Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ARAMEX PJSC Interim / Quarterly Report 2023

Nov 8, 2023

66347_rns_2023-11-08_167e3a84-3c06-4999-ab7b-857033e6df06.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ARAMEX PJSC AND ITS SUBSIDIARIES

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION

FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER 2023

ARAMEX PJSC AND ITS SUBSIDIARIES

Review report and condensed interim consolidated financial information for the nine-month period ended 30 September 2023

Contents Pages
Report on review of condensed interim consolidated financial information 1
Condensed interim consolidated statement of financial position 2
Condensed interim consolidated statement of profit or loss 3
Condensed interim consolidated statement of comprehensive income 4
Condensed interim consolidated statement of changes in equity 5
Condensed interim consolidated statement of cash flows 6 - 7
Notes to the condensed interim consolidated financial information 8 - 21

Report on review of condensed interim consolidated financial information to the Directors of Aramex PJSC

Introduction

We have reviewed the accompanying condensed interim consolidated statement of financial position C 30 September 2023 and the related condensed interim consolidated statements of profit or loss and comprehensive income for the three-month and nine-month periods then ended, condensed interim consolidated statements of changes in equity and cash flows for the nine-month period then ended and explanatory notes. Management is responsible for the preparation and presentation of this condensed interim consolidated financial information in accordance with International Accounting Standard 34 Interim Financial Reporting this condensed interim consolidated financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim consolidated financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting .

PricewaterhouseCoopers Limited Partnership Dubai Branch 8 November 2023

Murad Alnsour

Registered Auditor Number 1301 Dubai, United Arab Emirates

PricewaterhouseCoopers Limited Partnership Dubai Branch, License no. 102451 Emaar Square, Building 5, P O Box 11987, Dubai - United Arab Emirates T: +971 (0)4 304 3100, F: +971 (0)4 346 9150, www.pwc.com/me

are registered as practising auditors with the UAE Ministry of Economy

Note 30 September
2023
31 December
2022
AED "000" AED "000"
Reviewed Audited
Assets
Non-current assets
Property and equipment 4 869,050 883,697
Right of use assets 5 845,350 860,524
Goodwill 1,756,731 1,757,680
Other intangible assets 314,192 324,362
Investments in joint ventures and associates 38,562 24,961
Financial assets at fair value through other comprehensive income 17,556 17,667
Deferred tax assets 24,237 28,135
Other non-current assets 6,798 5,912
3,872,476 3,902,938
Current assets
Accounts receivable, net 979,894 1,130,410
Other current assets 248,575 284,150
Restricted cash, margins and fixed deposits 7 7,658 9,488
Cash and cash equivalents 7 596,169 758,954
1,832,296 2,183,002
Assets held for sale 5,460 6,569
Total assets 5,710,232 6,092,509
Equity and liabilities
Equity
Share capital 1,464,100 1,464,100
Statutory reserve 471,734 471,734
Foreign currency translation reserve (549, 694) (529, 432)
Reserve arising from acquisition of non-controlling interests (336,986) (329,908)
Reserve arising from other comprehensive income items
Retained earnings
(11,900)
1,357,763
(11, 804)
1,444,833
Equity attributable to equity holders of the Parent Company 2,395,017 2,509,523
Non-controlling interests 6,367 8,865
Net equity 2,401,384 2,518,388
Liabilities
Non-current liabilities
Interest-bearing loans and borrowings 1,076,661 1,086,304
Lease liabilities 749,748 757,036
Employees' end of service benefits 169,614 164,136
Deferred tax liabilities 32,521 30,828
Deferred income 12,803 15,960
2,041,347 2,054,264
Current liabilities
Accounts payable 304,317 324,776
Lease liabilities 177,718 181,687
Bank overdrafts 9 8,367 131,353
Interest-bearing loans and borrowings 48,239 38,865
Income tax provision 37,998 46,038
Provisions 57,331 71,380
Other current liabilities 630,098 720,851
1,264,068 1,514,950
Liabilities held for sale 3,433 4,907
Total liabilities 3,308,848 3,574,121
Total equity and liabilities 5,710,232 6,092,509
To the best of our knowledge, this condensed interim consolidated financial information is prepared, in all material
respects, in accordance with LAS 34.
$\sim$ 1.3

ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER 2023

For the three-month period
ended 30 September
For the nine-month period
ended 30 September
Note 2023
AED "000"
2022
AED "000"
2023
AED "000"
2022
AED "000"
Continuing operations Reviewed Reviewed Reviewed Reviewed
Rendering of services 1,349,678 1,426,250 4,170,013 4,391,771
Cost of services (1,015,021) (1,105,423) (3,131,811) (3,348,221)
Gross profit 334,657 320,827 1,038,202 1,043,550
Selling and marketing expenses (76,696) (62,180) (227,841) (186,105)
Administrative expenses (209,415) (213,023) (632,319) (661,323)
Net impairment loss on
financial assets (2,405) (4,519) (15,915) (13,825)
Other (expense)/income, net (1,432) 9,802 (1,659) 4,668
Gain on property damages and
customer goods
- - - 2,516
Operating profit 44,709 50,907 160,468 189,481
Finance income 1,372 763 5,658 2,759
Finance costs (32,564) (16,307) (95,612) (44,525)
Share of results of joint
ventures and associates 1,831 944 4,288 8,665
Profit before income tax 15,348 36,307 74,802 156,380
Income tax (expense)/credit 15 (6,325) 504 (22,198) (27,580)
Profit for the period from
continuing operations
9,023 36,811 52,604 128,800
Discontinued operations
(Loss)/profit after tax for the
period from discontinued
operations
Gain on sale of a subsidiary
(333)
-
1,191
1,521
(1,237)
-
1,175
2,321
Profit for the period 8,690 39,523 51,367 132,296
Attributable to:
Equity holders of the Parent
Company
Profit for the period from
continuing operations
9,975 36,931 53,747 128,018
(Loss)/profit for the period
from discontinued operations (333) 2,712 (1,237) 3,496
9,642 39,643 52,510 131,514
Non-controlling interests
(Loss)/profit for the period
from continuing operations
(952)
(952)
(120)
(120)
(1,143)
(1,143)
782
782
Earnings per share
attributable to equity
holders of the Parent
Company
Basic and diluted earnings per
share from continuing
operations
8 0.007 0.025 0.037 0.087
Basic and diluted earnings per
share from discontinued
operations
8 (0.000) 0.002 (0.001) 0.002

ARAMEX PJSC AND ITS SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER 2023

For the three-month period
ended 30 September
For the nine-month period
ended 30 September
2023
AED "000"
Reviewed
2022
AED "000"
Reviewed
2023
AED "000"
Reviewed
2022
AED "000"
Reviewed
Profit
for the period
8,690 39,523 51,367 132,296
Other comprehensive income
Other comprehensive
income/(loss)
to
be reclassified to the condensed
interim consolidated statement of
profit or loss in subsequent periods:
Exchange differences on translation of
foreign operations
Impact of hyperinflation
5,994
(726)
5,268
(21,545)
(2,169)
(23,714)
(16,247)
1,990
(14,257)
(63,538)
(8,334)
(71,872)
Other comprehensive loss not to be
reclassified to the condensed interim
consolidated statement of profit or
loss in subsequent periods:
Loss
on equity instruments at fair
value through other comprehensive
income
(89) (43) (106) (60)
Remeasurements of post-employment
benefit obligations through other
comprehensive income
(1) 28 10 38
(90) (15) (96) (22)
Other
comprehensive
income/(loss)
for the period, net of tax
5,178 (23,729) (14,353) (71,894)
Total comprehensive income for
the
period
13,868 15,794 37,014 60,402
Attributable to:
Equity holders of the Parent Company
Non-controlling interests
14,876
(1,008)
13,868
16,999
(1,205)
15,794
38,951
(1,937)
37,014
61,353
(951)
60,402
Total comprehensive income
attributable to equity holders of the
Parent Company arises from:
Continuing operations
Discontinued operations
15,209
(333)
14,876
14,744
2,255
16,999
40,188
(1,237)
38,951
57,207
4,146
61,353

ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER

Attributable to equity holders of the Parent Company
Share
capital
AED "000"
Statutory
reserve
AED "000"
Foreign
currency
translation
reserve
AED "000"
Reserve
arising
from
acquisition
of non
controlling
interests
AED "000"
Reserves
arising from
other
comprehensive
income items
AED "000"
Retained
earnings
AED "000"
Total
AED "000"
Non
controlling
interests
AED "000"
Total
equity
AED "000"
For the nine-month period ended
30 September 2023
Balance at 1 January 2023
Impact of hyperinflation
1,464,100
-
471,734
-
(529,432)
(6,799)
(329,908)
-
(11,804)
-
1,444,833
-
2,509,523
(6,799)
8,865
-
2,518,388
(6,799)
At 1 January 2023
(adjusted)
Profit/(loss)
for the period
Other comprehensive loss
1,464,100
-
-
471,734
-
-
(536,231)
-
(13,463)
(329,908)
-
-
(11,804)
-
(96)
1,444,833
52,510
-
2,502,724
52,510
(13,559)
8,865
(1,143)
(794)
2,511,589
51,367
(14,353)
Total comprehensive (loss)/income
for the period
- - (13,463) - (96) 52,510 38,951 (1,937) 37,014
Non-controlling interests
Dividends to shareholders (note 3)
Balance at 30 September 2023
-
-
1,464,100
-
-
471,734
-
-
(549,694)
(7,078)
-
(336,986)
-
-
(11,900)
-
(139,580)
1,357,763
(7,078)
(139,580)
2,395,017
(561)
-
6,367
(7,639)
(139,580)
2,401,384
For the nine-month period ended
30 September 2022
Balance at 1 January 2022
Impact of hyperinflation
1,464,100
-
440,802
-
(398,529)
10,092
(329,759)
-
(12,008)
-
1,500,570
-
2,665,176
10,092
10,817
-
2,675,993
10,092
At 1 January 2022 (adjusted)
Profit for the period
Other comprehensive loss
1,464,100
-
-
440,802
-
-
(388,437)
-
(70,139)
(329,759)
-
-
(12,008)
-
(22)
1,500,570
131,514
-
2,675,268
131,514
(70,161)
10,817
782
(1,733)
2,686,085
132,296
(71,894)
Total comprehensive (loss)/income
for the period
- - (70,139) - (22) 131,514 61,353 (951) 60,402
Dividends of subsidiaries
Dividends to shareholders (note 3)
-
-
-
-
-
-
-
-
-
-
-
(190,333)
-
(190,333)
(614)
-
(614)
(190,333)
Balance at 30 September 2022 1,464,100 440,802 (458,576) (329,759) (12,030) 1,441,751 2,546,288 9,252 2,555,540

