Investor Presentation • Mar 11, 2021
Investor Presentation
Open in ViewerOpens in native device viewer

11st March 2021
| Index | Page | |
|---|---|---|
| 1. | KEY MESSAGES | 4 |
| 2. | 2020 RESULTS | 6 |
| 3. | SPECIAL PROJECTS | 22 |
| 4. | SUSTAINABILITY PATH | 27 |
| 5. | OUTLOOK | 36 |
| 6. | APPENDIX | 39 |

| Index | ||||||
|---|---|---|---|---|---|---|
| 1. | KEY MESSAGES | 4 | ||||
| 2. | 2020 RESULTS | 6 | ||||
| 3. | SPECIAL PROJECTS | 22 | ||||
| 4. | SUSTAINABILITY PATH | 27 | ||||
| 5. | OUTLOOK | 36 | ||||
| 6. | APPENDIX | 39 |

2020 – Results improvement and "circularity path" right balance

EXTRAORDINARY REACTION IN EXTRAORDINARY TIMES THANKS TO AN EXTRAORDINARY TEAM
FAST AND EFFECTIVE ADOPTION OF COUNTERMEASURES TO MINIMISE PANDEMIC EFFECT AND DELIVER OUR COMMITMENTS
CONSISTENCY WITH STRATEGIC PATH TROUGH SELECTIVE ACQUISITION AND R&D
PROMPTLY BENEFITTING OF RECOVERY TREND
IMPROVED BASES FOR GROUP FUTURE
STRATEGIC PATH TO "CIRCULARITY" ENHANCED BY PANDEMIC EVENT
FOCUS ON ON-GOING IMPROVEMENT PROCESS DELIVERY
READY TO BENEFIT FROM SPECIFIC MARKET CONDITION THROUGH SELECTIVE ACTIVITIES
ENHANCING PARTNERSHIP TO BROAD ACTIVITIES AND GEOGRAPHIES

| Index | Page | |
|---|---|---|
| 1. | KEY MESSAGES | 4 |
| 2. | 2020 RESULTS | 6 |
| 3. | SPECIAL PROJECTS | 22 |
| 4. | SUSTAINABILITY PATH | 27 |
| 5. | OUTLOOK | 36 |
| 6. | APPENDIX | 39 |


| 2020 – Strong Group reaction from all point of view |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUES | EBITDA | NET PROFIT | NFP | ||||||||||||
| 2019 | 2020 | ∆ % |
2019 | 2020 | ∆ % |
2019 | 2020 | ∆ % |
2019 | 2020 | ∆ % |
||||
| 2020 | 549.0 | 436.6 | (20.5%) | 2020 | 69.4 | 58.4 | (16.0%) | 2020 | 9.0 | 0.6 | (93.4%) | 249.6 | 218.8 | 14.2% | |
| % on net sales | 12.6% | 13.4% | % on net sales | 1.6% | 0.1% | ||||||||||
| 4QUARTER | 129.4 | 108.7 | (16.0%) | 4QUARTER | 14.5 | 18.3 | 26.2% | 4QUARTER | 3.5 | (0.5) | n.s. | ||||
| % on net sales | 11.2% | 16.8% | % on net sales | (0.4%) | 3.2% |



(1) Based on "First Grade Product" revenues – Index 100 (2) Source: Tecnon Orbichem - Caprolactam, West Europe price, new contract, molten, monthly average

7


8



(1) Asia Pacific includes "Rest of the World"


