AI assistant
ARÇELİK A.Ş. — Interim / Quarterly Report 2015
Jul 27, 2015
5890_rns_2015-07-27_01a16f1d-daed-40d7-ae34-f7a392cec802.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [76 x 61] intentionally omitted <==
Arçelik
1H15 Financial Results
==> picture [168 x 41] intentionally omitted <==
2Q developments
==> picture [76 x 61] intentionally omitted <==
Key developments
-
Domestic appliances market: Volume growth accelerated in 2Q15 exceeding our expectations (1Q15: +7% YoY, 2Q15: +13% YoY)
-
Divergent trends in international markets
-
Arcelik continued to strengthen its international presence
-
Positive trend in gross margin. Despite the strong base in 2Q14, GPM flat YoY in 2Q15 (vs. 1.4pp YoY decline in 1Q15)
-
Mitigating negative impact of EUR depreciation via price adjustments and cost savings
-
Working capital/sales ratio almost unchanged YoY despite the increasing share of domestic sales and inventory
build-up pre vacation period at manufacturing facilities. Domestic receivable days improved YoY
==> picture [168 x 41] intentionally omitted <==
2
2Q developments
==> picture [76 x 61] intentionally omitted <==
International markets
-
Divergent trends in international markets
-
European appliance markets overall robust. Especially Spain, Germany, UK and Romania.
-
Continuing weakness in Russia /Ukraine (c.40% decline in the market in 5M15)
-
Weakness in South African appliances demand (macro, store closures, credit constraints)
-
Middle East market continues to be negatively impacted from the instability in the region
-
Sharp decline in LCD market in Germany
-
Arcelik continued to strengthen its international presence*
-
Beko moved to 2nd rank in East Europe from 5th rank last year. Top winner in Poland/Eastern Europe
-
Beko top winner in Germany, Spain and Italy. 2nd top winner in Western Europe
-
Our price index continued to improve in Europe
*Source: GFK, in terms of unit market share, 5M15/ 5M14 data (Eastern Europe: 5M15/5M14).
==> picture [168 x 41] intentionally omitted <==
3
2Q15 developments
==> picture [76 x 61] intentionally omitted <==
Key factors impacting revenues
Domestic white goods, TV and SDA sales
Domestic A/C sales
FX rate
International volumes
Strong growth in domestic appliances and TV sales Strong growth in SDA category (partly due to pre-buying)
Soft volume trend due to adverse weather conditions in June and partly due to transition to higher priced inverter A/Cs. Revenue trend better due to improved product mix.
c.3% positive impact on consolidated revenues in 2Q15 (0% in 1H15)
Consumer Electronics: Decline in volumes due to high base impact in 1H14 pre FIFA World Cup, and impact of recent price increases. German LCD TV market declined by 27% in 2Q15 (15% decline in 1H15). *
A/Cs: Lower volumes due to instability in core A/C export markets
Appliances: Negative trend in volumes in France (channel restructuring) South Africa (market), Russia /Ukraine (market)
*Source: GFK
==> picture [168 x 41] intentionally omitted <==
4
2Q15 developments
==> picture [76 x 61] intentionally omitted <==
Key factors impacting margins
Commodity prices supported white goods margins in 2Q15
Commodity prices FX rate
Flat on GPM YoY
OPEX Deferred tax income
EUR/USD down from 1.37 in 2Q14 to 1.10 in 2Q15=> Negative impact on margins.
Despite EUR weakness, white goods GPM improved by 1.0pp YoY supported by commodity cost declines and price actions. Electronics margin declined by 5.1pp YoY to 19.9% due to USD appreciation. Actions (price increases/ cost savings) undertaken to address ‘consumer electronics’ margin weakness in the following quarters
OPEX/sales ratio (including net other operating income) increased by 0.8pp YoY
Change in calculation of tax benefit related to investment incentives, following the favorable court ruling (Turkey). Net tax income of TL146 mn in 2Q15 (TL166 mn in 1H15). Positive cash impact in the future
==> picture [168 x 41] intentionally omitted <==
5
2Q15 developments
==> picture [76 x 61] intentionally omitted <==
Other developments
-
Continued to invest in technology and innovation
-
opened R&D center in Cambridge (UK)
-
acquired Computer Vision Interaction (Portugal)
-
S&P affirmed Arçelik A.Ş.'s corporate credit rating as BB+ and outlook as stable
-
In order to simplify our subsidiary structure, the remaining 50% stake in Beko plc (UK subsidiary) was acquired for GBP67.5 mn in June 2015.