The notes on pages 8 to 21 form an integral part of this condensed interim consolidated financial information. 5

ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER

For the nine-month period
ended
30 September
Note 2023
AED "000"
2022
AED "000"
Reviewed Reviewed
OPERATING ACTIVITIES
Profit before tax from continuing operations 74,802 156,380
(Loss)/profit before tax from discontinued operations (1,304) 3,625
Profit before tax 73,498 160,005
Adjustments for
Depreciation
of property and equipment
84,329 84,910
Depreciation of right of use assets 176,832 190,684
Amortisation of other intangible assets 10,171 2,071
Loss
on sale of property and equipment
388 10,570
Provision for employees' end of service benefits 25,008 25,399
Net impairment loss on financial assets 16,153 13,129
Finance costs –
borrowings
59,083 9,911
Finance costs –
lease liabilities
36,677 34,715
Finance income (5,658) (2,759)
Gain on sale of a subsidiary - (2,321)
Gain on disposal of right of use assets and lease
liabilities
(940) (648)
Share of results of joint ventures and associates (4,288) (8,665)
471,253 517,001
Working capital adjustments:
Accounts receivable 134,264 111,542
Accounts payable (19,130) (98,662)
Other current assets (22,600) 12,663
Provision (14,049) (6,733)
Other current liabilities (109,037) (112,834)
Deferred income (3,157) (4,435)
Net cash flows
generated
from operating activities
before income tax and employees' end of service
benefit paid 437,544 418,542
Employees' end of service benefits paid (17,402) (18,049)
Income tax paid (23,951) (45,335)
Net cash flows generated from
operating activities
396,191 355,158
INVESTING ACTIVITIES
Purchase of property and equipment 4 (91,317) (52,609)
Proceeds
from escrow account
6 11,287 -
Proceeds from sale of property and equipment 6,765 2,139
Proceeds from sale of a subsidiary 36,082 15,256
Net cash disposed from discontinued operations - 1,621
Finance income received 5,658 2,759
Margin and bank deposits 2,141 45,142
Other non-current assets (886) 332
Dividends received from joint ventures - 8,728
Restricted cash (134) 2,754
Net cash flows (used in)/generated from
investing
activities
(30,404) 26,122

ARAMEX PJSC AND ITS SUBSIDIARIES CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE-MONTH PERIOD ENDED 30 SEPTEMBER (CONTINUED)

For the nine-month period
ended
30 September
Note 2023
AED "000"
2022
AED "000"
Reviewed Reviewed
FINANCING ACTIVITIES
Finance costs paid (77,604) (44,034)
Proceeds from loans and borrowings 27,385 15,465
Repayment of loans and borrowings (21,924) (16,648)
Principal elements of lease liabilities (189,046) (217,222)
Dividends paid to shareholders (139,580) (190,333)
Dividends paid to non-controlling interests - (227)
Acquisition of non-controlling interest (7,639) -
Net cash flows used in financing
activities
(408,408) (452,999)
Net decrease
in cash and cash equivalents (net of
bank overdrafts) (42,621) (71,719)
Net foreign exchange difference 2,823 (19,654)
Cash and cash equivalents at 1 January (net of bank
overdrafts)
627,600 558,687
Cash and cash equivalents at 30 September (net of
bank overdrafts) 7 587,802 467,314

Non-cash transactions are disclosed in Note 16.