| 2020 | BCF | NTF | POLYMERS | TOTAL | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ∆ | ∆% | 2020 | 2019 | ∆ | ∆% | 2020 | 2019 | ∆ | ∆% | 2020 | 2019 | ∆ | ∆% | |
| EMEA | 150.9 | 203.9 | (53.0) | (26.0%) | 67.2 | 87.9 | (20.7) | (23.5%) | 29.8 | 35.5 | (5.6) | (15.9%) | 247.9 | 327.2 | (79.3) | (24.2%) |
| North America | 80.6 | 106.1 | (25.5) | (24.0%) | 25.2 | 16.4 | 8.8 | 53.9% | 5.4 | 5.4 | 0.1 | 1.4% | 111.3 | 127.9 | (16.6) | (13.0%) |
| Asia & Oceania | 72.8 | 89.8 | (16.9) | (18.9%) | 2.7 | 1.9 | 0.8 | 42.5% | 0.2 | 0.5 | (0.4) | (70.0%) | 75.7 | 92.2 | (16.5) | (17.9%) |
| ROW | 0.5 | 0.2 | 0.3 | n.s. | 1.3 | 1.5 | (0.2) | (14.0%) | 0.0 | 0.0 | n.s. | 1.8 | 1.7 | 0.1 | 5.6% | |
| TOTAL | 304.9 | 400.0 | (95.1) | (23.8%) | 96.4 | 107.7 | (11.3) | (10.5%) | 35.4 | 41.3 | (5.9) | (14.3%) | 436.7 | 549.0 | (112.3) | (20.5%) |
| 4QUARTER | BCF | NTF | POLYMERS | TOTAL | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ∆ | ∆% | 2020 | 2019 | ∆ | ∆% | 2020 | 2019 | ∆ | ∆% | 2020 | 2019 | ∆ | ∆% | |
| EMEA | 35.1 | 48.6 | (13.5) | (27.7%) | 15.9 | 19.6 | (3.6) | (18.7)% | 10.2 | 8.3 | 1.9 | 23.1% | 61.2 | 76.4 | (15.2) | (19.9%) |
| North America | 1 8 |
23.6 | (5.5) | (23.5%) | 7 | 6.4 | 0.6 | 8.6% | 1.1 | 0.6 | 0.4 | 71.8% | 26.1 | 30.6 | (4.5) | (14.8%) |
| Asia & Oceania | 20.2 | 21.3 | (1.1) | (5.4%) | 0.6 | 0.3 | 0.4 | n.s. | 0.1 | 0.1 | 0.0 | (28.5%) | 21.0 | 21.8 | (0.8) | (3.8%) |
| ROW | 0.2 | 0.1 | 0.1 | n.s. | 0.4 | 0.6 | (0.2) | (30.9%) | 0.0 | 0.0 | 0.0 | n.s. | 0.5 | 0.6 | (0.1) | (14.1)% |
| TOTAL | 73.5 | 93.6 | (20.1) | (21.5%) | 23.9 | 26.8 | (2.9) | (10.8%) | 11.3 | 9.0 | 2.3 | 25.6% | 108.8 | 129.4 | (20.6) | (15.9%) |

11

12
(1) 2015-2019 sales C.A.G.R.

0%

2015 2016 2017 2018 2019 2020 Other Fiber ECONYL®




| PROFITABILITY | BUSINESS CONTINUITY |
Sites: prompt adoption stricter safety measures, including new sites protocol and working practice HQs progressive adoption of remote working, afterwards safe "back to office" Customers: on-going support and services |
|---|---|---|
| LABOUR | Precise and flexible "shift" management Government social schemes and other employment support tools |
|
| OTHER COST | Delete of all discretionally spending |


(1) Among them € 4.8m of US government and € 2.9 mainly from Slovenia (latest mostly incurred in 1H2020)

| 4Q2020 | 2020 | |||||
|---|---|---|---|---|---|---|
| 2019 | 2020 | ∆ % |
2019 | 2020 | ∆ % |
|
| REVENUES | 129.4 | 108.7 | (16.0%) | 549.0 | 436.6 | (20.5%) |
| EBITDA | 14.5 | 18.3 | % 26.1 | 69.4 | 58.4 | (15.9%) |
| % on net sales | 11.2% | 16.8% | 12.6% | 13.4% | ||
| EBIT | 0.4 | 5.8 | n.s. | 17.4 | 5.9 | n.s. |
| % on net sales | % 0.4 | % 5.3 | 3.1% | 0.0% | ||
| EBT | (2.7) | 3.0 | n.s. | 10.5 | 0.1 | n.s. |
| % on net sales | (2.1%) | % 2.8 | 2.0% | (0.9%) | ||
| NET RESULT | (0.5) | 3.5 | n.s. | 9.0 | 0.6 | n.s. |
| % on net sales | (0.4%) | % 3.3 | 1.6% | (0.9%) |
| E-MARKET SDIR |
|---|
| CERTIFIED |
| • Depreciation: + € 5.8m driven |
|
|---|---|
| by 2018-2019 CAPEX peak and O'Mara consolidation | |
| • One off cost: € 5.4m versus € 10.4m |


