AI assistant
ARAMEX PJSC — Interim / Quarterly Report 2023
Nov 8, 2023
66347_rns_2023-11-08_167e3a84-3c06-4999-ab7b-857033e6df06.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ARAMEX PJSC AND ITS SUBSIDIARIES
UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION
FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER 2023
ARAMEX PJSC AND ITS SUBSIDIARIES
Review report and condensed interim consolidated financial information for the nine-month period ended 30 September 2023
| Contents | Pages |
|---|---|
| Report on review of condensed interim consolidated financial information | 1 |
| Condensed interim consolidated statement of financial position | 2 |
| Condensed interim consolidated statement of profit or loss | 3 |
| Condensed interim consolidated statement of comprehensive income | 4 |
| Condensed interim consolidated statement of changes in equity | 5 |
| Condensed interim consolidated statement of cash flows | 6 - 7 |
| Notes to the condensed interim consolidated financial information | 8 - 21 |

Report on review of condensed interim consolidated financial information to the Directors of Aramex PJSC
Introduction
We have reviewed the accompanying condensed interim consolidated statement of financial position C 30 September 2023 and the related condensed interim consolidated statements of profit or loss and comprehensive income for the three-month and nine-month periods then ended, condensed interim consolidated statements of changes in equity and cash flows for the nine-month period then ended and explanatory notes. Management is responsible for the preparation and presentation of this condensed interim consolidated financial information in accordance with International Accounting Standard 34 Interim Financial Reporting this condensed interim consolidated financial information based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements 2410, A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim consolidated financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting .
PricewaterhouseCoopers Limited Partnership Dubai Branch 8 November 2023
Murad Alnsour
Registered Auditor Number 1301 Dubai, United Arab Emirates

PricewaterhouseCoopers Limited Partnership Dubai Branch, License no. 102451 Emaar Square, Building 5, P O Box 11987, Dubai - United Arab Emirates T: +971 (0)4 304 3100, F: +971 (0)4 346 9150, www.pwc.com/me
are registered as practising auditors with the UAE Ministry of Economy
| Note | 30 September 2023 |
31 December 2022 |
|
|---|---|---|---|
| AED "000" | AED "000" | ||
| Reviewed | Audited | ||
| Assets | |||
| Non-current assets | |||
| Property and equipment | 4 | 869,050 | 883,697 |
| Right of use assets | 5 | 845,350 | 860,524 |
| Goodwill | 1,756,731 | 1,757,680 | |
| Other intangible assets | 314,192 | 324,362 | |
| Investments in joint ventures and associates | 38,562 | 24,961 | |
| Financial assets at fair value through other comprehensive income | 17,556 | 17,667 | |
| Deferred tax assets | 24,237 | 28,135 | |
| Other non-current assets | 6,798 | 5,912 | |
| 3,872,476 | 3,902,938 | ||
| Current assets | |||
| Accounts receivable, net | 979,894 | 1,130,410 | |
| Other current assets | 248,575 | 284,150 | |
| Restricted cash, margins and fixed deposits | 7 | 7,658 | 9,488 |
| Cash and cash equivalents | 7 | 596,169 | 758,954 |
| 1,832,296 | 2,183,002 | ||
| Assets held for sale | 5,460 | 6,569 | |
| Total assets | 5,710,232 | 6,092,509 | |
| Equity and liabilities | |||
| Equity | |||
| Share capital | 1,464,100 | 1,464,100 | |
| Statutory reserve | 471,734 | 471,734 | |
| Foreign currency translation reserve | (549, 694) | (529, 432) | |
| Reserve arising from acquisition of non-controlling interests | (336,986) | (329,908) | |
| Reserve arising from other comprehensive income items Retained earnings |
(11,900) 1,357,763 |
(11, 804) 1,444,833 |
|
| Equity attributable to equity holders of the Parent Company | 2,395,017 | 2,509,523 | |
| Non-controlling interests | 6,367 | 8,865 | |
| Net equity | 2,401,384 | 2,518,388 | |
| Liabilities | |||
| Non-current liabilities | |||
| Interest-bearing loans and borrowings | 1,076,661 | 1,086,304 | |
| Lease liabilities | 749,748 | 757,036 | |
| Employees' end of service benefits | 169,614 | 164,136 | |
| Deferred tax liabilities | 32,521 | 30,828 | |
| Deferred income | 12,803 | 15,960 | |
| 2,041,347 | 2,054,264 | ||
| Current liabilities | |||
| Accounts payable | 304,317 | 324,776 | |
| Lease liabilities | 177,718 | 181,687 | |
| Bank overdrafts | 9 | 8,367 | 131,353 |
| Interest-bearing loans and borrowings | 48,239 | 38,865 | |
| Income tax provision | 37,998 | 46,038 | |
| Provisions | 57,331 | 71,380 | |
| Other current liabilities | 630,098 | 720,851 | |
| 1,264,068 | 1,514,950 | ||
| Liabilities held for sale | 3,433 | 4,907 | |
| Total liabilities | 3,308,848 | 3,574,121 | |
| Total equity and liabilities | 5,710,232 | 6,092,509 | |
| To the best of our knowledge, this condensed interim consolidated financial information is prepared, in all material | |||
| respects, in accordance with LAS 34. $\sim$ 1.3 |
|||
ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER 2023
| For the three-month period ended 30 September |