1. General

Aramex PJSC (the "Parent Company" or "Company") was established as a Public Joint Stock Company on 15 February 2005 and is registered in the Emirate of Dubai, United Arab Emirates under UAE Federal Decree Law No. 32 of 2021. The condensed interim consolidated financial information of the Company as at and for the period ended 30 September 2023 comprise the Parent Company and its subsidiaries (collectively referred to as the "Group" and individually as "Group entities").

The Parent Company was listed on the Dubai Financial Market on 9 July 2005.

The principal activities of the Group are to invest in the freight, express, logistics and supply chain management businesses through acquiring and owning controlling interests in companies in the Middle East and other parts of the world.

The Parent Company's registered office address is Building and Warehouse No. 3, Um Rammool, Dubai, United Arab Emirates.

As at 30 September 2023, the major shareholders of Aramex PJSC are GeoPost, the express parcel arm of French Groupe La Poste and Abu Dhabi Ports Company PJSC ("ADP"), a subsidiary of Abu Dhabi Developmental Holding Company ("ADQ") which own 28% and 22.32% of Aramex PJSC's issued share capital, respectively.

The condensed interim consolidated financial information was authorised for issue by the Board of Directors on 8 November 2023.

2. Summary of significant accounting policies

2.1 Basis of preparation

This condensed interim consolidated financial information of the Group is prepared under the historical cost basis adjusted for the effects of inflation where entities operate in hyperinflationary economies, except for financial assets at fair value through other comprehensive income measured at fair value, defined benefit pension plans that have been measured at the present value of future obligations using the Projected Unit Credit Method and assets held for sale which are measured at fair value less cost to sell.

This condensed interim consolidated financial information does not include all the information and disclosures required in full consolidated financial statements and should be read in conjunction with the annual Group's consolidated financial statements for the year ended 31 December 2022. In addition, results for the period from 1 January 2023 to 30 September 2023 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2023.

This condensed interim consolidated financial information is prepared in accordance with International Accounting Standard 34: 'Interim Financial Reporting' ("IAS 34"), issued by the International Accounting Standard Board (IASB).

2. Summary of significant accounting policies (continued)

2.1 Basis of preparation (continued)

Except for the adoption of new and amended standards as set out below, the accounting policies used in the preparation of this condensed interim consolidated financial information are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2022.

The Lebanese and Turkish economies are considered to be hyperinflationary. Accordingly, the results, cash flows and financial position of the Group's subsidiaries, "Aramex Lebanon SAL" and "Aramex International Hava Kargo ve Keye Anonim Sirketyi" have been expressed in terms of measuring unit current at the reporting date.

2.2 Changes in accounting polices

New and revised IFRS applied in the preparation of condensed interim consolidated financial information

The following new and revised IFRS, which became effective for annual periods beginning on or after 1 January 2023, have been adopted in this condensed interim consolidated financial information. The application of these revised IFRS, except where stated, have not had any material impact on the amounts reported for the current and prior periods.

  • (a) IFRS 17, 'Insurance contracts' – The amendment requires a current measurement model where estimates are remeasured in each reporting period. Contracts are measured using the building blocks of:
  • discounted probability-weighted cash flows,
  • an explicit risk adjustment, and
  • a contractual service margin (CSM) representing the unearned profit of the contract which is recognised as revenue over the coverage period.

The standard allows a choice between recognising changes in discount rates either in the condensed interim consolidated statement of profit or loss or directly in condensed interim consolidated statement of comprehensive income.

  • (b) Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2 – These amendments require entities to disclose their material rather than their significant accounting policies and provide guidance on how to apply the concept of materiality to accounting policy disclosures.
  • (c) Definition of Accounting Estimates – Amendments to IAS 8 The amendment clarifies how companies should distinguish changes in accounting policies from changes in accounting estimates.
  • (d) Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12 – require companies to recognise deferred tax on transactions that, on initial recognition, give rise to equal amounts of taxable and deductible temporary differences. The cumulative effect of recognising these adjustments is recognised in retained earnings, or another component of equity, as appropriate.

2. Summary of significant accounting policies (continued)

2.2 Changes in accounting polices (continued)

New and revised IFRS applied in the preparation of condensed interim consolidated financial information (continued)

(e) International tax reform – pillar two model rules – Amendments to IAS 12 – give companies temporary relief from accounting for deferred taxes arising from the Organisation for Economic Co-operation and Development's (OECD) international tax reform. The amendments also introduce targeted disclosure requirements for affected companies.

New and revised IFRS issued but not yet effective and not early adopted

  • (a) Non-current liabilities with covenants Amendments to IAS 1 (effective 1 January 2024);
  • (b) Leases on sale and leaseback Amendments to IFRS 16 (effective 1 January 2024);
  • (c) Supplier finance arrangements Amendments to IAS 7 and IFRS 7 (effective 1 January 2024);
  • (d) General requirements for disclosure of sustainability-related financial information IFRS S1 (effective 1 January 2024); and
  • (e) Climate-related disclosures IFRS S2 (effective 1 January 2024).