| CASH GENERATION |
NWC | Proactive and efficient inventories management leveraging on raw material evolution too |
|
|---|---|---|---|
| CAPEX | Balance between short and medium long term approach | ||
| M&A | Selective and consistent with "circularity" vision |
| FINANCIAL SOLIDITY |
NEW LOANS | € 105m new medium-long term loans |
|
|---|---|---|---|
| LEVERAGE RATION | Minimising increase | ||
| DIVIDENDS | 2019 profit entirely allocated to retained earnings |






Data in € million (1) Net CAPEX, IFRS16 impact excluded - % incidence on net sales


| MAIN | BCF | Project "Eco-design" Flame retardant, anti-stain, and anti-static yarns |
|---|---|---|
| NTF | Anti-bacterial and anti-viral PA6 yarns Low thermal resistance PE yarns for apparels High UV and thermal resistance PA6 yarns for outdoor applications |
|
| R&D PROJECTS |
GROUP | Innovative natural pigments and dyes for solution dyed yarns ECONYL® for 3D printing applications Development of a methodology to determine microplastics in environmental matrices (solid, liquid, air) Bio based caprolactam and Nylon 6 Industry 4.0 (digitalization, online sensors, and industry automation) |





















| SUSTAINABILITY PILLARS | IMPROVEMENT AREAS | TOPICS | |
|---|---|---|---|
| RE THINKING PRODUCTS IN A CIRCULAR PERSPECTIVE |
• Creation of new sustainable value chains |
• Creation of a new recycled products/ materials (PP, copper) |
|
| • Research other sustainable value chains |
• Bio bases nylon |
||
| PROTECTING THE ENVIRONMENT | • Investment in energy from renewable sources |
• Procurement of electricity from renewable sources for the entire Aquafil group |
|
| • Improving the impacts of production processes |
• Energy efficiency of the production lines, reduction of the water consumption and discharge, ISO50001 (Energy) and ISO14001 (Environment) certification |
||
| ATTENTION TO THE | • Minimizing accidents (Zero accidents) |
• ISO45001 / OHSAS18001 certification |
|
| WELL-BEING OF THE PEOPLE | • Supporting employees growth |
• Hours of training and single use plastic free |
|
| SHARED RESPONSIBILITY ALONG THE SUPPLY CHAIN |
• Integrating sustainability in purchasing procedures |
• Social Accountability certification (SA8000), ECONYL® qualified project and integration of safety, environmental and social criteria in supplier's qualification |
|
| • Spreading the culture of sustainability |
• Healthy Seas Project |
||
| SUPPORT LOCAL COMMUNITIES | • Supporting local development and training young people |
• Support of local cultural and sports centers, contribution to youth development and |

support of vulnerable groups




TARKETT Closing the loop in BCF
The collaboration allowed the development of an innovative technology which separates carpet tiles at the end of life into two main components, maintaining over 95% purity of the yarn. This level of purity ensures that the PA6 yarn can be recycled and transformed into new ECONYL® regenerated nylon

NAPAPIJRI Closing the loop in NTF
Creation of a completely circular product: the "Skidoo Infinity" jacket is "mono material" done with ECONYL® yarn and standard nylon and therefore designed to be completely recycled. Thanks to a take back program, it can be returned after two years of use and recycled into new ECONYL® yarn