For the nine-month period ended 30 September |
|||||
|---|---|---|---|---|---|---|
| Note | 2023 AED "000" |
2022 AED "000" |
2023 AED "000" |
2022 AED "000" |
||
| Continuing operations | Reviewed | Reviewed | Reviewed | Reviewed | ||
| Rendering of services | 1,349,678 | 1,426,250 | 4,170,013 | 4,391,771 | ||
| Cost of services | (1,015,021) | (1,105,423) | (3,131,811) | (3,348,221) | ||
| Gross profit | 334,657 | 320,827 | 1,038,202 | 1,043,550 | ||
| Selling and marketing expenses | (76,696) | (62,180) | (227,841) | (186,105) | ||
| Administrative expenses | (209,415) | (213,023) | (632,319) | (661,323) | ||
| Net impairment loss on | ||||||
| financial assets | (2,405) | (4,519) | (15,915) | (13,825) | ||
| Other (expense)/income, net | (1,432) | 9,802 | (1,659) | 4,668 | ||
| Gain on property damages and customer goods |
- | - | - | 2,516 | ||
| Operating profit | 44,709 | 50,907 | 160,468 | 189,481 | ||
| Finance income | 1,372 | 763 | 5,658 | 2,759 | ||
| Finance costs | (32,564) | (16,307) | (95,612) | (44,525) | ||
| Share of results of joint | ||||||
| ventures and associates | 1,831 | 944 | 4,288 | 8,665 | ||
| Profit before income tax | 15,348 | 36,307 | 74,802 | 156,380 | ||
| Income tax (expense)/credit | 15 | (6,325) | 504 | (22,198) | (27,580) | |
| Profit for the period from continuing operations |
9,023 | 36,811 | 52,604 | 128,800 | ||
| Discontinued operations (Loss)/profit after tax for the period from discontinued operations Gain on sale of a subsidiary |
(333) - |
1,191 1,521 |
(1,237) - |
1,175 2,321 |
||
| Profit for the period | 8,690 | 39,523 | 51,367 | 132,296 | ||
| Attributable to: Equity holders of the Parent Company Profit for the period from continuing operations |
9,975 | 36,931 | 53,747 | 128,018 | ||
| (Loss)/profit for the period | ||||||
| from discontinued operations | (333) | 2,712 | (1,237) | 3,496 | ||
| 9,642 | 39,643 | 52,510 | 131,514 | |||
| Non-controlling interests (Loss)/profit for the period from continuing operations |
(952) (952) |
(120) (120) |
(1,143) (1,143) |
782 782 |
||
| Earnings per share attributable to equity holders of the Parent Company Basic and diluted earnings per share from continuing operations |
8 | 0.007 | 0.025 | 0.037 | 0.087 | |
| Basic and diluted earnings per | ||||||
| share from discontinued operations |
8 | (0.000) | 0.002 | (0.001) | 0.002 |
ARAMEX PJSC AND ITS SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER 2023
| For the three-month period ended 30 September |
For the nine-month period ended 30 September |
||||
|---|---|---|---|---|---|
| 2023 AED "000" Reviewed |
2022 AED "000" Reviewed |
2023 AED "000" Reviewed |
2022 AED "000" Reviewed |
||
| Profit for the period |
8,690 | 39,523 | 51,367 | 132,296 | |
| Other comprehensive income Other comprehensive income/(loss) to be reclassified to the condensed interim consolidated statement of profit or loss in subsequent periods: |
|||||
| Exchange differences on translation of foreign operations Impact of hyperinflation |
5,994 (726) 5,268 |
(21,545) (2,169) (23,714) |
(16,247) 1,990 (14,257) |
(63,538) (8,334) (71,872) |
|
| Other comprehensive loss not to be reclassified to the condensed interim consolidated statement of profit or loss in subsequent periods: Loss on equity instruments at fair value through other comprehensive income |
(89) | (43) | (106) | (60) | |
| Remeasurements of post-employment benefit obligations through other comprehensive income |
(1) | 28 | 10 | 38 | |
| (90) | (15) | (96) | (22) | ||
| Other comprehensive income/(loss) for the period, net of tax |
5,178 | (23,729) | (14,353) | (71,894) | |
| Total comprehensive income for the period |
13,868 | 15,794 | 37,014 | 60,402 | |
| Attributable to: Equity holders of the Parent Company Non-controlling interests |
14,876 (1,008) 13,868 |
16,999 (1,205) 15,794 |
38,951 (1,937) 37,014 |
61,353 (951) 60,402 |
|
| Total comprehensive income attributable to equity holders of the Parent Company arises from: |
|||||
| Continuing operations Discontinued operations |
15,209 (333) 14,876 |
14,744 2,255 16,999 |
40,188 (1,237) 38,951 |
57,207 4,146 61,353 |
ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER
| Attributable to equity holders of the Parent Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share capital AED "000" |
Statutory reserve AED "000" |
Foreign currency translation reserve AED "000" |
Reserve arising from acquisition of non controlling interests AED "000" |
Reserves arising from other comprehensive income items AED "000" |
Retained earnings AED "000" |
Total AED "000" |
Non controlling interests AED "000" |
Total equity AED "000" |
|
| For the nine-month period ended | |||||||||
| 30 September 2023 Balance at 1 January 2023 Impact of hyperinflation |
1,464,100 - |
471,734 - |
(529,432) (6,799) |
(329,908) - |
(11,804) - |
1,444,833 - |
2,509,523 (6,799) |
8,865 - |
2,518,388 (6,799) |
| At 1 January 2023 (adjusted) Profit/(loss) for the period Other comprehensive loss |
1,464,100 - - |
471,734 - - |
(536,231) - (13,463) |
(329,908) - - |
(11,804) - (96) |
1,444,833 52,510 - |
2,502,724 52,510 (13,559) |
8,865 (1,143) (794) |
2,511,589 51,367 (14,353) |