The Group is currently assessing the impact of these standards, and amendments on the future condensed interim consolidated financial information of the Group and intends to adopt these, if applicable, when they become effective.

2.3 Basis of consolidation

This condensed interim consolidated financial information incorporates the financial information of Aramex PJSC and entities controlled by Aramex PJSC. Control is achieved where the Company has the power over the investee, exposure, or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the investor's returns.

The condensed interim consolidated financial information comprises the financial information of Aramex PJSC and its subsidiaries. The financial information of the subsidiaries are prepared for the same reporting period as that of Aramex PJSC, using consistent accounting policies except for new accounting policies.

3. Dividends

At the Annual General Meeting of the shareholders held on 18 April 2023, the shareholders approved a cash dividend of 9.53% for the year ended 31 December 2022 (31 December 2021: cash dividend of 13%) of the issued and paid-up capital amounting to AED 1,464,100 thousand (31 December 2021: AED 1,464,100 thousand). The dividends per share amount to AED 0.0953 (31 December 2021: AED 0.13).

4. Property and equipment

During the nine-month period ended 30 September 2023, the Group purchased AED 91 million (nine-month period ended 30 September 2022: AED 53 million) of various types of property and equipment.

5. Right of use assets and lease liabilities

During the nine-month period ended 30 September 2023, additions for which right of use assets and lease liabilities amounting to AED 186 million were recognised (nine-month period ended 30 September 2022: AED 262 million) under various categories.

6. Acquisition arrangement

Acquisition of Access Shipping LLC

On 1 June 2022, Aramex USA Ltd. (the "Acquirer"), a subsidiary of Aramex PJSC entered into an acquisition arrangement through a Sale and Purchase Agreement (SPA) to acquire 100% equity securities of "Access Shipping LLC" (the "Acquired Company"); a cross-border e-commerce platform, providing cost-effective package forwarding solutions to customers for an approximate consideration value of AED 944 million. The completion date for the acquisition was on 18 October 2022 (the "acquisition date"). The acquisition is in line with the Group's strategy to expand its cross-border operations and to capitalise on the attractive growth opportunities from a fast-growing global e-commerce space. The acquisition is expected to unlock several benefits for both entities, including operational synergies and improved efficiencies, shared technology platforms and the opportunity to service new markets.

Purchase consideration and identifiable net assets acquired

The acquisition has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at fair value on the acquisition date. The fair value of assets and liabilities have been determined by management.

The purchase consideration has been allocated to the acquired assets and liabilities using their fair values at the acquisition date. The computation of the purchase consideration and its allocation to the net assets of the Acquired Company is based on their respective fair values as of acquisition date.

The allocation of the purchase price has been modified during the measurement period, as more information was obtained about the fair value of assets acquired and liabilities assumed. The net impact on Goodwill was a decrease of AED 949 thousand (total net identifiable assets at fair value increased by AED 4,567 thousand while the total final consideration increased by AED 3,618 thousand upon the final collection of the escrow count).

6. Acquisition arrangement (continued)

Purchase consideration and identifiable net assets acquired (continued)

The fair value of the total purchase consideration on acquisition and finalisation are as follows:

AED "000"
Reviewed
Consideration value

on acquisition
940,824
Escrow
account, net*
7,077
Consideration adjustments (3,459)
Consideration value –
on finalisation
944,442

*Escrow account initial balance was AED 18,364 thousand of which AED 11,287 thousand were collected during the three-month period ended 30 September 2023. The remaining balance of AED 7,077 thousand was allocated to the consideration value.

The fair value of identifiable assets and liabilities of the Acquired Company as at the acquisition and finalisation dates are as follows:

Assets acquired and liabilities assumed

Fair values
recognised on Fair values
finalisation of the recognised on
acquisition acquisition
AED "000" AED "000"
Reviewed Audited
Assets
Property and equipment 25,139 25,139
Right of use assets 5,638 5,638
Intangible assets (Brand) 37,963 37,963
Intangible assets (Customer Relationships -
B2B)
11,730 11,730
Intangible assets (Customer Relationships -
B2C)
48,705 48,705
Intangible assets (Software) 42,789 42,789
Accounts receivable, net 7,847 6,746
Other current assets 3,598 3,598
Cash and cash equivalents 12,696 12,696
196,105 195,004
Liabilities
Accounts payable 4,982 4,982
Other current liabilities 29,905 33,371
Lease liabilities 5,904 5,904
40,791 44,257
Total net identifiable assets at fair value 155,314 150,747
Purchase consideration (944,442) (940,824)
Goodwill 789,128 790,077

6. Acquisition arrangement (continued)

Impact of the acquisitions on the results of the Group

Acquired receivables

The fair value of acquired trade receivables is AED 7,848 thousand. The gross contractual amount for trade receivables due is AED 7,848 thousand, with a loss allowance of AED nil recognised on acquisition.