CORAL EYEWEAR Closing the loop in Polymers
"Endangered collection": glasses and sunglasses made with ECONYL® and completed with frame recycling scheme (2 year-guarantee, after this period frames can be returned for recycling)


| Unit | 2015 | 2019 | Change | Comments 2015-2019 | 2020 | |
|---|---|---|---|---|---|---|
| ENERGY CARRIER | GJ | 2.451.995 | 2.481.249 | 1.2% | Efficiency measures and consistent improvement of used "energy mix" mitigate capacity increase |
2.205.600 |
| GREENHOUSE GAS EMISSION |
tCO2eq | 173.850 | 51.512 | (70.4%) | Increase of green energy use | 50.408 |
| WATER CONSUMPTION |
106 liters |
4.759 | 3.119 | (34.5%) | Implementation of resources efficiency measure |
3.100 |
| WATER DISCHARGE | 106 liters |
4.112 | 3,176 | (22.8%) | Implementation of resources efficiency measure |
3.142 |
| WASTE PRODUCTION | t | 2015 n.a. 2016: 13.387 |
13.631 | 1.8% | Increase of the ECONYL® regeneration System's capacity |
9.859 |
For definition and additional information see please Group 2002 Non Financial Report



ECONYL® Reclaiming Program
Leveraging on an internationally structured partnership network, Group can collect large quantities of waste to be regenerated into new ECONYL® yarn.

Prada announced the replacement of all the nylon yarn used for its products with ECONYL® regenerated nylon by 2021. The Group has launched a collection in ECONYL®




| FISHING NETS | • Evaluation of ITOCHU possible support in the fishing nets collection process, in Japan, then in the Asiatic area and finally in other parts of the world • Considerations on possibility to sell ECONYL® polymer to produce thread for the making of fishing nets through ITOCHU network |
||
|---|---|---|---|
| APPAREL - TEXTILE |
• Reflection on how ITOCHU could possibly support supply chain activities aimed at the creation of garments and collections containing ECONYL® branded products and designed to be recycled at the end of their life/use • Possibility to create relationships with Asian brands thanks to mutual contacts |
||
| CARPET | • Evaluation of ITOCHU's support related to recent activities implemented by the Group to develop its own presence into the Japanese market |
||
| ENGINEERING PLASTIC |
• Evaluation of possible ITOCHU's support on activities |




| 2021 OUTLOOK | SALES | Growth to partially close the gap compared to 2019: Group marketing activities will be concentrated on of both volumes and "sales mix" recovery (particular focus on ECONYL®) |
|---|---|---|
| EBITDA | Profitability recovery leveraging on volume growth, expected "sales mix" and consolidation of some of the benefits of Group Covid-19 action plan |
|
| NFP | Improvement of PFN/EBITDA ratio thanks to previous profitability recovery and constant focus on NWC and CAPEX, safeguarding ability to adapt to markets evolution |






This presentation and any material distributed in connection herewith (together, the "Presentation") prepared by Aquafil S.p.A. ("Aquafil" or "Company") do not constitute or form a part of, and should not be construed as, an offer for sale or subscription of or solicitation of any offer to purchase or subscribe for any securities, and neither this Presentation nor anything contained herein shall form the basis of, ore be relied upon in connection with, or act as an inducement to enter into, any contract or commitment whatsoever.
The Presentation contains forward-looking statements regarding future events and the future results of Aquafil that are based on current expectations, estimates, forecasts, and projections about the industries in which Aquafil operates and the belief and assumptions of the management of Aquafil. In particular, among other statements, certain statements with regards to management objectives, trends in results of operations, margins, costs, return on equity, risk management are forward-looking in nature. Words such as 'expects', 'anticipates', 'targets', 'goals', 'projects', 'intends', 'plans', 'believes', 'seeks', 'estimates', variations of such words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. Therefore, Aquafil's actual result may differ materially and adversely from those expressed or implied in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, economic conditions globally, political, economic and regulatory developments in Italy and internationally. Any forward-looking statements made by or on behalf of Aquafil speak only as of the date they are made. Aquafil does not undertake to update forward-looking statements to reflect any changes in Aquafil's expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based.
No reliance may be placed for any purposes whatsoever on the information contained in the Presentation, or any other material discussed in the context of the presentation of such material, or on its completeness, accuracy or fairness. The information contained in the Presentation might not be independently verified and no representation or warranty, express or implied, is made or given or on behalf of the Company or any of its members, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this document or any other material discussed in the context of the presentation of the Presentation. None of the Company, nor any of its respective members, directors, officers or employees nor any other person accepts any liability whatsoever for any loss howsoever arising from any use of the Presentation or its contents or otherwise arising in connection therewith.
Mr. Sergio Calliari, the Manager in charge of preparing the corporate accounting documents, declares that, pursuant to Article 154-bis, paragraph 2, of the Legislative Decree No. 58 dated February 24, 1998, the accounting information contained in the Presentation correspond to document results, books and accounting records.
The reader should, however, consult any further disclosure Aquafil may make in documents it files with the Italian Securities and Exchange Commission and with the Italian Stock Exchange.


