | 7,208 | 6,827 | Non-current Liabilities | 5,536 | 5,118 |
| Property, Plant and Equipment | 3,407 | 3,265 | LT Bank Borrowings | 4,351 | 4,114 |
| Intangible Assets | 2,700 | 2,578 | Other | 1,185 | 1,004 |
| Financial Investments | 294 | 285 | |||
| Other | 806 | 699 | Equity | 6,780 | 6,915 |
| Total Assets | 21,651 | 20,436 | Total Liabilities | 21,651 | 20,436 |
| 31.03.018 | 31.12.2107 | 31.12.2016 | 31.12.2015 | |
|---|---|---|---|---|
| Net Financial Debt/Equity | 0.83 | 0.69 | 0.69 | 0.70 |
| Total Liabilities/Total Assets | 0.69 | 0.66 | 0.66 | 0.66 |
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 18
Change 3% 14% 7% 8%
Working Capital
==> picture [582 x 235] intentionally omitted <==
----- Start of picture text -----
4,310
3,780
6,795
6,308
553
521
6,518 6,728
3,576 3,828
2016 - Assets 2017 Q4 2016 - Liabilities 2017 1Q - Assets 2018 Q1 20171Q - Liabilities
Trade Rec. Inventory Other Rec. Trade Payables Other Pay. Working Capital
----- End of picture text -----
Working Capital / Sales
==> picture [513 x 152] intentionally omitted <==
----- Start of picture text -----
39.1% 41.8%
38.7%
36.2% 37.2% [39.3%] 32.5%
30.9% 33.8% [33.5%]
30.3% 30.8% [29.3%] 32.2% 30.3% [31.6%]
----- End of picture text -----
Jun-14 Sep-14 Dec-14 Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 19
Debt Profile
Debt profile (as of Mar 31 2018)
==> picture [332 x 178] intentionally omitted <==
----- Start of picture text -----
4,000 TL mn
2,000
1,267 1,621 2,168 2,491 2,467 2,722 2,442 2,886 2,038 1,983 2,582 2,612
0
-1,673 -1,803 -2,185 -2,508 -2,078 -2,370 -2,251 -2,770 -2,922 -3,216 -3,262
-2,000 -3,900
-4,000 -2,581 -2,965 -3,269 -3,084 -3,078 -2,843 -3,407
-3,980 -3,874 -3,767 -4,114
-6,000 -4,351
-8,000
-10,000
2013 2014 2015 16 Q1 16 Q2 16 Q3 16 Q4 17 Q1 17 Q2 17 Q3 17 Q4 18 Q1
Cash and cash equivalent Short term debt Long term debt
----- End of picture text -----
==> picture [324 x 172] intentionally omitted <==
----- Start of picture text -----
6,000 5,640 3.0
5,000
5,000 2.6 4,758 4,794 2.8 2.5
3,863 2.5 2.6 2.5
4,000 2.3 2.0
2,988 [3,146] 3,286 2.2 3,100 3,216 2.1
3,000 1.8 2,689 1.5 2,491 1.8 1.5
1.4
2,000 1.0
1,000 0.5
0 0.0
2013 2014 2015 16Q1 16Q2 16Q3 16Q4 17Q1 17Q2 17Q3 17Q4 18Q1
Net Debt (TL mn) Net Debt/EBITDA
----- End of picture text -----
| Effective | mn Original | TL mn | |
|---|---|---|---|
| Interest Rate p.a. (%) | **Currency ** | Equivalent | |
| TRY | 14.3% | 3,220 | 3,220 |
| EUR | 1.2% | 131 | 637 |
| ZAR | 9.7% | 750 | 251 |
| CNY | 4.4% | 24 | 15 |
| GBP | 1.1% | 5 | 30 |
| USD | 2.2% | 0.0 | 0.1 |
| SEK | 0.5% | 2 | 1 |
| PKR | 6.5% | 10,245 | 348 |
| Total Bank Borrowings | 4,501 | ||
| USD | 5.1% | 511 | 2,016 |
| EUR | 4.0% | 356 | 1,734 |
| Total Eurobond | 3,751 | ||
| Total | 8,251 |
==> picture [252 x 188] intentionally omitted <==
----- Start of picture text -----
Debt maturity profile
2018
2023
27%
24%
2021
21%
2019
2020
25%
3%
----- End of picture text -----
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 20
Cash Flow
==> picture [50 x 42] intentionally omitted <==
----- Start of picture text -----
2018
3M
----- End of picture text -----
==> picture [608 x 215] intentionally omitted <==
----- Start of picture text -----
TLmn
----- End of picture text -----
==> picture [51 x 42] intentionally omitted <==
----- Start of picture text -----
2017
3M
----- End of picture text -----
==> picture [608 x 214] intentionally omitted <==
----- Start of picture text -----
TLmn
----- End of picture text -----
==> picture [67 x 14] intentionally omitted <==
21Sensitivity: Public
==> picture [720 x 68] intentionally omitted <==
2018 Expectations
==> picture [67 x 14] intentionally omitted <==
22Sensitivity: Public
2018 Expectations
White goods market volume growth
Turkey* : [-5% - flat] sales volume Flat (previous) International : ~%2
Stable or higher market share Market Share in key regions Revenue Growth Around 20% in TRY EBITDA Margin (2018) Around 10% Long Term EBITDA margin**** Around 11%
* 6 main products, in compliance with WGMA data.
**EBITDA margin calculations are inline with the methodology used in calculation of historical values
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 23
==> picture [720 x 68] intentionally omitted <==
Contacts for Investor Relations
Polat Şen Hande Sarıdal Orkun İnanbil CFO Finance Director Investor Relations Manager Tel: (+90 212) 314 34 34 Tel: (+90 212) 314 31 85 Tel: (+90 212) 314 31 14
Investor Relations App
==> picture [149 x 47] intentionally omitted <==
==> picture [149 x 45] intentionally omitted <==
www.arcelikas.com
==> picture [67 x 14] intentionally omitted <==
24Sensitivity: Public
Disclaimer
This presentation contains information and analysis on financial statements as well as forward-looking statements that reflect the Company management’s current views with respect to certain future events. Although it is believed that the information and analysis are correct and expectations reflected in these statements are reasonable, they may be affected by a variety of variables and changes in underlying assumptions that could cause actual results to differ materially.
Neither Arçelik nor any of its managers or employees nor any other person shall have any liability whatsoever for any loss arising from the use of this presentation .
==> picture [67 x 14] intentionally omitted <==
Sensitivity: Public 25