Separate identifiable intangible assets for acquisitions

As at the acquisition date the fair value of the separate identifiable intangible assets arising out of the acquisition amounted to AED 98,398 thousand. This fair value, which is classified as level 3 in the fair value hierarchy, was determined using the following valuation techniques:

  • Relief from royalty valuation technique for the brand-based intangible asset.
  • Multi-year excess earnings method (MEEM) valuation technique for contract-based intangible assets relating to customer relationships (B2B and B2C).
  • Cost to create valuation technique for the software-based intangible asset.

The valuation of the intangibles assets as well as the discount rates applied were determined by management.

The significant unobservable valuation inputs used were discount rates of 11% and terminal growth rates of 3%.

The assumptions used in arriving at projected cash flows were based on past experience and adjusted for any expected changes.

Post-combination expenses

The Group has entered into a deferred proceeds agreement in the amount of AED 26,496 thousand with executive management of MyUS who held a minority share interest in the Acquired Company prior to the acquisition. The payout of the deferred proceeds is based on the number of shares held and key performance indicators met relating to achieving target revenues and earnings before interest, taxes, depreciation, and amortisation for 2023 and 2024 calendar years. The payout is contingent upon continuing employment and will be expensed in the post-combination period.

7. Cash and bank balances

30 September 31 December
2023 2022
AED "000" AED "000"
Reviewed Audited
Cash and cash equivalents 596,169 758,954
Restricted cash, margins and fixed deposits* 7,658 9,488
603,827 768,442

7. Cash and bank balances (continued)

Included in cash and cash equivalents are amounts totalling AED 469,917 thousand (31 December 2022: AED 503,758 thousand) of cash held at foreign banks abroad and amounts totalling approximately AED 50,678 thousand of cash on delivery collected by the Group on behalf of customers, the same balance was recorded as other current liabilities in the condensed interim consolidated statement of financial position (31 December 2022: AED 60,738 thousand).

* Margins and bank deposits consist of margin deposits of AED 7,543 thousand (31 December 2022: AED 7,020 thousand), long-term deposits with maturities greater than 3 months of AED 115 thousand (31 December 2022: AED 2,779 thousand).

The movement of cash at banks in Lebanon for the period ended 30 September 2023 and for the year ended 31 December 2022 classified under restricted cash was as follows:

30 September 31 December
2023 2022
AED "000" AED "000"
Reviewed Audited
Restricted cash 174 40
Less: impairment for expected credit losses (174) (38)
- 2
Exchange rate difference - (313)
- (311)

Movement on expected credit losses was as follows:

For the nine-month period ended
30 September
2023 2022
AED "000" AED "000"
Reviewed Reviewed
At 1 January 38 1,785
Charge/(reversal)
for the period
136 (938)
At 30 September 174 847

For the purpose of the condensed interim consolidated statement of cash flows, cash and cash equivalents consist of:

For the nine-month period ended
30 September
2023 2022
AED "000" AED "000"
Reviewed Reviewed
Cash and cash equivalents 596,169 624,511
Less: bank overdrafts (8,367) (157,197)
587,802 467,314

8. Earnings per share

For the three-month period
ended 30 September
For the nine-month period
ended 30 September
2023 2022 2023 2022
Reviewed Reviewed Reviewed Reviewed
Profit attributable to the
shareholders of Parent Company
Profit for the period from continuing
operations
(AED '000)
9,975 36,931 53,747 128,018
(Loss)/profit for the period from
discontinued operations
(AED '000)
(333) 2,712 (1,237) 3,496
9,642 39,643 52,510 131,514
Weighted average number of shares
during the period (shares)
1,464
million
1,464
million
1,464
million
1,464
million
Basic earnings per share from
continuing operations (AED)
0.007 0.025 0.037 0.087
Basic and diluted earnings per share
from discontinued operations (AED)
0.000 0.002 0.001 0.002

9. Bank overdrafts

The Group maintains overdrafts and lines of credit with various banks. Overdrafts and lines of credit include the following:

30 September
2023
31 December
2022
AED "000" AED "000"
Reviewed Audited
Aramex Algeria S.A.L (Citibank) 4,565 -
Aramex Tunisia (Arab Bank) 3,802 1,520
Aramex Special Logistics (Citibank) - 57,611
Aramex International LLC (HSBC) - 72,222
8,367 131,353

10. Segment information

A business segment is a group of assets and processes that jointly engage in the rendering of products or services subject to risks and rewards that are different from those of other business segments, and which are measured according to reports used by the Group's chief operating decision maker.