| «FIRST CHOICE REVENUES» |
"First choice revenues" are revenues generated by the sale of fibers and polymers, gross of any adjustments (for example, discounts and allowances), but excluding revenues generated by "non-first choice products", revenues generated by Aquafil Engineering GmbH and "other revenues". On the basis of the 2019 figures, these revenues accounted for more than 95% of the Group's consolidated revenues |
|---|---|
| EBITDA | This is an alternative performance indicator not defined under IFRS but used by company management to monitor and assess the operating performance as not impacted by the effects of differing criteria in determining taxable income, the amount and types of capital employed, in addition to the amortisation and depreciation policies. This indicator is defined by the Aquafil Group as the net result for the year adjusted by the following components: income taxes, investment income and charges, amortisation, depreciation and write-downs of tangible and intangible assets, provisions and write-downs, financial income and charges, non-recurring items. |
| NFP | This was calculated as per Consob Communication of July 28, 2006 and the ESMA/2013/319 Recommendations: A. Cash B. Other liquid assets C. Other current financial assets D. Liquidity (A+B+C) E. Current financial receivables F. Current bank payables G. Current portion of non-current debt H. Other current financial payables I. Current financial debt (F+G+H) J. Net current financial debt (I-D-E) K. Non-current bank payables L. Bonds issued M. Other non-current payables N. Non-current financial debt (K+L+M) O. Net financial debt (J+N) |





(1) Source: Tecnon Orbichem - Caprolactam, West Europe price, new contract, molten, monthly average




| CONSOLIDATED INCOME STATEMENT | December | of wich | December | of wich | Fourth | of wich | Fourth | of wich |
|---|---|---|---|---|---|---|---|---|
| €/000 | 2020 | non | 2019 | non | Quarter 2020 | non | Quarter 2019 | non |
| Revenue | 436,602 | current 458 |
548,955 | current | 108,672 | current 171 |
129,418 | current |
| of which related parties | 5 3 |
5 8 |
(27) | - | 2 9 |
|||
| Other Revenue | 10,265 | 213 | 2,555 | 229 | 5,943 | 131 | 963 | 117 |
| Total Revenue and Other Revenue | 446,867 | 671 | 551,509 | 229 | 114,615 | 303 | 130,380 | 117 |
| Raw Material | (209,825) | (101) | (282,841) | (124) | (50,345) | (37) | (65,634) | (8) |
| Services | (86,067) | (2,087) | (100,412) | (3,584) | (22,558) | (394) | (24,825) | (201) |
| of which related parties | (446) | (491) | (127) | - | (148) | |||
| Personel | (101,867) | (3,056) | (113,281) | (5,849) | (26,103) | (1,200) | (28,540) | (703) |
| Other Operating Costs | (4,430) | (828) | (4,194) | (1,129) | (1,048) | (38) | (1,491) | (396) |
| of which related parties | (70) | (70) | (17) | - | (32) | |||
| Depreciation and Amorti zation | (43,600) | (37,765) | (11,094) | - | (11,793) | |||
| Doubtful debt prevision | (632) | (325) | 462 | - | (196) | |||
| Provisions for risks and charges | (346) | (230) | 108 | - | (123) | |||
| Capitalization of Internal Construction Costs | 5,830 | 4,927 | 1,731 | - | 2,643 | |||
| EBIT | 5,929 | (5,402) | 17,389 | (10,457) | 5,768 | (1,367) | 422 | (1,192) |
| Other Financial Income | 352 | - | 1,195 | 1,082 | (1) | - | 7 5 |
|
| Interest Expenses | (7,982) | (7,573) | (1,845) | - | (1,337) | |||
| of which related parties | (226) | (252) | (49) | - | (120) | |||
| FX Gains and Losses | 1,780 | (488) | (876) | - | (1,884) | |||
| Profit Before Taxes | 7 9 |
(5,402) | 10,524 | (9,375) | 3,046 | (1,367) | (2,723) | (1,192) |
| Income Taxes | 517 | - | (1,519) | 750 | 449 | 2,195 | 750 | |
| Net Profit (Including Portion Attr. to Minority ) | 595 | (5,402) | 9,005 | (8,625) | 3,494 | (1,367) | (528) | (442) |
| Net Profit Attributable to Minority Interest | 0 | 0 | - | - | - | |||
| Net Profit Attributable to the Group | 595 | 9,005 | 3,494 | - | (528) |