| Total comprehensive (loss)/income for the period |
- | - | (13,463) | - | (96) | 52,510 | 38,951 | (1,937) | 37,014 |
| Non-controlling interests Dividends to shareholders (note 3) Balance at 30 September 2023 |
- - 1,464,100 |
- - 471,734 |
- - (549,694) |
(7,078) - (336,986) |
- - (11,900) |
- (139,580) 1,357,763 |
(7,078) (139,580) 2,395,017 |
(561) - 6,367 |
(7,639) (139,580) 2,401,384 |
| For the nine-month period ended 30 September 2022 |
|||||||||
| Balance at 1 January 2022 Impact of hyperinflation |
1,464,100 - |
440,802 - |
(398,529) 10,092 |
(329,759) - |
(12,008) - |
1,500,570 - |
2,665,176 10,092 |
10,817 - |
2,675,993 10,092 |
| At 1 January 2022 (adjusted) Profit for the period Other comprehensive loss |
1,464,100 - - |
440,802 - - |
(388,437) - (70,139) |
(329,759) - - |
(12,008) - (22) |
1,500,570 131,514 - |
2,675,268 131,514 (70,161) |
10,817 782 (1,733) |
2,686,085 132,296 (71,894) |
| Total comprehensive (loss)/income for the period |
- | - | (70,139) | - | (22) | 131,514 | 61,353 | (951) | 60,402 |
| Dividends of subsidiaries Dividends to shareholders (note 3) |
- - |
- - |
- - |
- - |
- - |
- (190,333) |
- (190,333) |
(614) - |
(614) (190,333) |
| Balance at 30 September 2022 | 1,464,100 | 440,802 | (458,576) | (329,759) | (12,030) | 1,441,751 | 2,546,288 | 9,252 | 2,555,540 |
The notes on pages 8 to 21 form an integral part of this condensed interim consolidated financial information. 5
ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER
| For the nine-month period ended 30 September |
|||||
|---|---|---|---|---|---|
| Note | 2023 AED "000" |
2022 AED "000" |
|||
| Reviewed | Reviewed | ||||
| OPERATING ACTIVITIES | |||||
| Profit before tax from continuing operations | 74,802 | 156,380 | |||
| (Loss)/profit before tax from discontinued operations | (1,304) | 3,625 | |||
| Profit before tax | 73,498 | 160,005 | |||
| Adjustments for | |||||
| Depreciation of property and equipment |
84,329 | 84,910 | |||
| Depreciation of right of use assets | 176,832 | 190,684 | |||
| Amortisation of other intangible assets | 10,171 | 2,071 | |||
| Loss on sale of property and equipment |
388 | 10,570 | |||
| Provision for employees' end of service benefits | 25,008 | 25,399 | |||
| Net impairment loss on financial assets | 16,153 | 13,129 | |||
| Finance costs – borrowings |
59,083 | 9,911 | |||
| Finance costs – lease liabilities |
36,677 | 34,715 | |||
| Finance income | (5,658) | (2,759) | |||
| Gain on sale of a subsidiary | - | (2,321) | |||
| Gain on disposal of right of use assets and lease liabilities |
(940) | (648) | |||
| Share of results of joint ventures and associates | (4,288) | (8,665) | |||
| 471,253 | 517,001 | ||||
| Working capital adjustments: | |||||
| Accounts receivable | 134,264 | 111,542 | |||
| Accounts payable | (19,130) | (98,662) | |||
| Other current assets | (22,600) | 12,663 | |||
| Provision | (14,049) | (6,733) | |||
| Other current liabilities | (109,037) | (112,834) | |||
| Deferred income | (3,157) | (4,435) | |||
| Net cash flows generated from operating activities |
|||||
| before income tax and employees' end of service | |||||
| benefit paid | 437,544 | 418,542 | |||
| Employees' end of service benefits paid | (17,402) | (18,049) | |||
| Income tax paid | (23,951) | (45,335) | |||
| Net cash flows generated from operating activities |
396,191 | 355,158 | |||
| INVESTING ACTIVITIES | |||||
| Purchase of property and equipment | 4 | (91,317) | (52,609) | ||
| Proceeds from escrow account |
6 | 11,287 | - | ||
| Proceeds from sale of property and equipment | 6,765 | 2,139 | |||
| Proceeds from sale of a subsidiary | 36,082 | 15,256 | |||
| Net cash disposed from discontinued operations | - | 1,621 | |||
| Finance income received | 5,658 | 2,759 | |||
| Margin and bank deposits | 2,141 | 45,142 | |||
| Other non-current assets | (886) | 332 | |||
| Dividends received from joint ventures | - | 8,728 | |||
| Restricted cash | (134) | 2,754 | |||
| Net cash flows (used in)/generated from investing activities |
(30,404) | 26,122 |
ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER (CONTINUED)
| For the nine-month period ended 30 September |
||||
|---|---|---|---|---|
| Note | 2023 AED "000" |
2022 AED "000" |
||
| Reviewed | Reviewed | |||
| FINANCING ACTIVITIES | ||||
| Finance costs paid | (77,604) | (44,034) | ||
| Proceeds from loans and borrowings | 27,385 | 15,465 | ||
| Repayment of loans and borrowings | (21,924) | (16,648) | ||
| Principal elements of lease liabilities | (189,046) | (217,222) | ||
| Dividends paid to shareholders | (139,580) | (190,333) | ||
| Dividends paid to non-controlling interests | - | (227) | ||
| Acquisition of non-controlling interest | (7,639) | - | ||
| Net cash flows used in financing activities |
(408,408) | (452,999) | ||
| Net decrease in cash and cash equivalents (net of |
||||
| bank overdrafts) | (42,621) | (71,719) | ||
| Net foreign exchange difference | 2,823 | (19,654) | ||
| Cash and cash equivalents at 1 January (net of bank overdrafts) |
627,600 | 558,687 | ||
| Cash and cash equivalents at 30 September (net of | ||||
| bank overdrafts) | 7 | 587,802 | 467,314 |
Non-cash transactions are disclosed in Note 16.