-
Hike in custom duties for small domestic appliances (SDA). We raised prices in July and are evaluating product supply alternatives for SDA category
==> picture [168 x 41] intentionally omitted <==
6
2Q15 developments
Domestic market monthly progression
==> picture [350 x 179] intentionally omitted <==
----- Start of picture text -----
mn units
0.8 30%
28%
0.7
25%
0.6
20%
0.5
16%
0.4 15%
0.3
10%
0.2
7% 6%
5%
0.1
3%
1%
0.0 0%
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
13 14 15 YoY (RHS)
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
Domestic market in 1H15
| in 000's Refrigerator |
1H15 885 |
1H14 822 |
YoY 8% |
|---|---|---|---|
| Freezer | 244 | 238 | 2% |
| Washing mach. | 977 | 855 | 14% |
| Dryer | 32 | 21 | 52% |
| Dishwashers Ovens Total |
695 455 3,288 |
657 388 2,981 |
6% 17% 10% |
| in 000's | 2Q15 | 2Q14 | YoY |
|---|---|---|---|
| Refrigerator | 518 | 459 | 13% |
| Freezer | 162 | 175 | -8% |
| Washing mach. | 524 | 439 | 19% |
| Dryer | 12 | 7 | 61% |
| Dishwashers | 404 | 379 | 6% |
| Ovens | 277 | 226 | 23% |
| Total | 1,896 | 1,686 | 13% |
Source: TURKBESD
==> picture [168 x 41] intentionally omitted <==
7
2Q15 developments
==> picture [76 x 61] intentionally omitted <==
==> picture [661 x 456] intentionally omitted <==
----- Start of picture text -----
EUR/USD development Raw material market price index
105
1.5
100
1.4
95
1.3
90
1.2 85
1.1 80
75
1.0
70
0.9
65
0.8
60
Annual Avg. EUR/USD Annual average RM price index (market)
Raw material price index for appliances category
8
13 Q1 13 Q2 13 Q3 13 Q4 14 Q1 14 Q2 14 Q3 14 Q4 15 Q1 15 Q2
Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
Sales performance
==> picture [168 x 41] intentionally omitted <==
9
Sales b re ion y g
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% | Δ% | Δ% | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| TL mn | 2015 Q2 | 2014 Q2 | 2015 Q1 | YoY | QoQ | 2015 H1 | 2014 H1 | YoY | 2014 | 2013 | YoY |
| Total Revenue | 3,355 | 3,076 | 2,867 | 9 | 17 | 6,222 | 5,878 | 6 | 12,514 | 11,098 | 13 |
| Turkey | 1,472 | 1,149 | 1,178 | 28 | 25 | 2,650 | 2,178 | 22 | 4,852 | 4,617 | 5 |
| International | 1,883 | 1,927 | 1,689 | -2 | 12 | 3,572 | 3,701 | -3 | 7,662 | 6,481 | 18 |
==> picture [328 x 171] intentionally omitted <==
----- Start of picture text -----
50%
37.4% 43.9%
45%
40%
32.5%
35%
29.5%
30%
25%
20%
13.8% 11.9%
15%
9.3% 8.5%
10%
4.2% 2.9% 2.9% 3.4%
5%
0%
Turkey Western CIS&Eastern Africa Middle East Other
Europe Europe
2014 Q2 2015 Q2
----- End of picture text -----
==> picture [319 x 173] intentionally omitted <==
----- Start of picture text -----
50%
37.0% 42.6%
45%
40%
33.8%
35% 31.1%
30%
25%
20%
13.5%
15% 11.6%
8.6% 8.0%
10%
4.2%3.2% 2.9% 3.6%
5%
0%
Turkey Western CIS&Eastern Africa Middle East Other
Europe Europe
2014 H1 2015 H2
----- End of picture text -----
==> picture [168 x 41] intentionally omitted <==
10
Sales bridge
==> picture [76 x 61] intentionally omitted <==
==> picture [489 x 350] intentionally omitted <==
----- Start of picture text -----
7,000
TL mn 472
6,000
0
-128
5,000
3,572