| RECONCILIATION FROM NET PROFIT TO EBITDA €/000 |
December 2020 |
December 2019 |
Fourth Quarter 2020 |
Fourth Quarter 2019 |
|---|---|---|---|---|
| Net Profit (Including Portion Attr. to Minority ) | 595 | 9,005 | 3,494 | (529) |
| Income Taxes | (517) | 1,519 | (449) | (2,195) |
| Amortisation & Depreciation | 43,600 | 37,765 | 11,094 | 11,793 |
| Write-downs & Write-backs of intangible and tangible assets | 978 | 555 | (570) | 318 |
| Financial items (*) | 8,297 | 10,108 | 3,344 | 3,916 |
| No recurring items (**) | 5,402 | 10,457 | 1,367 | 1,192 |
| EBITDA | 58,356 | 69,408 | 18,281 | 14,497 |
| Revenue | 436,602 | 548,955 | 108,672 | 129,418 |
| EBITDA Margin | 13.4% | 12.6% | 16.8% | 11.2% |
| RECONCILIATION FROM EBITDA TO EBIT ADJUSTED €/000 | December 2020 |
December 2019 |
Quarto Trimestre 2020 |
Fourth Quarter 2019 |
|---|---|---|---|---|
| EBITDA | 58,356 | 69,408 | 18,281 | 14,497 |
| Amortisation & Depreciation | 43,600 | 37,765 | 11,094 | 11,793 |
| Write-downs & Write-backs of intangible and tangible assets | 978 | 555 | (570) | 318 |
| EBIT Adjusted | 13,778 | 31,088 | 7,757 | 2,385 |
| Revenue | 436,602 | 548,955 | 108,672 | 129,418 |
| EBIT Adjusted Margin | 3.2% | 5.7% | 7.1% | 1.8% |
(*) The financial items include: (i) financial income of Euro 0.4 million and Euro 1.2 million respectively in the periods ending December 31, 2020 and December 31, 2019 (ii) financial charges and other other bank charges of Euro 8.0 million and Euro 7.6 milion respectively in the periods ending December 31, 2020 and December 31, 2019, (iii) cash discounts of Euro 2.5 million end Euro 3.2 million respectively in the periods ending December 31, 2020 and December 31, 2019, and (iv) exchange gains of Euro 1.8 million and exchange loss of Euro 0.5 million respectively in the periods ending Decemeber 31, 2020 and Decemeber 31, 2019.
(**) This includes (i) non-recurring charges related to the expansion of the Aquafil Group for Euro 0.4 million and Euro 1.5 million respectively in the periods ending December 31, 2020 and December 31, 2019, (ii) non-recurring ECONYL* development chargesof Euro 2.4 million and Euro 3.1 million respectively in the period ending December 31, 2020 and December 31, 2019 (iii) non-recurring industrial charges of Euro 1.0 million in the period ending December 31, 2019 (iv)restructuring charges of Euro 1.9 million and Euro 4.2 million respectively in the periods ending December 31, 2020 and December 31, 2019 and (v) other non-recurring charges of Euro 0.7 million and Euro 0.7 million respectively in the periods ending December 31, 2020 and December 31, 2019.