1. General
Aramex PJSC (the "Parent Company" or "Company") was established as a Public Joint Stock Company on 15 February 2005 and is registered in the Emirate of Dubai, United Arab Emirates under UAE Federal Decree Law No. 32 of 2021. The condensed interim consolidated financial information of the Company as at and for the period ended 30 September 2023 comprise the Parent Company and its subsidiaries (collectively referred to as the "Group" and individually as "Group entities").
The Parent Company was listed on the Dubai Financial Market on 9 July 2005.
The principal activities of the Group are to invest in the freight, express, logistics and supply chain management businesses through acquiring and owning controlling interests in companies in the Middle East and other parts of the world.
The Parent Company's registered office address is Building and Warehouse No. 3, Um Rammool, Dubai, United Arab Emirates.
As at 30 September 2023, the major shareholders of Aramex PJSC are GeoPost, the express parcel arm of French Groupe La Poste and Abu Dhabi Ports Company PJSC ("ADP"), a subsidiary of Abu Dhabi Developmental Holding Company ("ADQ") which own 28% and 22.32% of Aramex PJSC's issued share capital, respectively.
The condensed interim consolidated financial information was authorised for issue by the Board of Directors on 8 November 2023.
2. Summary of significant accounting policies
2.1 Basis of preparation
This condensed interim consolidated financial information of the Group is prepared under the historical cost basis adjusted for the effects of inflation where entities operate in hyperinflationary economies, except for financial assets at fair value through other comprehensive income measured at fair value, defined benefit pension plans that have been measured at the present value of future obligations using the Projected Unit Credit Method and assets held for sale which are measured at fair value less cost to sell.
This condensed interim consolidated financial information does not include all the information and disclosures required in full consolidated financial statements and should be read in conjunction with the annual Group's consolidated financial statements for the year ended 31 December 2022. In addition, results for the period from 1 January 2023 to 30 September 2023 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2023.
This condensed interim consolidated financial information is prepared in accordance with International Accounting Standard 34: 'Interim Financial Reporting' ("IAS 34"), issued by the International Accounting Standard Board (IASB).
2. Summary of significant accounting policies (continued)
2.1 Basis of preparation (continued)
Except for the adoption of new and amended standards as set out below, the accounting policies used in the preparation of this condensed interim consolidated financial information are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2022.
The Lebanese and Turkish economies are considered to be hyperinflationary. Accordingly, the results, cash flows and financial position of the Group's subsidiaries, "Aramex Lebanon SAL" and "Aramex International Hava Kargo ve Keye Anonim Sirketyi" have been expressed in terms of measuring unit current at the reporting date.
2.2 Changes in accounting polices
New and revised IFRS applied in the preparation of condensed interim consolidated financial information
The following new and revised IFRS, which became effective for annual periods beginning on or after 1 January 2023, have been adopted in this condensed interim consolidated financial information. The application of these revised IFRS, except where stated, have not had any material impact on the amounts reported for the current and prior periods.
- (a) IFRS 17, 'Insurance contracts' – The amendment requires a current measurement model where estimates are remeasured in each reporting period. Contracts are measured using the building blocks of:
- discounted probability-weighted cash flows,
- an explicit risk adjustment, and
- a contractual service margin (CSM) representing the unearned profit of the contract which is recognised as revenue over the coverage period.
The standard allows a choice between recognising changes in discount rates either in the condensed interim consolidated statement of profit or loss or directly in condensed interim consolidated statement of comprehensive income.
- (b) Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2 – These amendments require entities to disclose their material rather than their significant accounting policies and provide guidance on how to apply the concept of materiality to accounting policy disclosures.
- (c) Definition of Accounting Estimates – Amendments to IAS 8 The amendment clarifies how companies should distinguish changes in accounting policies from changes in accounting estimates.
- (d) Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12 – require companies to recognise deferred tax on transactions that, on initial recognition, give rise to equal amounts of taxable and deductible temporary differences. The cumulative effect of recognising these adjustments is recognised in retained earnings, or another component of equity, as appropriate.
2. Summary of significant accounting policies (continued)
2.2 Changes in accounting polices (continued)
New and revised IFRS applied in the preparation of condensed interim consolidated financial information (continued)
(e) International tax reform – pillar two model rules – Amendments to IAS 12 – give companies temporary relief from accounting for deferred taxes arising from the Organisation for Economic Co-operation and Development's (OECD) international tax reform. The amendments also introduce targeted disclosure requirements for affected companies.
New and revised IFRS issued but not yet effective and not early adopted
- (a) Non-current liabilities with covenants Amendments to IAS 1 (effective 1 January 2024);
- (b) Leases on sale and leaseback Amendments to IFRS 16 (effective 1 January 2024);
- (c) Supplier finance arrangements Amendments to IAS 7 and IFRS 7 (effective 1 January 2024);
- (d) General requirements for disclosure of sustainability-related financial information IFRS S1 (effective 1 January 2024); and
- (e) Climate-related disclosures IFRS S2 (effective 1 January 2024).