4,000 3,701
Impact on Rev
3,000 International
2,000 Turkey
2,650
1,000 2,178
-
2014 H1 Organic Int. Organic TR FX impact 2015 H1
2015 H1 Organic Currency effect Total
% International Growth -3% 0% -3%
% Consolidated Growth 6% 0% 6%
----- End of picture text -----
==> picture [168 x 41] intentionally omitted <==
11
==> picture [76 x 61] intentionally omitted <==
Financial performance
==> picture [168 x 41] intentionally omitted <==
12
Income statement
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% | Δ% | Δ% | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| TL mn | 2015 Q2 | 2014 Q2 | 2015 Q1 | YoY | QoQ | 2015 H1 | 2014 H1 | YoY | 2014 | 2013 | YoY |
| Revenue | 3,355 | 3,076 | 2,867 | 9 | 17 | 6,222 | 5,878 | 6 | 12,514 | 11,098 | 13 |
| Gross Profit | 1,082 | 990 | 872 | 9 | 24 | 1,953 | 1,882 | 4 | 3,979 | 3,388 | 17 |
| margin | 32.2 | 32.2 | 30.4 | 31.4 | 32.0 | 31.8 | 30.5 | ||||
| EBIT * | 277 | 278 | 181 | 0 | 53 | 457 | 487 | -6 | 1,024 | 853 | 20 |
| margin | 8.2 | 9.0 | 6.3 | 7.3 | 8.3 | 8.2 | 7.7 | ||||
| Profit Before Tax | 180 | 190 | 122 | -5 | 48 | 302 | 351 | -14 | 732 | 745 | -2 |
| margin | 5.4 | 6.2 | 4.2 | 4.8 | 6.0 | 5.8 | 6.7 | ||||
| Net Income** | 326 | 167 | 141 | 95 | 131 | 468 | 302 | 55 | 638 | 623 | 2 |
| margin | 9.7 | 5.4 | 4.9 | 7.5 | 5.1 | 5.1 | 5.6 | ||||
| EBITDA* | 370 | 363 | 270 | 2 | 37 | 639 | 656 | -3 | 1,370 | 1,155 | 19 |
| margin | 11.0 | 11.8 | 9.4 | 10.3 | 11.2 | 11.0 | 10.4 |
- EBIT includes net other income/expense from operating activities (part of operating income as per CMB reporting) and income and expenses from sale of PP&E, but excludes foreign exchange gains/losses arising from trade receivables and payables, credit finance income/charges and cash discount expense.
** Net income before minority
==> picture [168 x 41] intentionally omitted <==
13
Revenue and gross profit by segment
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% |
Δ% | Δ% | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| TL mn | **2015 Q2 ** | **2014 Q2 ** | 2015 Q1 | YoY | QoQ | 2015 H1 | 2014 H1 | YoY | 2014 | 2013 | YoY |
| Consolidated | |||||||||||
| Revenue | 3,355 | 3,076 | 2,867 | 9 | 17 | 6,222 | 5,878 | 6 | 12,514 | 11,098 | 13 |
| Gross Profit | 1,082 | 990 | 872 | 9 | 24 | 1,953 | 1,882 | 4 | 3,979 | 3,388 | 17 |
| Gross Profit % | 32.2 | 32.2 | 30.4 | 31.4 | 32.0 | 31.8 | 30.5 | ||||
| White Goods | |||||||||||
| Revenue | 2,406 | 2,243 | 2,031 | 7 | 18 | 4,437 | 4,191 | 6 | 9,069 | 7,818 | 16 |
| Gross Profit | 846 | 766 | 671 | 10 | 26 | 1,517 | 1,425 | 6 | 3,080 | 2,564 | 20 |
| Gross Profit % | 35.1 | 34.1 | 33.1 | 34.2 | 34.0 | 34.0 | 32.8 | ||||
| Consumer Electronics | |||||||||||
| Revenue | 422 | 409 | 430 | 3 | -2 | 852 | 861 | -1 | 1,829 | 1,607 | 14 |
| Gross Profit | 84 | 103 | 92 | -18 | -8 | 176 | 213 | -18 | 442 | 346 | 28 |
| Gross Profit % | 19.9 | 25.1 | 21.3 | 20.6 | 24.8 | 24.2 | 21.6 | ||||
| Other | |||||||||||
| Revenue | 527 | 424 | 406 | 24 | 30 | 933 | 826 | 13 | 1,616 | 1,673 | -3 |
| Gross Profit | 152 | 122 | 109 | 24 | 40 | 261 | 244 | 7 | 457 | 478 | -4 |