| CONSOLIDATED BALANCE SHEET | At December 31, | At December 31, |
|---|---|---|
| €/000 | 2020 | 2019 |
| Intangible Assets | 23,578 | 21,101 |
| Goodwill | 13,600 | 13,029 |
| Tangible Assets | 229,495 | 251,492 |
| Financial Assets | 650 | 765 |
| of which related parties | 318 | 313 |
| Other Assets | 1,336 | 2,189 |
| Deferred Tax Assets | 14,563 | 13,636 |
| Total Non-Current Assets | 283,223 | 302,212 |
| Inventories | 150,920 | 184,931 |
| Trade Receivable | 22,015 | 24,960 |
| of which related parties | 6 6 |
6 9 |
| Financial Current Assets | 834 | 1,637 |
| Current Tax Receivables | 1,772 | 1,639 |
| Other Current Assets | 11,981 | 12,126 |
| of which related parties | 3,187 | 2,231 |
| Cash and Cash Equivalents | 208,954 | 90,400 |
| Asset held for sales | - | 428 |
| Total Current Assets | 396,475 | 316,120 |
| Total Current Assets | 679,698 | 618,332 |
| Share Capital | 49,722 | 49,722 |
| Reserves | 92,585 | 81,813 |
| Group Net Profit for the year | (15,411) | 10,799 |
| Group Shareholders Equity | 126,897 | 142,335 |
| Net Equity attributable to minority interest | 1 | 1 |
| Net Profit for the year attributable to minority interest | - | - |
| Total Sharholders Equity | 126,897 | 142,336 |
| Employee Benefits | 5,969 | 5,721 |
| Non-Current Financial Liabilities | 352,560 | 286,970 |
| of which related parties | 5,406 | 9,624 |
| Provisions for Risks and Charges | 1,506 | 1,508 |
| Deferred Tax Liabilities | 11,761 | 10,915 |
| Other Payables | 11,848 | 15,383 |
| Total Non-Current Liabilities | 383,644 | 320,497 |
| Current Financial Liabilities | 75,964 | 54,733 |
| of which related parties | 3,361 | 3,572 |
| Current Tax Payables | 1,189 | 1,127 |
| Trade Payables | 69,168 | 76,089 |
| of which related parties | 403 | 127 |
| Other Liabilities | 22,835 | 23,551 |
| of which related parties | 230 | 236 |
| Total Current Liabilities | 169,157 | 155,499 |
| Total Equity and Liabilities | 679,698 | 618,332 |



25
50
75
100
125
150

| Consolidate Balance Sheet – Gross debt details |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BORROWINGS - 31 December 2020 | ISSUE DATE | CURRENCY | COUPON ( 1 ) |
MATURITY | Total | AMOUT Drawn |
Undrawn | COVENANTS ( 2 ) Parameters Reference Check |
||
| Private Placement B | Sept 2018 | EUR | 4.70% | Sept 2028 | 5 0 |
5 0 |
0 | EBITDA / Net financial charges > 3.5 | ||
| Private Placement C | May 2019 | EUR | 2.87% | May 2029 | 4 0 |
4 0 |
0 | Net Debt / EBITDA < 4,5x as of 31.12.2020 4,25x as of 30.6.2021 - 3,75x starting 31.12.2021 |
Group | Half-yearly |
| Shelf facilities | Sept 2018 | EUR | Floating at use | Sept 2028 | 5 0 |
0 | 5 0 |
To be defined at use | ||
| US Private Placement | 140 | 9 0 |
5 0 |
|||||||
| Medium-long term loans - fixed rate | 2016-2020 | EUR | 1.25% | 2021-2027 | 203 | 203 | 0 | Net Debt / Net Equity | ||
| Medium-long term loans - variable rate | 2018-2020 | EUR | 0.62% | 2021-2026 | 106 | 106 | 0 | Net Debt / EBITDA EBITDA / Financial charges |
Group | |
| Medium-long term loans | 309 | 309 | 0 | |||||||
| Short term credit lines | N.A. | EUR | Floating at use | Revocable | 7 8 |
0 | 7 8 |
N.A. | ||
| Leasing | 2007 | EURO | 0.08% | 2021 | 9 | 9 | 0 | N.A. | ||
| TOTAL | 536 | 408 | 128 |