The Group is currently assessing the impact of these standards, and amendments on the future condensed interim consolidated financial information of the Group and intends to adopt these, if applicable, when they become effective.
2.3 Basis of consolidation
This condensed interim consolidated financial information incorporates the financial information of Aramex PJSC and entities controlled by Aramex PJSC. Control is achieved where the Company has the power over the investee, exposure, or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the investor's returns.
The condensed interim consolidated financial information comprises the financial information of Aramex PJSC and its subsidiaries. The financial information of the subsidiaries are prepared for the same reporting period as that of Aramex PJSC, using consistent accounting policies except for new accounting policies.
3. Dividends
At the Annual General Meeting of the shareholders held on 18 April 2023, the shareholders approved a cash dividend of 9.53% for the year ended 31 December 2022 (31 December 2021: cash dividend of 13%) of the issued and paid-up capital amounting to AED 1,464,100 thousand (31 December 2021: AED 1,464,100 thousand). The dividends per share amount to AED 0.0953 (31 December 2021: AED 0.13).
4. Property and equipment
During the nine-month period ended 30 September 2023, the Group purchased AED 91 million (nine-month period ended 30 September 2022: AED 53 million) of various types of property and equipment.
5. Right of use assets and lease liabilities
During the nine-month period ended 30 September 2023, additions for which right of use assets and lease liabilities amounting to AED 186 million were recognised (nine-month period ended 30 September 2022: AED 262 million) under various categories.
6. Acquisition arrangement
Acquisition of Access Shipping LLC
On 1 June 2022, Aramex USA Ltd. (the "Acquirer"), a subsidiary of Aramex PJSC entered into an acquisition arrangement through a Sale and Purchase Agreement (SPA) to acquire 100% equity securities of "Access Shipping LLC" (the "Acquired Company"); a cross-border e-commerce platform, providing cost-effective package forwarding solutions to customers for an approximate consideration value of AED 944 million. The completion date for the acquisition was on 18 October 2022 (the "acquisition date"). The acquisition is in line with the Group's strategy to expand its cross-border operations and to capitalise on the attractive growth opportunities from a fast-growing global e-commerce space. The acquisition is expected to unlock several benefits for both entities, including operational synergies and improved efficiencies, shared technology platforms and the opportunity to service new markets.
Purchase consideration and identifiable net assets acquired
The acquisition has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at fair value on the acquisition date. The fair value of assets and liabilities have been determined by management.
The purchase consideration has been allocated to the acquired assets and liabilities using their fair values at the acquisition date. The computation of the purchase consideration and its allocation to the net assets of the Acquired Company is based on their respective fair values as of acquisition date.
The allocation of the purchase price has been modified during the measurement period, as more information was obtained about the fair value of assets acquired and liabilities assumed. The net impact on Goodwill was a decrease of AED 949 thousand (total net identifiable assets at fair value increased by AED 4,567 thousand while the total final consideration increased by AED 3,618 thousand upon the final collection of the escrow count).
6. Acquisition arrangement (continued)
Purchase consideration and identifiable net assets acquired (continued)
The fair value of the total purchase consideration on acquisition and finalisation are as follows:
| AED "000" | |
|---|---|
| Reviewed | |
| Consideration value – on acquisition |
940,824 |
| Escrow account, net* |
7,077 |
| Consideration adjustments | (3,459) |
| Consideration value – on finalisation |
944,442 |
*Escrow account initial balance was AED 18,364 thousand of which AED 11,287 thousand were collected during the three-month period ended 30 September 2023. The remaining balance of AED 7,077 thousand was allocated to the consideration value.
The fair value of identifiable assets and liabilities of the Acquired Company as at the acquisition and finalisation dates are as follows:
Assets acquired and liabilities assumed
| Fair values | ||
|---|---|---|
| recognised on | Fair values | |
| finalisation of the | recognised on | |
| acquisition | acquisition | |
| AED "000" | AED "000" | |
| Reviewed | Audited | |
| Assets | ||
| Property and equipment | 25,139 | 25,139 |
| Right of use assets | 5,638 | 5,638 |
| Intangible assets (Brand) | 37,963 | 37,963 |
| Intangible assets (Customer Relationships - B2B) |
11,730 | 11,730 |
| Intangible assets (Customer Relationships - B2C) |
48,705 | 48,705 |
| Intangible assets (Software) | 42,789 | 42,789 |
| Accounts receivable, net | 7,847 | 6,746 |
| Other current assets | 3,598 | 3,598 |
| Cash and cash equivalents | 12,696 | 12,696 |
| 196,105 | 195,004 | |
| Liabilities | ||
| Accounts payable | 4,982 | 4,982 |
| Other current liabilities | 29,905 | 33,371 |
| Lease liabilities | 5,904 | 5,904 |
| 40,791 | 44,257 | |
| Total net identifiable assets at fair value | 155,314 | 150,747 |
| Purchase consideration | (944,442) | (940,824) |
| Goodwill | 789,128 | 790,077 |
6. Acquisition arrangement (continued)
Impact of the acquisitions on the results of the Group
Acquired receivables
The fair value of acquired trade receivables is AED 7,848 thousand. The gross contractual amount for trade receivables due is AED 7,848 thousand, with a loss allowance of AED nil recognised on acquisition.
Separate identifiable intangible assets for acquisitions
As at the acquisition date the fair value of the separate identifiable intangible assets arising out of the acquisition amounted to AED 98,398 thousand. This fair value, which is classified as level 3 in the fair value hierarchy, was determined using the following valuation techniques:
- Relief from royalty valuation technique for the brand-based intangible asset.