10. Segment information (continued)

The chief operating decision maker who is responsible for allocating resources and assessing performance of the operating segments has been identified collectively as the Group's executive directors, the chief operating decision maker examines the Group's performance both from a product and geographic perspective and has identified two operating segments of its business:

Aramex

This operating segment comprises three units attributable to the respective revenue streams:

  • Courier: includes delivery of small packages across the globe to both, retail and wholesale customers, express delivery of small parcels and pick up and deliver shipments within the country, and related royalty and franchise levies.
  • Freight forwarding: includes forwarding of loose or consolidated freight through air, land and ocean transport, warehousing, customer clearance and break-bulk services.
  • Logistics: includes warehousing and its management distribution, supply chain management, inventory management as well as other value-added services.

Other operations

Other operations includes visa services, publication and distribution services.

Management monitors the operating results of the operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss.

Transfer prices between operating segments are on an arm's - length basis in a manner similar to transactions with third parties.

The following table presents revenue and profit information for each of the Group's operating segments and their respective units for the nine-month periods ended 30 September 2023 and 2022, respectively.

Freight
Courier* forwarding Logistics Others Total
AED'000 AED'000 AED'000 AED'000 AED'000
Nine-month period ended 30
September 2023
Total revenues from rendering
of services** 3,459,671 1,328,840 318,725 97,234 5,204,470
Inter-segment (754,464) (216,887) (652) (62,454) (1,034,457)
Total revenues after
elimination 2,705,207 1,111,953 318,073 34,780 4,170,013
Gross profit 789,022 176,066 44,152 28,962 1,038,202
Earnings before interest and
tax 94,478 53,255 439 12,296 160,468
Depreciation and amortisation 180,354 20,759 67,753 987 269,853

10. Segment information (continued)

Courier*
AED'000
Freight
forwarding
AED'000
Logistics
AED'000
Others
AED'000
Total
AED'000
Nine-month period ended 30
September 2022
Total revenues from rendering
of services**
3,658,738 1,529,557 335,054 93,642 5,616,991
Inter-segment (898,448) (266,484) (718) (59,570) (1,225,220)
Total revenues after
elimination 2,760,290 1,263,073 334,336 34,072 4,391,771
Gross profit 794,030 170,736 50,323 28,461 1,043,550
Earnings before interest and
tax 112,702 55,527 4,858 16,394 189,481
Depreciation and amortisation 187,137 22,144 65,958 839 276,078

* Courier unit includes international express, domestic express, and operations of Access Shipping LLC ("MyUS").

** Revenues are being recognised over time when the services are rendered.

Transactions between stations are priced and agreed upon rates. All material intergroup transactions have been eliminated on consolidation. The Group does not segregate assets and liabilities by business segments, and accordingly, such information is not presented.

The following is a summary of revenue generated by the Group based on customers' geographical location:

For the nine-month period ended
30 September
2023 2022
AED "000" AED "000"
Reviewed Reviewed
Revenue
United Arab Emirates 726,365 802,176
Gulf Cooperation Council excluding United Arab Emirates 937,891 954,714
Middle East, North Africa and Turkey 510,817 581,998
East and South Africa 228,132 263,061
Europe 545,875 550,712
North America 437,066 225,578
North Asia 110,886 236,363
South Asia 297,970 382,210
Oceania 375,011 394,959
4,170,013 4,391,771

10. Segment information (continued)

The following is a summary of assets and liabilities by the Group based geographical location:

30 September 31 December
2023 2022
AED "000" AED "000"
Reviewed Audited
Assets
United Arab Emirates 1,670,608 1,904,703
Gulf Cooperation Council excluding United Arab Emirates 717,431 695,569
Middle East, North Africa and Turkey 554,601 589,930
East and South Africa 145,858 165,603
Europe 547,954 573,126
North America 1,111,519 1,188,132
North Asia 57,924 86,033
South Asia 239,346 237,771
Oceania 664,991 651,642
5,710,232 6,092,509
Non-current assets*
United Arab Emirates 672,293 706,716
Gulf Cooperation Council excluding United Arab Emirates 332,344 299,698
Middle East, North Africa and Turkey 238,930 251,885
East and South Africa 50,058 60,466
Europe 148,057 147,615
North America 185,540 205,763
North Asia 13,315 22,772
South Asia 75,645 63,906
Oceania 368,528 352,390
2,084,710 2,111,211
Liabilities
United Arab Emirates
Gulf Cooperation Council excluding United Arab Emirates
567,376
628,183
795,360
583,134
Middle East, North Africa and Turkey 222,801 249,135
East and South Africa 71,991 77,032
Europe 613,519 630,571
North America 656,431 662,226
North Asia 30,994 49,782
South Asia 90,583 86,816
Oceania 426,970 440,065
3,308,848 3,574,121

* Non-current assets for this purpose consist of property and equipment, other intangible assets, right of use assets, financial assets at fair value through other comprehensive income and investments in joint ventures and associates. Goodwill is allocated to business segments.