| Gross Profit % | 28.9 | 28.8 | 26.8 | 28.0 | 29.5 | 28.3 | 28.6 |
==> picture [168 x 41] intentionally omitted <==
14
Balance sheet
==> picture [76 x 61] intentionally omitted <==
| TL mn | 30.06.2015 | 31.12.2014 | 30.06.2015 | 31.12.2014 | |
|---|---|---|---|---|---|
| Current Assets | 8,533 | 8,472 | Current Liabilities | 5,065 | 4,431 |
| Cash and Cash Equivalents | 1,053 | 1,621 | ST Bank Borrowings | 2,274 | 1,803 |
| Trade Receivables | 4,815 | 4,434 | Trade Payables | 1,881 | 1,781 |
| Inventories | 2,390 | 2,125 | Provisions | 307 | 264 |
| Other | 274 | 292 | Other | 602 | 583 |
| Non-current Assets | 4,180 | 3,923 | Non-current Liabilities | 3,310 | 3,566 |
| Property, Plant and Equipment | 1,888 | 1,813 | LT Bank Borrowings | 2,785 | 2,965 |
| Financial Investments | 837 | 894 | Other | 525 | 601 |
| Other | 1,455 | 1,217 | Equity | 4,338 | 4,399 |
| Total Assets | 12,713 | 12,395 | Total Liabilities | 12,713 | 12,395 |
| 30.06.2015 | 31.03.2015 | 31.12.2014 | 31.12.2013 | 31.12.2012 | |
|---|---|---|---|---|---|
| Net Financial Debt/Equity | 0.92 | 0.76 | 0.72 | 0.72 | 0.58 |
| Total Liabilities/Total Assets | 0.66 | 0.66 | 0.65 | 0.64 | 0.62 |
==> picture [168 x 41] intentionally omitted <==
15
Workin ca ital g p
==> picture [76 x 61] intentionally omitted <==
| TL mn | FX Basis | TL Basis | 30.06.2015 | FX Basis | TL Basis | Total | |
|---|---|---|---|---|---|---|---|
| ST Trade Rec. | 2,055 | 2,760 | 4,815 | ST Trade Payables | 874 | 1,007 | 1,881 |
| Other Receivables | 42 | 44 | 86 | Other Payables | 204 | 155 | 359 |
| Inventory | 1,220 | 1,170 | 2,390 | Working Capital | 2,239 | 2,812 | 5,051 |
| TL mn | FX Basis | TL Basis | 31.12.2014 | FX Basis | TL Basis | Total | |
|---|---|---|---|---|---|---|---|
| ST Trade Rec. | 1,994 | 2,440 | 4,434 | ST Trade Payables | 884 | 897 | 1,781 |
| Other Receivables | 27 | 32 | 59 | Other Payables | 246 | 58 | 304 |
| Inventory | 1,219 | 906 | 2,125 | Working Capital | 2,110 | 2,423 | 4,533 |
Working capital /sales
==> picture [554 x 173] intentionally omitted <==
----- Start of picture text -----
40% 33.3% 38.9% 39.2% 39.1% 38.7% 36.2% 37.2% 39.3%
30%
20%
10%
0%
Dec-12 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 Mar-15 Jun-15
----- End of picture text -----
==> picture [168 x 41] intentionally omitted <==
16
Debt rofile p
==> picture [323 x 395] intentionally omitted <==
----- Start of picture text -----
3,000 TL mn
2,000
1,000 416
905 1,317 1,174 1,741 1,267 1,621 1,645 1,053
0
-839
-1,000 -1,915 -1,924 -1,629 -2,144 -1,673 -1,803 -1,982 -2,274
-1,218
-2,000
-1,528
-3,000 -1,577 -188 -1,859 -2,581
-2,965 -2,943
-2,785
-4,000
-5,000
-6,000
2008 2009 2010 2011 2012 2013 2014 2015 Q1 2015 Q2
Cash and cash equivalent Short term debt Long term debt
4,500 6
4,007
3,076
4,000
3,281 5
3,500 3,146
2,988
3,000 4
2,263
2,500
1,983 3
2,000
3.0
1,5001,000 5.1 1,207 740 2.3 2.2 2.6 2.3 2.4 2
1
500 1.3
0.9
0 0
2008 2009 2010 2011 2012 2013 2014 2015 2015
Q1 Q2
Net Debt (TL mn) Net Debt/EBITDA
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