- Multi-year excess earnings method (MEEM) valuation technique for contract-based intangible assets relating to customer relationships (B2B and B2C).
- Cost to create valuation technique for the software-based intangible asset.
The valuation of the intangibles assets as well as the discount rates applied were determined by management.
The significant unobservable valuation inputs used were discount rates of 11% and terminal growth rates of 3%.
The assumptions used in arriving at projected cash flows were based on past experience and adjusted for any expected changes.
Post-combination expenses
The Group has entered into a deferred proceeds agreement in the amount of AED 26,496 thousand with executive management of MyUS who held a minority share interest in the Acquired Company prior to the acquisition. The payout of the deferred proceeds is based on the number of shares held and key performance indicators met relating to achieving target revenues and earnings before interest, taxes, depreciation, and amortisation for 2023 and 2024 calendar years. The payout is contingent upon continuing employment and will be expensed in the post-combination period.
7. Cash and bank balances
| 30 September | 31 December | |
|---|---|---|
| 2023 | 2022 | |
| AED "000" | AED "000" | |
| Reviewed | Audited | |
| Cash and cash equivalents | 596,169 | 758,954 |
| Restricted cash, margins and fixed deposits* | 7,658 | 9,488 |
| 603,827 | 768,442 |
7. Cash and bank balances (continued)
Included in cash and cash equivalents are amounts totalling AED 469,917 thousand (31 December 2022: AED 503,758 thousand) of cash held at foreign banks abroad and amounts totalling approximately AED 50,678 thousand of cash on delivery collected by the Group on behalf of customers, the same balance was recorded as other current liabilities in the condensed interim consolidated statement of financial position (31 December 2022: AED 60,738 thousand).
* Margins and bank deposits consist of margin deposits of AED 7,543 thousand (31 December 2022: AED 7,020 thousand), long-term deposits with maturities greater than 3 months of AED 115 thousand (31 December 2022: AED 2,779 thousand).
The movement of cash at banks in Lebanon for the period ended 30 September 2023 and for the year ended 31 December 2022 classified under restricted cash was as follows:
| 30 September | 31 December | |
|---|---|---|
| 2023 | 2022 | |
| AED "000" | AED "000" | |
| Reviewed | Audited | |
| Restricted cash | 174 | 40 |
| Less: impairment for expected credit losses | (174) | (38) |
| - | 2 | |
| Exchange rate difference | - | (313) |
| - | (311) |
Movement on expected credit losses was as follows:
| For the nine-month period ended | ||
|---|---|---|
| 30 September | ||
| 2023 | 2022 | |
| AED "000" | AED "000" | |
| Reviewed | Reviewed | |
| At 1 January | 38 | 1,785 |
| Charge/(reversal) for the period |
136 | (938) |
| At 30 September | 174 | 847 |
For the purpose of the condensed interim consolidated statement of cash flows, cash and cash equivalents consist of:
| For the nine-month period ended 30 September |
||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| AED "000" | AED "000" | |||
| Reviewed | Reviewed | |||
| Cash and cash equivalents | 596,169 | 624,511 | ||
| Less: bank overdrafts | (8,367) | (157,197) | ||
| 587,802 | 467,314 |
8. Earnings per share
| For the three-month period ended 30 September |
For the nine-month period ended 30 September |
||||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| Reviewed | Reviewed | Reviewed | Reviewed | ||
| Profit attributable to the shareholders of Parent Company |
|||||
| Profit for the period from continuing operations (AED '000) |
9,975 | 36,931 | 53,747 | 128,018 | |
| (Loss)/profit for the period from discontinued operations (AED '000) |
(333) | 2,712 | (1,237) | 3,496 | |
| 9,642 | 39,643 | 52,510 | 131,514 | ||
| Weighted average number of shares during the period (shares) |
1,464 million |
1,464 million |
1,464 million |
1,464 million |
|
| Basic earnings per share from continuing operations (AED) |
0.007 | 0.025 | 0.037 | 0.087 | |
| Basic and diluted earnings per share from discontinued operations (AED) |
0.000 | 0.002 | 0.001 | 0.002 |
9. Bank overdrafts
The Group maintains overdrafts and lines of credit with various banks. Overdrafts and lines of credit include the following:
| 30 September 2023 |
31 December 2022 |
||
|---|---|---|---|
| AED "000" | AED "000" | ||
| Reviewed | Audited | ||
| Aramex Algeria S.A.L (Citibank) | 4,565 | - | |
| Aramex Tunisia (Arab Bank) | 3,802 | 1,520 | |
| Aramex Special Logistics (Citibank) | - | 57,611 | |
| Aramex International LLC (HSBC) | - | 72,222 | |
| 8,367 | 131,353 | ||
10. Segment information
A business segment is a group of assets and processes that jointly engage in the rendering of products or services subject to risks and rewards that are different from those of other business segments, and which are measured according to reports used by the Group's chief operating decision maker.
10. Segment information (continued)
The chief operating decision maker who is responsible for allocating resources and assessing performance of the operating segments has been identified collectively as the Group's executive directors, the chief operating decision maker examines the Group's performance both from a product and geographic perspective and has identified two operating segments of its business:
Aramex
This operating segment comprises three units attributable to the respective revenue streams:
- Courier: includes delivery of small packages across the globe to both, retail and wholesale customers, express delivery of small parcels and pick up and deliver shipments within the country, and related royalty and franchise levies.
- Freight forwarding: includes forwarding of loose or consolidated freight through air, land and ocean transport, warehousing, customer clearance and break-bulk services.