11. Related party transactions and balances

Certain related parties (shareholder, directors, and officers of the Group and companies which they control or over which they exert significant influence) were service providers of the Company and its subsidiaries in the ordinary course of business. Such transactions were made on substantially the same terms as with unrelated parties.

Transactions with related parties included in the condensed interim consolidated statement of profit or loss are as follows:

Key management compensation

Compensation of the key management personnel, including executive officers, comprises the following:

For the nine-month period ended
30 September
2023
AED "000"
Reviewed
2022
AED "000"
Reviewed
Salaries and other short-term benefits
Board remuneration
End of service benefits
7,743
2,240
308
10,291
6,368
3,180
351
9,899

The following table provides the total amount of transactions that have been entered into with related parties during the nine-month period ended 30 September 2023 and 2022, as well as balances with related parties as at 30 September 2023 and 31 December 2022:

Amounts
owed by
Amounts
owed to
Sales to related Cost from related parties related parties
parties related parties (a) (b)
AED'000 AED'000 AED'000 AED'000
Associates:
2023 1,863 961 179 655
2022 2,408 1,435 23 1,276
Joint ventures in
which the Parent
Company is a
venturer:
2023 33,833 554 8,573 5,956
2022 82,382 353 9,865 12,885
Related parties and
companies
controlled by
shareholders:
2023 117,497 - 20,642 878
2022 146,434 - 32,498 873

(a) These amounts are classified as accounts receivable.

(b) These amounts are classified as accounts payable.

12. Contingent liabilities and commitments

Guarantees

30
September
31 December
2023 2022
AED "000" AED "000"
Reviewed Audited
Letters of guarantee 164,079 162,881

13. Seasonality of operations

The Group's business is seasonal in nature. Historically, the Group experienced a decrease in demand for its services in the post-winter holiday and summer vacation seasons. The Group traditionally experiences its highest volumes towards the latter half of the year. The seasonality of the Group's revenue may cause a variation in its quarterly operating results. However, local Middle East and Islamic holidays vary from year to year and, as a result, the Group's seasonality may shift over time.

14. Legal claims

The Group is involved in litigations from time-to-time in the ordinary course of business. Legal claims often involve complex issues, actual damages, and other matters. These issues are subject to substantial uncertainties and, therefore, the probability of loss and an estimate of damages are often difficult to determine.

The Group believes that the aggregate provisions recorded for these matters are adequate based upon currently available information as of the reporting date, which may be subject to ongoing revision of existing estimates. However, given the inherent uncertainties related to these claims, the Group could, in the future, incur judgments that could have a material adverse effect on its results of operations, liquidity, financial position or cash flows in any particular period.

As of 30 September 2023, the Group is a defendant in a number of lawsuits amounting to AED 100,108 thousand (31 December 2022: AED 118,376 thousand) representing claims in connection with normal ordinary course of business. Management and its legal advisors believe that the provision recorded of AED 32,714 thousand as of 30 September 2023 is sufficient to meet the obligations that may arise from the lawsuits (31 December 2022: AED 39,217 thousand).

15. Income tax

On 9 December 2022, the UAE Ministry of Finance released Federal Decree-Law No. 47 of 2022 on the Taxation of Corporations and Businesses (Corporate Tax Law or the Law) to enact a Federal Corporate Tax ("CT") regime in the UAE. The CT regime is effective for annual periods beginning on 1 June 2023 and accordingly, it has an income tax related impact on the consolidated financial statements for the Group starting 1 January 2024.

The Cabinet of Ministers Decision No. 116 of 2022 specifies the threshold of income over which the 9% CT rate would apply and accordingly, the Law is now considered to be substantively enacted from the perspective of IAS 12 – Income Taxes. A rate of 9% will apply to taxable income exceeding AED 375,000, a rate of 0% will apply to taxable income not exceeding AED 375,000, and a rate of 0% will apply on qualifying income of qualifying free zone entities.

15. Income tax (continued)

Based on the information available to date, the Group assessed the deferred tax implications and concluded it is not expected to be significant as of and for the nine-month period ended 30 September 2023. As certain other cabinet decisions are pending as on the date of the condensed interim consolidated financial information for the nine-month period ended 30 September 2023, the Group will continue to assess the impact of these pending cabinet decisions on deferred taxes as and when finalised and published. Impact if any, will be accordingly reflected in the Group's financial statements when such additional information will be substantively issued.

Income tax appearing in the condensed interim consolidated statement of profit or loss represents the income tax expense of the Group's subsidiaries that operates in taxable jurisdiction. Taxes on income in the interim periods are accrued using the applicable tax rates that would be applicable to the expected total annual profit.

16. Non-cash transactions

For the nine-month period
ended 30 September
2023 2022
AED "000" AED "000"
Reviewed Reviewed
Additions of right of
use assets
186,374 262,368
Disposal of right of use assets 9,816 25,098
Dividends to non-controlling interests - 387