| NET FINANCIAL DEBT | At December 31, | At December 31, |
|---|---|---|
| €/000 | 2020 | 2019 |
| A. Cash | 208,954 | 90,400 |
| B. Other cash equivalents | - | - |
| C. Securities held-for-trading | - | - |
| D. Liquidity ( A + B + C) | 208,954 | 90,400 |
| E. Current financial receivables |
834 | 1,637 |
| F. Current bank loans and borrowing | (131) | (129) |
| G. Current portion of non-current loans and borrowing | (67,480) | (46,056) |
| H. Other current loans and borrowing | (8,353) | (8,547) |
| I. Current financial debt ( F G H ) + + |
(75,964) | (54,733) |
| J. Net current financial debt (I + E+ D) | 133,824 | 37,304 |
| K. Non-current bank loans and borrowing | (240,940) | (169,796) |
| L. Bonds issued | (90,406) | (90,458) |
| M. Other non-current loans and borrowing | (21,214) | (26,619) |
| N. Non-current financial debt ( K + L + M ) | (352,560) | (286,874) |
| O. Net financial debt (J+N) | (218,736) | (249,570) |

400


Data in € million - (1) Excluding lease liabilities and liquidity

| CASH FLOW STATEMENT | At December 31, | At December 31, |
|---|---|---|
| €/000 | 2020 | 2019 |
| Operation Activities | ||
| Net Profit (Including Portion Attr. to Minority ) | 595 | 9,005 |
| of which related parties | -689 | -755 |
| Income Taxes | -517 | 1,519 |
| Financial income | -352 | -1,195 |
| Financial charges | 7,982 | 7,573 |
| of which related parties | -226 | -252 |
| FX (Gains) and Losses | -1,780 | 488 |
| (Gain)/Loss on non - current asset Disposals | -162 | -476 |
| Provisions & write-downs | 978 | 555 |
| Amortisation, depreciation & write-downs | 43,600 | 37,770 |
| Net variation non-monetary increase IFRS16 | -3,541 | -901 |
| Cash Flow from Operating Activities Before Changes in NWC | 46,805 | 54,336 |
| Change in Inventories | 34,187 | 10,177 |
| Change in Trade and Other Payables | -6,920 | -32,905 |
| of which related parties | 276 | -635 |
| Change in Trade and Other Receivables | 2,599 | 12,975 |
| of which related parties | 3 | -3 |
| Change in Other Assets/Liabilities | -7,510 | 5,440 |
| of which related parties | -1,076 | -366 |
| Net Interest Expenses paid | -7,631 | -6,377 |
| Income Taxes paid | -326 | -2,548 |
| Change in Provisions for Risks and Charges | -945 | -830 |
| Cash Flow from Operating Activities (A) | 60,258 | 40,267 |
| Investing activities | ||
| Investment in Tangible Assets | -21,851 | -48,196 |
| Disposal of Tangible Assets | 1,121 | 1,017 |
| Investment in Intangible Assets | -6,020 | -7,876 |
| Disposal of Intangible Assets | 80 | 2 |
| Business Purchases | -2,771 | -36,076 |
| of which Asset | -922 | -18,687 |
| of which Goodwill | -1,673 | -13,029 |
| of which cash | 0 | 116 |
| of which other assets and liabilities | -176 | -4,476 |
| Disposal of Financial Assets | -5 | 0 |
| Cash Flow used in Investing Activities (B) | (29,445) | (91,130) |
| Financing Activities | ||
| Increase in no current Loan and borrowing | 105,000 | 103,000 |
| Decrease in no current Loan and borrowing | -12,485 | -45,425 |
| Net variation in current fiancial Assets and Liability | -4,774 | -7,317 |
| of which related parties | -4,428 | 1,275 |
| Dividends Distribution | 0 | -12,273 |
| of which related parties | 0 | -7,316 |
| Cash Flow from Financing Activities ( C) | 87,741 | 37,985 |
| Net Cash Flow of the Year (A)+(B)+(C) | 118,554 | (12,877) |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.