- Logistics: includes warehousing and its management distribution, supply chain management, inventory management as well as other value-added services.
Other operations
Other operations includes visa services, publication and distribution services.
Management monitors the operating results of the operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss.
Transfer prices between operating segments are on an arm's - length basis in a manner similar to transactions with third parties.
The following table presents revenue and profit information for each of the Group's operating segments and their respective units for the nine-month periods ended 30 September 2023 and 2022, respectively.
| Freight | |||||
|---|---|---|---|---|---|
| Courier* | forwarding | Logistics | Others | Total | |
| AED'000 | AED'000 | AED'000 | AED'000 | AED'000 | |
| Nine-month period ended 30 September 2023 |
|||||
| Total revenues from rendering | |||||
| of services** | 3,459,671 | 1,328,840 | 318,725 | 97,234 | 5,204,470 |
| Inter-segment | (754,464) | (216,887) | (652) | (62,454) | (1,034,457) |
| Total revenues after | |||||
| elimination | 2,705,207 | 1,111,953 | 318,073 | 34,780 | 4,170,013 |
| Gross profit | 789,022 | 176,066 | 44,152 | 28,962 | 1,038,202 |
| Earnings before interest and | |||||
| tax | 94,478 | 53,255 | 439 | 12,296 | 160,468 |
| Depreciation and amortisation | 180,354 | 20,759 | 67,753 | 987 | 269,853 |
10. Segment information (continued)
| Courier* AED'000 |
Freight forwarding AED'000 |
Logistics AED'000 |
Others AED'000 |
Total AED'000 |
|
|---|---|---|---|---|---|
| Nine-month period ended 30 September 2022 |
|||||
| Total revenues from rendering of services** |
3,658,738 | 1,529,557 | 335,054 | 93,642 | 5,616,991 |
| Inter-segment | (898,448) | (266,484) | (718) | (59,570) | (1,225,220) |
| Total revenues after | |||||
| elimination | 2,760,290 | 1,263,073 | 334,336 | 34,072 | 4,391,771 |
| Gross profit | 794,030 | 170,736 | 50,323 | 28,461 | 1,043,550 |
| Earnings before interest and | |||||
| tax | 112,702 | 55,527 | 4,858 | 16,394 | 189,481 |
| Depreciation and amortisation | 187,137 | 22,144 | 65,958 | 839 | 276,078 |
* Courier unit includes international express, domestic express, and operations of Access Shipping LLC ("MyUS").
** Revenues are being recognised over time when the services are rendered.
Transactions between stations are priced and agreed upon rates. All material intergroup transactions have been eliminated on consolidation. The Group does not segregate assets and liabilities by business segments, and accordingly, such information is not presented.
The following is a summary of revenue generated by the Group based on customers' geographical location:
| For the nine-month period ended | ||
|---|---|---|
| 30 September | ||
| 2023 | 2022 | |
| AED "000" | AED "000" | |
| Reviewed | Reviewed | |
| Revenue | ||
| United Arab Emirates | 726,365 | 802,176 |
| Gulf Cooperation Council excluding United Arab Emirates | 937,891 | 954,714 |
| Middle East, North Africa and Turkey | 510,817 | 581,998 |
| East and South Africa | 228,132 | 263,061 |
| Europe | 545,875 | 550,712 |
| North America | 437,066 | 225,578 |
| North Asia | 110,886 | 236,363 |
| South Asia | 297,970 | 382,210 |
| Oceania | 375,011 | 394,959 |
| 4,170,013 | 4,391,771 |
10. Segment information (continued)
The following is a summary of assets and liabilities by the Group based geographical location:
| 30 September | 31 December | |
|---|---|---|
| 2023 | 2022 | |
| AED "000" | AED "000" | |
| Reviewed | Audited | |
| Assets | ||
| United Arab Emirates | 1,670,608 | 1,904,703 |
| Gulf Cooperation Council excluding United Arab Emirates | 717,431 | 695,569 |
| Middle East, North Africa and Turkey | 554,601 | 589,930 |
| East and South Africa | 145,858 | 165,603 |
| Europe | 547,954 | 573,126 |
| North America | 1,111,519 | 1,188,132 |
| North Asia | 57,924 | 86,033 |
| South Asia | 239,346 | 237,771 |
| Oceania | 664,991 | 651,642 |
| 5,710,232 | 6,092,509 | |
| Non-current assets* | ||
| United Arab Emirates | 672,293 | 706,716 |
| Gulf Cooperation Council excluding United Arab Emirates | 332,344 | 299,698 |
| Middle East, North Africa and Turkey | 238,930 | 251,885 |
| East and South Africa | 50,058 | 60,466 |
| Europe | 148,057 | 147,615 |
| North America | 185,540 | 205,763 |
| North Asia | 13,315 | 22,772 |
| South Asia | 75,645 | 63,906 |
| Oceania | 368,528 | 352,390 |
| 2,084,710 | 2,111,211 | |
| Liabilities | ||
| United Arab Emirates Gulf Cooperation Council excluding United Arab Emirates |
567,376 628,183 |
795,360 583,134 |
| Middle East, North Africa and Turkey | 222,801 | 249,135 |
| East and South Africa | 71,991 | 77,032 |
| Europe | 613,519 | 630,571 |
| North America | 656,431 | 662,226 |
| North Asia | 30,994 | 49,782 |
| South Asia | 90,583 | 86,816 |
| Oceania | 426,970 | 440,065 |
| 3,308,848 | 3,574,121 |
* Non-current assets for this purpose consist of property and equipment, other intangible assets, right of use assets, financial assets at fair value through other comprehensive income and investments in joint ventures and associates. Goodwill is allocated to business segments.