Debt profile (as of 30 June 2015)
| Effective Interest Rate p.a. (%) |
mn Original Currency |
TL mn Equivalent |
|
|---|---|---|---|
| TRY | 10.5% | 1,744 | 1,744 |
| EUR | 1.6% | 217 | 646 |
| ZAR RUB CNY Other Total |
8.6% 8.7% 5.4% 1.7% Bank Borrowings |
750 904 110 |
164 44 47 1 2,646 |
| USD | 5.1% | 502 | 1,349 |
| EUR Total |
4.0% Eurobond |
357 | 1,065 2,414 |
| Total | 5,060 |
Debt maturity profile
==> picture [274 x 219] intentionally omitted <==
----- Start of picture text -----
2015
2023 22%
27%
2016
2021 23%
21%
2017
5%
2018-19
2%
----- End of picture text -----
17
Cash flow*
==> picture [76 x 61] intentionally omitted <==
| TL mn | 2015 H1 | 2014 H1 |
|---|---|---|
| Beginning Balance | 1,621 | 1,266 |
| Net Operational Cash Flow | 266 | 270 |
| CapEx | -222 | -188 |
| Acquisition of minority interest | -282 | 0 |
| Fixed Asset Sales | 10 | 1 |
| Dividend Paid | -350 | -300 |
| Dividends Received | 24 | 27 |
| Changes in Bank Borrowings | 34 | 218 |
| Bonds Issued | 0 | 1 |
| Other Financial & Investing Activites | -144 | -171 |
| Differences due to FX Conversion | 96 | -25 |
| Changes in Cash | -568 | -167 |
| Ending Balance | 1,052 | 1,098 |
2014 figure reclassified
==> picture [168 x 41] intentionally omitted <==
18
==> picture [76 x 61] intentionally omitted <==
2015 expectations
==> picture [168 x 41] intentionally omitted <==
19
2015 ex ectations p
==> picture [76 x 61] intentionally omitted <==
==> picture [340 x 240] intentionally omitted <==
----- Start of picture text -----
Stable or higher market share
Market share
in key regions
Turkey : 3 to 5 %, Turkey :> 5%
White goods volume growth
International : > 6c.2 %
Revenue growth c.10% in TL
EBITDA margin (2015) c.10.5% c.11%
Long-Term EBITDA margin c. 3511 %
----- End of picture text -----*
- 5 main products, in compliance with WGMA data.
**EBITDA margin calculations are inline with the methodology used in calculation of historical values
==> picture [168 x 41] intentionally omitted <==
20
==> picture [76 x 61] intentionally omitted <==
www.arcelikas.com
Contacts for Investor Relations
Polat Şen Doğan Korkmaz Gözde Çullas CFO Finance Director Investor Relations Tel: (+90 212) 314 34 34 Tel: (+90 212) 314 31 85 Tel: (+90 212) 314 3390
[email protected]
==> picture [168 x 41] intentionally omitted <==
21
Disclaimer
==> picture [76 x 61] intentionally omitted <==
This presentation contains information and analysis on financial statements as well as forward-looking statements that reflect the Company management’s current views with respect to certain future events. Although it is believed that the information and analysis are correct and expectations reflected in these statements are reasonable, they may be affected by a variety of variables and changes in underlying assumptions that could cause actual results to differ materially.
Neither Arçelik nor any of its managers or employees nor any other person shall have any liability whatsoever for any loss arising from the use of this presentation .
==> picture [168 x 41] intentionally omitted <==
22