11. Related party transactions and balances
Certain related parties (shareholder, directors, and officers of the Group and companies which they control or over which they exert significant influence) were service providers of the Company and its subsidiaries in the ordinary course of business. Such transactions were made on substantially the same terms as with unrelated parties.
Transactions with related parties included in the condensed interim consolidated statement of profit or loss are as follows:
Key management compensation
Compensation of the key management personnel, including executive officers, comprises the following:
| For the nine-month period ended 30 September |
|||
|---|---|---|---|
| 2023 AED "000" Reviewed |
2022 AED "000" Reviewed |
||
| Salaries and other short-term benefits Board remuneration End of service benefits |
7,743 2,240 308 10,291 |
6,368 3,180 351 9,899 |
The following table provides the total amount of transactions that have been entered into with related parties during the nine-month period ended 30 September 2023 and 2022, as well as balances with related parties as at 30 September 2023 and 31 December 2022:
| Amounts owed by |
Amounts owed to |
|||
|---|---|---|---|---|
| Sales to related | Cost from | related parties | related parties | |
| parties | related parties | (a) | (b) | |
| AED'000 | AED'000 | AED'000 | AED'000 | |
| Associates: | ||||
| 2023 | 1,863 | 961 | 179 | 655 |
| 2022 | 2,408 | 1,435 | 23 | 1,276 |
| Joint ventures in which the Parent Company is a venturer: |
||||
| 2023 | 33,833 | 554 | 8,573 | 5,956 |
| 2022 | 82,382 | 353 | 9,865 | 12,885 |
| Related parties and companies controlled by shareholders: |
||||
| 2023 | 117,497 | - | 20,642 | 878 |
| 2022 | 146,434 | - | 32,498 | 873 |
(a) These amounts are classified as accounts receivable.
(b) These amounts are classified as accounts payable.
12. Contingent liabilities and commitments
Guarantees
| 30 September |
31 December | |
|---|---|---|
| 2023 | 2022 | |
| AED "000" | AED "000" | |
| Reviewed | Audited | |
| Letters of guarantee | 164,079 | 162,881 |
13. Seasonality of operations
The Group's business is seasonal in nature. Historically, the Group experienced a decrease in demand for its services in the post-winter holiday and summer vacation seasons. The Group traditionally experiences its highest volumes towards the latter half of the year. The seasonality of the Group's revenue may cause a variation in its quarterly operating results. However, local Middle East and Islamic holidays vary from year to year and, as a result, the Group's seasonality may shift over time.
14. Legal claims
The Group is involved in litigations from time-to-time in the ordinary course of business. Legal claims often involve complex issues, actual damages, and other matters. These issues are subject to substantial uncertainties and, therefore, the probability of loss and an estimate of damages are often difficult to determine.
The Group believes that the aggregate provisions recorded for these matters are adequate based upon currently available information as of the reporting date, which may be subject to ongoing revision of existing estimates. However, given the inherent uncertainties related to these claims, the Group could, in the future, incur judgments that could have a material adverse effect on its results of operations, liquidity, financial position or cash flows in any particular period.
As of 30 September 2023, the Group is a defendant in a number of lawsuits amounting to AED 100,108 thousand (31 December 2022: AED 118,376 thousand) representing claims in connection with normal ordinary course of business. Management and its legal advisors believe that the provision recorded of AED 32,714 thousand as of 30 September 2023 is sufficient to meet the obligations that may arise from the lawsuits (31 December 2022: AED 39,217 thousand).
15. Income tax
On 9 December 2022, the UAE Ministry of Finance released Federal Decree-Law No. 47 of 2022 on the Taxation of Corporations and Businesses (Corporate Tax Law or the Law) to enact a Federal Corporate Tax ("CT") regime in the UAE. The CT regime is effective for annual periods beginning on 1 June 2023 and accordingly, it has an income tax related impact on the consolidated financial statements for the Group starting 1 January 2024.
The Cabinet of Ministers Decision No. 116 of 2022 specifies the threshold of income over which the 9% CT rate would apply and accordingly, the Law is now considered to be substantively enacted from the perspective of IAS 12 – Income Taxes. A rate of 9% will apply to taxable income exceeding AED 375,000, a rate of 0% will apply to taxable income not exceeding AED 375,000, and a rate of 0% will apply on qualifying income of qualifying free zone entities.
15. Income tax (continued)
Based on the information available to date, the Group assessed the deferred tax implications and concluded it is not expected to be significant as of and for the nine-month period ended 30 September 2023. As certain other cabinet decisions are pending as on the date of the condensed interim consolidated financial information for the nine-month period ended 30 September 2023, the Group will continue to assess the impact of these pending cabinet decisions on deferred taxes as and when finalised and published. Impact if any, will be accordingly reflected in the Group's financial statements when such additional information will be substantively issued.
Income tax appearing in the condensed interim consolidated statement of profit or loss represents the income tax expense of the Group's subsidiaries that operates in taxable jurisdiction. Taxes on income in the interim periods are accrued using the applicable tax rates that would be applicable to the expected total annual profit.
16. Non-cash transactions
| For the nine-month period ended 30 September |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| AED "000" | AED "000" | ||
| Reviewed | Reviewed | ||
| Additions of right of use assets |
186,374 | 262,368 | |
| Disposal of right of use assets | 9,816 | 25,098 | |
| Dividends to non-controlling interests | - | 387 | |